|
Net Income (Quarter)
|
419.25M | -1.72M | -4.49M | -3.50M | 9.59M | -50.75M | -10.77M | 2,714.97M | -9.25M | -19.00M |
|
Share-based Compensation (Quarter)
|
| | | | 0.11M | 1.05M | 0.40M | 0.01M | 0.62M | -0.41M |
|
Deferred Taxes (Quarter)
|
| | -0.26M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | -0.06M | -0.05M | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 27.77M | | -10.15M | | |
|
Non-cash Items (Quarter)
|
| | | -0.98M | 0.33M | 49.25M | | | | |
|
Cash from Operations (Quarter)
|
| | -3.08M | -4.48M | -2.27M | -0.67M | -8.53M | | -15.40M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.62M | | | | | |
|
Change in Receivables (Quarter)
|
| | -0.03M | -0.48M | -1.87M | 3.52M | | | | |
|
Change in Inventory (Quarter)
|
| | | -0.00M | -0.40M | -0.15M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | -0.17M | -0.36M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | -0.61M | -0.84M | -126.54M | | | | |
|
Change in Taxes (Quarter)
|
| | | | -0.04M | -19.02M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | -1.93M | -1.84M | 1.02M | 2.31M | | | | |
|
Capital Expenditures (Quarter)
|
| | -0.08M | -0.08M | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | -0.31M | -0.33M | -866.24M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.88M | -9.19M | -0.39M | -0.48M | -2.75M | | -0.71M | |
|
Other financing activities (Quarter)
|
| | | | | 1,016.28M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | 3.76M | -2.34M | | | 16.11M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | 13.46M | |
|
Exchange Rate Effect (Quarter)
|
| | 0.38M | -0.21M | 0.29M | 0.24M | | | | |
|
Change in Cash (Quarter)
|
| | -0.49M | | 1.40M | -3.57M | | | | |
|
Free Cash Flow (Quarter)
|
| | -3.00M | -4.40M | -2.27M | -0.67M | -8.53M | | -15.40M | |
|
Beginning Cash Balance (Quarter)
|
| | 2.27M | 1.78M | 1.78M | | 5.72M | | 0.61M | 1.61M |
|
Net Cash Flow (Quarter)
|
| | -3.96M | -13.68M | 1.11M | -3.49M | -11.29M | | 0.00M | |