Genasys Balance Sheet (2010-2025) | GNSS

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 5.67M5.42M3.61M11.40M13.06M13.87M13.85M13.88M14.36M13.86M16.14M15.78M15.06M15.81M18.09M18.53M21.20M23.89M20.09M19.15M17.78M18.32M15.58M14.98M15.55M13.47M14.96M14.52M14.34M12.76M15.12M12.73M12.03M11.06M4.42M7.72M11.29M18.82M17.09M16.40M20.67M23.32M19.58M18.45M14.54M13.17M10.14M8.98M11.72M12.74M7.56M6.37M2.97M8.66M4.78M3.54M8.67M4.95M8.47M5.67M5.34M7.97M
Short-term Investments 0.63M1.75M1.94M1.25M2.64M2.63M2.33M2.94M3.11M3.46M3.61M4.36M3.60M4.06M3.66M3.59M3.78M3.11M2.98M3.69M4.18M3.46M4.05M4.26M5.52M5.47M5.98M5.69M3.94M5.20M5.27M6.40M6.55M5.55M3.55M1.48M8.78M3.01M4.05M7.95M5.15M1.41M0.12M0.07M
Cash & Current Investments 5.67M5.42M3.61M11.40M13.06M13.87M13.85M13.88M14.36M13.86M16.14M15.78M15.06M15.81M18.09M18.53M21.20M23.89M20.72M20.89M19.73M19.57M18.22M17.61M17.88M16.40M18.07M17.99M17.95M17.12M18.72M16.80M15.69M14.66M8.20M10.83M14.27M22.51M21.27M19.86M24.72M27.58M25.10M23.93M20.52M18.85M14.07M14.18M16.99M19.13M14.11M11.92M6.52M10.15M13.56M6.55M12.72M12.89M13.62M7.08M5.46M8.04M
Receivables - Net 4.19M2.22M5.10M2.74M2.13M2.10M5.52M2.27M2.35M1.17M4.96M1.90M2.76M3.75M4.28M2.49M2.35M2.74M2.12M1.94M2.48M2.55M3.41M1.48M3.24M2.38M5.68M5.68M5.72M6.58M2.79M8.70M6.76M6.81M3.64M5.94M5.85M6.38M5.44M3.16M5.45M6.27M7.68M6.79M5.55M5.69M6.74M3.30M3.62M10.35M5.95M4.43M2.82M5.66M3.28M3.02M3.62M4.65M7.60M
Receivables - Other 1.50M0.09M0.05M1.50M0.15M0.34M0.52M2.85M6.12M
Receivables 4.19M2.22M5.10M2.74M2.13M2.10M5.52M2.27M2.35M1.17M4.96M1.90M2.76M3.75M4.28M2.49M2.35M2.74M2.12M1.94M2.48M2.55M3.41M1.48M3.24M2.38M5.68M5.68M5.72M6.58M2.88M8.75M8.26M6.81M3.64M5.94M5.85M6.38M5.44M3.16M5.45M6.27M7.68M6.79M5.55M5.69M6.74M3.30M3.62M10.35M5.95M4.43M2.82M5.66M3.43M3.35M4.14M7.49M13.71M
Inventory 2.78M3.68M2.74M2.95M3.19M3.12M3.57M4.19M4.87M5.49M4.91M5.66M5.78M5.07M4.25M4.74M4.94M5.47M5.35M5.64M5.63M5.60M5.34M5.67M5.52M6.10M5.68M5.72M5.95M5.92M7.13M9.16M8.84M6.93M6.37M6.69M7.58M8.03M6.52M7.55M7.08M7.14M7.17M9.85M10.38M9.62M6.87M8.90M10.16M8.73M7.33M7.76M7.46M8.29M8.15M8.41M9.68M12.52M10.09M
Prepaid Assets 0.20M0.74M0.66M0.56M0.59M0.74M0.44M0.36M0.40M0.47M1.00M0.51M0.63M0.55M0.52M0.47M0.69M0.60M0.57M0.45M0.65M0.58M0.60M0.52M0.70M0.62M0.98M0.59M0.85M0.86M3.09M0.95M0.69M0.76M1.78M1.02M0.99M1.05M0.86M0.71M1.08M1.46M2.25M1.22M1.48M1.23M3.58M2.94M1.61M1.68M1.85M2.10M6.32M5.93M2.41M3.78M3.95M7.46M8.74M
Current Assets 12.71M19.75M22.98M20.69M20.41M20.92M22.93M22.96M23.40M21.94M26.36M25.85M27.41M30.23M32.60M28.07M28.50M28.14M27.18M25.83M25.94M26.19M25.17M25.16M27.09M26.70M29.05M30.25M29.17M28.89M27.67M26.96M26.97M28.62M34.04M34.57M33.89M39.76M40.12M36.23M37.19M34.96M35.48M31.50M31.12M32.82M35.56M29.09M27.29M27.26M25.21M26.98M22.26M31.62M26.14M28.00M23.42M31.93M39.30M
Non-Current Assets
Property, Plant & Equipment (Net) 0.12M0.07M0.08M0.06M0.07M0.19M0.21M0.26M0.24M0.26M0.24M0.33M0.36M0.34M0.36M0.38M0.41M0.47M0.47M0.49M0.50M0.51M0.47M0.46M0.47M0.56M0.51M0.51M0.48M0.50M2.45M2.36M2.48M2.36M2.27M2.22M2.11M1.98M1.93M1.89M1.90M1.84M1.75M1.82M1.73M1.64M1.76M1.75M1.70M1.67M1.55M1.59M1.48M1.37M1.29M1.23M1.28M1.17M1.12M
Long-Term Investments 2.50M2.80M2.80M3.05M2.28M2.28M2.05M2.19M1.92M1.56M1.41M0.71M1.01M0.99M1.27M1.20M0.90M1.70M1.50M1.39M0.95M1.65M3.34M3.81M2.42M2.45M2.30M1.88M3.38M2.26M2.00M0.78M1.03M0.60M0.39M0.25M0.30M0.13M
Goodwill 2.60M2.46M2.45M2.41M2.36M2.40M2.31M2.36M2.32M2.37M2.47M8.50M8.38M23.91M23.83M23.79M23.83M23.51M10.12M10.31M10.35M10.35M10.28M13.15M13.25M13.23M13.33M13.16M13.26M13.45M13.45M
Intangibles 0.28M0.23M0.46M0.21M0.20M0.43M0.36M0.15M0.14M0.14M0.09M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.10M0.06M0.06M0.06M0.11M0.06M0.06M0.07M0.06M0.05M1.96M1.85M1.56M1.46M1.36M1.30M1.18M1.13M1.03M0.98M0.94M3.74M3.57M10.31M-0.21M12.25M11.73M11.10M10.51M10.00M9.48M8.96M8.43M10.37M9.74M7.88M7.30M6.15M
Goodwill & Intangibles 0.28M0.23M0.46M0.21M0.20M0.43M0.36M0.15M0.14M0.14M0.09M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.10M0.06M0.06M0.06M0.11M0.06M0.06M0.07M0.06M0.05M4.56M4.31M4.00M3.87M3.72M3.69M3.48M3.49M3.35M3.35M3.42M12.24M11.95M34.22M23.63M36.04M35.56M34.61M20.62M20.31M19.83M19.31M18.71M23.52M22.99M13.23M13.33M21.05M20.56M13.45M19.60M
Long-Term Deferred Tax 23.21M20.49M8.34M8.65M9.20M9.20M8.53M9.01M8.84M9.28M8.33M5.62M5.46M5.54M5.96M5.67M5.40M5.28M5.39M5.21M5.12M4.64M11.10M11.10M10.82M10.69M8.04M8.33M8.38M8.41M7.37M7.37M7.37M7.40M
Other Non-Current Assets 0.11M1.32M1.22M1.20M1.16M1.11M1.10M1.06M1.01M0.96M0.91M0.87M0.82M0.77M0.77M0.72M0.67M0.63M0.58M0.53M0.49M0.44M0.39M0.34M0.26M0.21M0.16M0.12M0.24M0.24M0.34M0.34M0.34M0.43M0.43M0.40M0.40M0.40M0.40M1.18M1.19M1.20M1.36M1.08M1.10M0.97M0.92M0.42M0.53M0.55M0.85M0.49M0.44M0.40M1.06M0.90M1.03M0.98M0.84M
Non-Current Assets 0.46M2.24M1.52M1.48M1.46M1.52M1.47M1.47M1.39M1.36M1.20M1.25M1.22M1.16M1.18M3.65M3.94M3.93M12.50M12.00M12.52M12.26M11.64M11.80M11.19M11.52M0.57M7.30M4.92M4.61M6.45M6.24M6.20M6.05M5.75M5.72M18.28M19.27M5.34M14.13M13.85M39.17M14.56M37.86M37.29M12.74M12.26M11.76M11.19M10.62M9.98M11.95M11.23M10.50M9.80M9.12M8.58M7.89M7.27M
Assets 13.17M21.99M24.50M22.17M21.87M22.45M24.41M24.43M24.79M23.29M27.56M27.09M28.64M31.39M33.78M31.72M32.44M32.07M39.67M37.83M38.46M38.45M36.81M36.96M38.28M38.23M38.86M37.55M40.89M40.64M41.86M40.35M40.74M42.02M47.12M52.65M52.17M59.02M66.17M70.60M70.91M93.57M90.13M87.28M85.06M85.11M71.85M64.46M61.70M60.76M49.91M56.64M51.03M59.41M53.94M54.64M49.72M57.39M63.87M
Liabilities
Current Liabilities
Accounts Payables 0.97M0.47M1.04M0.60M0.44M0.59M1.00M0.79M1.24M0.91M1.60M0.57M1.12M0.65M0.83M0.94M1.04M1.40M0.70M0.48M1.44M1.45M0.57M1.07M1.28M1.80M1.11M1.90M1.89M1.75M3.08M3.01M1.23M0.81M0.86M1.47M1.93M2.91M1.37M1.62M2.56M2.71M2.16M2.26M2.96M2.50M2.33M2.61M3.51M3.32M2.79M1.90M2.60M3.56M4.03M4.50M4.17M7.80M8.18M
Notes Payables 10.000.01M0.02M0.01M0.90M0.53M0.30M0.29M0.29M0.29M0.28M0.29M0.28M0.29M0.30M0.31M0.30M0.30M0.30M0.29M0.27M17.05M18.01M
Dividends payables 0.32M
Payables 0.97M0.47M1.04M0.60M0.44M0.59M1.00M0.79M1.24M0.91M1.60M0.57M1.12M0.67M0.83M0.94M1.04M1.40M0.70M0.80M1.44M1.45M0.57M1.07M1.28M1.81M1.11M1.90M2.79M2.29M3.38M3.31M1.51M1.10M1.14M1.76M2.21M3.19M1.67M1.93M2.85M3.01M2.46M2.55M3.22M2.50M2.33M2.61M3.51M3.32M2.79M1.90M2.60M3.56M4.03M4.50M4.17M24.85M26.19M
Accumulated Expenses 1.53M1.45M2.90M0.54M0.54M0.17M0.62M0.72M0.88M0.52M1.05M1.24M1.65M3.01M4.09M1.29M1.49M1.10M0.87M1.45M2.02M1.90M1.50M1.53M2.19M1.90M2.56M1.86M3.41M3.53M3.20M2.08M3.33M3.64M8.13M6.33M5.44M8.88M7.88M7.85M6.99M13.30M14.11M12.61M10.16M11.83M12.08M8.07M7.44M8.18M7.47M8.62M8.31M7.68M7.42M15.52M17.40M23.47M7.45M
Other Accumulated Expenses 0.10M0.20M0.12M0.20M0.30M0.39M0.10M0.00M0.00M0.00M0.00M0.00M0.33M0.23M0.15M0.08M0.18M0.00M0.10M0.01M0.01M0.03M0.03M0.07M0.12M0.03M0.05M0.02M0.03M0.02M
Short term Debt 0.19M0.08M0.70M0.71M0.74M0.74M0.94M0.24M0.24M1.61M19.67M
Current Leases 0.72M0.73M0.75M0.77M0.85M0.86M0.88M0.90M0.91M0.90M0.88M0.95M0.95M0.98M1.00M1.01M1.03M1.03M1.03M1.02M1.02M1.05M1.07M1.12M
Current Taxes 0.00M0.00M0.00M1.56M
Current Deferred Revenue 429.000.02M0.17M0.41M0.59M0.57M0.17M0.10M0.11M0.05M0.25M0.80M0.34M0.64M0.37M0.41M0.07M0.34M0.45M1.03M1.18M0.66M3.68M5.51M3.79M10.19M8.70M9.67M6.72M7.98M4.72M4.60M3.51M4.05M2.70M4.21M4.64M4.43M3.64M12.20M14.05M19.89M23.93M
Total Current Liabilities 2.55M1.93M3.95M1.14M0.97M1.15M1.62M1.51M2.12M1.43M2.65M1.81M2.77M3.66M4.92M2.22M2.53M2.50M1.57M1.93M3.46M3.35M2.08M2.60M3.47M3.70M3.67M6.20M5.82M6.58M5.39M4.85M4.74M9.27M8.80M8.38M12.83M10.32M10.63M10.71M17.19M17.47M16.07M14.28M15.21M15.37M11.64M11.94M12.50M11.26M11.55M11.93M12.27M14.09M21.05M22.62M49.40M54.44M
Non-Current Liabilities
Non-Current Debt 0.27M0.21M0.05M0.05M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M11.70M12.01M12.38M12.81M
Non-Current Deffered Revenue 0.27M0.08M0.10M0.27M0.12M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.12M0.12M0.11M0.10M0.09M0.08M0.07M0.06M1.66M0.29M2.00M0.31M0.30M0.31M0.26M0.23M0.24M0.16M0.12M0.55M0.37M0.38M0.29M0.29M1.48M
Liabilities from Discontinued Operations 0.05M0.02M0.01M
Non-Current Deferred Tax Liability 2.73M
Operating Leases 6.93M6.74M6.59M7.17M6.38M7.03M6.83M6.61M6.39M6.17M5.94M6.14M5.93M5.79M5.55M4.28M5.06M4.80M4.54M3.27M2.99M2.73M2.46M2.22M
Other Non-Current Liabilities 0.28M0.28M0.28M0.30M0.32M0.32M0.36M0.36M0.40M0.42M0.15M0.15M0.16M0.16M0.16M0.15M0.15M0.14M0.15M0.15M0.17M0.16M0.17M0.14M0.11M0.06M1.74M1.92M2.08M2.51M2.43M0.49M0.44M0.38M0.29M0.92M0.88M5.42M0.99M0.99M1.03M0.97M0.91M0.24M0.16M0.12M0.51M0.45M3.10M6.64M4.17M3.22M2.08M3.57M
Total Non-Current Liabilities 2.55M1.93M3.95M1.14M0.97M1.15M1.62M1.51M2.12M1.43M2.65M1.81M2.77M3.66M4.92M2.22M2.53M2.50M1.57M1.93M3.46M3.35M2.08M2.60M3.47M3.70M6.63M5.44M4.88M4.77M9.31M15.77M15.14M19.43M16.73M17.03M16.88M23.15M23.18M21.55M19.56M20.27M20.55M16.62M16.74M17.05M15.58M15.71M27.83M29.73M36.80M38.45M52.15M58.13M
Total Liabilities 2.83M2.21M4.23M1.44M1.30M1.47M1.98M1.88M2.52M1.85M2.80M1.96M2.93M3.82M5.08M2.37M2.68M2.64M1.72M2.08M3.64M3.51M2.24M2.74M3.58M3.76M3.67M3.76M6.47M6.02M8.37M7.35M6.97M7.28M11.74M16.26M15.58M19.82M17.03M17.95M17.76M28.57M24.17M22.55M20.59M21.24M21.46M16.86M16.90M17.17M16.09M16.09M16.15M30.93M36.37M40.97M41.66M54.23M61.70M
Shareholder's Equity
Total Debt 0.45M0.21M0.05M0.05M0.03M0.03M0.03M0.03M0.02M0.02M0.09M0.02M0.70M0.71M0.74M0.74M0.94M0.24M11.94M13.62M12.38M12.81M19.67M
Common Equity 10.34M19.77M20.28M20.73M20.57M20.97M22.42M22.55M22.27M21.44M24.76M25.14M25.70M27.57M28.70M29.34M29.76M29.43M37.95M35.75M34.83M34.93M34.57M34.22M34.70M34.47M35.18M33.79M34.42M34.62M33.49M33.00M33.77M34.73M35.38M36.39M36.59M39.21M49.14M52.66M53.14M65.00M65.96M64.73M64.47M63.87M50.39M47.60M44.80M43.59M33.81M40.55M34.88M28.47M17.56M13.67M8.06M3.16M2.17M
Shareholder's Equity 10.34M19.77M20.28M20.73M20.57M20.97M22.42M22.55M22.27M21.44M24.76M25.14M25.70M27.57M28.70M29.34M29.76M29.43M37.95M35.75M34.83M34.93M34.57M34.22M34.70M34.47M35.18M33.79M34.42M34.62M33.49M33.00M33.77M34.73M35.38M36.39M36.59M39.21M49.14M52.66M53.14M65.00M65.96M64.73M64.47M63.87M50.39M47.60M44.80M43.59M33.81M40.55M34.88M28.47M17.56M13.67M8.06M3.16M2.17M
Liabilities and Shareholders Equity 13.17M21.99M24.50M22.17M21.87M22.45M24.41M24.43M24.79M23.29M27.56M27.09M28.64M31.39M33.78M31.72M32.44M32.07M39.67M37.83M38.46M38.45M36.81M36.96M38.28M38.23M38.86M37.55M40.89M40.64M41.86M40.35M40.74M42.02M47.12M52.65M52.17M59.02M66.17M70.60M70.91M93.57M90.13M87.28M85.06M85.11M71.85M64.46M61.70M60.76M49.91M56.64M51.03M59.41M53.94M54.64M49.72M57.39M63.87M
Treasury Shares 0.02M0.13M0.26M0.07M0.12M0.29M0.22M0.31M0.27M0.79M0.27M0.16M0.30M0.30M0.30M0.33M0.36M0.40M0.12M0.14M0.37M0.34M0.34M0.39M0.39M0.38M0.38M0.37M0.27M0.29M0.27M0.30M0.31M0.28M
Retained Earnings -70.42M-65.76M-65.40M-65.08M-65.38M-65.18M-63.94M-64.04M-64.50M-65.60M-62.67M-62.54M-62.02M-60.07M-59.35M-58.84M-58.55M-58.61M-49.66M-50.36M-51.34M-51.38M-51.90M-52.71M-52.41M-52.94M-52.77M-54.46M-53.99M-54.07M-56.52M-55.47M-54.29M-53.65M-53.73M-53.11M-52.81M-51.31M-41.86M-42.48M-42.22M-41.92M-41.15M-42.46M-42.95M-43.54M-57.37M-60.87M-64.28M-66.00M-76.06M-82.79M-89.72M-96.41M-107.79M-111.87M-118.01M-124.50M-125.90M