|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.54M | 13.17M | 10.14M | 8.98M | 11.72M | 12.74M | 7.56M | 6.37M | 2.97M | 8.66M | 4.78M | 3.54M | 8.67M | 4.95M | 8.47M | 0.10M | 0.10M | 7.97M | 10.29M | 3.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 5.69M | 3.94M | 5.20M | 5.27M | 0.10M | 6.55M | 0.74M | 0.76M | 1.48M | 8.78M | | 4.05M | 0.10M | 0.10M | 1.41M | 0.10M | 0.07M | 0.03M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 18.85M | 14.07M | 14.18M | 16.99M | 12.84M | 14.11M | 7.11M | 3.73M | 10.15M | 13.56M | 3.54M | 12.72M | 5.04M | 8.56M | 1.50M | 0.19M | 8.04M | 0.03M | 3.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | | 6.79M | 5.55M | 5.69M | 6.74M | 3.30M | 3.62M | 10.35M | | 4.43M | 2.82M | 5.66M | 0.15M | 3.02M | 3.62M | 2.85M | 6.12M | 8.88M | 8.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 2.85M | 6.12M | 7.15M | 3.88M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | | 6.79M | 5.55M | 5.69M | 6.74M | 3.30M | 3.62M | 10.35M | | 4.43M | 2.82M | 5.66M | 0.30M | 3.02M | 3.62M | 5.69M | 12.23M | 16.03M | 12.75M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.17M | 9.14M | 9.64M | 9.62M | 6.01M | 8.90M | 9.39M | 7.95M | 7.33M | 6.89M | 6.56M | 8.29M | 8.15M | 8.41M | 8.68M | 11.43M | 8.80M | 8.57M | 12.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 2.25M | 0.29M | 0.47M | 0.20M | 3.58M | 2.94M | 0.27M | 1.68M | 1.85M | 0.26M | 0.48M | 0.50M | 0.06M | 0.22M | 3.95M | 7.46M | 0.04M | 9.08M | 9.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.96M | 35.48M | 31.50M | 31.12M | 32.82M | 35.56M | 29.09M | 27.29M | 27.26M | 25.21M | 26.98M | 22.26M | 31.62M | 26.14M | 28.00M | 23.42M | 31.93M | 39.30M | 44.00M | 36.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.75M | 37.86M | 1.73M | 1.64M | 12.26M | 11.19M | 10.62M | 10.62M | 9.98M | 1.59M | 11.23M | 10.50M | 9.80M | 9.12M | 1.28M | 7.89M | 7.27M | 1.02M | 5.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 1.88M | 3.38M | 2.26M | 2.00M | 0.78M | 1.03M | 0.60M | 0.39M | | | | | 0.25M | 0.30M | 0.13M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91M | 23.83M | | | | 10.12M | 10.31M | 10.35M | 10.35M | 10.28M | 2.77M | 13.25M | 13.23M | 13.33M | 13.16M | 13.26M | 13.45M | 13.45M | 13.45M | 13.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.13M | 12.80M | 12.25M | 11.73M | 11.10M | 10.51M | 10.00M | 9.48M | 8.96M | 8.43M | 10.37M | 9.74M | 2.55M | 2.55M | | | 6.72M | 6.15M | 5.57M | 4.44M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 36.64M | 12.25M | 11.73M | 11.10M | 20.62M | 20.31M | 19.83M | 19.31M | 18.71M | 13.14M | 22.99M | 15.79M | 15.88M | 13.16M | 13.26M | 20.18M | 19.60M | 19.02M | 17.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 8.04M | 8.33M | 8.38M | 8.41M | 7.37M | 7.37M | 7.37M | 7.40M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.39M | 0.44M | 1.10M | 0.34M | 0.92M | 0.42M | 0.10M | 0.55M | 0.85M | 0.35M | 0.44M | 0.35M | 0.25M | 0.25M | 0.58M | 0.98M | 0.58M | 0.81M | 0.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.61M | 54.64M | 55.78M | 53.94M | 52.29M | 36.29M | 35.38M | 34.42M | 33.50M | 24.70M | 29.66M | 28.77M | 27.79M | 27.80M | 26.64M | 26.30M | 25.46M | 24.57M | 23.65M | 21.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.57M | 90.13M | 87.28M | 85.06M | 85.11M | 71.85M | 64.46M | 61.70M | 60.76M | 49.91M | 56.64M | 51.03M | 59.41M | 53.94M | 54.64M | 49.72M | 57.39M | 63.87M | 67.65M | 58.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.16M | 2.26M | 2.96M | 2.50M | 2.33M | 2.61M | 3.51M | 3.32M | 2.79M | 1.90M | 2.60M | 3.56M | 4.03M | 4.50M | 4.17M | 7.80M | 8.18M | 7.46M | 8.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.29M | 0.27M | | | | | | | | | | | | | 17.05M | 18.01M | 13.82M | 7.50M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 2.46M | 2.55M | 3.22M | 2.50M | 2.33M | 2.61M | 3.51M | 3.32M | 2.79M | 1.90M | 2.60M | 3.56M | 4.03M | 4.50M | 4.17M | 24.85M | 26.19M | 21.28M | 16.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 3.73M | 12.61M | 2.48M | 2.76M | 3.00M | 8.07M | 2.42M | 8.18M | 7.47M | 2.10M | 8.31M | 2.07M | 3.25M | 3.00M | 2.88M | 23.47M | 2.47M | 7.28M | 9.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.00M | | 0.10M | | 0.01M | 0.01M | 0.03M | 0.03M | 0.07M | 0.12M | 0.03M | | 0.05M | | 0.02M | 0.03M | 0.02M | 0.14M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.71M | 0.74M | 0.74M | | 0.06M | | 0.25M | | | | | | 4.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.90M | 0.91M | 0.90M | 0.88M | 0.95M | 0.95M | 0.98M | 1.00M | 1.01M | 1.03M | 1.03M | 1.03M | 1.02M | 1.02M | 1.05M | 1.07M | 1.12M | 1.15M | 1.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | | | | | | | | | 0.02M | | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.19M | 8.70M | 9.67M | 6.72M | 7.98M | 4.72M | 4.60M | 3.51M | 4.05M | 2.70M | 4.21M | 4.64M | 4.43M | 3.64M | 12.20M | 14.05M | 19.89M | 4.26M | 34.13M | 20.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.19M | 17.47M | 16.07M | 14.28M | 15.21M | 15.37M | 11.64M | 11.94M | 12.50M | 11.26M | 11.55M | 11.93M | 12.27M | 14.09M | 21.05M | 22.62M | 49.40M | 54.44M | 60.01M | 47.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 12.01M | 12.38M | 12.81M | | | | 7.59M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.31M | 0.30M | 0.31M | 0.26M | 0.23M | 0.24M | 0.16M | 0.12M | 0.55M | | | | 0.37M | 0.38M | 0.29M | 0.29M | 1.48M | 1.21M | 1.32M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 5.71M | 6.39M | 6.17M | 5.94M | 5.19M | 4.98M | 5.79M | 5.55M | 4.28M | 5.06M | 3.77M | 4.54M | 3.27M | 2.99M | 2.73M | 2.46M | 2.22M | 1.92M | 1.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.99M | 0.99M | 0.72M | 0.97M | 0.91M | 0.24M | 0.16M | 0.12M | | 0.51M | 0.45M | 0.34M | 6.64M | 4.17M | 3.22M | 2.08M | 3.57M | 2.70M | 1.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 23.18M | 21.55M | 19.86M | 20.27M | 20.55M | 16.62M | 16.74M | 17.05M | 16.09M | 15.58M | 15.71M | 30.59M | 29.73M | 36.80M | 38.45M | 52.15M | 58.13M | 63.14M | 57.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.57M | 24.17M | 22.55M | 20.59M | 21.24M | 21.46M | 16.86M | 16.90M | 17.17M | 16.09M | 16.09M | 16.15M | 30.93M | 36.37M | 40.97M | 41.66M | 54.23M | 61.70M | 65.84M | 59.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.71M | 0.74M | 0.74M | | 0.06M | 11.70M | 12.26M | 12.38M | 12.81M | | | | 11.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.00M | 50.39M | 47.60M | 64.47M | 63.87M | 50.39M | 47.60M | 44.80M | 43.59M | 33.81M | 40.55M | 34.88M | 28.47M | 17.56M | 13.67M | 8.06M | 3.16M | 2.17M | 1.81M | -1.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.57M | 90.13M | 87.28M | 85.06M | 85.11M | 71.85M | 64.46M | 61.70M | 60.76M | 49.91M | 56.64M | 51.03M | 59.41M | 53.94M | 54.64M | 49.72M | 57.39M | 63.87M | 67.65M | 58.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.40M | 0.40M | 0.38M | 0.37M | 0.34M | 0.34M | 0.39M | 0.39M | 0.38M | 0.38M | 0.37M | 0.27M | 0.29M | 0.27M | 0.30M | 0.31M | 0.28M | 0.46M | 0.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.92M | -41.15M | 107.27M | -42.95M | -0.54M | -0.79M | 109.00M | 109.52M | 110.01M | -0.51M | -82.79M | -89.72M | 125.35M | -107.79M | -0.54M | -0.46M | 0.68M | 0.69M | 127.83M | -130.68M |