Genasys Growth Metrics (2010-2025) | GNSS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 86.02%2.09%-0.39%10.18%13.36%3.78%12.92%10.92%15.50%34.75%22.57%17.07%13.27%2.17%17.45%19.29%18.58%19.88%-7.20%-2.31%-0.48%-0.57%5.55%1.60%6.82%6.32%7.73%7.45%-0.37%3.38%12.56%30.48%28.07%40.48%40.42%34.11%35.91%58.52%36.21%23.62%19.96%-9.04%-20.28%-26.14%-27.46%-28.61%-30.55%-12.14%-17.29%-2.23%8.08%-3.53%-2.57%-3.39%18.42%
Assets Growth (3y) 27.90%12.60%11.30%12.68%14.04%12.63%17.58%15.70%15.76%18.18%10.13%10.91%10.16%6.79%4.78%5.79%8.03%8.22%1.81%2.17%1.93%3.00%8.58%12.52%10.87%15.58%19.41%23.42%20.14%32.04%29.13%29.33%27.81%26.53%15.10%6.98%5.75%0.97%-8.97%-7.08%-10.38%-14.05%-15.73%-14.45%-16.39%-12.31%-3.85%
Assets Growth (5y) 24.67%11.83%8.48%10.76%11.84%11.24%9.75%8.98%10.52%11.78%8.72%8.29%7.30%6.01%6.88%10.67%9.97%12.98%10.77%13.29%13.01%19.47%19.61%18.75%17.31%17.36%13.08%11.41%8.58%8.37%3.58%7.02%4.61%7.17%2.74%0.75%-0.96%-0.56%-0.70%
Assets (QoQ) 11.44%-9.52%-1.34%2.62%8.73%0.08%1.51%-6.05%18.31%-1.70%5.70%9.61%7.62%-6.11%2.27%-1.12%23.70%-4.63%1.66%-0.04%-4.25%0.40%3.57%-0.13%1.65%-3.36%8.89%-0.60%3.00%-3.61%0.96%3.14%12.15%11.73%-0.91%13.14%12.10%6.70%0.43%31.96%-3.68%-3.16%-2.55%0.06%-15.58%-10.28%-4.28%-1.53%-17.87%13.49%-9.90%16.42%-9.21%1.31%-9.00%15.43%11.28%
Capital Expenditures Growth (1y) 442.70%-48.02%25.66%566.11%193.45%2,019.30%-66.52%-60.98%-72.40%62.80%1,161.29%-24.92%542.14%-36.29%15.70%165.45%-16.21%-10.50%-39.40%-63.97%-101.69%-80.52%-21.34%209.43%983.32%290.73%-17.52%-32.86%4,233.87%-28.35%626.07%-94.85%-91.48%121.58%-93.87%128.02%-25.81%-66.28%643.75%266.67%-6.90%448.28%-89.92%-39.39%603.70%-38.36%391.67%260.00%-94.74%44.90%-81.36%-88.89%200.00%-51.41%1,309.09%-237.50%40.00%
Capital Expenditures Growth (3y) 63.81%161.76%74.43%24.96%73.25%180.12%69.69%-8.04%14.09%-2.45%106.79%-10.45%-27.88%-51.93%-18.00%43.57%-49.95%-12.01%-26.75%-9.20%86.48%-18.29%67.63%-52.54%225.86%83.74%-28.41%-57.13%39.90%-18.80%49.01%-24.51%-61.11%60.01%-64.18%71.76%69.40%4.45%54.49%100.00%-29.88%69.81%-54.79%-37.65%3.57%-24.29%134.63%-36.62%-39.54%
Capital Expenditures Growth (5y) 88.26%59.20%30.06%13.29%-15.71%30.83%18.42%-2.81%-25.98%-6.71%41.82%8.33%103.49%-20.83%26.99%-36.62%-14.28%1.58%-29.44%-38.52%-16.34%-16.43%16.50%-2.22%89.63%62.90%-22.75%-29.43%78.14%12.59%10.40%-1.26%-53.48%29.62%-46.92%15.18%-5.15%-4.31%57.49%-26.37%7.69%
Capital Expenditures (QoQ) 132.48%114.16%32.78%-17.91%-77.73%417.69%603.86%-63.83%60.82%-91.82%720.16%-74.42%848.64%-36.63%-51.18%118.80%-5.89%15.09%12.01%-30.93%0.52%-22.07%-33.40%-103.25%1,256.21%214.58%162.01%-90.73%411.44%-33.60%113.27%498.36%-91.54%572.85%-98.49%890.32%120.02%-81.40%-43.75%222.22%0.00%310.34%-72.27%-18.18%488.89%-92.45%66.67%850.00%-48.42%-39.80%22.03%-86.11%1,320.00%-92.25%-27.27%275.00%130.00%124.64%-107.10%481.82%
Cash & Equivalents Growth (1y) 130.46%155.86%283.71%21.83%9.94%-0.08%16.57%13.68%4.85%14.04%12.07%17.41%40.80%51.18%11.08%3.32%-16.12%-23.35%-22.44%-21.78%-12.58%-26.48%-3.97%-3.02%-7.78%-5.22%1.03%-12.33%-16.09%-13.33%-70.79%-39.34%-6.15%70.11%287.04%112.33%83.06%23.91%14.58%12.54%-29.65%-43.54%-48.24%-51.36%-19.37%-3.27%-25.38%-29.03%-74.66%-31.96%-36.80%-44.37%191.89%-42.93%77.18%59.90%-38.43%61.15%
Cash & Equivalents Growth (3y) 38.50%42.86%71.14%17.59%17.52%19.88%13.21%11.31%7.39%9.74%-1.16%-1.73%1.07%-5.20%-6.12%-7.80%-12.23%-18.86%-9.04%-12.72%-12.22%-15.47%-34.32%-19.81%-10.12%11.80%4.53%4.13%12.97%22.25%9.01%13.17%6.52%5.98%31.91%5.14%1.26%-12.20%-23.80%-27.03%-47.62%-28.11%-37.51%-42.31%-15.82%-27.85%-5.81%-14.22%-23.06%-14.47%
Cash & Equivalents Growth (5y) 25.70%27.57%33.99%5.62%3.54%-0.59%1.57%0.90%-0.03%-1.63%-1.30%-4.20%-4.39%-6.89%-24.57%-16.06%-11.84%-4.66%-3.18%-3.05%3.05%4.95%4.68%4.27%-1.33%-0.45%-7.50%-9.17%-3.95%-0.04%-12.94%-12.93%-24.40%-4.77%1.60%-14.43%-5.14%-23.46%-13.10%-19.14%-23.72%-19.33%
Cash & Equivalents (QoQ) -4.35%-33.44%215.84%14.62%6.19%-0.18%0.28%3.43%-3.49%16.45%-2.20%-4.60%4.97%14.43%2.47%14.40%12.71%-15.92%-4.69%-7.13%2.99%-14.92%-3.89%3.81%-13.38%11.12%-2.94%-1.29%-10.97%18.44%-15.77%-5.52%-8.04%-60.08%74.89%46.18%66.69%-9.18%-4.05%26.03%12.83%-16.02%-5.76%-21.21%-9.44%-23.02%-11.43%30.59%8.64%-40.62%-15.76%-53.37%191.65%-44.84%-25.86%144.70%-42.98%71.26%-33.09%-5.79%49.26%
Cash from Investing Activities Growth (1y) -29.59%45.19%-23.85%-573.86%-175.31%-1,919.72%58.51%61.43%72.66%-60.84%-930.52%19.67%-595.39%-2,465.04%-1,731.88%-628.32%491.09%78.27%96.80%263.95%-305.67%109.92%39.21%-124.42%93.57%480.29%-9,182.94%142.52%-941.89%-82.61%86.43%547.39%-27.59%-296.65%98.12%-787.86%-10.98%-3,012.41%-1,485.71%-420.04%196.20%101.69%-96.40%101.35%-115.08%-770.83%742.66%1,250.63%2,487.38%-1,786.96%311.63%-148.22%-273.93%128.89%-33.62%237.43%100.21%
Cash from Investing Activities Growth (3y) 0.83%-161.13%-74.30%-27.81%-73.62%-841.01%-327.86%-31.16%111.30%-107.73%-82.20%126.32%-282.44%36.67%29.07%-42.87%19.72%28.57%-21.83%29.47%-50.05%28.06%-97.11%-12.40%5.09%-58.54%38.08%-166.54%-145.26%-132.97%65.65%-515.86%49.81%1.10%16.28%-21.57%45.60%-52.20%486.88%43.38%76.12%-28.81%277.87%55.55%-102.16%231.92%169.43%107.62%27.80%
Cash from Investing Activities Growth (5y) 95.45%-150.80%-25.46%93.22%-111.28%81.98%-8.82%2.01%0.33%48.24%-221.10%24.54%-106.43%20.66%-35.07%58.58%-47.06%46.76%65.88%-49.95%-31.63%-43.70%-18.00%-91.93%23.84%0.85%-49.19%27.19%-16.44%-26.24%20.23%111.37%47.17%-165.86%77.31%-38.75%-46.23%84.22%253.10%21.32%15.02%
Cash from Investing Activities (QoQ) 48.87%-122.54%-26.78%10.17%78.37%-402.86%-589.76%63.30%-58.67%89.67%-541.21%73.99%-833.56%33.81%50.02%-125.17%-3,343.55%52.73%80.13%220.91%-291.31%93.03%1,116.81%-251.68%109.23%-142.73%-308.45%60.05%932.30%-783.48%101.87%-1,078.91%113.89%-633.26%189.26%-292.93%78.59%94.89%-32,485.71%68.87%-500.56%97.40%-10,586.49%105.76%-89.46%-402.78%173.39%-164.37%-368.93%390.06%54.25%13.79%-470.64%163.28%-118.07%-310.46%161.56%45.39%-62.59%-99.37%
Cash from Operations Growth (1y) 440.54%98.92%-98.26%-63.85%-156.60%10,953.64%-662.66%-225.47%216.25%-1.09%295.17%486.10%370.80%-126.01%-8.07%-121.94%-69.36%34.47%-70.44%161.27%-275.88%462.38%-301.24%-116.96%-24.24%22.78%409.06%-1,012.94%45.56%-390.48%267.41%542.47%924.80%65.04%-108.22%77.04%-56.90%171.42%-162.72%36.19%-167.48%-312.42%55.45%-68.10%148.01%-79.50%-545.93%-311.20%210.78%-18.12%-158.68%-40.29%-82.78%116.53%6.58%21.53%351.26%
Cash from Operations Growth (3y) 61.86%46.67%-42.37%20.53%45.77%-203.38%116.13%-45.23%54.35%-29.44%36.27%36.07%-65.55%-14.84%-36.56%-26.47%-38.72%70.03%22.50%-4.96%-47.20%-134.67%183.77%102.89%96.42%-48.08%2.27%346.78%57.88%-10.15%-40.83%133.12%-33.86%19.05%-27.98%-8.38%-48.12%-39.65%-96.27%-42.89%0.23%-86.66%-95.26%-43.34%31.17%32.96%-149.92%-62.93%34.16%
Cash from Operations Growth (5y) 39.23%27.75%-44.64%-25.12%-29.69%132.75%-51.59%-16.11%-29.66%-5.59%39.58%0.41%-30.02%-33.26%44.08%2.34%24.63%-24.25%-20.64%61.71%33.42%39.20%-47.30%82.30%-10.16%-31.23%-1.78%108.99%21.31%-36.66%-33.77%-48.36%41.03%-2.38%-29.25%-33.74%-40.48%20.42%-78.80%-24.66%-4.79%
Cash from Operations (QoQ) -752.89%277.01%-52.66%-52.35%-102.70%386.61%881.99%-174.60%616.93%-114.86%-118.98%169.12%339.83%-70.68%333.21%-15.72%-124.30%203.62%-203.40%217.70%-151.96%146.74%114.34%-437.85%207.07%-125.96%81.94%-2,374.99%205.81%-34.66%-165.05%-21.06%-464.58%182.64%-21.67%125.67%-123.93%80.57%1,787.28%-45.07%-60.34%-171.46%974.70%-127.22%-24.86%85.01%726.17%-59.03%-566.79%46.06%-104.74%160.29%-277.42%-18.12%-11.04%107.40%70.32%-767.58%6.74%142.55%
Dividends Paid - Common (QoQ) -0.21%
EBITDA Margin Growth (1y) -3126.00-1378.002,858.00-5022.003,183.001,665.00-1225.00-184.00-5295.00837.00695.002,427.007,590.00-2033.00762.00-388.00-2721.00328.00-3655.00-4033.00775.00-1054.00-1957.004,209.00-2889.001,172.005,819.009.002,176.00-10223.00-32.00641.001,012.008,424.00-475.00-1011.00847.002,555.00-1656.0092.00-1210.00-1732.00-644.00-890.00-856.00-8428.00-1818.00-2641.00-572.005,495.00-13254.00-9146.00-6463.00-8115.008,018.003,163.001,469.0011,350.00
EBITDA Margin Growth (3y) -5238.001,124.002,329.00-2779.005,478.00470.00233.001,856.00-427.00-868.00-2198.00-1993.005,644.00-2759.00-4850.00-211.00-4835.00446.00206.00186.0063.00-10105.003,830.004,859.00299.00-627.005,312.00-361.004,035.00756.00-2162.00-278.00649.009,248.00-2774.00-1809.00-1219.00-7604.00-4118.00-3439.00-2638.00-4665.00-15716.00-12676.00-7892.00-11048.00-7054.00-8623.00-5566.008,730.00
EBITDA Margin Growth (5y) -369.00-581.00-564.00-7199.003,532.00-256.00-5380.002,032.00-2540.00-749.001,664.002,225.004,932.00-11810.00937.00439.00-1647.00-1353.00-301.00-185.001,921.00875.001,699.003,940.00-64.00197.003,013.00-1159.001,969.00-9403.00-4624.00-3809.00-780.006,315.00-17846.00-13595.00-8255.00-10224.00-9353.00-9421.00-7632.00-1430.00
EBITDA Margin (QoQ) 1,836.00-3904.005,746.00-6805.003,584.00333.00-2134.001,400.002,066.00-2557.00-1093.00-3711.008,199.00-2699.00639.001,452.00-1424.0096.00-511.00-882.001,624.00-3887.00-888.003,926.00-204.00-4791.005,278.00-3172.003,857.00-144.00-531.00-1005.00-8543.0010,047.00141.00-634.00-1130.001,148.00-395.001,224.00578.00-3063.001,353.00-78.0056.00-1975.001,107.00-44.00-7515.004,635.00284.002,024.00-1449.00-14114.004,392.004,707.00-3100.002,020.00-463.003,012.006,781.00
EBIT Growth (1y) -3,665.36%-65.92%170.53%-105.26%105.50%263.97%-134.94%-52.10%-2,882.62%115.41%216.48%212.37%273.80%-72.28%279.10%-50.01%-105.42%-20.65%-250.79%-575.85%328.21%-77.26%-83.88%135.04%-515.59%715.54%174.56%38.71%82.13%-367.28%30.15%137.59%485.38%90.47%-46.04%-77.08%182.75%1,215.25%-199.57%68.09%-73.21%-77.11%-132.18%-195.30%-220.96%-1,913.35%-116.72%-547.06%-130.52%79.34%-107.34%-105.10%-269.72%-170.36%17.83%10.57%-10.52%118.38%
EBIT Growth (3y) -283.98%38.76%31.75%-55.20%67.06%29.53%15.55%41.85%-66.57%-22.04%-88.13%-38.79%30.35%-63.16%-132.15%-5.88%-35.98%13.74%27.39%32.25%-19.24%-90.90%55.83%46.67%41.99%-59.75%36.15%-8.93%58.04%41.62%-39.23%-2.91%70.07%30.91%-48.09%-33.27%-42.87%-259.08%-91.38%-131.24%-40.05%-41.91%-118.51%-144.67%-130.90%-129.77%-54.56%-128.11%-111.19%28.11%
EBIT Growth (5y) -48.19%-10.09%-10.41%-17.23%18.43%-17.08%-44.40%27.92%-93.13%-2.56%61.91%26.97%30.71%-25.31%59.12%22.40%-18.75%-18.88%7.74%4.72%82.91%39.42%0.84%19.58%16.74%39.61%-3.89%-26.27%8.79%-69.01%-40.72%-50.20%-52.10%1.83%-50.05%-47.04%-57.88%-91.67%-60.15%-83.86%-38.26%-15.68%
EBIT Margin Growth (1y) -3126.00-1378.002,858.00-5022.003,183.001,665.00-1225.00-184.00-5295.00837.00695.002,427.007,590.00-2033.00762.00-388.00-2721.00328.00-3655.00-4033.00775.00-1054.00-1957.004,209.00-2889.001,172.005,819.009.002,176.00-10223.00-32.00641.001,012.008,424.00-475.00-1011.00847.002,555.00-1656.0092.00-1210.00-1732.00-644.00-890.00-856.00-8428.00-1818.00-2641.00-572.005,495.00-13254.00-9146.00-6463.00-8115.008,018.003,163.001,469.0011,350.00
EBIT Margin Growth (3y) -5238.001,124.002,329.00-2779.005,478.00470.00233.001,856.00-427.00-868.00-2198.00-1993.005,644.00-2759.00-4850.00-211.00-4835.00446.00206.00186.0063.00-10105.003,830.004,859.00299.00-627.005,312.00-361.004,035.00756.00-2162.00-278.00649.009,248.00-2774.00-1809.00-1219.00-7604.00-4118.00-3439.00-2638.00-4665.00-15716.00-12676.00-7892.00-11048.00-7054.00-8623.00-5566.008,730.00
EBIT Margin Growth (5y) -369.00-581.00-564.00-7199.003,532.00-256.00-5380.002,032.00-2540.00-749.001,664.002,225.004,932.00-11810.00937.00439.00-1647.00-1353.00-301.00-185.001,921.00875.001,699.003,940.00-64.00197.003,013.00-1159.001,969.00-9403.00-4624.00-3809.00-780.006,315.00-17846.00-13595.00-8255.00-10224.00-9353.00-9421.00-7632.00-1430.00
EBIT Margin (QoQ) 1,836.00-3904.005,746.00-6805.003,584.00333.00-2134.001,400.002,066.00-2557.00-1093.00-3711.008,199.00-2699.00639.001,452.00-1424.0096.00-511.00-882.001,624.00-3887.00-888.003,926.00-204.00-4791.005,278.00-3172.003,857.00-144.00-531.00-1005.00-8543.0010,047.00141.00-634.00-1130.001,148.00-395.001,224.00578.00-3063.001,353.00-78.0056.00-1975.001,107.00-44.00-7515.004,635.00284.002,024.00-1449.00-14114.004,392.004,707.00-3100.002,020.00-463.003,012.006,781.00
EBIT (QoQ) 4,764.68%-144.35%1,419.14%-112.53%146.50%-8.22%-198.38%113.11%2,974.49%-108.81%-328.23%-139.86%338.00%-95.24%313.11%271.00%-62.04%-34.83%-45.52%-140.23%655.57%-223.84%-71.92%119.29%-44.64%-1,101.41%132.77%-328.80%208.63%-8.45%-39.04%-129.48%-1,524.46%144.58%11.28%-52.18%-140.17%352.43%-52.73%489.97%58.42%-122.54%179.80%-5.97%35.38%-328.55%67.25%-19.35%-1,929.57%72.69%2.21%57.48%-81.93%-174.07%3.26%23.35%-33.03%16.70%-5.29%5.28%122.13%
EBT Growth (1y) -862.89%-62.50%174.08%-105.14%106.48%232.49%-131.01%-53.15%-2,465.47%136.47%231.17%215.24%275.33%-74.73%284.04%-44.63%-103.77%-16.76%-236.40%-514.63%469.21%-73.60%-88.38%138.61%-456.59%585.80%178.94%32.44%84.03%-356.24%29.57%134.60%591.24%93.66%-40.40%-72.54%161.39%1,754.83%-178.79%36.59%-73.80%-76.70%-155.77%-198.53%-219.69%-1,919.46%-119.74%-532.22%-133.71%79.21%-103.96%-104.51%-364.04%-327.95%42.99%12.60%3.64%87.91%
EBT Growth (3y) -139.20%43.40%32.03%-55.07%67.34%25.72%16.03%43.86%-52.73%-20.77%-90.11%-38.31%30.92%-61.85%-128.10%-3.94%-35.65%14.65%26.59%28.47%-28.12%-87.95%57.77%47.36%40.91%-46.02%37.68%-5.15%59.41%39.03%-37.65%-4.17%75.05%30.93%-47.38%-33.32%-41.28%-312.43%-85.93%-119.04%-39.81%-42.30%-125.48%-145.18%-146.52%-162.98%-36.71%-124.40%-118.63%52.44%
EBT Growth (5y) -22.62%-9.11%-9.56%-17.17%18.87%-15.27%-43.16%28.94%-86.51%-2.07%64.97%27.38%32.62%-24.37%58.78%22.46%-17.20%-17.55%9.39%6.44%96.11%37.22%1.98%19.63%13.89%33.84%-4.20%-25.78%8.45%-68.03%-40.21%-49.55%-56.58%1.56%-49.16%-46.63%-61.22%-128.59%-48.20%-76.66%-39.47%-19.69%
EBT Margin Growth (1y) -3361.00-1327.002,877.00-4997.003,186.001,625.00-1233.00-190.00-5285.001,140.00681.002,414.007,565.00-2342.00809.00-328.00-2637.00395.00-3597.00-4014.00745.00-1067.00-1973.004,177.00-2870.001,156.005,762.00-27.002,129.00-10168.00-39.00639.001,058.008,445.00-404.00-944.00798.002,380.00-1679.000.00-1241.00-1681.00-718.00-890.00-848.00-8394.00-1849.00-2620.00-578.005,459.00-13058.00-9070.00-8366.00-14315.0010,526.003,344.002,809.0015,982.00
EBT Margin Growth (3y) -5461.001,438.002,325.00-2772.005,466.00423.00257.001,896.00-357.00-807.00-2107.00-1927.005,673.00-3014.00-4762.00-165.00-4762.00484.00191.00136.004.00-10079.003,750.004,788.00317.00-567.005,319.00-332.003,986.00658.00-2122.00-305.00615.009,144.00-2801.00-1833.00-1291.00-7696.00-4246.00-3510.00-2667.00-4617.00-15625.00-12580.00-9792.00-17250.00-4381.00-8346.00-6135.007,127.00
EBT Margin Growth (5y) -533.00-508.00-463.00-7114.003,574.00-249.00-5313.002,060.00-2482.00-718.001,681.002,222.004,932.00-12025.00961.00446.00-1575.00-1238.00-251.00-169.001,860.00746.001,667.003,845.00-126.00132.002,922.00-1222.001,896.00-9418.00-4689.00-3815.00-811.006,209.00-17708.00-13524.00-10235.00-16551.00-6778.00-9236.00-8224.00-2949.00
EBT Margin (QoQ) 1,584.00-3889.005,733.00-6789.003,619.00315.00-2141.001,393.002,058.00-2543.00-1098.00-3702.008,483.00-3002.00635.001,449.00-1424.00149.00-502.00-860.001,608.00-3844.00-918.003,899.00-204.00-4750.005,231.00-3148.003,822.00-144.00-557.00-992.00-8474.009,985.00120.00-572.00-1087.001,136.00-420.001,169.00494.00-2923.001,260.00-72.0054.00-1959.001,087.00-30.00-7492.004,586.00316.002,012.00-1455.00-13931.004,304.002,716.00-7403.0010,909.00-2878.002,181.005,770.00
EBT (QoQ) 948.20%-143.95%1,431.29%-112.44%151.53%-13.19%-192.35%115.68%2,545.41%-108.10%-356.06%-142.13%364.46%-95.51%300.66%268.39%-61.88%-31.74%-42.23%-125.06%942.22%-211.85%-75.62%122.32%-39.78%-898.16%135.99%-306.12%215.81%-8.12%-39.61%-124.86%-1,757.83%146.46%9.33%-47.95%-123.97%536.87%-49.62%395.49%51.75%-120.80%187.34%-4.95%34.94%-328.33%66.35%-15.46%-1,951.29%72.42%3.19%57.32%-82.47%-170.54%2.94%3.15%-68.28%63.96%-48.80%-6.77%78.89%
Enterprise Value Growth (1y) 129.71%7.87%-56.35%-51.53%-67.73%-32.30%-43.30%-50.21%-10.81%0.57%124.55%185.00%117.63%109.27%57.63%12.11%-1.54%-45.47%-33.75%-38.33%-15.47%20.48%-20.61%-14.90%-7.51%18.15%70.44%91.07%92.49%69.29%21.91%43.12%33.65%0.63%14.89%7.62%46.71%105.81%123.58%127.58%21.06%-5.62%-32.33%-57.27%-38.24%-51.15%-7.20%12.30%-12.02%-21.46%-37.70%1.33%-8.97%125.89%36.12%-2.93%-10.96%-29.69%
Enterprise Value Growth (3y) -12.88%-9.77%-17.78%-11.73%-14.43%12.53%26.14%16.74%24.10%4.70%32.85%25.36%21.90%11.20%-6.06%-16.21%-8.35%-8.10%-3.58%0.09%14.60%34.07%18.16%32.52%33.50%26.26%33.65%43.30%55.70%51.92%46.30%51.91%33.39%25.03%20.24%1.53%3.13%-1.74%11.98%2.98%-13.03%-28.73%-26.86%-21.37%-20.92%-4.66%-7.67%3.37%-10.66%7.65%
Enterprise Value Growth (5y) 7.22%-3.47%-10.31%-13.82%-12.21%-1.31%1.09%-3.55%8.36%10.32%25.98%26.22%26.39%22.43%11.49%9.98%14.64%5.75%4.66%9.08%24.16%37.92%33.48%41.63%33.41%31.35%29.28%23.40%23.06%10.08%14.48%10.96%5.22%-5.59%0.10%3.55%-2.56%10.98%3.55%1.44%-11.82%-10.47%
Enterprise Value (QoQ) 30.81%84.77%-5.79%0.88%-38.57%-25.23%4.59%-32.82%28.87%-37.38%-8.15%20.33%45.31%39.81%16.58%-8.11%39.72%5.31%-17.09%-19.30%-22.61%27.94%-22.82%10.63%10.30%-15.69%-17.28%20.24%40.90%21.62%-7.27%21.14%23.92%-12.42%8.87%13.12%-6.69%-0.01%1.98%54.21%30.89%8.62%3.80%-17.97%2.05%-22.12%-34.46%18.56%-19.28%47.97%-20.69%-7.12%-27.95%17.39%28.98%-16.56%78.80%-29.27%-8.02%-23.45%41.19%
EPS (Basic) Growth (1y) -3,817.26%-66.67%200.00%-105.56%150.00%300.00%-130.98%0.00%-400.00%125.00%229.03%300.00%300.00%-77.78%400.32%-50.00%-103.22%1,250.00%-150.00%-300.00%617.93%-107.41%-200.00%150.00%-300.00%125.96%-66.67%0.00%87.62%-1,640.99%160.00%300.00%907.65%97.02%-33.33%-75.00%150.00%12,244.55%-100,100.00%0.00%-80.00%-93.10%99.80%-200.00%-300.00%-1,950.00%-150.00%-800.00%-100.00%27.03%-50.00%-77.78%-275.00%3.70%40.00%12.50%6.67%88.46%
EPS (Basic) Growth (3y) -288.77%44.22%33.88%-51.93%71.00%25.99%25.99%44.22%-29.92%88.99%-47.79%-25.99%32.64%-30.50%-111.83%-20.63%-32.64%-36.21%-65.10%0.00%-8.65%-31.93%71.00%58.74%25.99%50.76%38.67%0.00%65.10%282.27%-636.81%0.00%82.10%31.04%-49.38%-31.04%-44.22%-437.11%-91.29%-122.40%-40.95%-43.11%80.43%-162.07%-157.13%-146.62%-31.04%-141.01%-91.29%56.72%
EPS (Basic) Growth (5y) -30.48%55.18%0.00%-16.12%20.11%-31.95%-37.97%24.57%-31.95%-33.53%-74.41%24.57%39.28%-23.64%49.65%14.87%-19.73%-16.21%0.00%0.00%94.59%1.44%-357.31%20.11%0.00%24.57%-5.92%-24.57%0.00%-136.04%-14.87%-61.54%-74.44%-27.54%-47.58%-43.10%-56.87%-155.50%-45.41%-74.11%-36.85%-16.03%
EPS (Basic) (QoQ) 5,975.90%-133.33%1,900.00%-111.11%150.00%0.00%-200.00%200.00%300.00%-107.75%-222.78%-200.00%400.00%-95.56%400.32%200.00%-66.67%0.00%-50.00%-119.31%14,084.19%-103.70%-100.00%150.00%-300.00%-50.00%133.33%-300.00%125.96%-1,063.12%120.00%-124.76%-3,130.59%137.50%33.33%-50.00%-111.94%937.55%-50.00%400.00%480.00%-6,996.55%100.05%0.00%100.00%-300.00%75.00%-100.00%-1,750.00%72.97%10.00%55.56%-575.00%44.44%-6.67%6.25%-73.33%65.38%-55.56%0.00%78.57%
EPS (Weighted Average and Diluted) Growth (1y) -3,884.47%-645.93%256.83%310,437.28%150.00%7,225.49%-132.63%-200.00%-400.00%200.00%226.86%300.00%300.00%-75.85%154.43%-200.00%-634.00%160.00%87.50%100.00%2,900.00%-75.00%-92.86%-100.00%-300.00%-1,950.00%26.38%4.55%40.00%12.50%6.67%88.46%
EPS (Weighted Average and Diluted) Growth (3y) -290.98%1,068.76%13.88%1,738.15%71.00%277.10%1.74%-47.79%-22.35%26.32%31.04%-49.38%-44.22%-233.22%-43.79%-100.00%-157.13%-146.62%-51.83%-91.29%56.72%
EPS (Weighted Average and Diluted) Growth (5y) -41.92%-1.31%-37.97%-23.64%8.45%-19.73%-19.73%-44.37%-27.77%-48.96%-56.87%-91.86%-40.63%-16.08%
EPS (Weighted Average and Diluted) (QoQ) 88.76%4,814.84%-99.88%-621,174.55%97.89%2,355.41%5.31%0.00%200.00%-110.33%-222.78%-200.00%400.00%-95.63%408.86%200.00%-63.77%-53.99%-33.33%-150.00%600.00%150.00%100.00%50.00%-1,750.00%44.93%-6.67%6.25%-73.33%65.38%-55.56%0.00%78.57%
FCF Margin Growth (1y) 1,676.009,037.00-2096.00-5457.00-2110.007,658.00-1288.00-5265.001,475.00-1865.002,220.007,385.002,656.00-7276.0074.00-5752.00-1680.00-96.00-828.002,840.00-4283.006,458.00-1079.00-1149.00499.00-2581.002,132.00-655.00-1907.00-7271.002,464.004,810.0013,687.002,917.00-4312.001,153.00-7284.003,674.00-472.001,401.00-3729.00-4228.00593.00-4493.001,985.00-2039.00-2069.00-5584.002,479.00-8744.00-9425.00-6689.00-2228.0014,728.002,467.004,525.00668.00
FCF Margin Growth (3y) 1,041.0014,830.00-1164.00-3337.002,021.00-1483.001,006.00-3632.002,450.00-9237.001,466.004,474.00-3308.00-914.00-1833.00-4060.00-5465.003,781.00225.001,037.00-5691.00-3394.003,517.003,006.0012,279.00-6935.00284.005,308.004,497.00-679.00-2320.007,365.002,674.002,364.00-4191.00-1938.00-9027.00-2592.00-1948.00-8675.00735.00-15011.00-10901.00-16766.002,236.003,945.00-9027.00-7748.00919.00
FCF Margin Growth (5y) 2,017.007,458.00-1918.00-6249.00-3943.004,878.00-901.00-1940.00-1334.00-5360.002,519.002,670.00-4716.00-10766.002,763.0095.006,316.00-573.00-1623.007,000.00712.003,197.00-1267.005,561.001,267.00-7488.00405.002,217.002,753.00-6946.00-3796.00-2712.007,138.00-8419.00-15685.00-14211.00-8776.003,391.00-8906.00-10840.00-824.00
FCF Margin (QoQ) -8651.0011,382.004,683.00-5738.00-1290.00249.001,322.00-2391.008,478.00-8697.00-2655.004,349.005,138.00-4611.002,509.00-380.00-4794.002,738.00-3316.003,691.00-3210.002,007.00352.00-3433.007,531.00-5530.00283.00-1785.004,451.00-817.00-2504.00-3036.00-913.008,917.00-158.005,841.00-11683.001,689.005,307.00-2596.00-725.00-2458.007,180.00-7727.00-1223.002,363.002,095.00-1248.00-5248.002,333.00-1420.006,814.00-16471.001,652.001,315.0011,276.00485.00-10609.003,373.007,419.00
FCF Payout Ratio (QoQ) -64.10%
Free Cash Flow Growth (1y) 429.41%98.75%-98.78%-71.37%-163.86%9,088.50%-922.18%-271.16%202.54%-3.25%269.34%456.89%366.41%-131.13%-11.21%-125.77%-71.24%31.67%-75.78%147.92%-293.81%403.99%-421.75%-150.63%-25.14%20.15%367.85%-353.57%18.39%-402.03%255.79%500.69%643.81%63.63%-109.17%76.98%-57.07%166.58%-183.98%35.84%-168.94%-330.17%59.44%-68.22%138.75%-72.95%-541.49%-315.74%279.15%-18.65%-153.38%-38.58%-83.66%114.95%4.44%21.76%369.01%
Free Cash Flow Growth (3y) 60.79%45.64%-44.63%20.48%45.09%-200.25%131.23%-52.90%50.01%-30.17%33.22%34.64%-66.31%-13.53%-39.11%-27.29%-39.21%65.04%27.79%-3.24%-58.47%-122.61%212.99%109.55%96.21%-49.18%4.40%224.48%57.48%-9.90%-43.03%126.58%-17.19%17.70%-28.17%-8.59%-51.41%-38.39%-94.78%-43.11%0.43%-88.74%-87.52%-43.42%30.84%32.13%-149.51%-63.10%42.70%
Free Cash Flow Growth (5y) 37.38%25.36%-48.42%-26.40%-29.93%125.43%-63.36%-18.96%-27.25%-5.55%38.73%-0.24%-36.02%-34.16%45.82%2.59%25.36%-22.35%-21.80%57.86%35.82%36.11%-58.44%85.76%-10.45%-32.10%-0.13%73.86%20.20%-37.48%-34.55%-45.87%34.27%-2.72%-30.03%-33.77%-41.07%19.83%-78.05%-24.65%-4.94%
Free Cash Flow (QoQ) -745.08%275.66%-53.02%-52.77%-103.21%270.97%1,003.07%-205.37%552.32%-115.64%-129.64%163.12%326.77%-72.63%383.97%-17.51%-128.48%178.09%-240.46%192.07%-167.66%127.68%177.96%-472.37%206.12%-129.29%56.26%-820.37%201.89%-34.70%-174.07%-65.60%-277.06%176.93%-16.58%124.75%-125.22%80.61%1,710.22%-45.48%-60.89%-182.70%870.23%-127.67%-30.58%85.42%703.36%-66.26%-682.80%45.94%-102.92%159.30%-282.39%-15.45%-10.98%106.99%66.92%-837.70%9.14%141.92%
Gross Margin Growth (1y) -1228.00-535.00342.00-1524.001,183.00119.00144.00-1216.00-740.0066.00101.00796.002,065.00361.00293.0054.00-1456.00-549.00-778.00-590.00-12.00-227.00-439.00580.00-701.001,179.001,025.0020.00783.00-2703.00-187.00-36.00269.001,436.00240.00-248.00214.00790.00-626.00-196.00-320.00-71.00202.00801.00-236.00-388.00-208.00-1058.00-155.0016.00-1216.00-599.00585.00-884.001,188.00-28.00-2645.00955.00
Gross Margin Growth (3y) -784.00-350.00587.00-1944.002,509.00545.00538.00-367.00-131.00-123.00-384.00259.00597.00-415.00-924.0043.00-2168.00404.00-192.0010.0071.00-1750.00399.00564.00352.00-87.001,077.00-264.001,266.00-476.00-574.00-480.00163.002,156.00-185.00357.00-342.00332.00-633.00-453.00-711.00-442.00-1222.00-856.00195.00-1256.00-237.00-1685.00-2215.0087.00
Gross Margin Growth (5y) -175.00-539.00102.00-2481.001,041.00-231.00-678.00-377.00-843.00830.00202.00859.00680.00-1938.00-86.0027.00-1116.00-863.00-139.00-274.00554.00477.0012.00120.00245.00633.00653.00341.00710.00-934.00-580.00-737.00-228.001,784.00-1609.00-1300.0088.00-536.00-661.00-1080.00-2771.00-371.00
Gross Margin (QoQ) 440.00-967.002,510.00-3211.001,133.00-90.00645.00-504.0068.00-65.00-716.00-27.00873.00-29.00-21.001,242.00-831.00-97.00-260.00-268.0076.00-326.00-72.00311.00-139.00-538.00946.00-970.001,741.00-693.00-58.00-207.00-1745.001,823.0092.0099.00-578.00626.00-395.00560.00-1.00-791.0035.00436.00249.00-518.00634.00-601.0097.00-339.00-215.00302.00268.00-1571.00402.001,486.00-1202.00501.00-814.00-1130.002,399.00
Gross Profit Growth (1y) -38.56%11.07%76.20%-87.88%74.05%-10.31%-15.03%3.42%-41.87%57.92%30.87%100.38%451.51%-9.85%21.32%-15.85%-66.31%-46.25%-44.97%-28.97%43.47%5.97%-5.69%79.83%-29.95%91.67%223.19%37.57%116.38%-76.26%28.60%28.61%24.42%241.27%-9.57%-22.74%40.61%111.40%-19.51%31.02%-0.77%6.22%38.82%36.60%6.88%-1.16%-6.03%-31.38%-2.45%-33.06%-69.39%-55.80%-43.48%-48.23%114.87%19.89%-31.37%211.79%
Gross Profit Growth (3y) -14.66%16.30%25.14%-36.91%77.37%8.49%10.50%20.37%2.60%-8.54%-4.40%6.20%38.66%-19.92%-14.29%2.44%-30.30%2.97%18.82%20.67%29.55%-21.58%57.67%47.08%23.55%15.81%55.48%10.98%55.85%19.65%-2.18%9.19%20.18%97.15%0.34%11.41%14.25%30.44%1.64%7.09%1.14%-11.09%-26.36%-25.45%-16.16%-30.03%-14.82%-28.62%-27.67%2.61%
Gross Profit Growth (5y) 2.92%-5.28%5.52%-31.56%21.95%-6.17%-6.88%17.37%1.65%9.22%21.64%24.27%32.22%-25.23%21.22%13.72%-1.84%-2.42%14.30%11.79%30.63%28.32%23.33%26.35%21.35%28.38%33.24%19.59%32.05%12.46%4.07%4.06%12.60%38.36%-21.90%-15.95%-3.84%-5.11%-7.14%-8.23%-16.69%2.55%
Gross Profit (QoQ) 93.44%-65.17%995.13%-91.67%249.71%-44.74%-24.68%19.58%80.21%-47.65%-8.33%-32.79%389.59%-56.61%40.35%84.99%-19.97%-41.61%-2.64%-25.94%27.66%-40.21%25.66%49.59%-5.70%-46.79%139.59%-41.73%158.03%-10.28%1.98%-8.35%-71.69%385.93%1.99%-11.34%-22.33%28.75%-12.86%61.37%16.77%-50.98%41.85%22.21%25.00%-35.93%39.58%-4.38%15.59%-39.09%1.92%35.94%-20.69%-72.15%47.19%73.82%-27.35%15.61%-17.87%-0.50%230.03%
Net Cash Flow Growth (1y) 427.59%98.67%-99.46%-71.61%-162.00%9,080.00%-938.03%-253.54%249.16%0.07%225.48%467.46%260.39%-266.78%-299.74%-151.14%-80.23%28.16%31.93%141.79%-490.54%154.78%33.99%-132.87%18.01%54.52%-379.02%-286.44%64.18%-387.11%272.85%602.38%1,319.53%73.29%-120.97%18.04%-64.62%-65.61%-58.42%-191.06%-154.67%-2.96%-3.81%164.41%166.97%-75.24%-5.51%-235.01%494.72%17.11%-2.07%251.19%-165.59%181.50%-100.65%-109.02%167.06%
Net Cash Flow Growth (3y) 71.33%47.24%-61.62%17.00%49.37%-431.18%-184.40%-69.68%45.22%-47.35%-19.49%40.70%-68.48%-13.09%-42.56%-27.45%-38.09%37.65%-29.11%19.03%-46.54%-34.45%95.44%85.49%77.39%-47.13%-20.20%192.07%52.49%-48.43%16.88%-75.44%-33.12%23.06%-32.85%-11.54%-49.40%-44.04%-20.17%-40.81%29.61%-14.36%-3.79%49.10%-37.72%47.11%-29.29%-29.75%37.78%
Net Cash Flow Growth (5y) 32.98%-7.39%-15.74%-19.30%-35.53%127.53%-62.80%-19.10%-27.75%0.30%-40.08%0.05%-23.02%-37.48%49.35%6.40%22.56%14.15%4.84%38.78%37.69%-1.46%-12.67%-54.70%7.08%-32.08%-23.35%72.87%20.74%-33.82%8.85%-36.25%62.68%7.93%-18.85%7.16%-20.16%32.07%-28.87%-16.08%-0.86%
Net Cash Flow (QoQ) -675.43%512.25%-78.88%-51.47%-103.14%267.06%1,015.19%-205.98%554.81%-115.59%-104.31%202.96%205.12%-80.45%498.31%0.98%-241.21%76.59%-53.18%139.03%-613.18%77.82%194.04%-464.82%171.99%-126.73%53.17%-809.96%235.66%-182.86%62.22%15.65%-987.33%149.88%9.81%104.76%-123.81%60.82%717.99%-38.63%-211.46%62.53%-255.22%63.16%-109.92%62.21%320.38%-61.69%-649.33%77.25%-182.01%268.74%-176.56%71.98%517.71%-173.20%195.14%-168.98%81.21%643.97%
Net Income Growth (1y) 110.28%-684.57%285.12%-278,088.57%12,376.71%9,108.51%-131.97%-56.83%-653.17%136.15%231.07%214.89%275.28%-75.20%284.33%-44.76%-103.29%1,132.23%-175.17%-328.79%533.05%-105.74%-113.82%144.89%-290.73%132.26%-107.12%54.49%84.81%-1,573.70%162.14%155.77%895.37%96.81%-40.72%-74.38%135.72%12,239.12%-199.84%-13.25%-80.72%-91.84%-110.82%-287.79%-303.10%-1,893.26%-168.74%-591.67%-141.60%27.22%-91.73%-103.88%-369.57%-13.16%39.35%11.52%2.92%87.63%
Net Income Growth (3y) -313.93%1,086.67%17.30%1,610.98%965.52%279.73%17.22%44.15%-32.37%93.24%-55.86%-13.24%31.03%-29.57%-101.47%-17.22%-31.46%-38.91%-74.67%16.63%-7.85%-31.48%68.12%55.69%32.08%46.69%40.32%0.41%69.24%284.86%28.36%-17.16%77.74%32.30%-48.09%-34.21%-42.98%-462.14%-97.10%-136.74%-43.36%-45.26%-121.47%-205.39%-192.56%-155.95%-46.20%-131.94%-122.49%53.30%
Net Income Growth (5y) -32.55%451.50%-46.13%-475.85%180.11%-106.22%-35.62%24.76%-35.90%-33.15%-75.75%24.63%40.86%-23.16%51.38%17.52%-19.96%-16.07%4.16%0.78%91.15%1.08%-10.25%19.08%0.93%28.48%-9.94%-29.55%-2.20%-143.40%-15.81%-56.48%-77.74%-32.73%-53.16%-51.13%-65.65%-171.05%-53.70%-86.11%-44.56%-16.53%
Net Income (QoQ) 88.76%4,742.37%-99.87%1,429.52%-957.85%2,378.77%-192.97%168.65%519.39%-108.09%-356.06%-142.13%364.42%-95.51%299.75%269.41%-62.59%-30.43%-42.55%-122.01%14,104.75%-104.24%-74.88%141.66%-285.53%-58.18%136.71%-277.03%131.38%-1,115.61%127.38%-117.40%-2,944.76%142.82%12.71%-45.88%-112.20%896.60%-51.29%398.01%528.19%-106.55%142.33%10.69%165.86%-269.26%62.30%-19.72%-2,247.37%74.63%2.97%58.18%-607.10%33.17%-3.18%3.69%-70.40%64.18%-50.54%-5.67%78.30%
Net Income towards Common Stockholders Growth (1y) 110.28%-684.57%285.12%-278,088.57%12,376.71%9,108.51%-131.97%-56.83%-653.17%136.15%231.07%214.89%275.28%-75.20%284.33%-44.76%-103.29%1,132.23%-175.17%-328.79%533.05%-105.74%-113.82%144.89%-290.73%132.26%-107.12%54.49%84.81%-1,573.70%162.14%155.77%895.37%96.81%-40.72%-74.38%135.72%12,239.12%-199.84%-13.25%-80.72%-91.84%-110.82%-287.79%-303.10%-1,893.26%-168.74%-591.67%-141.60%27.22%-91.73%-103.88%-369.57%-13.16%39.35%11.52%2.92%87.63%
Net Income towards Common Stockholders Growth (3y) -313.93%1,086.67%17.30%1,610.98%965.52%279.73%17.22%44.15%-32.37%93.24%-55.86%-13.24%31.03%-29.57%-101.47%-17.22%-31.46%-38.91%-74.67%16.63%-7.85%-31.48%68.12%55.69%32.08%46.69%40.32%0.41%69.24%284.86%28.36%-17.16%77.74%32.30%-48.09%-34.21%-42.98%-462.14%-97.10%-136.74%-43.36%-45.26%-121.47%-205.39%-192.56%-155.95%-46.20%-131.94%-122.49%53.30%
Net Income towards Common Stockholders Growth (5y) -32.55%451.50%-46.13%-475.85%180.11%-106.22%-35.62%24.76%-35.90%-33.15%-75.75%24.63%40.86%-23.16%51.38%17.52%-19.96%-16.07%4.16%0.78%91.15%1.08%-10.25%19.08%0.93%28.48%-9.94%-29.55%-2.20%-143.40%-15.81%-56.48%-77.74%-32.73%-53.16%-51.13%-65.65%-171.05%-53.70%-86.11%-44.56%-16.53%
Net Income towards Common Stockholders (QoQ) 88.76%4,742.37%-99.87%1,429.52%-957.85%2,378.77%-192.97%168.65%519.39%-108.09%-356.06%-142.13%364.42%-95.51%299.75%269.41%-62.59%-30.43%-42.55%-122.01%14,104.75%-104.24%-74.88%141.66%-285.53%-58.18%136.71%-277.03%131.38%-1,115.61%127.38%-117.40%-2,944.76%142.82%12.71%-45.88%-112.20%896.60%-51.29%398.01%528.19%-106.55%142.33%10.69%165.86%-269.26%62.30%-19.72%-2,247.37%74.63%2.97%58.18%-607.10%33.17%-3.18%3.69%-70.40%64.18%-50.54%-5.67%78.30%
Net Margin Growth (1y) 60.00-18.00500.00-1216.00627.002,230.00-1206.00-219.00-5771.001,137.00681.002,411.007,564.00-2360.00809.00-329.00-2610.0019,338.00-2500.00-2493.00732.00-21373.00-1416.002,365.00-1828.001,270.00556.0066.001,172.00-7632.003,234.00571.00827.007,311.00-322.00-792.00537.006,858.00-1477.00-133.00-1027.00-6245.00-451.00-605.00-646.00-9133.00-2122.00-2661.00-582.00-782.00-12074.00-9054.00-8326.00-7488.009,542.003,233.002,742.0016,064.00
Net Margin Growth (3y) -5084.003,349.00-25.00976.002,421.001,007.00284.001,864.00-816.0018,114.00-1010.00-410.005,686.00-4395.00-3107.00-457.00-3706.00-764.00-3359.00-62.0076.00-27734.002,375.003,002.00171.00949.003,469.00-155.002,535.006,537.001,435.00-354.00336.007,923.00-2250.00-1530.00-1136.00-8520.00-4050.00-3400.00-2254.00-16161.00-14647.00-12321.00-9553.00-17403.00-4654.00-8482.00-6165.007,794.00
Net Margin Growth (5y) -129.0020,326.00-1717.00-1845.00542.00-1028.00-3632.001,736.00-1913.00-1988.00-1870.002,021.005,030.00-10757.00684.00180.00-1707.00-1086.00-447.00-283.001,439.00-13565.00576.002,077.00-320.001,562.001,541.00-893.00863.00-8842.00-1138.00-3621.00-891.00-1992.00-16446.00-13246.00-10043.00-16790.00-6582.00-9221.00-7837.00-7585.00
Net Margin (QoQ) 50.00373.00-370.007.00-28.00891.00-2085.001,850.001,575.00-2545.00-1098.00-3702.008,483.00-3001.00632.001,451.00-1442.00168.00-505.00-830.0020,505.00-21670.00-498.002,394.00-1599.00-1713.003,283.00-1799.001,500.00-2427.002,792.00-693.00-7304.008,439.00129.00-437.00-820.00806.00-341.00891.005,501.00-7529.001,003.00-2.00283.00-1735.00849.00-43.00-8205.005,277.00309.002,037.00-8405.00-6016.003,329.002,766.00-7567.0011,015.00-2980.002,275.005,754.00
Operating Income Growth (1y) -3,665.36%-65.92%170.53%-105.26%105.50%263.97%-134.94%-52.10%-2,882.62%115.41%216.48%212.37%273.80%-72.28%279.10%-50.01%-105.42%-20.65%-250.79%-575.85%328.21%-77.26%-83.88%135.04%-515.59%715.54%174.56%38.71%82.13%-367.28%30.15%137.59%485.38%90.47%-46.04%-77.08%182.75%1,215.25%-199.57%68.09%-73.21%-77.11%-132.18%-195.30%-220.96%-1,913.35%-116.72%-547.06%-130.52%79.34%-107.34%-105.10%-269.72%-170.36%17.83%10.57%-10.52%118.38%
Operating Income Growth (3y) -283.98%38.76%31.75%-55.20%67.06%29.53%15.55%41.85%-66.57%-22.04%-88.13%-38.79%30.35%-63.16%-132.15%-5.88%-35.98%13.74%27.39%32.25%-19.24%-90.90%55.83%46.67%41.99%-59.75%36.15%-8.93%58.04%41.62%-39.23%-2.91%70.07%30.91%-48.09%-33.27%-42.87%-259.08%-91.38%-131.24%-40.05%-41.91%-118.51%-144.67%-130.90%-129.77%-54.56%-128.11%-111.19%28.11%
Operating Income Growth (5y) -48.19%-10.09%-10.41%-17.23%18.43%-17.08%-44.40%27.92%-93.13%-2.56%61.91%26.97%30.71%-25.31%59.12%22.40%-18.75%-18.88%7.74%4.72%82.91%39.42%0.84%19.58%16.74%39.61%-3.89%-26.27%8.79%-69.01%-40.72%-50.20%-52.10%1.83%-50.05%-47.04%-57.88%-91.67%-60.15%-83.86%-38.26%-15.68%
Operating Income (QoQ) 4,764.68%-144.35%1,419.14%-112.53%146.50%-8.22%-198.38%113.11%2,974.49%-108.81%-328.23%-139.86%338.00%-95.24%313.11%271.00%-62.04%-34.83%-45.52%-140.23%655.57%-223.84%-71.92%119.29%-44.64%-1,101.41%132.77%-328.80%208.63%-8.45%-39.04%-129.48%-1,524.46%144.58%11.28%-52.18%-140.17%352.43%-52.73%489.97%58.42%-122.54%179.80%-5.97%35.38%-328.55%67.25%-19.35%-1,929.57%72.69%2.21%57.48%-81.93%-174.07%3.26%23.35%-33.03%16.70%-5.29%5.28%122.13%
Operating Margin Growth (1y) -3126.00-1378.002,858.00-5022.003,183.001,665.00-1225.00-184.00-5295.00837.00695.002,427.007,590.00-2033.00762.00-388.00-2721.00328.00-3655.00-4033.00775.00-1054.00-1957.004,209.00-2889.001,172.005,819.009.002,176.00-10223.00-32.00641.001,012.008,424.00-475.00-1011.00847.002,555.00-1656.0092.00-1210.00-1732.00-644.00-890.00-856.00-8428.00-1818.00-2641.00-572.005,495.00-13254.00-9146.00-6463.00-8115.008,018.003,163.001,469.0011,350.00
Operating Margin Growth (3y) -5238.001,124.002,329.00-2779.005,478.00470.00233.001,856.00-427.00-868.00-2198.00-1993.005,644.00-2759.00-4850.00-211.00-4835.00446.00206.00186.0063.00-10105.003,830.004,859.00299.00-627.005,312.00-361.004,035.00756.00-2162.00-278.00649.009,248.00-2774.00-1809.00-1219.00-7604.00-4118.00-3439.00-2638.00-4665.00-15716.00-12676.00-7892.00-11048.00-7054.00-8623.00-5566.008,730.00
Operating Margin Growth (5y) -369.00-581.00-564.00-7199.003,532.00-256.00-5380.002,032.00-2540.00-749.001,664.002,225.004,932.00-11810.00937.00439.00-1647.00-1353.00-301.00-185.001,921.00875.001,699.003,940.00-64.00197.003,013.00-1159.001,969.00-9403.00-4624.00-3809.00-780.006,315.00-17846.00-13595.00-8255.00-10224.00-9353.00-9421.00-7632.00-1430.00
Operating Margin (QoQ) 1,836.00-3904.005,746.00-6805.003,584.00333.00-2134.001,400.002,066.00-2557.00-1093.00-3711.008,199.00-2699.00639.001,452.00-1424.0096.00-511.00-882.001,624.00-3887.00-888.003,926.00-204.00-4791.005,278.00-3172.003,857.00-144.00-531.00-1005.00-8543.0010,047.00141.00-634.00-1130.001,148.00-395.001,224.00578.00-3063.001,353.00-78.0056.00-1975.001,107.00-44.00-7515.004,635.00284.002,024.00-1449.00-14114.004,392.004,707.00-3100.002,020.00-463.003,012.006,781.00
Profit After Tax Growth (1y) -922.30%-69.14%171.86%-105.12%129.23%329.83%-131.97%-57.38%-653.17%136.45%231.07%214.49%275.28%-75.20%284.33%-44.76%-103.29%1,132.23%-175.17%-328.79%533.05%-105.74%-113.82%144.89%-290.73%132.26%-107.12%54.49%84.81%-1,573.70%162.14%155.77%895.37%96.81%-40.72%-74.38%135.72%12,239.12%-199.84%-13.25%-80.72%-91.84%-110.82%-287.79%-303.10%-1,893.26%-168.74%-591.67%-141.60%27.22%-91.73%-103.88%-369.57%-13.16%39.35%11.52%2.92%87.63%
Profit After Tax Growth (3y) -148.24%46.37%32.02%-54.82%69.09%36.08%17.22%44.15%-32.37%93.32%-55.86%-13.10%31.03%-29.57%-101.47%-17.22%-31.46%-38.91%-74.67%16.63%-7.85%-31.48%68.12%55.69%32.08%46.69%40.32%0.41%69.24%284.86%28.36%-17.16%77.74%32.30%-48.09%-34.21%-42.98%-462.14%-97.10%-136.74%-43.36%-45.26%-121.47%-205.39%-192.56%-155.95%-46.20%-131.94%-122.49%53.30%
Profit After Tax Growth (5y) -22.58%57.14%2.75%-16.18%19.18%-30.48%-35.62%24.76%-35.90%-33.13%-75.75%24.60%40.86%-23.16%51.38%17.52%-19.96%-16.07%4.16%0.78%91.15%1.08%-10.25%19.08%0.93%28.48%-9.94%-29.55%-2.20%-143.40%-15.81%-56.48%-77.74%-32.73%-53.16%-51.13%-65.65%-171.05%-53.70%-86.11%-44.56%-16.53%
Profit After Tax (QoQ) 1,021.20%-146.75%1,405.66%-112.02%142.07%8.86%-192.97%168.65%518.63%-108.10%-357.66%-141.28%364.43%-95.51%299.75%269.41%-62.59%-30.43%-42.55%-122.01%14,104.75%-104.24%-74.88%141.66%-285.53%-58.18%136.71%-277.03%131.38%-1,115.61%127.38%-117.40%-2,944.76%142.82%12.71%-45.88%-112.20%896.60%-51.29%398.01%528.19%-106.55%142.33%10.69%165.86%-269.26%62.30%-19.72%-2,247.37%74.63%2.97%58.18%-607.10%33.17%-3.18%3.69%-70.40%64.18%-50.54%-5.67%78.30%
Property, Plant & Equipment (Net) Growth (1y) -39.31%148.81%182.06%313.69%253.76%39.53%11.52%24.16%48.75%30.38%51.69%15.34%15.99%40.19%31.07%28.74%21.84%7.35%0.29%-6.42%-6.47%9.90%7.66%10.72%2.50%-10.66%380.52%367.47%413.81%373.96%-7.34%-5.95%-15.24%-15.83%-14.94%-15.18%-9.72%-7.49%-9.07%-3.40%-9.21%-10.46%0.11%-3.62%-1.27%1.34%-11.72%-9.57%-12.97%-17.59%-16.76%-22.43%-13.76%-14.86%-12.86%
Property, Plant & Equipment (Net) Growth (3y) 24.05%65.42%68.35%80.95%82.75%36.63%30.40%22.62%28.10%25.19%25.87%11.59%9.75%18.26%12.27%10.08%5.31%1.77%73.12%69.19%70.15%66.96%68.61%69.48%64.66%52.75%55.87%55.07%57.84%54.54%-10.51%-8.32%-11.43%-11.33%-8.17%-7.57%-6.81%-5.67%-7.03%-5.57%-7.94%-9.23%-9.73%-12.24%-9.51%-10.74%-13.81%
Property, Plant & Equipment (Net) Growth (5y) 30.57%46.78%44.37%48.15%47.39%24.65%19.08%13.82%15.05%14.02%59.48%48.38%47.41%47.59%44.51%42.44%38.45%33.28%32.53%31.04%30.39%29.37%29.96%31.88%29.62%24.18%28.09%28.27%28.65%27.34%-8.73%-7.65%-9.80%-10.25%-10.67%-11.14%-9.49%-10.04%-10.23%
Property, Plant & Equipment (Net) (QoQ) 1.48%-15.25%6.02%172.88%15.03%24.31%-9.34%7.63%-8.06%38.40%8.62%-5.66%6.96%5.24%9.23%14.03%0.00%3.37%3.37%0.46%-6.57%-3.55%3.32%18.05%-8.48%-0.81%-4.35%2.90%392.22%-3.50%5.13%-5.08%-3.77%-2.06%-5.25%-5.74%-2.75%-2.33%0.85%-3.42%-4.41%3.76%-5.22%-4.75%6.87%-0.11%-2.91%-2.23%-6.90%2.32%-6.55%-7.42%-5.97%-4.65%3.90%-8.60%-3.76%
Return on Assets Growth (1y) 6.003.004.00-3.00-1.001.005.0020.005.006.002.00-14.0017.0011.0010.0017.00-30.00-27.00-23.00-25.001.000.00-2.001.00-7.002.003.004.0015.007.004.003.0013.0011.0012.007.00-18.00-16.00-16.00-13.00-21.00-27.00-33.00-34.00-13.00-14.00-13.00-19.00-23.00-13.00-7.003.0026.00
Return on Assets Growth (3y) 10.0010.0011.004.0021.0018.0017.0023.00-8.00-10.00-11.00-22.00-12.00-16.00-15.00-7.00-36.00-25.00-21.00-20.0010.009.005.008.0021.0020.0019.0014.0010.002.000.00-3.00-27.00-32.00-37.00-40.00-52.00-56.00-62.00-66.00-57.00-54.00-53.00-51.00-9.00
Return on Assets Growth (5y) -4.00-6.00-2.00-5.00-9.00-9.00-8.00-1.00-14.00-8.00-10.00-17.00-4.00-7.00-8.000.00-8.00-7.00-6.00-10.004.005.001.002.00-18.00-22.00-30.00-33.00-24.00-38.00-46.00-56.00-62.00-58.00-57.00-57.00-49.00
Return on Assets (QoQ) 1.00-1.001.005.00-2.00-1.00-5.007.001.003.0010.00-8.001.000.00-6.0022.00-4.00-2.001.00-25.00-1.003.00-2.002.00-2.001.001.00-6.007.002.002.005.00-2.00-2.001.0015.00-3.00-1.00-4.00-11.00-1.00-1.00-1.00-19.00-6.00-7.00-2.003.00-7.00-6.00-8.00-1.002.00-1.002.0023.00
Return on Capital Employed Growth (1y) -20.00-22.005.00-4.00-2.001.006.0022.008.007.003.00-15.00-8.00-12.00-16.00-8.00-8.00-6.003.00-2.002.007.0012.00-2.00-6.00-6.0013.009.004.005.003.002.005.00-1.00-10.00-8.00-9.00-8.00-26.00-31.00-38.00-40.000.00-4.00-4.00-8.00-38.00-41.00-40.00-555.00-209.00
Return on Capital Employed Growth (3y) -14.00-14.0013.003.00-2.00-4.00-7.00-1.00-9.00-11.00-10.00-25.00-14.00-6.003.00-8.00-3.003.005.0013.0013.005.0011.0014.003.00-2.006.004.000.00-4.00-33.00-37.00-43.00-50.00-36.00-43.00-52.00-57.00-64.00-77.00-82.00-604.00-247.00
Return on Capital Employed Growth (5y) -30.00-32.000.00-7.00-8.002.009.00-8.00-8.00-10.00-18.00-3.00-6.00-8.002.008.008.0012.009.006.007.000.002.00-22.00-45.00-50.00-21.00-32.00-43.00-53.00-72.00-83.00-87.00-613.00-283.00
Return on Capital Employed (QoQ) 0.00-28.004.004.00-2.00-1.00-5.006.000.004.0011.00-8.000.000.00-7.00-1.00-4.00-4.001.00-1.00-2.005.00-4.003.002.00-11.001.002.002.007.00-3.00-3.003.005.00-4.000.00-3.00-4.00-1.00-1.00-2.00-22.00-6.00-9.00-4.0018.00-10.00-8.00-8.00-11.00-14.00-7.00-523.00335.00
Return on Equity Growth (1y) 6.003.004.00-3.00-1.001.006.0023.006.007.002.00-16.0017.0011.0011.0019.00-32.00-29.00-24.00-28.001.000.00-2.001.00-8.002.004.005.0019.0010.005.005.0019.0014.0016.0010.00-26.00-21.00-21.00-18.00-29.00-38.00-45.00-48.00-19.00-21.00-21.00-46.00-90.00-128.00-194.00-405.00-542.00
Return on Equity Growth (3y) 11.0011.0012.004.0022.0019.0018.0025.00-9.00-11.00-12.00-25.00-14.00-18.00-16.00-8.00-40.00-27.00-23.00-22.0012.0012.006.0011.0029.0026.0025.0019.0012.003.000.00-4.00-36.00-44.00-50.00-56.00-74.00-79.00-87.00-112.00-139.00-186.00-259.00-498.00-652.00
Return on Equity Growth (5y) -4.00-6.00-2.00-6.00-9.00-10.00-9.00-1.00-16.00-9.00-11.00-20.00-4.00-6.00-8.001.00-2.00-3.00-2.00-8.005.005.001.002.00-26.00-33.00-42.00-47.00-37.00-55.00-66.00-97.00-146.00-193.00-264.00-507.00-707.00
Return on Equity (QoQ) 1.00-1.001.006.00-2.00-1.00-6.007.001.004.0011.00-9.001.00-1.00-7.0024.00-5.00-2.001.00-27.00-1.003.00-2.002.00-3.000.001.00-8.008.002.002.007.00-1.00-3.002.0021.00-6.00-1.00-4.00-15.00-1.00-1.00-1.00-26.00-9.00-9.00-4.003.00-11.00-9.00-29.00-42.00-48.00-74.00-241.00-179.00
Return on Invested Capital Growth (1y) 3.00-15.009.005.00
Return on Invested Capital Growth (3y) -13.0013.00-25.0011.0011.0010.003.00-3.00-111.00
Return on Invested Capital Growth (5y) -29.00-33.00-19.00-4.00-8.001.005.005.002.00-118.00
Return on Invested Capital (QoQ) 3.00-29.0011.00-8.00-7.00-1.006.00-1.00-3.002.00-1.00-1.00-1.00
Return on Sales Growth (1y) 0.001.0010.006.006.00-4.00-2.001.006.0024.006.006.002.00-14.0044.0043.0040.0044.00-66.00-68.00-59.00-60.004.003.00-2.005.00-10.003.005.005.0022.0010.005.005.0020.0019.0019.0014.00-26.00-25.00-25.00-23.00-32.00-34.00-40.00-40.00-9.00-19.00-31.00-66.00-93.00-56.00-30.0017.0088.00
Return on Sales Growth (3y) 12.0021.0013.0014.0014.006.0048.0050.0049.0055.00-15.00-19.00-16.00-30.00-18.00-22.00-20.00-11.00-72.00-61.00-56.00-50.0015.0017.008.0015.0032.0032.0029.0024.0016.004.000.00-4.00-38.00-41.00-45.00-49.00-67.00-78.00-95.00-129.00-134.00-109.00-100.00-89.00-14.00
Return on Sales Growth (5y) 54.0051.00-8.00-11.00-4.00-10.00-14.00-14.00-12.00-1.00-22.00-12.00-13.00-20.00-6.00-8.00-10.00-1.00-30.00-33.00-31.00-31.009.0010.003.006.00-26.00-27.00-35.00-39.00-25.00-50.00-71.00-110.00-140.00-116.00-106.00-99.00-72.00
Return on Sales (QoQ) 0.000.001.00-1.001.009.00-2.00-2.00-9.0010.001.004.009.00-8.001.000.00-7.0050.000.00-3.00-3.00-59.00-3.006.00-5.004.00-3.001.002.00-11.0011.003.002.006.00-1.00-2.002.0021.00-2.00-2.00-3.00-19.00-1.00-1.00-2.00-27.00-4.00-7.00-2.003.00-14.00-18.00-37.00-23.0023.008.0010.0048.00
Revenue Growth (1y) -18.71%23.12%63.76%-84.52%32.71%-12.42%-17.49%32.88%-31.74%55.90%28.27%68.89%270.96%-15.79%14.72%-16.73%-56.20%-40.27%-35.66%-19.71%43.82%11.09%4.25%59.42%-18.10%53.23%159.36%37.02%81.96%-56.06%33.41%29.53%17.96%135.03%-13.71%-18.80%35.06%80.49%-8.59%36.55%5.48%7.62%33.00%16.52%12.08%6.59%-1.78%-14.85%0.78%-33.28%-58.42%-48.82%-49.75%-37.01%59.14%20.79%37.53%152.60%
Revenue Growth (3y) -9.70%18.90%20.12%-29.70%49.78%4.76%6.68%23.18%3.51%-7.78%-1.81%4.13%32.70%-17.63%-8.37%2.15%-19.80%0.56%20.27%20.60%28.93%-9.23%53.36%41.44%20.69%16.53%44.00%12.96%42.59%23.07%1.72%12.83%18.89%65.90%1.61%8.92%16.88%27.46%6.09%10.65%6.01%-8.53%-18.41%-20.22%-17.20%-23.48%-13.38%-19.26%-11.36%2.02%
Revenue Growth (5y) 3.65%-3.30%5.05%-25.32%16.18%-5.27%-4.02%19.06%5.49%5.95%20.68%19.79%28.35%-17.76%21.63%13.60%2.06%0.98%14.90%13.03%27.84%25.98%23.26%25.69%20.15%25.18%29.41%18.06%27.93%16.41%6.57%7.34%13.67%26.56%-15.59%-10.85%-4.16%-2.74%-4.60%-3.48%-3.81%4.02%
Revenue (QoQ) 77.87%-57.68%602.96%-84.64%169.39%-43.71%-33.54%31.68%77.78%-46.97%7.04%-32.36%306.02%-56.36%40.93%48.57%-7.83%-40.56%2.30%-21.85%25.69%-35.97%27.66%39.98%-2.91%-39.92%95.23%-28.09%81.64%1.70%3.14%-4.50%-56.14%208.81%0.14%-13.03%-12.61%13.37%-5.76%44.65%16.79%-42.58%40.77%11.73%19.17%-29.04%23.33%7.47%13.33%-34.61%6.92%27.19%-24.97%-59.25%31.60%24.88%-5.94%2.95%-0.12%42.20%72.75%
Share-based Compensation Growth (1y) -7.66%22.93%41.92%106.93%79.56%47.88%33.39%-3.79%-25.69%-27.27%3.95%-23.06%-37.28%-12.26%-7.41%3.61%62.70%12.55%-9.63%-3.17%-5.29%214.15%10.66%103.87%15.64%-70.21%-17.83%-50.69%-11.98%-3.33%17.98%73.08%13.04%18.05%72.12%25.02%18.87%15.19%10.81%38.51%129.41%206.59%124.70%-20.40%23.29%-24.73%-30.39%11.55%-45.75%6.19%2.14%-24.49%22.36%-12.33%-20.99%53.51%4.18%
Share-based Compensation Growth (3y) 7.20%9.76%25.31%15.27%-5.76%-1.91%8.69%-8.46%-8.81%-10.45%-4.55%-8.27%-1.13%45.84%-2.54%26.94%21.23%1.75%-6.34%-0.89%-1.22%-3.28%2.37%20.28%4.79%-30.21%18.61%2.19%5.75%9.54%31.04%44.18%45.54%60.94%62.43%11.29%49.81%38.53%20.12%7.14%15.34%34.82%16.90%-12.48%-6.46%-11.18%-17.49%8.94%-11.57%
Share-based Compensation Growth (5y) 4.69%5.48%10.49%8.97%5.22%27.25%5.12%8.65%-3.65%-7.64%-4.59%-4.94%-0.33%-2.23%-2.14%11.79%12.13%3.75%10.78%16.07%5.31%4.23%15.39%24.68%25.70%3.72%32.95%3.30%27.32%24.85%28.61%21.62%15.57%27.22%24.96%3.03%17.42%19.87%6.94%7.35%14.36%
Share-based Compensation (QoQ) -9.54%-14.06%-1.08%20.08%20.43%-0.79%44.23%4.20%-0.82%-10.51%4.03%-19.52%-2.92%27.90%-23.00%-34.39%35.80%34.96%-13.83%3.02%-6.06%8.37%-7.67%0.76%211.60%-61.83%70.11%-42.85%-19.72%5.28%2.09%2.01%-11.83%28.49%49.77%-33.37%-7.93%87.34%8.78%-36.65%-10.78%80.22%35.98%4.93%19.23%32.08%-51.83%62.54%-27.21%22.14%-22.81%-20.96%42.49%17.49%-42.94%28.09%2.09%5.88%10.87%-13.07%
Shareholder's Equity Growth (1y) 96.13%6.07%10.59%8.77%8.25%2.22%10.43%11.49%15.41%28.57%15.92%16.73%15.77%6.74%32.21%21.85%17.04%18.72%-8.90%-4.29%-0.37%-1.33%1.77%-1.24%-0.80%0.43%-4.82%-2.35%-1.88%0.33%5.65%10.28%8.35%12.88%38.89%44.71%45.23%65.79%34.22%22.93%21.32%-1.74%-23.60%-26.46%-30.51%-31.75%-32.90%-14.81%-22.14%-34.68%-48.06%-66.29%-76.90%-88.91%-87.66%
Shareholder's Equity Growth (3y) 33.80%11.71%12.28%12.28%13.09%11.95%19.17%16.61%16.07%17.67%11.77%10.83%10.52%7.73%7.02%4.82%4.97%5.57%-4.08%-2.64%-1.02%-0.19%0.78%2.07%1.79%4.39%11.78%15.94%15.58%23.37%25.35%25.18%24.05%22.51%12.51%9.37%6.98%3.60%-11.72%-8.34%-13.09%-24.05%-35.67%-40.45%-50.01%-63.29%-64.97%
Shareholder's Equity Growth (5y) 29.70%12.05%11.26%10.54%11.02%10.45%9.43%8.43%9.10%10.06%6.22%5.59%5.61%4.73%4.27%4.40%4.22%5.91%5.30%8.05%8.82%13.22%13.79%13.60%13.19%13.13%7.45%7.09%5.41%4.72%0.19%4.21%0.65%-3.90%-13.07%-17.78%-26.12%-39.57%-46.43%
Shareholder's Equity (QoQ) 2.53%2.24%-0.74%1.94%6.90%0.56%-1.22%-3.73%15.49%1.51%2.26%7.25%4.12%2.22%1.42%-1.11%28.97%-5.79%-2.58%0.31%-1.04%-1.02%1.40%-0.65%2.07%-3.96%1.86%0.58%-3.26%-1.47%2.35%2.85%1.87%2.85%0.56%7.15%25.33%7.16%0.92%22.31%1.47%-1.86%-0.40%-0.94%-21.10%-5.53%-5.89%-2.71%-22.43%19.94%-13.98%-18.37%-38.32%-22.17%-41.07%-60.79%-31.40%
Tax Rate Growth (1y) -684.00-567.00188.0024.001,263.004,457.00-744.00-892.00-1062.00269.00-7054.00-672.00-3226.004,246.0042.00544.00828.00-2092.002,762.002,009.001,743.00-4355.00-3902.00-321.00-117.00
Tax Rate Growth (3y) -598.00-524.00157.00-180.003,737.003,590.004,518.008,326.002,504.003,524.00-2360.00-2625.00-1573.00-1189.00-2128.002,634.00-388.00-306.00-1049.00-1064.00-2213.00520.00-5185.00-4339.00
Tax Rate Growth (5y) 54.003,445.003,385.001,460.002,122.001,856.001,561.005,518.002,376.001,127.00-4409.00680.00-1921.00-2782.00-4020.00-4610.00-1530.00-1880.00-1502.00
Tax Rate (QoQ) -612.00-494.00268.00-65.006.0023.00-27.00186.001,211.0023.00-125.00900.003,995.002,232.00-3329.00668.00-243.00-323.004,143.00-3535.00259.00-39.005,113.00-791.00-985.00-338.00-593.0055.00
Total Debt Growth (1y) -92.58%-83.52%-36.97%-34.67%-50.97%-50.52%184.85%-46.65%33.52%-66.39%1,509.70%1,750.00%1,222.65%5,237.50%44.46%
Total Debt Growth (3y) 174.91%250.75%252.65%98.57%273.25%
Total Debt Growth (5y) 9.46%29.02%69.66%78.51%48.05%222.58%233.51%225.77%278.24%191.16%
Total Debt (QoQ) -54.34%-74.77%-1.36%-34.66%1.34%-3.50%2.24%-50.96%2.25%455.59%-80.85%1.85%3.92%-0.81%27.17%-74.36%4,876.67%14.00%-9.08%3.47%