|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.99M | -3.44M | -6.75M | -5.31M | -5.79M | -6.17M | -6.55M | -9.26M | -8.01M | -7.76M | -5.95M | -6.01M | -6.53M | -4.35M | -4.23M | -0.69M | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 463.00 | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.40M | 9.70M | 2.86M | 1.06M | 10.60M | 0.05M | 1.31M | 1.33M | 1.20 | 1.20M | 1.04M | 0.50M | 2.07M | 0.42M | 0.27M | 0.04M | 0.46M | 0.02M | -0.36M | 0.30M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.97M | -2.63M | -3.22M | -4.07M | -4.48M | -4.52M | -4.55M | -6.93M | -8.11M | -4.74M | -4.96M | -5.30M | -6.57M | -2.19M | -3.87M | -4.16M | -3.86M | -3.19M | -4.10M | -3.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 463.00 | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -127.00 | 0.03M | -0.03M | 0.03M | | -0.03M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.22M | 0.38M | 0.28M | 0.58M | 0.30M | 0.59M | 0.26M | 0.80M | -0.32M | -1.25M | -0.20M | -0.57M | -0.15M | 0.49M | 0.45M | -0.38M | 0.47M | -0.88M | 0.27M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.56M | -0.01M | -0.24M | 0.61M | -0.27M | -0.08M | -0.29M | 1.38M | 0.55M | -1.26M | -0.36M | 0.22M | 0.93M | -1.52M | 0.05M | 0.22M | 0.01M | -0.10M | -0.09M | 0.23M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.08M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00 | 0.00M | 1.00 | | -1.00 | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.17M | -0.17M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.02M | 0.79M | | -1.00 | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.24M | | | | 0.00M | 0.00M | 4.08M | | 6.51M | 4.00 | 6.79M | 0.02M | 1.22M | 3.98M | 6.03M | 1.74M | 2.94M | 10.83M | 13.36M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.24M | | | | 0.00M | 0.00M | 0.08M | 0.08M | 6.70M | 4.00 | 6.79M | 0.02M | 1.22M | 1.29M | 6.03M | 0.87M | 2.94M | 10.83M | 13.36M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.83M | -2.22M | -3.39M | -4.07M | -4.50M | -4.54M | -4.56M | -2.87M | -8.13M | 1.76M | -4.97M | 1.48M | -5.76M | -0.97M | 0.11M | 1.87M | -2.12M | -0.24M | 6.73M | 10.22M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.88M | -2.65M | -3.23M | -4.07M | -4.48M | -4.52M | -4.55M | -6.93M | -8.11M | -4.74M | -4.96M | -5.30M | -6.57M | -2.19M | -3.87M | -4.16M | -3.86M | -3.19M | -4.10M | -3.14M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.83M | -2.22M | -3.39M | -4.07M | -4.50M | -4.54M | -4.56M | -2.87M | -8.13M | 1.76M | -4.97M | 1.48M | -5.76M | -0.97M | 0.11M | 1.87M | -2.12M | -0.24M | 6.73M | 10.22M |