Genworth Financial Growth Metrics (2009-2025) | GNW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.75%5.27%5.39%3.89%3.53%1.81%-0.71%-0.19%-1.73%0.17%0.44%1.00%0.98%-4.41%-5.47%-4.65%-2.06%3.78%2.20%3.03%2.34%-2.22%-2.07%-4.39%-4.59%-0.88%0.58%-1.67%-2.32%-2.95%-3.88%0.61%-0.87%-2.42%-2.40%-4.15%-1.53%1.78%3.46%0.42%-3.27%-0.64%-0.69%4.35%-0.29%-2.88%-4.81%-6.22%-5.15%-11.51%-13.95%-9.54%-2.47%0.87%-0.55%1.23%-2.18%-2.56%6.19%-4.35%-2.17%-0.24%-2.51%
Assets Growth (3y) 2.14%2.39%1.67%1.55%0.90%-0.85%-1.95%-1.31%-0.95%-0.21%-1.00%-0.26%0.40%-1.01%-1.83%-2.07%-1.48%0.19%0.22%-1.06%-1.57%-2.02%-1.81%-1.84%-2.61%-2.09%-1.92%-1.76%-1.58%-1.22%-0.99%-1.07%-1.90%-0.44%0.09%0.14%-1.70%-0.60%-0.74%-0.58%-2.92%-5.13%-6.65%-3.98%-2.66%-4.65%-6.61%-4.95%-3.27%-4.54%-3.14%-4.32%-2.27%-0.65%0.98%
Assets Growth (5y) 1.06%1.27%0.31%0.57%0.59%-0.22%-1.16%-1.08%-1.04%-0.75%-0.90%-1.38%-1.16%-1.37%-1.77%-1.46%-1.53%-0.97%-1.14%-1.35%-1.42%-1.35%-0.90%-1.86%-2.53%-1.03%-0.62%-0.13%-1.66%-1.44%-1.71%-1.07%-2.24%-3.24%-3.86%-3.15%-2.55%-2.60%-3.50%-2.09%-2.68%-3.44%-2.99%-3.03%-2.46%-3.36%-3.35%
Assets (QoQ) 0.65%3.82%-0.59%0.84%1.15%3.94%-2.01%0.48%-0.53%1.37%-1.49%-1.07%1.40%1.64%-0.94%-1.09%-4.01%0.52%-0.08%1.59%1.71%-1.01%0.73%0.91%-2.82%-0.86%-1.65%0.70%0.96%0.60%-3.85%0.03%0.32%-0.37%0.64%-1.45%-1.25%-0.35%-1.17%1.25%2.07%1.29%-4.08%-2.46%4.85%1.24%0.78%-6.80%2.12%-0.77%-0.70%-5.73%-4.73%-3.51%4.39%1.63%-1.46%-4.87%6.26%-1.79%-1.85%3.67%-4.28%0.44%0.09%1.32%
Cash & Equivalents Growth (1y) -50.93%-14.66%-49.64%-37.39%7.96%-38.27%1.39%43.30%11.89%36.84%2.55%-18.61%-8.79%-6.12%-5.00%14.17%13.78%-2.17%18.30%2.80%9.52%-21.62%-18.74%-19.17%-25.35%-17.47%-7.86%-5.80%-21.38%-19.01%-28.95%-23.54%-29.08%19.11%47.11%68.20%-18.37%-12.25%-29.31%-34.27%-22.13%-19.41%35.71%26.04%27.67%11.42%-11.09%3.21%-7.54%-3.13%-6.99%-1.02%
Cash & Equivalents Growth (3y) -16.00%-10.34%-19.40%-9.95%3.29%-7.44%-0.41%5.23%13.49%-1.59%7.20%3.17%0.59%17.94%1.92%-1.68%-4.68%-11.54%-11.66%-6.57%-18.01%-19.21%-15.51%-20.65%-20.84%-19.11%-7.28%-4.01%-1.14%-11.60%-0.43%-5.52%-13.86%0.17%-1.41%-10.03%-4.86%-10.07%-4.72%-0.20%-4.44%2.02%13.57%1.39%9.26%
Cash & Equivalents Growth (5y) -9.20%-5.09%-13.41%8.28%-1.49%1.14%13.86%1.56%4.08%-3.34%-6.34%-5.93%-5.39%-5.73%-9.21%-8.36%-14.26%-16.15%-14.07%-14.15%-9.92%-6.37%-15.64%-13.45%-8.53%-8.85%-15.62%-9.58%-11.26%-9.23%-0.63%-2.80%-0.68%2.41%4.78%-4.70%-6.56%-5.77%
Cash & Equivalents (QoQ) -23.92%32.94%-29.98%-30.71%32.31%-21.54%-12.95%19.48%-24.35%28.86%23.03%-6.71%-7.48%-3.43%-2.35%4.54%-4.77%-2.28%-5.09%-15.97%-17.53%-10.48%57.38%-32.54%-14.49%-10.96%-5.47%-0.60%-21.10%2.41%-15.10%-5.01%4.86%8.60%-6.53%-23.31%12.73%-12.51%33.54%-9.45%24.03%-8.28%11.14%-11.87%-1.02%6.47%-0.44%-7.67%-4.97%13.30%
Cash from Investing Activities Growth (1y) -193.62%172.86%-155.11%91.89%142.25%-211.31%109.53%-14.17%-75.00%54.18%-560.87%-32.41%265.32%215.22%-137.03%-52.60%-145.03%-376.98%-5.97%157.00%-79.41%-21.93%15.31%953.29%30.33%-14.97%15.08%-103.98%44.31%62.97%79.77%-15.71%-17.61%91.86%272.26%-753.09%265.87%-1,925.81%-173.78%367.58%-298.92%46.50%-98.98%-93.19%160.80%161.31%81.63%238.89%-58.81%92.72%-15.28%-34.19%163.77%39.29%95.18%23.84%-60.71%-53.35%6,100.00%-36.78%-109.79%-32.56%28.33%
Cash from Investing Activities Growth (3y) -53.76%28.11%-30.88%50.32%33.62%-16.24%-1.36%-32.14%-34.10%-13.50%-138.56%46.62%-70.44%-57.29%-28.61%123.48%-36.85%-80.52%8.65%37.95%11.38%19.63%47.40%-35.45%23.01%67.40%31.92%-33.75%45.59%15.18%36.41%205.15%-57.14%4.10%-36.24%52.63%58.82%105.24%-31.42%37.82%-20.73%38.07%25.03%-46.64%38.57%53.91%78.31%40.30%-24.71%7.79%74.72%-19.83%-28.09%-24.04%78.74%
Cash from Investing Activities Growth (5y) -16.68%-3.47%-21.13%16.07%20.79%-31.85%1.34%73.78%-20.25%-15.44%-59.51%13.55%-25.76%-10.62%18.23%15.85%-18.82%-16.18%17.77%-18.72%27.41%3.07%28.65%61.75%-8.53%17.79%15.35%-40.98%27.08%17.08%37.68%51.95%24.34%24.92%11.74%40.47%33.12%81.76%-15.04%20.15%-12.39%19.24%26.34%-34.67%52.03%20.28%22.74%
Cash from Investing Activities (QoQ) -149.36%382.88%-189.43%25.03%138.42%-313.97%86.84%490.55%-201.21%118.33%-257.61%185.52%-285.48%-84.35%54.72%335.94%-41.50%-479.25%70.85%30.38%-259.80%-45.10%115.68%-319.16%-144.54%-0.78%295.01%-114.50%-303.53%25.56%90.86%-102.86%-168.31%59.32%47.74%-106.17%81.44%961.29%-358.80%140.09%-326.71%68.63%1,038.58%-129.80%39.02%-16.67%132.14%165.87%-38.51%-134.95%693.06%-67.68%187.68%-120.91%438.55%29.54%51.92%-100.72%8,800.00%-58.91%80.42%-6.98%-8.33%-106.36%1,342.86%77.01%
Cash from Operations Growth (1y) -83.40%-27.13%-13.61%367.53%158.46%18.50%184.01%203.61%-175.00%-6.72%-82.61%-51.05%123.81%24.15%115.94%-42.80%1.67%-11.77%25.73%324.18%922.95%-121.86%15.12%-66.64%-58.97%816.81%13.14%-82.91%155.86%-19.38%-14.75%740.54%-83.36%-30.78%-33.97%6.11%22.94%46.24%97.33%-28.64%407.46%-6.35%-81.18%7.86%-136.32%-23.10%-60.13%-71.06%62.75%-9.87%404.92%174.83%118.48%-39.86%-43.18%-63.61%-729.41%-97.29%-8.00%-81.63%131.78%-14.29%-45.96%
Cash from Operations Growth (3y) -32.42%-6.96%-24.71%90.82%-22.72%11.13%2.18%-5.27%-43.38%0.72%-22.13%5.90%64.80%-30.83%46.21%-6.81%62.19%11.39%17.87%-37.70%120.62%8.10%3.55%-21.75%-44.10%81.71%-13.97%15.08%-19.41%-6.55%3.56%85.32%1.26%-1.77%-37.41%-6.53%-62.18%1.74%-47.10%-39.38%-39.02%-13.42%-27.64%-4.99%-70.76%-25.30%4.58%-33.86%24.33%-75.50%38.20%-43.16%33.32%-75.91%-34.39%
Cash from Operations Growth (5y) -39.98%-2.47%2.99%75.94%36.85%-17.76%9.08%3.76%-5.29%9.87%-9.26%-41.64%35.69%6.71%24.69%3.06%12.68%-5.06%-1.62%16.62%17.05%5.04%7.66%-18.35%1.73%49.54%-25.05%3.25%-24.28%-10.09%-39.16%14.71%-16.44%-8.06%-13.17%-8.27%-31.04%-10.61%-15.74%-25.94%-22.85%-59.73%-27.67%-43.55%-45.07%-60.44%-10.68%
Cash from Operations (QoQ) -25.16%-17.24%-84.12%68.83%228.46%-1.87%-14.08%-6.67%50.60%135.18%-8.15%-123.06%287.30%-56.14%158.45%-88.79%876.67%-23.72%-31.54%-80.07%747.54%8.70%130.96%-51.93%-118.11%672.57%-33.08%-40.88%216.41%-9.63%-89.89%785.14%-0.31%-4.44%-0.32%-82.48%314.68%-8.85%60.19%-79.70%393.28%23.00%-42.07%44.37%-8.97%-75.28%232.03%-148.62%292.71%-87.18%140.98%-162.59%566.30%-28.21%31.17%-95.79%1,417.65%-32.17%-16.00%-172.79%106.54%2,200.00%-83.23%25.93%-82.35%1,350.00%
Dividends Paid - Common Growth (1y) 20.00%436.36%0.00%-79.66%8.33%8.33%41.67%-35.71%0.00%7.69%11.76%222.22%315.38%-14.29%315.79%-58.62%-3.70%0.00%-21.52%0.00%-25.00%8.33%-35.48%-425.00%-7.69%7.69%-87.50%-61.11%-42.86%560.00%-35.71%83.64%511.11%2.70%100.00%-50.00%-34.21%125.00%12.50%600.00%-48.00%33.33%77.78%42.86%
Dividends Paid - Common Growth (3y) 11.87%9.14%5.73%-46.34%2.70%-38.09%65.10%0.00%87.42%-5.01%58.74%-2.63%53.93%10.06%44.22%-2.44%28.16%-49.55%-12.64%5.27%-60.15%-35.43%-12.64%-18.96%-87.42%-38.66%38.66%-20.63%-50.51%39.09%-23.69%68.43%-29.44%58.74%71.00%
Dividends Paid - Common Growth (5y) 23.73%40.11%1.76%-6.41%34.08%-27.28%26.58%1.61%27.23%-36.77%22.59%1.49%-21.71%1.49%-10.59%11.67%-31.26%-30.12%-22.42%25.26%-21.00%-36.90%24.36%-35.56%-10.59%-16.74%-8.46%2.38%-15.76%17.47%5.92%
Dividends Paid - Common (QoQ) 0.00%10.00%900.00%391.67%0.00%0.00%16.67%-7.14%0.00%30.77%-47.06%44.44%7.69%35.71%52.63%86.21%-77.78%558.33%-84.81%333.33%-76.92%416.67%-80.65%225.00%-66.67%207.69%-197.50%192.31%-61.11%-64.29%-42.86%312.50%-266.67%116.36%0.00%850.00%-89.47%100.00%-75.00%1,150.00%-64.00%0.00%55.56%-7.14%-7.69%33.33%25.00%
EBITDA Margin Growth (1y) 3,260.00270.00-119.00153.0072.00-97.00284.00-179.00362.00204.0019.00253.00-59.00-59.0098.00-424.00270.00143.0095.00595.00-146.0071.00176.0047.00762.00-193.0016.00-46.00-781.00119.00-146.00445.00469.00522.00398.00-97.00-224.00-33.0044.00-303.00438.00-203.00-502.00306.00-288.00246.00612.001,061.001.0035.00223.00-773.00209.00-22.002.0023.00-50.00419.00-242.00211.00-58.00-102.00-4.00
EBITDA Margin Growth (3y) 3,694.00377.00185.00227.00375.0048.00401.00-350.00572.00287.00213.00424.0064.00154.00369.00218.00886.0021.00287.00595.00-165.00-2.0046.00446.00450.00449.00267.00302.00-536.00608.00295.0045.00684.00286.00-61.00-94.00-73.0010.00154.001,064.00151.0078.00333.00594.00-78.00260.00837.00311.00160.00432.00-17.00-538.00102.00295.00-243.00
EBITDA Margin Growth (5y) 3,904.00460.00378.00398.00498.00261.00673.00292.001,188.00166.00404.00424.0045.0081.00239.00616.00574.00663.00539.00944.0080.00487.00487.0046.00665.00213.00-191.00305.00-385.00651.00406.001,413.00397.00567.00774.00194.00137.0023.00379.00314.00311.00475.0093.00829.00-185.00576.00592.00
EBITDA Margin (QoQ) 3,245.0029.003.00-18.00255.00-359.00275.00-99.0086.0022.00-188.00442.00-72.00-163.0046.00130.00-72.00-6.00-476.00823.00-199.00-53.0023.0082.0018.0052.00-106.00798.00-936.00260.00-168.0063.00-36.00-5.00423.0087.0017.00-130.00-71.00-40.00208.00-53.00-418.00702.00-434.00-352.00390.00108.00100.0015.00839.00-953.00135.00202.00-157.0030.00-96.00226.00-136.00-43.00372.00-435.00317.00-312.00328.00-336.00
EBIT Growth (1y) 5,200.00%5.38%7.38%10.36%8.50%7.05%3.31%-4.17%0.24%-3.97%-2.02%1.57%-2.16%-2.96%-2.91%-14.40%-1.11%-3.65%-2.87%10.85%-2.98%0.25%0.64%-2.01%1.02%-1.77%2.81%0.64%0.13%2.82%-0.99%-13.74%1.77%3.37%-2.13%14.90%-1.24%-1.45%4.62%-5.26%-1.51%-4.53%0.49%14.63%2.43%8.34%4.76%2.36%-4.62%-6.75%-5.94%-9.12%3.01%-0.25%-0.87%2.92%-0.64%2.93%-3.00%-2.10%-5.50%-0.74%2.83%
EBIT Growth (3y) 285.90%2.70%2.82%2.41%2.09%-0.08%-0.58%-5.90%-1.01%-3.53%-2.60%-1.22%-2.09%-2.13%-1.73%-2.40%-1.03%-1.74%0.17%3.01%-0.63%0.42%0.81%-5.25%0.97%1.45%-0.13%-0.09%0.21%1.56%0.45%-2.08%-0.34%-0.92%0.95%7.66%-0.12%0.64%3.27%3.59%-1.28%-1.20%-0.33%2.17%0.21%0.26%-0.78%-1.44%-0.80%-1.44%-3.29%-2.89%-1.10%0.63%-0.37%
EBIT Growth (5y) 123.42%0.25%0.50%0.38%0.41%-0.74%-0.80%-1.98%-1.01%-2.43%-0.89%-1.01%-1.03%-1.09%-0.69%-4.19%-0.25%0.17%-0.53%1.62%-0.27%0.62%0.96%-1.53%0.03%-0.36%0.93%1.61%0.30%1.62%1.31%1.96%-0.67%-0.35%0.27%3.03%-0.43%-1.06%0.53%0.78%-0.30%-0.20%-0.97%1.45%-1.12%0.58%-0.52%
EBIT Margin Growth (1y) 3,260.00270.00-119.00153.0072.00-97.00284.00-179.00362.00204.0019.00253.00-59.00-59.0098.00-424.00270.00143.0095.00595.00-146.0071.00176.0047.00762.00-193.0016.00-46.00-781.00119.00-146.00445.00469.00522.00398.00-97.00-224.00-33.0044.00-303.00438.00-203.00-502.00306.00-288.00246.00612.001,061.001.0035.00223.00-773.00209.00-22.002.0023.00-50.00419.00-242.00211.00-58.00-102.00-4.00
EBIT Margin Growth (3y) 3,694.00377.00185.00227.00375.0048.00401.00-350.00572.00287.00213.00424.0064.00154.00369.00218.00886.0021.00287.00595.00-165.00-2.0046.00446.00450.00449.00267.00302.00-536.00608.00295.0045.00684.00286.00-61.00-94.00-73.0010.00154.001,064.00151.0078.00333.00594.00-78.00260.00837.00311.00160.00432.00-17.00-538.00102.00295.00-243.00
EBIT Margin Growth (5y) 3,904.00460.00378.00398.00498.00261.00673.00292.001,188.00166.00404.00424.0045.0081.00239.00616.00574.00663.00539.00944.0080.00487.00487.0046.00665.00213.00-191.00305.00-385.00651.00406.001,413.00397.00567.00774.00194.00137.0023.00379.00314.00311.00475.0093.00829.00-185.00576.00592.00
EBIT Margin (QoQ) 3,245.0029.003.00-18.00255.00-359.00275.00-99.0086.0022.00-188.00442.00-72.00-163.0046.00130.00-72.00-6.00-476.00823.00-199.00-53.0023.0082.0018.0052.00-106.00798.00-936.00260.00-168.0063.00-36.00-5.00423.0087.0017.00-130.00-71.00-40.00208.00-53.00-418.00702.00-434.00-352.00390.00108.00100.0015.00839.00-953.00135.00202.00-157.0030.00-96.00226.00-136.00-43.00372.00-435.00317.00-312.00328.00-336.00
EBIT (QoQ) 5,306.67%-2.82%3.03%-2.17%7.58%-0.97%5.89%-3.82%6.14%-4.43%-1.78%0.60%1.68%-2.48%1.82%-3.10%0.86%-2.44%-10.24%11.96%-1.74%-1.64%2.44%-2.01%1.54%-1.26%-0.26%1.02%-1.27%3.34%-2.36%0.51%1.39%-0.50%-14.93%18.58%2.99%-5.80%-0.13%1.93%2.77%0.00%-9.56%5.96%-0.38%5.26%3.17%-5.32%5.37%1.78%0.81%-11.78%3.01%2.67%-2.60%0.00%-0.25%2.04%1.12%-3.46%3.32%-3.84%2.06%-6.81%8.53%-0.37%
EBT Growth (1y) 233.71%233.33%2,100.00%-1,233.33%-5.04%-245.83%-90.71%169.12%-27.43%203.81%530.77%-49.19%189.02%126.61%206.10%-36.45%29.11%24.70%-490.44%-738.37%-3.92%-20.45%64.18%60.17%-48.98%43.27%64.39%91.46%121.33%14.25%328.80%-1,492.86%-31.33%-10.22%-52.80%57.17%3.95%-37.78%27.41%70.68%-127.43%-65.18%209.30%441.96%458.46%310.26%-29.89%-51.44%52.79%-18.75%-41.02%184.41%-41.29%-15.00%-59.09%-141.02%12.92%-35.29%78.89%125.35%-46.61%-12.59%1.86%
EBT Growth (3y) 42.95%58.98%139.36%58.48%25.82%50.82%21.48%30.51%39.38%70.23%-326.14%-59.55%53.05%30.99%-84.50%-53.49%-14.14%12.43%-35.68%-30.39%2.76%9.19%31.84%18.49%-8.13%13.69%33.60%16.49%16.47%-13.90%50.01%-25.99%-29.98%-42.06%22.98%34.43%0.73%-3.85%40.32%35.48%14.53%5.09%8.55%88.74%73.42%41.50%-44.69%-36.92%0.43%-23.55%-24.43%-33.38%-29.26%-21.66%-9.33%
EBT Growth (5y) 40.31%50.43%-168.67%-78.55%19.83%27.75%-35.14%10.71%5.83%39.82%-63.31%-15.66%32.27%29.76%28.38%-33.23%-0.77%7.83%-11.67%-28.33%-4.98%-6.17%16.82%41.59%-17.30%-20.46%28.59%20.91%9.21%-1.83%37.88%39.70%1.41%-8.30%-5.11%20.99%-1.73%-9.30%-7.79%10.69%-0.08%-8.58%-1.31%20.03%31.54%9.89%-20.97%
EBT Margin Growth (1y) 1,084.00516.00554.00-4876.00-52.00-694.00-473.007,507.00-86.00849.00282.00-1399.00675.00588.00749.00-576.00417.00362.00-5558.00-8459.00-69.00-268.002,803.004,346.00-537.00434.001,090.002,788.00689.00234.001,873.00-5036.00-364.00-10.00-600.003,366.00-6.00-670.00160.001,375.00-1519.00-734.001,444.002,328.001,533.001,178.00-493.00-707.00707.00-190.00-611.001,762.00-753.00-210.00-699.00-3969.00139.00-360.00365.001,444.00-561.00-112.00-9.00
EBT Margin Growth (3y) 947.00671.00363.001,231.00538.00743.00558.005,531.001,006.001,799.00-4526.00-10434.001,023.00682.00-2005.00-4688.00-189.00528.00-1665.00-1324.0083.00400.005,766.002,098.00-212.00658.002,363.001,118.00319.00-446.001,433.00-295.00-1889.00-1414.001,004.007,069.009.00-226.001,110.002,996.00721.00254.00339.003,383.001,487.00779.00-1804.00-2914.0092.00-759.00-946.00-763.00-1175.00-682.00-343.00
EBT Margin Growth (5y) 2,039.001,621.00-4446.00-7803.00886.00837.00-2196.001,419.00400.001,965.00-633.00-3300.001,175.001,350.00957.00-6936.00136.00752.00-392.00-2994.00-287.00-280.005,326.006,839.00-1736.00-746.003,967.004,821.00333.00-2.002,383.001,326.00351.00-426.00-101.008,124.00-38.00-626.00-200.00789.00107.00-315.005.00858.001,065.00307.00-1448.00
EBT Margin (QoQ) 375.00188.00444.0077.00-193.00226.00-4987.004,902.00-836.00447.002,993.00-2691.00100.00-120.001,312.00-617.0013.0042.00-14.00376.00-42.00-5879.00-2914.008,766.00-241.00-2807.00-1371.003,883.00729.00-2151.00327.001,784.00275.00-513.00-6582.006,456.00629.00-1102.00-2616.003,084.00-36.00-272.00-1401.00190.00749.001,906.00-517.00-604.00394.00234.00-731.00809.00-503.00-187.001,643.00-1706.0041.00-677.00-1627.002,402.00-458.0048.00-548.00397.00-9.00152.00
EBT (QoQ) 39.33%87.04%1,557.14%16.67%-39.50%94.44%-925.71%109.78%-192.92%112.38%6,046.15%-89.74%32.93%-24.77%395.12%-41.63%4.22%1.62%2.79%18.60%0.65%-418.18%-68.06%117.85%-16.67%-243.27%-86.89%122.87%134.00%-135.61%55.20%692.86%20.78%-28.68%-411.89%125.56%57.89%-62.50%-382.96%162.04%-5.49%-23.21%-165.12%41.96%220.00%582.05%-28.01%-39.16%37.34%16.56%-50.13%91.40%-26.97%-15.38%140.45%-60.49%5.74%-59.28%-341.11%208.76%-39.41%12.59%-65.84%129.09%-0.79%31.20%
Enterprise Value Growth (1y) 66.99%35.43%58.65%31.29%-11.06%50.86%-1.15%-54.35%-17.45%-59.82%1.45%14.52%16.77%-10.94%-14.12%120.53%-46.72%9.20%47.13%-1.92%8.45%-12.90%-29.59%-682.98%37.52%-11.55%-56.16%143.61%-42.02%74.69%47.86%-44.71%41.65%-28.00%48.10%72.52%87.96%110.71%115.49%-74.30%-853.30%-1,831.67%-1,855.04%-560.63%2.82%-6.54%48.72%136.72%72.20%56.05%30.84%-0.13%-75.64%-40.39%-45.83%-280.13%-12.51%24.01%4.95%18.31%14.74%22.35%7.73%
Enterprise Value Growth (3y) 24.48%20.26%25.58%3.22%-2.78%4.49%-4.39%31.44%-12.78%-17.20%15.91%29.51%-3.79%-4.38%7.88%-5.49%5.67%-4.57%-2.28%35.61%6.69%31.69%-1.81%12.02%19.70%28.77%24.96%34.18%53.62%26.72%26.87%-37.41%12.51%-33.42%-12.15%-59.30%-3.70%-25.50%-11.70%-24.25%-37.07%-116.22%-101.86%19.09%22.00%13.05%19.73%12.91%18.10%22.31%1.40%-51.39%-19.00%6.08%-8.55%
Enterprise Value Growth (5y) 12.06%12.57%24.29%16.89%-7.84%2.24%4.86%-9.14%3.88%-15.18%-3.77%19.51%0.16%20.32%8.63%17.95%7.01%18.01%21.96%18.93%43.60%15.37%15.83%-9.02%9.89%7.68%-2.81%13.20%1.56%8.53%17.72%-16.14%28.96%-2.15%12.93%-5.62%11.45%-4.05%-7.05%-22.71%-38.46%-60.50%-60.43%-35.01%14.56%17.26%14.62%
Enterprise Value (QoQ) 23.92%-13.81%35.78%40.63%-48.80%27.12%-6.72%4.04%34.17%-50.03%-62.86%26.98%10.42%7.49%-41.25%28.90%-19.39%4.83%125.41%-608.21%26.11%44.59%147.14%-574.34%8.88%36.40%-112.08%49.16%-62.68%10.96%159.23%-265.55%71.01%-83.43%162.80%-274.70%36.40%25.62%308.76%-112.19%156.60%7.50%246.51%-552.13%-2.82%-8.95%9.05%4.61%-12.73%47.56%165.12%-172.22%-78.21%17.47%194.02%-227.02%-42.44%14.28%-16.14%20.66%3.80%-7.23%0.18%17.19%12.39%-27.42%
EPS (Basic) Growth (1y) 795.87%236.40%148.62%-375.05%-72.33%-277.85%-112.04%236.76%-25.00%157.14%333.33%-99.44%177.78%81.25%214.29%3,343.30%48.00%20.69%-877.27%-530.95%-16.22%-211.43%66.67%67.40%-54.84%200.00%-38.60%98.64%121.43%2.56%129.11%-47,583.02%-29.03%-5.00%26.09%6.39%59.09%-13.16%-13.79%72.25%-137.14%-363.64%232.00%-6.91%384.62%155.17%-25.30%99.81%29.73%-33.33%-56.45%-100.99%-47.92%-9.38%-77.78%-7.59%28.00%-37.93%233.33%-170.11%-56.25%-22.22%50.00%
EPS (Basic) Growth (3y) 51.02%50.17%-11.28%-72.32%-16.78%22.58%-4.07%31.34%45.55%48.12%-284.85%-41.56%51.02%-64.33%-116.46%-269.31%-17.57%10.38%-77.48%-26.39%-5.73%4.55%28.76%-28.36%-10.80%43.81%35.88%-82.45%35.72%-5.42%32.31%-398.47%-34.25%-61.02%53.39%34.76%18.92%8.10%28.82%91.80%11.10%-1.02%2.60%84.14%57.72%32.64%-58.34%84.11%-4.72%-27.89%-31.42%-80.09%-33.68%-24.09%3.57%
EPS (Basic) Growth (5y) 51.33%38.15%-80.31%-38.78%-6.50%-34.96%-33.79%17.90%3.13%27.68%-92.35%-14.91%28.06%20.11%26.86%-216.14%-2.52%5.55%5.68%-60.14%-1.11%-1.17%16.50%11.29%-19.33%-17.41%28.15%-12.49%21.45%4.24%22.73%24.47%9.14%-4.36%3.26%74.70%2.59%-5.26%-27.03%73.99%-1.78%-11.42%-4.36%59.00%25.21%16.66%-18.42%
EPS (Basic) (QoQ) -85.19%186.85%473.71%-24.59%-63.70%58.31%-734.69%107.59%-333.33%89.29%7,311.24%-95.84%77.78%-56.25%-82.57%1,949.58%16.00%-24.14%90.91%-11.90%-5.41%-588.57%-5.85%117.13%-225.81%-46.15%-3.51%123.73%178.57%-302.56%98.98%3,961.83%29.03%-42.50%-1,764.20%105.75%72.73%-23.68%-1,335.56%109.77%-5.71%-24.24%-497.69%86.92%-569.23%195.40%-228.07%134.81%29.73%29.17%-100.32%24,431.20%-33.33%-15.63%-101.47%6,405.00%16.00%-79.31%-107.11%7,600.80%-43.75%11.11%-105.76%1,314.92%0.00%114.29%
EPS (Weighted Average and Diluted) Growth (1y) 789.24%234.99%147.89%-351.58%-72.07%-279.71%-112.15%237.32%-25.00%157.14%333.33%-99.44%177.78%75.00%214.29%3,360.80%48.00%25.00%-877.27%-530.95%-16.22%-211.43%66.67%67.40%-54.84%200.00%-38.60%98.64%121.43%2.56%129.11%-47,354.78%-29.03%-5.00%26.09%5.94%54.55%-13.16%-13.79%72.62%-138.24%-360.61%228.00%-7.00%384.62%154.65%-25.61%99.81%27.03%-34.04%-55.74%-101.49%-48.94%-6.45%-77.78%-7.58%29.17%-41.38%233.33%-170.20%-54.84%-17.65%50.00%
EPS (Weighted Average and Diluted) Growth (3y) 51.02%50.17%-11.10%-73.09%-16.51%21.58%-3.79%31.39%45.55%48.12%-284.85%-41.63%51.02%-64.33%-116.46%-269.91%-17.57%11.68%-77.48%-26.39%-5.73%4.55%28.76%-28.15%-10.80%43.81%35.88%-82.45%34.42%-5.42%32.31%-396.24%-34.25%-60.70%52.77%34.93%18.92%7.34%28.13%91.85%11.40%-2.06%2.60%84.14%56.68%32.71%-58.17%84.11%-5.73%-28.75%-31.04%-80.26%-33.22%-23.28%3.57%
EPS (Weighted Average and Diluted) Growth (5y) 51.33%38.15%-80.50%-37.45%-6.32%-35.11%-33.92%17.75%3.13%27.68%-92.35%-14.91%28.06%20.11%26.86%-216.16%-2.52%6.30%5.68%-60.14%-1.68%-1.17%16.50%11.53%-19.33%-17.14%28.02%-12.21%21.45%3.80%22.62%24.70%8.68%-4.97%3.26%74.74%1.76%-5.26%-27.03%74.06%-1.83%-12.42%-4.36%58.99%25.21%16.68%-18.22%
EPS (Weighted Average and Diluted) (QoQ) -85.19%186.33%525.14%-31.04%-63.73%58.54%-734.43%107.66%-333.33%89.29%7,273.25%-95.82%77.78%-56.25%-82.66%1,960.00%12.00%-21.43%90.91%-11.90%-5.41%-588.57%-5.85%117.13%-225.81%-46.15%-3.51%123.73%178.57%-302.56%98.98%3,961.83%29.03%-42.50%-1,756.23%105.78%72.73%-23.68%-1,335.56%109.49%-2.94%-24.24%-492.39%86.75%-561.54%195.35%-228.01%135.25%27.03%29.79%-100.32%24,290.90%-34.04%-12.90%-101.45%6,230.80%20.83%-79.31%-107.02%7,460.95%-45.16%17.65%-105.69%1,330.32%0.00%114.29%
FCF Margin Growth (1y) -4676.00-588.00-457.001,077.00771.00134.003,149.002,776.00-2397.0059.00-3878.00-1997.001,349.00507.001,086.00-900.0028.00-115.00637.004,555.002,634.00-2880.00515.00-3815.00-1489.004,146.00324.00-1672.001,583.00-685.00-587.003,353.00-2460.00-685.00-707.00-364.0099.001,063.001,914.00-1014.003,103.00-225.00-3365.0047.00-5003.00-758.00-365.00-1512.00758.00-59.001,372.001,317.00578.00-910.00-711.00-1395.00-666.00-1324.00-99.00-618.00764.00-6.00-407.00
FCF Margin Growth (3y) -6302.00-395.00-1186.001,856.00-276.00700.00358.00-121.00-1020.00451.00-2154.001,658.004,011.00-2489.002,238.00-160.001,174.001,151.001,475.00-932.002,729.00581.00251.00-2134.00-2366.002,776.00-970.001,317.00-779.00-308.00620.001,974.00742.00153.00-2157.00-1331.00-1801.0080.00-1816.00-2478.00-1142.00-1041.00-2358.00-147.00-3667.00-1727.00296.00-1589.00670.00-2293.00562.00-695.00676.00-2240.00-1217.00
FCF Margin Growth (5y) -4925.00-4.00538.005,510.002,386.00-2296.001,510.00619.00126.001,717.00-1316.00-3829.004,106.00972.001,974.001,521.00296.00-219.00181.002,056.00367.00959.001,459.00-3512.00836.003,614.00-2421.00350.00-2679.00-1290.00-3110.00510.00-3503.00-664.00-1150.00-1525.00-465.00-888.00-1155.00-2556.00-1230.00-3275.00-3168.00-2160.00-3569.00-3057.00-210.00
FCF Margin (QoQ) -2853.00-332.00-1716.00224.001,235.00-201.00-182.00-81.00597.002,815.00-555.00-5254.003,054.00-1122.001,326.00-1908.002,211.00-542.00-661.00-980.002,068.00210.003,257.00-2901.00-3447.003,605.00-1073.00-574.002,188.00-218.00-3068.002,680.00-80.00-120.00872.00-3132.001,695.00-141.001,214.00-2669.002,659.00710.00-1714.001,448.00-669.00-2430.001,698.00-3603.003,577.00-2038.00552.00-1333.002,759.00-607.00497.00-2072.001,272.00-408.00-187.00-1343.00614.00817.00-705.0039.00-157.00416.00
FCF Payout Ratio Growth (1y) -53.57%352.62%-233.33%-78.20%555.00%-12.74%-34.40%12.39%-1.64%22.07%-11.11%-24.04%-59.39%-492.16%261.16%24.04%134.72%113.95%-30.63%485.14%-70.69%34.38%-24.32%-138.67%454.69%55.58%-81.07%-68.37%-60.93%234.46%-87.33%84.83%1,520.71%-62.63%232.56%-12.00%80.81%-135.75%4,046.43%660.87%183.11%519.61%107.41%164.37%
FCF Payout Ratio Growth (3y) -41.37%41.23%-4.86%-47.48%81.38%-38.53%56.29%-83.48%28.19%1.93%-2.13%-12.59%30.59%76.66%-34.63%-9.75%23.77%-68.76%56.27%31.84%-53.68%-19.88%-6.52%-21.74%-39.59%-39.42%34.38%-8.33%-31.60%41.04%160.99%126.37%24.14%558.85%160.62%
FCF Payout Ratio Growth (5y) -29.67%2.38%-43.68%-14.20%41.57%-33.81%26.59%-4.77%2.03%-34.47%8.80%6.90%-20.42%-13.29%-14.88%3.72%-48.52%-31.31%-21.42%9.19%-14.08%-27.33%28.47%-6.56%0.02%-1.19%-22.91%154.24%16.46%43.68%92.84%
FCF Payout Ratio (QoQ) -40.77%-66.51%919.09%226.48%153.39%128.02%-54.86%727.98%-89.76%71.43%-22.66%624.59%-87.29%24.85%-33.91%287.33%-222.71%214.98%-77.30%632.94%-92.71%471.72%91.46%-63.28%-66.56%221.99%-197.81%626.75%-90.62%-60.82%-88.42%235.38%-387.69%111.33%39.29%624.26%150.15%-86.82%-63.14%1,388.10%-149.46%1,628.57%-93.24%453.70%-26.70%655.56%-91.38%
Free Cash Flow Growth (1y) -83.40%-27.13%-13.61%367.53%158.46%18.50%184.01%203.61%-175.00%-6.72%-82.61%-51.05%123.81%24.15%115.94%-42.80%1.67%-11.77%25.73%324.18%922.95%-121.86%15.12%-66.64%-58.97%816.81%13.14%-82.91%155.86%-19.38%-14.75%740.54%-83.36%-30.78%-33.97%6.11%22.94%46.24%97.33%-28.64%407.46%-6.35%-81.18%7.86%-136.32%-23.10%-60.13%-71.06%62.75%-9.87%404.92%174.83%118.48%-39.86%-43.18%-63.61%-729.41%-97.29%-8.00%-81.63%131.78%-14.29%-45.96%
Free Cash Flow Growth (3y) -32.42%-6.96%-24.71%90.82%-22.72%11.13%2.18%-5.27%-43.38%0.72%-22.13%5.90%64.80%-30.83%46.21%-6.81%62.19%11.39%17.87%-37.70%120.62%8.10%3.55%-21.75%-44.10%81.71%-13.97%15.08%-19.41%-6.55%3.56%85.32%1.26%-1.77%-37.41%-6.53%-62.18%1.74%-47.10%-39.38%-39.02%-13.42%-27.64%-4.99%-70.76%-25.30%4.58%-33.86%24.33%-75.50%38.20%-43.16%33.32%-75.91%-34.39%
Free Cash Flow Growth (5y) -39.98%-2.47%2.99%75.94%36.85%-17.76%9.08%3.76%-5.29%9.87%-9.26%-41.64%35.69%6.71%24.69%3.06%12.68%-5.06%-1.62%16.62%17.05%5.04%7.66%-18.35%1.73%49.54%-25.05%3.25%-24.28%-10.09%-39.16%14.71%-16.44%-8.06%-13.17%-8.27%-31.04%-10.61%-15.74%-25.94%-22.85%-59.73%-27.67%-43.55%-45.07%-60.44%-10.68%
Free Cash Flow (QoQ) -25.16%-17.24%-84.12%68.83%228.46%-1.87%-14.08%-6.67%50.60%135.18%-8.15%-123.06%287.30%-56.14%158.45%-88.79%876.67%-23.72%-31.54%-80.07%747.54%8.70%130.96%-51.93%-118.11%672.57%-33.08%-40.88%216.41%-9.63%-89.89%785.14%-0.31%-4.44%-0.32%-82.48%314.68%-8.85%60.19%-79.70%393.28%23.00%-42.07%44.37%-8.97%-75.28%232.03%-148.62%292.71%-87.18%140.98%-162.59%566.30%-28.21%31.17%-95.79%1,417.65%-32.17%-16.00%-172.79%106.54%2,200.00%-83.23%25.93%-82.35%1,350.00%
Gross Margin Growth (1y) 449.00433.00-1558.00-71.00-764.00-148.001,812.00181.00570.00230.00-374.00107.00401.00504.001,127.00-428.00-117.00-3786.00-5031.0060.00-242.002,688.002,927.00765.00376.00-1587.00-305.00-921.00-90.001,663.00-922.00-960.00-579.00-607.00-1306.00427.00-270.00319.003,095.00-1119.00-950.00865.00723.001,255.001,536.00-30.00-694.00-29.001,618.00-750.00-410.00-178.00-2140.00-277.0024.00-111.00-296.0096.00-276.00-360.00-147.00111.00
Gross Margin Growth (3y) 255.00515.00-120.00217.00208.00586.002,565.00-140.00854.00-3052.00-4278.00-261.0042.00-593.00-977.00397.0017.00-2685.00-2409.00-97.0044.002,763.001,700.00-1116.00-292.00-532.00-2533.00-1454.00-938.001,374.00867.00-1652.00-1799.00576.002,511.00563.00316.001,153.003,123.00107.002,204.0085.00-381.001,048.001,014.00-1057.00-1081.00-318.00-818.00-930.00-663.00-649.00-2584.00-69.00
Gross Margin Growth (5y) 539.00-2767.00-4024.00-151.00-151.00-511.00461.00684.00988.00-1951.00-1656.00-417.00328.00-518.00-2204.00-1484.00-652.00-1630.00-4637.00-629.00-804.002,475.003,489.00-1808.00-1513.00651.001,284.00-1318.00-353.002,208.00895.00-426.001,355.00-204.001,407.00356.00-206.00127.002,737.00-182.00-233.00-96.00-634.00577.00570.00-849.00
Gross Margin (QoQ) -56.00506.00127.00-129.00-72.00-1485.001,615.00-822.00544.00475.00-17.00-432.00204.00-129.00464.00-137.00307.00493.00-1090.00173.00-3362.00-752.004,000.00-128.00-431.00-513.001,838.00-517.00-2395.00769.001,222.00314.00-643.00-1815.001,184.00695.00-671.00-2514.002,917.00-2.00-83.00262.00-1297.00167.001,732.00120.00-765.00448.00167.00-544.00-99.002,095.00-2202.00-204.00133.00133.00-338.0096.00-2.00-53.0054.00-276.00-86.00160.00313.00
Gross Profit Growth (1y) 7.97%23.80%-31.66%4.43%-8.79%-8.67%64.93%-6.23%4.51%2.73%-13.47%1.75%8.04%5.03%23.26%-16.33%-9.80%-77.70%-92.92%2.28%-6.94%216.41%675.27%-1.91%12.76%-39.75%-7.35%0.00%-2.49%78.48%-46.56%-30.16%-21.14%-25.49%-54.90%17.96%-7.36%13.41%394.41%-38.06%-25.17%41.98%25.25%62.50%58.27%-11.29%-31.49%-5.35%27.16%-25.67%-3.66%-6.61%-35.92%-8.27%3.04%-2.51%-13.81%5.54%-14.01%-13.92%-2.75%6.15%
Gross Profit Growth (3y) 0.97%5.12%-0.83%-0.12%0.99%-0.49%20.71%-7.24%0.61%-37.80%-57.74%-4.51%-3.21%-9.51%-12.22%-5.67%-1.82%-24.81%-20.19%0.11%0.77%50.40%56.58%-11.85%-4.64%-7.12%-39.33%-6.26%-10.69%14.68%6.02%-20.09%-18.23%6.26%40.82%5.89%3.14%12.62%61.88%-1.60%14.63%-2.18%-6.15%12.83%8.85%-15.43%-12.06%-4.84%-11.11%-10.39%-5.14%-7.80%-18.71%0.91%
Gross Profit Growth (5y) 0.06%-22.92%-38.91%-3.14%-2.87%-7.01%-0.71%-4.34%1.34%-14.44%-11.52%-3.10%-0.06%-4.44%-19.65%-10.13%-6.16%-10.78%-34.29%-3.74%-5.65%23.52%53.63%-12.93%-9.68%5.23%6.70%-3.68%-3.34%13.69%0.45%-4.73%1.93%-4.58%13.01%0.97%-2.22%-0.53%33.32%-2.80%-3.62%-1.95%-6.04%3.81%1.57%-7.49%
Gross Profit (QoQ) -5.05%16.15%1.19%-3.25%8.88%-35.88%54.62%-15.50%9.02%15.79%-12.09%-5.82%7.16%-2.47%3.38%0.00%4.17%14.46%-29.83%7.81%-74.25%-63.67%913.98%-1.91%-12.43%-10.99%28.29%12.76%-53.21%36.89%38.47%9.95%-14.36%-59.01%80.95%24.15%-19.08%-75.19%373.29%-2.49%-0.94%8.15%-40.70%17.80%87.95%-4.59%-23.07%14.73%5.34%-26.32%6.30%54.13%-38.43%-4.50%3.04%5.75%-11.85%7.28%-2.51%-6.51%7.93%-12.59%-2.40%5.62%17.80%
Interest Coverage Ratio Growth (1y) 1,584.51%31.35%13.96%18.97%14.97%10.72%12.90%0.74%3.33%0.98%-1.51%2.62%3.69%2.32%1.84%-11.18%-0.57%-3.65%-3.40%11.45%-1.36%1.91%4.02%0.71%2.74%2.78%6.38%4.71%6.12%9.13%4.44%-1.82%8.95%10.85%6.29%14.90%4.80%2.60%8.20%4.35%2.68%0.27%7.09%19.84%10.25%18.58%16.68%3.94%-0.04%-6.01%-9.61%-5.49%2.19%-0.25%-0.09%3.75%0.16%3.75%20.78%-6,169.88%19.32%31.99%9.26%
Interest Coverage Ratio Growth (3y) 169.78%13.66%8.21%7.14%7.20%4.58%4.23%-2.80%2.13%-0.15%-1.05%0.52%0.56%0.16%0.77%-0.10%0.25%0.30%2.25%5.53%2.45%4.56%4.94%1.17%5.91%7.53%5.70%5.71%6.61%7.47%6.30%5.58%5.44%4.48%7.19%12.84%5.86%6.85%10.57%9.13%4.21%3.77%4.14%5.59%4.04%3.59%1.76%0.64%0.77%-0.92%2.94%-294.77%6.89%10.96%9.65%
Interest Coverage Ratio Growth (5y) 82.39%7.68%4.51%4.01%3.85%2.35%2.62%0.61%1.54%0.84%1.40%1.39%2.09%2.42%2.60%0.49%3.10%4.07%3.48%5.80%4.19%5.39%5.85%4.42%5.03%5.05%6.47%8.11%6.52%8.10%8.46%7.95%5.26%4.91%5.37%7.14%3.92%2.72%4.07%4.97%2.98%2.95%6.39%-137.86%6.12%8.77%6.82%
Interest Coverage Ratio (QoQ) 1,327.43%13.60%4.90%1.50%8.60%-1.44%9.51%-1.91%4.58%0.50%-2.29%0.60%2.21%-1.98%1.82%1.64%0.86%-2.44%-11.20%13.80%-2.27%-2.18%2.44%0.71%0.98%-0.16%-0.81%2.74%1.02%3.34%-2.36%4.12%3.88%-1.11%-8.22%15.54%5.70%-5.17%-0.79%5.39%3.47%0.00%-4.32%3.71%1.05%6.80%7.08%-4.60%8.69%5.09%-4.61%-8.25%2.19%1.06%-0.26%-0.79%-0.25%1.23%3.57%-4.23%3.32%17.85%-5,305.02%101.88%14.30%-2.45%
Net Cash Flow Growth (1y) -822.29%159.97%-166.01%75.97%139.91%-184.14%188.39%258.37%-151.88%68.86%-116.42%-111.67%167.51%61.90%30.97%810.53%-41.12%-128.57%-445.79%125.33%132.54%-257.81%31.34%42.60%-762.12%31.66%3.99%-111.43%110.77%71.41%88.05%117.34%-105.26%-217.88%691.30%-802.33%427.27%49.56%-74.63%545.36%-2,400.00%133.45%147.83%-110.33%16.43%159.38%-261.40%-164.03%59.54%73.90%40.94%164.85%83.21%-2.77%-11.04%-6.72%-459.57%-104.75%169.06%-103.60%40.30%-370.00%91.20%
Net Cash Flow Growth (3y) -24.07%46.04%-27.97%64.59%28.86%-28.05%53.56%49.08%-40.92%35.27%-37.83%23.17%43.00%-46.05%-37.28%191.74%-122.84%-77.47%-53.24%-33.28%18.37%11.24%57.13%-69.54%-26.78%14.68%38.87%-28.85%26.38%22.89%29.65%95.07%-81.32%36.37%78.81%-73.61%-297.71%34.58%-44.46%-6.71%-113.84%51.96%-63.40%-43.86%61.57%63.68%-45.16%53.22%27.56%-27.66%34.86%72.07%17.54%-30.40%51.34%
Net Cash Flow Growth (5y) 22.50%32.82%-18.75%22.08%16.99%-23.01%17.79%44.13%-38.93%7.89%-19.21%-18.17%21.61%9.45%21.57%19.65%-15.45%-38.41%35.35%-19.60%-22.16%-2.31%16.20%-2.43%-37.00%16.05%19.40%-15.60%18.63%19.11%6.44%-8.15%-27.27%34.61%-28.79%40.81%-33.70%22.33%-21.66%22.29%-56.22%41.30%12.62%-14.94%28.29%-24.40%6.93%
Net Cash Flow (QoQ) -1,027.11%186.48%-232.20%28.42%173.29%-195.19%51.87%218.87%-254.50%200.00%-13.77%-138.94%7.26%47.28%38.71%325.26%-152.34%4.46%730.84%-81.33%-303.17%-128.13%360.45%-80.74%-412.63%56.22%640.90%-189.44%67.73%38.50%35.58%184.27%-185.65%74.30%193.48%-125.58%-5,072.73%147.80%-211.03%111.92%-897.22%124.04%1,849.28%-161.56%111.59%78.13%-181.29%-397.84%135.98%-210.84%-32.97%23.71%254.64%-137.64%246.01%-119.75%995.74%-142.99%222.65%-218.47%92.40%725.00%-106.40%-1,862.50%40.13%354.26%
Net Income Growth (1y) 885.19%254.00%171.11%-375.44%-56.13%-229.87%-83.61%237.21%-87.10%127.00%-40.00%-99.44%-266.67%-77.78%-83.33%145.00%-33.33%200.00%-88.89%-7,950.00%-450.00%-152.90%-2,000.00%93.31%171.43%94.52%-160.00%1,266.67%-25.30%-37.50%-204.76%1.85%-119.35%-926.67%130.91%33.96%275.00%98.99%-64.71%97.14%-109.52%80.00%-58.33%-100.00%300.00%0.00%-150.00%-150.00%-400.00%-600.00%-166.67%
Net Income Growth (3y) 34.71%36.44%-35.63%-72.26%-27.94%-57.29%-74.60%-54.09%26.83%-33.06%-49.35%-56.32%-138.87%-55.36%-141.97%1.70%-76.52%95.74%-51.83%336.21%32.11%91.29%9.56%73.95%69.35%-110.55%-136.63%79.44%-36.75%-27.08%-51.47%73.54%-26.67%-26.34%26.94%66.46%26.08%61.48%-26.98%41.52%-31.04%-71.00%-35.72%-91.29%-53.26%
Net Income Growth (5y) 18.47%15.77%-33.17%-13.26%-65.74%-43.47%-16.78%37.64%-17.13%26.81%-5.59%-14.91%-22.42%43.81%74.11%120.82%47.11%71.88%-82.66%-18.98%-69.52%-9.57%29.34%13.67%25.44%24.95%-4.36%24.21%20.64%-53.89%48.27%-15.05%-15.06%51.34%37.64%16.06%57.35%-17.45%
Net Income (QoQ) -85.19%190.00%524.44%-24.56%-63.68%58.44%-734.43%112.02%-207.53%120.00%5,210.00%-98.87%125.00%-55.56%-50.00%-433.33%130.00%-66.67%-55.56%50.00%2,200.00%-99.28%-31,500.00%93.31%-247.62%73.97%-10.53%171.43%-126.67%15.66%9.38%-151.43%214.81%-3.23%-283.33%51.82%77.36%-4,033.33%106.85%-202.94%160.00%-123.81%340.00%-108.33%-100.00%50.00%600.00%-140.00%50.00%0.00%-200.00%-66.67%0.00%-40.00%-14.29%
Net Income towards Common Stockholders Growth (1y) 885.19%254.00%171.11%-375.44%-56.13%-229.87%-83.61%237.21%-87.10%127.00%-40.00%-99.44%-266.67%-77.78%-83.33%145.00%-33.33%200.00%-88.89%-7,950.00%-450.00%-152.90%-2,000.00%93.31%171.43%94.52%-160.00%-47,650.00%1,266.67%6.13%-2,203.61%-1,948.96%-1,879.05%72.11%77.26%46.99%76.34%-7.40%105.29%99.47%-72.85%99.81%-109.52%80.00%100.65%-100.00%300.00%0.00%-150.00%-150.00%-400.00%-600.00%-166.67%
Net Income towards Common Stockholders Growth (3y) 34.71%36.44%-35.63%-72.26%-27.94%-57.29%-74.60%-54.09%26.83%-33.06%-49.35%-56.32%-138.87%-55.36%-141.97%1.70%-76.52%95.74%-51.83%-151.14%336.21%32.11%91.29%-190.68%-351.26%-338.86%-402.04%-400.00%-266.21%34.49%-36.75%-27.08%-110.11%91.77%89.54%91.74%26.05%84.13%26.04%84.50%-26.98%41.52%84.22%-71.00%-35.72%-91.29%-53.26%
Net Income towards Common Stockholders Growth (5y) 18.47%15.77%-33.17%-13.26%-65.74%-43.47%-16.78%37.64%-17.13%26.81%-5.59%-14.91%-22.42%-217.04%43.81%74.11%120.82%-187.38%-238.70%-215.65%-41.25%-231.28%-24.55%-83.92%-49.05%25.44%24.95%-121.18%24.21%20.64%74.65%-53.89%74.33%77.53%77.60%72.38%60.19%58.31%62.48%55.17%
Net Income towards Common Stockholders (QoQ) -85.19%190.00%524.44%-24.56%-63.68%58.44%-734.43%112.02%-207.53%120.00%5,210.00%-98.87%125.00%-55.56%-50.00%-433.33%130.00%-66.67%-55.56%50.00%2,200.00%-99.28%-31,500.00%93.31%-247.62%73.97%-10.53%171.43%-126.67%-21,122.22%104.35%15.66%9.38%-1,807.62%2.62%-1.66%-5.24%73.23%20.60%-137.03%53.03%-21.49%103.91%-123.81%-15,180.00%99.87%-100.00%50.00%600.00%-140.00%50.00%0.00%-200.00%-66.67%0.00%-40.00%-14.29%
Net Margin Growth (1y) 1,055.00521.00269.00-4129.00-514.00-696.00-378.007,035.00-310.00489.00-30.00-4023.00-139.00-87.00-40.00129.00-7.0019.00-38.00-1474.00-127.00-958.00-111.001,362.00170.00320.00-110.00-11310.00579.002,296.00-8966.00-9380.00-9785.006,579.006,347.004,204.007,341.00-40.002,300.004,673.00-1784.002,487.00-116.0019.003,718.00-5.0016.000.00-16.00-18.00-23.00-33.00-25.00
Net Margin Growth (3y) 232.00314.00-139.00-1117.00-963.00-294.00-449.00-320.00395.00-52.00-3428.00-47.00-1568.00-149.00-363.00-20.00-119.0061.00-68.00-11948.00419.001,934.00638.00-8694.00-8436.00-8808.00-9317.00-2435.00-1866.008,836.00-318.00-503.00-4229.009,027.008,532.008,896.009,275.002,443.004,709.002,483.00-111.0019.003,675.00-22.00-17.00-34.00-68.00
Net Margin Growth (5y) 222.00220.00-161.00-523.00-871.00-1775.00-557.002,649.00-469.00283.00-10.00-4065.00-89.00-11353.00511.00453.00529.00-8585.00-8920.00-9275.00-3072.00-2199.00-3242.00-1807.00-2154.00212.0069.00-3761.0012.0068.0011,318.00-468.009,022.008,537.008,896.009,232.002,425.002,167.004,659.001,865.00
Net Margin (QoQ) -22.00390.00954.00-266.00-556.00138.00-3445.003,349.00-739.00456.003,968.00-3995.0061.00-64.00-25.00-111.00112.00-17.00-24.009.00592.00-614.00-1460.001,356.00-239.00232.0013.00164.00-88.00-11288.0011,753.0054.0060.00-9571.00491.00-360.00-346.006,794.00259.00-2503.002,791.00-586.002,599.00-130.00-3666.003,685.00-5.005.0032.00-38.005.000.00-10.00-12.000.00-11.00-2.00
Operating Income Growth (1y) 5,200.00%5.38%7.38%10.36%8.50%7.05%3.31%-4.17%0.24%-3.97%-2.02%1.57%-2.16%-2.96%-2.91%-14.40%-1.11%-3.65%-2.87%10.85%-2.98%0.25%0.64%-2.01%1.02%-1.77%2.81%0.64%0.13%2.82%-0.99%-13.74%1.77%3.37%-2.13%14.90%-1.24%-1.45%4.62%-5.26%-1.51%-4.53%0.49%14.63%2.43%8.34%4.76%2.36%-4.62%-6.75%-5.94%-9.12%3.01%-0.25%-0.87%2.92%-0.64%2.93%-3.00%-2.10%-5.50%-0.74%2.83%
Operating Income Growth (3y) 285.90%2.70%2.82%2.41%2.09%-0.08%-0.58%-5.90%-1.01%-3.53%-2.60%-1.22%-2.09%-2.13%-1.73%-2.40%-1.03%-1.74%0.17%3.01%-0.63%0.42%0.81%-5.25%0.97%1.45%-0.13%-0.09%0.21%1.56%0.45%-2.08%-0.34%-0.92%0.95%7.66%-0.12%0.64%3.27%3.59%-1.28%-1.20%-0.33%2.17%0.21%0.26%-0.78%-1.44%-0.80%-1.44%-3.29%-2.89%-1.10%0.63%-0.37%
Operating Income Growth (5y) 123.42%0.25%0.50%0.38%0.41%-0.74%-0.80%-1.98%-1.01%-2.43%-0.89%-1.01%-1.03%-1.09%-0.69%-4.19%-0.25%0.17%-0.53%1.62%-0.27%0.62%0.96%-1.53%0.03%-0.36%0.93%1.61%0.30%1.62%1.31%1.96%-0.67%-0.35%0.27%3.03%-0.43%-1.06%0.53%0.78%-0.30%-0.20%-0.97%1.45%-1.12%0.58%-0.52%
Operating Income (QoQ) 5,306.67%-2.82%3.03%-2.17%7.58%-0.97%5.89%-3.82%6.14%-4.43%-1.78%0.60%1.68%-2.48%1.82%-3.10%0.86%-2.44%-10.24%11.96%-1.74%-1.64%2.44%-2.01%1.54%-1.26%-0.26%1.02%-1.27%3.34%-2.36%0.51%1.39%-0.50%-14.93%18.58%2.99%-5.80%-0.13%1.93%2.77%0.00%-9.56%5.96%-0.38%5.26%3.17%-5.32%5.37%1.78%0.81%-11.78%3.01%2.67%-2.60%0.00%-0.25%2.04%1.12%-3.46%3.32%-3.84%2.06%-6.81%8.53%-0.37%
Operating Margin Growth (1y) 3,260.00270.00-119.00153.0072.00-97.00284.00-179.00362.00204.0019.00253.00-59.00-59.0098.00-424.00270.00143.0095.00595.00-146.0071.00176.0047.00762.00-193.0016.00-46.00-781.00119.00-146.00445.00469.00522.00398.00-97.00-224.00-33.0044.00-303.00438.00-203.00-502.00306.00-288.00246.00612.001,061.001.0035.00223.00-773.00209.00-22.002.0023.00-50.00419.00-242.00211.00-58.00-102.00-4.00
Operating Margin Growth (3y) 3,694.00377.00185.00227.00375.0048.00401.00-350.00572.00287.00213.00424.0064.00154.00369.00218.00886.0021.00287.00595.00-165.00-2.0046.00446.00450.00449.00267.00302.00-536.00608.00295.0045.00684.00286.00-61.00-94.00-73.0010.00154.001,064.00151.0078.00333.00594.00-78.00260.00837.00311.00160.00432.00-17.00-538.00102.00295.00-243.00
Operating Margin Growth (5y) 3,904.00460.00378.00398.00498.00261.00673.00292.001,188.00166.00404.00424.0045.0081.00239.00616.00574.00663.00539.00944.0080.00487.00487.0046.00665.00213.00-191.00305.00-385.00651.00406.001,413.00397.00567.00774.00194.00137.0023.00379.00314.00311.00475.0093.00829.00-185.00576.00592.00
Operating Margin (QoQ) 3,245.0029.003.00-18.00255.00-359.00275.00-99.0086.0022.00-188.00442.00-72.00-163.0046.00130.00-72.00-6.00-476.00823.00-199.00-53.0023.0082.0018.0052.00-106.00798.00-936.00260.00-168.0063.00-36.00-5.00423.0087.0017.00-130.00-71.00-40.00208.00-53.00-418.00702.00-434.00-352.00390.00108.00100.0015.00839.00-953.00135.00202.00-157.0030.00-96.00226.00-136.00-43.00372.00-435.00317.00-312.00328.00-336.00
Profit After Tax Growth (1y) -54.80%254.00%171.11%-502.50%-56.13%-276.62%-83.61%208.70%-15.05%180.15%255.00%52.00%103.80%65.14%108.45%-7.89%36.02%26.67%-670.27%-445.31%-6.85%-184.65%66.35%65.48%-37.75%224.87%-33.80%58.22%70.08%12.45%148.42%389.34%-23.61%-8.12%14.13%-193.20%39.39%-12.45%-34.29%116.72%-131.30%-302.29%215.94%447.27%370.83%155.56%-27.06%-35.88%39.49%-19.18%-46.23%112.44%-43.38%-15.15%-64.91%-151.71%10.39%-33.93%101.67%116.51%-47.06%-18.92%28.10%
Profit After Tax Growth (3y) -44.77%61.09%16.42%88.05%-8.76%32.72%6.65%52.14%33.04%54.34%-253.57%-89.77%37.19%-55.65%-81.71%-45.77%-7.60%10.22%-65.92%-35.68%-0.46%5.93%30.41%34.21%-6.83%48.73%39.92%-4.06%21.89%-3.29%33.20%34.83%-32.64%-53.65%33.32%-5.17%5.73%-0.54%14.83%37.27%5.75%-3.16%7.41%95.35%60.56%33.53%-48.37%-39.32%-4.47%-23.20%-27.54%-43.40%-30.83%-23.11%-3.22%
Profit After Tax Growth (5y) -14.13%45.67%-83.41%-87.46%-0.77%-35.13%-34.05%-12.64%6.43%30.41%-83.84%-21.95%22.28%19.98%20.98%5.82%0.49%6.71%7.25%-27.30%0.98%-0.89%16.69%15.61%-18.66%-17.97%28.73%24.83%8.95%0.33%23.19%29.07%4.72%-6.08%-1.45%3.04%-1.37%-7.57%-22.16%8.41%-5.87%-12.63%-2.59%-8.64%26.58%17.12%-18.69%
Profit After Tax (QoQ) -110.66%190.00%-11.11%430.00%-63.68%58.44%-231.97%157.76%-246.24%114.71%775.00%-54.86%37.97%-34.86%274.65%-39.47%11.80%-17.78%65.54%-10.61%4.11%-470.18%-0.24%124.11%-194.61%-47.15%-2.82%143.49%89.76%-257.68%67.89%277.05%25.46%-32.10%91.85%-53.26%50.91%-15.66%-256.67%169.91%-5.22%-36.70%-60.14%-230.91%-512.50%198.87%-30.96%-35.22%25.64%29.80%-39.31%40.93%-27.21%-13.64%139.77%-62.44%9.09%-64.29%-453.33%180.19%-34.71%9.01%-71.07%157.14%0.00%72.22%
Return on Assets Growth (1y) 1.001.001.00-1.00-1.00-1.00-1.001.001.002.002.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 2.002.001.000.000.00-1.00-1.000.000.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 1.001.000.000.000.00-1.00-1.000.000.000.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00
Return on Assets (QoQ) 0.000.001.000.000.000.00-1.000.000.000.002.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 12.0011.007.00-4.00-7.00-9.00-10.009.0010.0012.0012.00-6.00-6.00-7.00-6.000.000.000.000.001.001.00-1.00-1.00-4.00-4.000.001.003.003.001.000.000.001.001.002.002.001.000.00-2.00-2.00-2.00-6.00-3.00-3.00-2.005.003.004.003.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 15.0014.009.00-2.00-4.00-4.00-4.002.004.005.005.00-6.00-5.00-8.00-8.00-3.00-3.00-1.00-1.000.000.000.000.00-1.000.002.003.004.004.002.000.000.00-1.00-5.00-3.00-3.00-4.00-1.00-2.00-1.00-1.00-1.000.001.005.003.000.000.000.000.000.000.00
Return on Equity Growth (5y) 8.007.003.00-1.00-3.00-5.00-6.000.001.004.005.00-7.00-6.00-7.00-7.000.000.001.002.002.001.001.000.00-1.00-2.00-3.00-2.00-1.000.001.001.000.000.000.000.000.00-1.00-1.00-1.000.000.001.004.003.00
Return on Equity (QoQ) 1.004.005.002.000.000.00-7.00-1.00-1.000.0012.00-1.001.000.00-6.000.000.000.000.000.000.000.001.000.00-2.000.00-1.000.002.000.000.000.000.000.000.001.001.001.000.000.000.00-1.000.00-1.00-4.001.000.000.003.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 41.0022.0016.0081.00-46.00-25.00-14.0014.0011.008.006.00-10.00-10.00-8.00-6.00-1.00-1.00-2.008.002.002.003.00-7.00-3.00-3.00-4.009.00-11.00-7.00-6.00-11.00-82.00-501.00674.0070.0097.00511.00-663.00-68.000.000.000.000.000.001.002.002.008.0024.0017.0012.003.00-13.00-6.00-3.00-4.00-4.00-5.00-3.001.000.001.002.00
Return on Invested Capital Growth (3y) 6.005.008.0085.00-45.00-25.00-14.003.000.00-2.008.00-9.00-9.00-7.00-5.00-3.00-2.00-3.0011.00-12.00-9.00-7.00-9.00-97.00-511.00663.0068.003.003.004.00-9.0014.0011.0010.002.0097.00512.00-662.00-67.009.0026.0018.0013.0012.0012.0012.0011.008.007.005.006.000.00-17.00-11.00-4.00
Return on Invested Capital Growth (5y) -5.00-5.0010.0086.00-44.00-24.00-13.002.00-1.00-3.0010.00-23.00-20.00-17.00-7.00-96.00-510.00664.0070.002.002.003.00-7.000.000.000.000.004.004.006.00-8.0023.0036.0028.0016.00109.00523.00-652.00-58.008.008.006.007.009.008.008.009.00
Return on Invested Capital (QoQ) -1.00-5.00-83.00130.00-20.00-11.00-18.003.001.000.0010.000.00-2.00-1.00-6.00-1.000.000.00-1.000.000.0010.00-7.000.000.000.00-4.000.00-1.0014.00-24.004.001.008.00-95.00-415.001,175.00-595.00-68.000.000.000.000.000.000.000.000.001.001.000.007.0017.00-7.00-5.00-2.000.000.00-1.00-3.000.00-1.001.001.00-1.00-1.002.00
Return on Sales Growth (1y) 11.005.003.00-41.00-5.00-7.00-4.0070.00-3.005.000.00-40.00-1.00-1.000.000.001.000.000.006.000.00-15.00-1.00-10.00-1.0014.002.003.001.001.00-1.000.004.005.006.00-3.00-1.00-2.00-11.000.00-4.00-28.007.001.002.0025.00-1.002.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 2.003.00-1.00-11.00-10.00-3.00-4.0030.00-3.004.00-1.00-34.000.00-16.00-1.00-4.000.00-1.001.000.00-1.000.00-1.00-6.004.0019.006.001.004.004.00-6.00-2.00-1.00-25.002.00-2.00-3.00-5.00-5.003.00-3.00-3.006.002.001.0025.002.00-1.000.00-1.000.000.000.00-1.00
Return on Sales Growth (5y) 2.002.00-2.00-5.00-9.00-18.00-6.0026.00-5.003.000.00-41.00-1.00-1.00-1.000.005.005.005.00-3.003.003.00-6.00-9.00-1.00-10.002.002.002.001.000.000.000.000.001.000.00-4.00-5.003.00-3.00-3.005.002.000.0024.00-2.00
Return on Sales (QoQ) 0.004.0010.00-3.00-6.001.00-34.0033.00-7.005.0040.00-40.001.00-1.000.00-1.001.000.000.001.000.000.006.00-6.00-15.0014.00-2.002.000.002.00-1.000.000.00-1.000.004.001.001.00-8.006.000.00-8.003.002.00-24.0026.00-3.003.00-1.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 61.19%-2.94%11.54%5.28%6.07%10.17%-5.47%1.27%-9.85%-9.53%-2.58%-5.98%-0.52%-1.29%-5.66%-2.23%-8.12%-7.47%-5.48%-7.59%0.90%-1.69%-4.11%-3.28%-16.39%3.66%2.38%1.95%21.62%-0.58%3.02%-23.29%-9.86%-9.72%-11.87%17.73%4.45%-0.65%3.48%2.67%-11.50%0.45%14.75%5.69%9.73%1.90%-10.70%-19.41%-4.63%-7.55%-10.72%7.55%-2.06%0.26%-0.92%2.36%0.54%-6.50%2.68%-6.75%-4.18%1.53%2.93%
Revenue Growth (3y) 15.51%-1.10%0.90%0.08%-1.65%-0.54%-4.58%-2.36%-6.25%-6.16%-4.58%-5.29%-2.66%-3.52%-5.09%-4.39%-8.14%-1.94%-2.46%-3.05%0.86%0.44%0.38%-8.89%-2.86%-2.37%-2.41%-2.72%4.62%-3.75%-2.06%-2.49%-5.90%-3.41%1.53%8.51%0.47%0.56%1.98%-4.37%-2.53%-1.82%-2.92%-2.88%0.82%-1.88%-7.56%-3.91%-2.07%-4.66%-3.16%0.88%-1.92%-1.63%1.55%
Revenue Growth (5y) 7.09%-2.44%-1.74%-1.96%-2.48%-2.19%-4.67%-3.61%-7.02%-3.38%-3.13%-3.48%-1.28%-1.54%-2.04%-7.33%-3.20%-3.28%-3.37%-3.82%-0.69%-1.89%-1.60%-1.78%-3.26%-1.47%1.99%-0.02%2.15%-1.81%-0.76%-4.61%-2.70%-3.22%-3.56%2.06%-1.08%-1.17%-1.27%-0.76%-1.83%-2.37%-1.43%-2.65%-0.26%-2.16%-3.55%
Revenue (QoQ) 65.31%-3.71%2.93%-1.63%-0.45%10.66%-2.85%-0.89%3.39%-5.05%4.09%-11.78%3.76%2.25%0.45%-6.65%2.95%-2.28%4.10%-12.27%3.69%-0.18%1.78%-4.22%1.03%-2.64%2.67%-17.21%25.27%-3.85%2.23%-1.23%2.40%-0.36%-23.88%16.07%2.55%-2.74%1.69%2.97%-2.45%1.30%0.89%-11.24%10.72%15.73%-7.08%-7.85%2.82%1.42%-16.14%9.04%-0.32%-2.07%1.03%-0.70%2.05%-3.22%4.37%-2.46%-5.10%6.27%-5.21%0.22%0.56%7.74%
Share-based Compensation Growth (1y) 37.50%71.43%300.00%44.44%-36.36%-25.00%-12.50%-38.46%28.57%-55.56%0.00%-25.00%0.00%100.00%42.86%100.00%-11.11%-25.00%-50.00%-25.00%-137.50%83.33%20.00%-77.78%333.33%-18.18%50.00%250.00%42.86%-11.11%22.22%-71.43%-30.00%12.50%-36.36%500.00%-14.29%-55.56%0.00%-25.00%66.67%125.00%-57.14%88.89%10.00%55.56%133.33%-52.94%-9.09%-28.57%28.57%0.00%50.00%0.00%33.33%50.00%-6.67%10.00%0.00%16.67%-21.43%27.27%41.67%
Share-based Compensation Growth (3y) 4.00%-17.02%51.83%-12.64%-6.47%-12.64%7.72%-2.63%4.55%-12.64%-10.61%4.00%-32.64%40.10%-5.01%-30.66%-8.04%4.00%-3.45%-16.45%7.72%10.06%30.06%-39.43%63.03%-6.47%5.27%81.71%-5.01%-23.69%-8.04%8.74%0.00%4.00%-35.15%104.08%16.26%15.87%0.00%-12.64%18.56%35.72%8.74%-3.85%14.47%3.57%58.74%-10.96%8.37%-7.72%19.68%20.51%3.23%11.87%23.61%
Share-based Compensation Growth (5y) 0.00%-3.04%20.11%0.00%-17.84%-1.73%-5.59%-31.23%0.00%0.00%5.15%-2.64%2.13%14.87%9.46%-19.73%-4.90%2.38%-6.89%0.00%-5.59%-7.79%6.96%0.00%39.77%-3.93%-12.94%53.42%9.46%9.24%-4.90%2.71%0.00%4.56%-3.93%31.95%16.47%2.13%11.38%0.00%18.47%22.42%11.38%9.24%1.92%9.24%41.47%
Share-based Compensation (QoQ) -12.50%-71.43%350.00%22.22%9.09%-33.33%62.50%-46.15%28.57%-22.22%14.29%12.50%-55.56%75.00%-14.29%50.00%-11.11%25.00%20.00%-33.33%-25.00%-16.67%80.00%-133.33%466.67%-45.45%-66.67%250.00%28.57%0.00%-22.22%42.86%-20.00%37.50%-81.82%250.00%28.57%-22.22%71.43%-50.00%-33.33%75.00%28.57%11.11%-10.00%-66.67%466.67%-35.29%27.27%-50.00%14.29%25.00%0.00%-10.00%-11.11%87.50%-33.33%20.00%0.00%16.67%-21.43%9.09%16.67%-21.43%27.27%21.43%
Shareholder's Equity Growth (1y) 70.43%50.92%19.53%12.65%-1.74%-6.46%-1.40%19.41%15.25%20.21%11.08%10.22%10.24%-6.01%-9.98%-12.15%-4.43%14.85%8.05%7.54%2.07%-13.89%-9.96%-12.86%-6.49%8.15%8.65%-1.16%-7.87%-11.83%-9.92%5.95%0.99%-1.70%-3.09%-7.43%0.13%5.77%10.42%3.12%-0.32%-3.23%-5.66%8.12%-0.51%0.50%5.38%-72.91%-61.18%-52.31%-50.05%95.71%43.57%14.31%10.73%-0.61%7.95%13.14%4.25%13.15%9.03%4.55%6.12%
Shareholder's Equity Growth (3y) 24.51%19.28%9.39%14.03%7.68%1.86%-0.47%4.96%6.69%9.07%2.61%1.36%2.45%-2.41%-4.32%-6.28%-3.01%2.27%1.87%-2.52%-4.19%-6.36%-4.13%-3.00%-4.53%-2.14%-1.75%-1.03%-2.33%-2.86%-1.22%0.38%0.27%0.20%0.32%1.06%-0.23%0.95%3.16%-32.91%-27.25%-22.59%-20.81%-16.94%-17.85%-18.17%-16.47%-19.23%-15.58%-14.88%-16.77%30.08%19.11%10.58%6.99%
Shareholder's Equity Growth (5y) 15.25%12.87%4.95%6.97%4.02%0.89%-0.83%1.62%3.00%3.86%1.11%-2.16%-1.51%-2.38%-3.04%-2.93%-3.22%-1.50%-1.60%-1.90%-2.32%-3.11%-1.17%-2.72%-2.78%-0.83%-0.24%1.57%-1.57%-2.27%-0.85%-21.60%-17.19%-13.57%-11.88%-11.36%-11.16%-10.92%-9.50%-10.09%-9.81%-9.72%-10.53%-8.41%-8.18%-8.31%-8.40%
Shareholder's Equity (QoQ) 21.16%34.85%-10.80%16.94%7.29%6.81%-15.94%2.01%2.13%12.58%1.80%-1.54%6.52%4.03%1.02%-1.53%-9.18%-0.36%-1.42%7.13%9.14%-6.26%-1.89%1.69%-7.93%-1.98%-5.05%9.13%6.49%-1.53%-13.62%1.72%1.90%0.61%1.60%-3.04%-0.81%-0.81%-2.95%4.88%4.77%3.55%-9.37%1.38%1.71%0.95%3.86%-6.71%2.75%5.86%-73.31%33.70%26.23%10.87%4.59%-1.92%0.51%7.39%-6.12%6.53%5.34%-1.05%1.90%2.65%1.01%0.43%
Tax Rate Growth (1y) -14781.00-1435.00-73000.0020,854.009,585.001,171.00-6670.00-6596.0059.002,001.008,189.005,090.001,377.00478.001,378.00489.00-364.00-228.00-2275.00-514.00252.00130.001,910.001,657.00-1562.00277.00-21578.00-3966.001,961.00108.0021,326.00-4576.00-731.00-159.00-1344.007,966.00148.00-137.00-245.00-175.00-2142.002.00467.00-538.001,763.00-605.00-647.00386.00-173.0041.00658.00-277.00272.00104.00879.00-591.00165.00-251.00-849.001,977.0061.00562.00-1936.00
Tax Rate Growth (3y) -5137.001,736.00-71481.0019,347.0011,022.003,650.002,898.00-1018.001,073.002,251.007,293.005,065.001,266.00380.001,013.001,632.00-1673.00178.00-21943.00-2823.00651.00515.001,658.00-6885.00-332.00226.00-1595.00-576.001,378.00-187.0019,737.003,214.00-2725.00-293.00-1123.007,253.00-231.00-740.00-426.00-327.00-552.00-562.00478.00-429.001,862.00-460.00890.00-482.00264.00-106.00688.001,109.00498.00415.00-1906.00
Tax Rate Growth (5y) -4123.001,987.00-72378.0019,322.0010,910.003,552.002,532.00125.00-237.002,658.00-12375.002,756.001,665.00765.00762.00-6910.00-444.00128.00-1961.00567.0068.00219.0069.00906.00-2326.0092.00-1374.00-1289.00999.00-790.0019,556.003,063.00-1134.00-857.00-1112.007,362.00-132.00-595.001,111.00-1194.00-115.00-709.00508.00958.002,088.00-149.00-1895.00
Tax Rate (QoQ) -6226.0073,545.00-91835.009,734.007,121.001,980.002,019.00-1535.00-1294.00-5861.002,093.005,121.00648.00328.00-1007.001,409.00-251.001,228.00-1896.00556.00-116.00-819.00-135.001,322.00-238.00961.00-388.00-1897.001,601.00-20894.0017,224.004,030.00-252.00325.00-8679.007,875.00320.00-861.00631.0058.0035.00-970.00702.00-1909.002,179.00-505.00-303.00391.00-188.00-548.00731.00-167.0025.0070.00-205.00382.00-143.00845.00-1674.001,138.00-559.00247.001,152.00-779.00-57.00-2251.00
Total Debt Growth (1y) -4.71%-4.71%-4.02%-21.43%-19.03%-21.29%-17.13%-24.16%-23.00%-29.12%-40.60%-20.75%-20.94%-12.00%-1.55%-1.46%-1.76%-2.32%-2.82%-2.94%-3.08%-84.37%-84.24%-84.11%-83.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.32%0.32%0.32%0.32%0.00%
Total Debt Growth (3y) -15.93%-18.99%-22.12%-22.13%-21.01%-21.11%-16.05%-15.66%-15.06%-17.11%-8.66%-8.86%-5.68%-2.41%-46.83%-46.76%-46.69%-46.55%-46.50%-46.37%-46.11%-46.13%-45.98%-45.84%-45.49%0.11%0.11%0.11%0.11%
Total Debt Growth (5y) -14.28%-14.40%-14.65%-14.61%-13.94%-14.08%-14.48%-38.17%-37.96%-37.61%-38.34%-34.66%-34.64%-33.17%-31.57%-31.54%-31.49%-31.44%-31.28%-31.24%-31.15%-30.95%
Total Debt (QoQ) 0.00%0.00%-0.14%-4.58%0.00%0.72%-18.25%-1.66%-2.79%6.04%-25.19%-0.15%-10.51%-11.14%-0.19%-0.39%-0.39%-0.30%-0.69%-1.44%0.10%-0.81%-0.81%-1.59%-83.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.32%0.00%0.00%0.00%0.00%