|
Cash & Equivalents (Quarter)
|
0.91B | 0.00B | 0.01B | 0.01B | 0.01B | 2,624.43B | 0.00B | 0.00B | 1,614.93B | 2.69 |
|
Short-term Investments (Quarter)
|
0.00B | 0.00B | 109.58B | 247.60B | 29.07B | -0.00B | 0.00B | 711.03B | 1,381.67B | 1,461.11B |
|
Cash & Current Investments (Quarter)
|
0.91B | 0.00B | 109.59B | 247.61B | 29.08B | 2,624.43B | 0.00B | 711.03B | 2,996.60B | 1,461.11B |
|
Receivables - Net (Quarter)
|
0.00B | 0.00B | 2,137.77B | 7,074.90B | 0.01B | 0.00B | 0.01B | 1,834.83B | 1,653.24B | 407.34B |
|
Receivables - Other (Quarter)
|
0.00B | -0.08B | 2,025.44B | 1,790.42B | -0.13B | -0.00B | 0.00B | 5,602.47B | 5,714.74B | 6,309.65B |
|
Receivables (Quarter)
|
0.60B | 1.22B | 4,163.21B | 8,865.32B | 0.00B | 0.00B | 0.00B | 7,437.30B | 7,367.98B | 6,716.99B |
|
Inventory (Quarter)
|
0.00B | 0.00B | 96.18B | 491.60B | 1,001.98B | -0.00B | 0.00B | 574.46B | 467.23B | 467.23B |
|
Prepaid Assets (Quarter)
|
3.25B | 4.17B | 2,866.46B | 2,543.79B | 3.42B | -0.00B | 0.00B | 489.30B | 786.38B | 4,706.64B |
|
Current Assets (Quarter)
|
0.00B | 0.01B | 18,928.92B | 36,225.40B | 24,250.45B | 9,349.38B | 0.01B | 41,155.30B | 42,418.83B | 27,018.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.08B | 0.05B | 6,753.50B | 7,553.38B | 0.00B | -0.00B | 0.03B | 421.95B | 301.53B | 316.84B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.00B | -0.00B | -0.00B | 0.35B | | 379.00 | 0.37B | 0.37B | 0.39B |
|
Goodwill (Quarter)
|
0.00B | 0.00B | 17,156.71B | 22,206.30B | 0.03B | -0.00B | 0.01B | 11,405.62B | 8,338.55B | 8,407.63B |
|
Intangibles (Quarter)
|
1.47B | 2.18B | 3,509.14B | 8,954.21B | 0.02B | 15,421.53B | 0.02B | 14,476.87B | 11,913.10B | 11,048.77B |
|
Goodwill & Intangibles (Quarter)
|
1.47B | 2.18B | 20,665.85B | 31,160.51B | 0.05B | 15,421.53B | 0.03B | 25,882.49B | 20,251.64B | 19,456.40B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.29B | | | 0.11B | | 0.04B | | 1.33B | 1.33B |
|
Other Non-Current Assets (Quarter)
|
0.15B | 0.31B | 13,296.32B | | 1.01B | 26.29B | 0.00B | 18.89B | 35,941.96B | 35,941.96B |
|
Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.06B | 0.06B | 0.07B | 0.07B | 0.03B | -41155.22B | 0.06B | 0.09B |
|
Assets (Quarter)
|
3.73B | 5.66B | 60.56 | 83.20 | 0.09B | 0.08B | 0.04B | 0.08B | 101,055,351,000.00B | 85,027.92B |
|
Accounts Payables (Quarter)
|
2.04B | 2.12B | 1,608.17B | 1,678.08B | 0.80B | 0.00B | 0.00B | 3,156.96B | 3,285.49B | 4,116.09B |
|
Notes Payables (Quarter)
|
0.00B | 425.55B | 532.26B | 504.99B | 2,932.09B | 1,018.63B | 0.00B | 3,714.00B | 0.00B | |
|
Payables (Quarter)
|
2.04B | 427.67B | 2,140.44B | 2,183.07B | 2,932.89B | 1,018.63B | 0.00B | 6,870.96B | 3,285.50B | 4,116.09B |
|
Accumulated Expenses (Quarter)
|
0.00B | 0.00B | 3,620.58B | 2,925.35B | 0.00B | -0.00B | 0.00B | 2,575.51B | 2,066.93B | 1,621.62B |
|
Other Accumulated Expenses (Quarter)
|
0.36B | 0.26B | | | 0.28B | | 0.16B | | | |
|
Short term Debt (Quarter)
|
0.00B | 65.42B | 28.92B | 1.59B | 539.25B | 0.00B | 0.00B | 40.00B | 40.00B | 25.00B |
|
Current Leases (Quarter)
|
0.00B | 0.00B | 210.81B | 643.87B | 1,590.54B | 1,325.84B | | | | |
|
Current Taxes (Quarter)
|
0.00B | 0.02B | 377.19B | 261.22B | 355.02B | -0.00B | 0.00B | 225.66B | 254.43B | 194.82B |
|
Current Deferred Revenue (Quarter)
|
0.59B | 1.09B | 2,494.75B | 5,942.90B | 0.01B | -0.00B | 0.00B | 1,916.18B | 1,731.38B | 1,434.82B |
|
Total Current Liabilities (Quarter)
|
0.01B | 0.01B | 9,773.66B | 16,215.44B | 23,377.45B | 17,484.72B | 0.02B | 16,334.04B | 11,609.14B | 12,510.42B |
|
Non-Current Debt (Quarter)
|
0.24B | 0.66B | 1,281.79B | 1,052.25B | 1.21B | 412.12B | 0.00B | 1,343.66B | 10,033.99B | 4,681.52B |
|
Convertible Debt (Quarter)
|
| | | 3,288.77B | | | | | | |
|
Minority Interest (Quarter)
|
| 4,344.90B | 6,855.47B | 6,855.47B | 6,794.62B | 6,041.97B | 5,689.48B | 5,666.93B | 5,631.73B | 5,602.34B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.07B | -0.00B | 1,070.16B | 2,203.63B | 3,391.13B | -0.00B | 0.00B | 2,280.32B | | |
|
Operating Leases (Quarter)
|
0.08B | 0.07B | 842.06B | 7,610.25B | 0.07B | -0.00B | 0.05B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.05B | 0.05B | 0.01B | | 0.01B | 0.01B |
|
Total Liabilities (Quarter)
|
3.41B | 4.24B | 0.01B | 0.03B | 0.08B | 69.26 | 0.02B | 0.02B | 21,644,921,000.00B | 17,193.91B |
|
Total Debt (Quarter)
|
0.24B | 66.07B | 1,310.71B | 1,053.85B | 540.45B | 412.12B | 0.00B | 1,383.66B | 10,073.99B | 4,706.52B |
|
Common Equity (Quarter)
|
0.01B | 0.01B | 47,594.88B | 52,827.53B | 0.01B | 6,139.78B | 0.02B | 54,628.05B | 79,410.43B | 67,834.01B |
|
Liabilities and Shareholders Equity (Quarter)
|
3.73B | 5.66B | 60.56 | 83.20 | 0.09B | 0.08B | 0.04B | 0.08B | 101,055,351,000.00B | 85,027.92B |
|
Treasury Shares (Quarter)
|
| -23.71B | | | | | | | 7.20B | |
|
Retained Earnings (Quarter)
|
0.31B | 1.41B | -16523.81B | -18502.84B | 2.23B | -0.00B | -0.06B | -68362.46B | -84014.86B | -102989.01B |