|
Revenue
|
226.21M | 877.35M | 1,062.41M | 631.67M | 734.67M | 798.89M |
|
Cost of Revenue
|
79.58M | 199.20M | 239.34M | 187.67M | 158.96M | 130.61M |
|
Gross Profit
|
146.62M | 678.15M | 823.08M | 444.00M | 575.71M | 668.28M |
|
Amortization - Intangibles
|
| 94.06M | 94.06M | 94.06M | 94.06M | 94.06M |
|
Research & Development
|
46.08M | 165.50M | 319.10M | 260.90M | 209.23M | 222.41M |
|
Selling, General & Administrative
|
27.46M | 197.23M | 98.18M | 116.53M | 93.07M | 82.12M |
|
Restructuring Costs
|
| | | 11.21M | | |
|
Other Operating Expenses
|
123.91M | 579.17M | 1,134.58M | 561.70M | 514.05M | 501.41M |
|
Operating Expenses
|
197.44M | 941.90M | 1,551.86M | 950.34M | 816.35M | 805.94M |
|
Operating Income
|
28.76M | -64.55M | -489.45M | -318.67M | -81.68M | -7.05M |
|
EBIT
|
28.76M | -64.55M | -489.45M | -318.67M | -81.68M | -7.05M |
|
Other Non Operating Income
|
-0.38M | 0.36M | -11.94M | 0.12M | 0.04M | 84.49M |
|
Non Operating Income
|
-0.38M | 0.36M | 0.67M | 0.12M | 0.04M | 0.83M |
|
EBT
|
28.16M | -97.16M | -534.22M | -375.62M | -151.12M | -5.05M |
|
Tax Provisions
|
0.05M | 0.04M | -0.02M | 0.76M | 0.15M | 2.27M |
|
Profit After Tax
|
28.12M | -97.20M | -534.19M | -376.38M | -151.27M | -7.32M |
|
Income from Non-Controlling Interests
|
-0.00M | -52.93M | -344.84M | -227.68M | -88.01M | -4.39M |
|
Income from Continuing Operations
|
28.11M | -97.20M | -534.19M | -376.38M | -151.27M | -7.32M |
|
Consolidated Net Income
|
28.11M | -97.20M | -534.19M | -376.38M | -151.27M | -7.32M |
|
Income towards Parent Company
|
28.11M | -97.20M | -534.19M | -376.38M | -151.27M | -7.32M |
|
Net Income towards Common Stockholders
|
28.11M | -97.20M | -534.19M | -376.38M | -151.27M | -7.32M |
|
EPS (Basic)
|
| -3.35 | -26.80 | -17.72 | -7.19 | -0.66 |
|
EPS (Weighted Average and Diluted)
|
| -3.35 | -26.80 | -17.72 | -7.19 | -0.66 |
|
Shares Outstanding (Weighted Average)
|
| 21.41M | 21.38M | 21.95M | 22.37M | 22.91M |
|
Shares Outstanding (Diluted Average)
|
| 5.61M | 7.07M | 8.45M | 9.29M | 9.98M |
|
EBITDA
|
28.76M | -64.55M | -489.45M | -318.67M | -81.68M | -7.05M |
|
Interest Expenses
|
0.22M | 32.97M | 33.51M | 57.07M | 69.47M | 72.87M |
|
Tax Rate
|
0.16% | | 0.00% | | | |