|
Revenue (Quarter)
|
| | | | | | | | 196.90M | 211.73M | 449.60M | 270.59M | 158.65M | 133.05M | 69.38M | 183.16M | 142.78M | 132.04M | 276.70M | 185.60M | 105.87M | 118.29M | 389.13M | 220.97M | 94.05M | 34.19M | 12.64M | 11.91M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 37.44M | 53.63M | 99.89M | 67.92M | 51.07M | 48.04M | 20.63M | 45.46M | 36.42M | 35.99M | 41.09M | 38.01M | 20.68M | 19.68M | 52.24M | 39.27M | 32.41M | 20.09M | 4.35M | 8.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | 159.46M | 158.10M | 349.71M | 202.67M | 107.58M | 85.01M | 48.75M | 137.70M | 106.36M | 96.05M | 235.61M | 147.59M | 85.19M | 98.61M | 336.90M | 181.70M | 61.64M | 14.09M | 8.29M | 3.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 23.52M | 23.51M | 23.51M | 23.51M | 23.52M | 23.51M | 23.51M | 23.51M | 23.52M | 23.51M | 23.51M | 23.51M | 23.51M | 23.51M | 23.52M | 23.51M | 23.51M | 23.51M | | |
|
Research & Development (Quarter)
|
| | | | | | | | 11.98M | 86.78M | 123.31M | 78.45M | 10.75M | 51.15M | 226.33M | 42.03M | 45.54M | 46.47M | -90.73M | 47.86M | 39.31M | 45.56M | 12.12M | 51.70M | 26.22M | 9.97M | 78.83M | 7.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 25.30M | 24.30M | 28.91M | 29.22M | 38.11M | 25.61M | 25.67M | 22.62M | 37.85M | 12.97M | 19.63M | 16.92M | 16.40M | 17.14M | 31.66M | 22.66M | 21.94M | 27.69M | 18.50M | 21.69M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | 0.31M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 178.62M | 149.37M | 720.54M | 188.23M | 210.84M | 115.43M | -49.76M | 124.26M | 112.40M | 110.57M | 332.74M | 124.85M | 90.77M | 98.27M | 265.08M | 139.95M | 145.28M | 284.44M | -52.42M | 17.36M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 215.90M | 260.44M | 872.75M | 295.90M | 259.69M | 192.19M | 202.55M | 188.91M | 195.79M | 170.01M | 261.64M | 189.63M | 146.48M | 160.96M | 308.87M | 214.30M | 193.43M | 322.10M | 44.91M | 46.71M |
|
Operating Income (Quarter)
|
| | | | | | | | -19.00M | -48.71M | -423.15M | -25.31M | -101.04M | -59.14M | -133.18M | -5.75M | -53.02M | -37.98M | 15.06M | -4.03M | -40.61M | -42.67M | 80.27M | 6.67M | -99.39M | -287.92M | -32.27M | -34.79M |
|
EBIT (Quarter)
|
| | | | | | | | -19.00M | -48.71M | -423.15M | -25.31M | -101.04M | -59.14M | -133.18M | -5.75M | -53.02M | -37.98M | 15.06M | -4.03M | -40.61M | -42.67M | 80.27M | 6.67M | -99.39M | -287.92M | -32.27M | -34.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -11.94M | | -11.87M | -0.06M | 0.01M | 0.12M | -0.07M | 0.05M | -0.02M | -0.77M | 0.78M | 0.57M | -0.65M | | -10.46M | 0.60M | -0.01M | -0.07M | 1.66M | 0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -0.04M | 0.03M | 0.70M | -0.06M | 0.01M | 0.12M | 0.05M | 0.05M | -0.02M | -0.77M | 0.78M | 0.57M | -0.65M | -0.25M | 1.17M | 0.60M | -0.01M | -0.07M | 0.27M | 0.16M |
|
EBT (Quarter)
|
| | | | | | | | -39.25M | -55.60M | -432.08M | -36.77M | -113.75M | -74.65M | -150.44M | -22.59M | -70.30M | -56.31M | -1.92M | -21.42M | -59.35M | 15.36M | 60.36M | -8.68M | -116.34M | -314.40M | -61.66M | -65.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.03M | -0.08M | 0.12M | 0.47M | | | 0.29M | -0.04M | -0.07M | -0.11M | 0.38M | -0.07M | -0.04M | -0.01M | 2.39M | 1.10M | -0.35M | -0.49M | -3.60M | 0.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -12.00M | -20.24M | -499.86M | -13.48M | -43.82M | -74.65M | -61.40M | -9.18M | -70.23M | -56.20M | -89.24M | -21.35M | -59.31M | 6.78M | 21.12M | -4.41M | -54.28M | -165.85M | 182.57M | -66.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -27.22M | -35.28M | -277.17M | -23.76M | -69.93M | -44.65M | -89.34M | -13.36M | -41.29M | -32.29M | -1.07M | -12.13M | -33.32M | 8.59M | 32.47M | -5.38M | -61.71M | -148.07M | -25.47M | -28.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -39.22M | -55.52M | -432.19M | -37.24M | -113.75M | -74.65M | -150.74M | -22.54M | -70.23M | -56.20M | -2.29M | -21.35M | -59.31M | 15.37M | 57.98M | -9.79M | -115.99M | -313.92M | -58.06M | -66.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -39.22M | -55.52M | -432.19M | -37.24M | -113.75M | -74.65M | -150.74M | -22.54M | -70.23M | -56.20M | -2.29M | -21.35M | -59.31M | 15.37M | 57.98M | -9.79M | -115.99M | -313.92M | -58.06M | -66.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -39.22M | -55.52M | -432.19M | -37.24M | -113.75M | -74.65M | -150.74M | -22.54M | -70.23M | -56.20M | -2.29M | -21.35M | -59.31M | 15.37M | 57.98M | -9.79M | -115.99M | -313.92M | -58.06M | -66.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -39.22M | -55.52M | -432.19M | -37.24M | -113.75M | -74.65M | -150.74M | -22.54M | -70.23M | -56.20M | -2.29M | -21.35M | -59.31M | 15.37M | 57.98M | -9.79M | -115.99M | -313.92M | -58.06M | -66.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.12 | -0.18 | -26.47 | -1.74 | -5.28 | -3.41 | -7.18 | -1.12 | -3.27 | -2.61 | -0.15 | -1.04 | -2.70 | 0.58 | 2.48 | -0.52 | -5.10 | -11.80 | -1.03 | -2.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.12 | -0.18 | -26.47 | -1.74 | -5.28 | -3.41 | -7.18 | -1.12 | -3.27 | -2.61 | -0.15 | -1.04 | -2.70 | 0.46 | 2.48 | -0.52 | -5.10 | -11.80 | -1.03 | -2.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 102.30M | 102.94M | 7.07M | 7.75M | 8.02M | 8.82M | 8.45M | 8.96M | 9.12M | 9.19M | 9.29M | 9.71M | 9.97M | 9.92M | 9.98M | 10.37M | 10.60M | 11.88M | 12.94M | 16.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 97.35M | 113.94M | 7.07M | 7.75M | 8.30M | 8.82M | 8.45M | 8.96M | 9.12M | 9.49M | 9.29M | 9.71M | 9.84M | 14.58M | 9.98M | 10.37M | 10.83M | 11.88M | 12.94M | 16.20M |
|
EBITDA (Quarter)
|
| | | | | | | | -19.00M | -48.71M | -423.15M | -25.31M | -101.04M | -59.14M | -133.18M | -5.75M | -53.02M | -37.98M | 15.06M | -4.03M | -40.61M | -42.67M | 80.27M | 6.67M | -99.39M | -287.92M | -32.27M | -34.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 8.28M | 6.92M | 9.62M | 11.40M | 12.72M | 15.63M | 17.32M | 16.89M | 17.27M | 17.57M | 17.75M | 17.95M | 18.10M | 19.09M | 17.73M | 15.95M | 16.95M | 24.76M | 29.66M | 30.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.08% | 0.14% | -0.03% | -1.28% | | | -0.19% | 0.19% | 0.10% | 0.19% | -19.79% | 0.33% | 0.07% | -0.07% | 3.96% | -12.69% | 0.30% | 0.15% | 5.84% | -1.09% |