|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.21B | 1.94B | | 1.29B | 1.72B | 1.56B | | 1.75B | 2.17B | 1.99B | | 1.95B | 1.93B | 2.06B | 2.05B | 1.89B | 1.80B | 2.04B | 2.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.21B | 1.94B | | 1.29B | 1.72B | 1.56B | | 1.75B | 2.17B | 1.99B | | 1.95B | 1.93B | 2.06B | 2.05B | 1.89B | 1.80B | 2.04B | 2.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.74B | 16.67B | 16.67B | 16.81B | 16.76B | 16.63B | 16.56B | 19.00B | 19.54B | 19.05B | 17.59B | 19.02B | 18.29B | 17.71B | 18.60B | 17.59B | 17.72B | 17.64B | 17.91B | 17.84B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 3.89B | 72.72B | 3.91B | 3.62B | 3.45B | 0.59B | 3.25B | 3.18B | 3.11B | 3.01B | 3.22B | 3.15B | 3.09B | 3.03B | 0.65B | 2.97B | 2.97B | 59.41B | 0.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.16B | 0.24B | 0.24B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.18B | 0.18B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.16B | 0.24B | 0.24B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.18B | 0.18B | 0.20B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.21B | 0.21B | 0.12B | 0.42B | 1.05B | 1.53B | 1.98B | 2.00B | 1.95B | 1.58B | 1.95B | 1.84B | 1.78B | 1.85B | 1.73B | 1.66B | 1.68B | 1.79B | 1.80B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.39B | 0.44B | 0.41B | 0.40B | 0.49B | 0.48B | 0.45B | 0.45B | 0.49B | 0.52B | 0.52B | 0.44B | 0.44B | 0.49B | 0.48B | 0.42B | 0.42B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.56B | 100.65B | 99.88B | 99.17B | 93.49B | 89.07B | 85.94B | 89.71B | 91.18B | 89.84B | 85.47B | 90.82B | 89.19B | 87.54B | 90.76B | 86.82B | 87.26B | 87.34B | 88.49B | 88.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41B | 11.55B | 11.74B | 0.82B | 0.81B | 0.73B | 0.67B | 0.68B | 0.67B | 0.63B | 0.63B | 0.65B | 0.67B | 0.65B | 0.66B | 0.67B | 0.70B | 0.76B | 0.71B | 0.73B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.69B | 0.69B | 0.67B | 0.64B | 0.61B | 0.60B | 0.20B | 0.19B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.63B | 42.16B | 41.79B | 60.09B | 38.90B | 38.13B | 38.09B | 55.41B | 57.56B | 56.44B | 51.74B | 57.66B | 55.55B | 53.77B | 57.30B | 53.61B | 54.16B | 54.11B | 55.36B | 55.23B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.76B | 0.74B | 0.75B | 0.76B | 0.76B | 0.79B | 0.81B | 0.82B | 0.85B | 0.87B | 0.89B | 0.94B | 0.94B | 0.97B | 0.99B | 1.01B | 1.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.04B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.66B | 1.57B | 1.51B | 1.42B | 1.47B | 1.68B | 1.69B | 1.49B | 1.61B | 2.04B | 1.77B | 1.89B | 1.97B | 1.86B | 2.03B | 1.93B | 2.05B | 2.06B | 2.13B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.09B | 83.82B | 82.25B | 81.39B | 76.92B | 75.03B | 74.21B | 79.64B | 81.46B | 79.97B | 74.55B | 80.71B | 78.42B | 76.22B | 79.65B | 75.41B | 75.64B | 75.50B | 76.61B | 76.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80B | 85.49B | 83.82B | 82.91B | 78.33B | 76.50B | 75.89B | 81.33B | 82.95B | 81.58B | 76.59B | 82.48B | 80.31B | 78.19B | 81.50B | 77.44B | 77.58B | 77.56B | 78.67B | 78.32B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.76B | 15.16B | 16.05B | 4.29B | 5.82B | 7.23B | 8.02B | 8.34B | 8.23B | 8.27B | 8.88B | 8.29B | 8.88B | 9.35B | 9.26B | 8.44B | 9.68B | 9.78B | 8.81B | 9.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.76B | 15.16B | 16.05B | 4.29B | 5.82B | 7.23B | 8.02B | 8.34B | 8.23B | 8.27B | 8.88B | 8.29B | 8.88B | 9.35B | 9.26B | 8.44B | 9.68B | 9.78B | 8.81B | 8.75B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.56B | 100.65B | 99.88B | 99.17B | 93.49B | 89.07B | 85.94B | 89.71B | 91.18B | 89.84B | 85.47B | 90.82B | 89.19B | 87.54B | 90.76B | 86.82B | 87.26B | 87.34B | 88.49B | 88.08B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.03B | 0.09B | 0.09B | 0.01B | 0.10B | 0.01B | 0.03B | 0.05B | 0.16B | 0.01B | 0.17B | 0.18B | 0.00B | 0.01B | 0.01B | 0.20B | 0.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.83B | 3.80B | -5.86B | -4.55B | -3.29B | -2.63B | -2.61B | -2.85B | -2.86B | -2.22B | 1.21B | -2.09B | -1.69B | 1.51B | -1.64B | -1.42B | -1.37B | 1.73B | -1.32B |