|
Net Income (Quarter)
|
-0.72M | -1.00M | -0.75M | -1.18M | -0.72M | -0.67M | -0.69M | -6.06M | -2.19M | -3.43M | -2.16M | -3.70M | -2.38M | -5.57M | -4.37M | -2.77M | -5.23M | -5.31M | -3.99M | -3.44M | -6.75M | -5.31M | -5.76M | -6.14M | -6.52M | -9.20M | -7.98M | -7.73M | -5.93M | -5.97M | -6.50M | -4.32M | -4.33M | -0.67M | | |
|
Depreciation and Depletion (Quarter)
|
216.00 | 214.00 | 597.00 | 808.00 | 808.00 | 0.00M | 947.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 463.00 | | | |
|
Share-based Compensation (Quarter)
|
| 0.34M | 0.23M | 0.64M | 0.22M | 0.22M | 0.22M | 3.30M | 0.29M | 1.61M | 0.52M | | | 0.75M | 2.37M | 0.45M | 0.67M | 0.67M | 1.14M | 0.68M | 2.86M | 1.06M | 1.15M | 0.20M | 1.31M | 1.33M | 0.30M | 1.50M | 0.02M | 0.52M | 2.07M | 0.42M | 0.27M | 0.18M | 0.46M | 0.02M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 633.00 | 0.03M | 0.01M | 0.09M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| 2.63M | | | 0.39M | 2.63M | 2.63M | 1.08M | 3.58M | 4.54M | 5.91M | 0.09M | 1.46M | 1.17M | 1.22M | | 6.84M | 1.33M | 1.50M | 0.01M | 0.21M | 10.96M | 11.45M | 0.01M | 0.28M | 0.00M | 0.00M | 0.01M | -886.00 | 9.00 | -620.00 | -629.00 | 545.00 | 0.01M | | -183.00 |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 4.50M | | | | | 3.10M | 3.60M | 4.49M | 0.37M | 4.82M | 4.89M | 5.38M | 5.98M | 6.17M | 6.58M | 0.17M | 0.20M | 0.22M | 9.32M | 0.24M | 0.25M | 0.27M | | 0.28M | | | |
|
Cash from Operations (Quarter)
|
| -0.85M | -0.65M | -0.67M | -0.64M | -0.21M | -0.20M | -3.11M | -1.47M | -2.06M | -1.64M | | | -4.52M | -3.51M | -2.02M | -3.89M | -5.47M | -2.97M | -2.63M | -3.22M | -4.07M | -4.48M | -4.52M | -4.55M | -6.93M | -8.11M | -4.74M | -4.96M | -5.30M | -6.57M | -2.19M | -3.10M | -4.16M | -3.86M | -3.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
216.00 | 214.00 | 597.00 | 808.00 | 808.00 | 0.00M | 947.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 463.00 | | | |
|
Change in Receivables (Quarter)
|
| 0.00M | -0.01M | | | 0.01M | -0.01M | -838.00 | 0.01M | 140.00 | -0.01M | | | -655.00 | 85.00 | | 42.00 | | | | -127.00 | 0.03M | -0.03M | 0.03M | | -0.03M | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| -0.16M | -0.12M | 0.04M | 0.19M | 0.44M | 0.52M | -0.85M | 0.26M | -0.38M | -0.07M | | | -0.02M | -0.00M | -0.00M | 0.21M | 0.01M | 0.16M | 0.14M | 0.04M | 0.52M | -0.81M | 548.00 | -0.24M | 0.26M | -0.26M | 0.74M | -1.25M | 0.75M | -0.98M | 0.13M | -0.33M | -0.81M | 0.67M | 0.69M |
|
Capital Expenditures (Quarter)
|
| 0.00M | 0.00M | 0.00M | 109.00 | -109.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.09M | -0.08M | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00 | 0.00M | 1.00 | | -1.00 | | | |
|
Change in Intangibles (Quarter)
|
| 0.01M | 0.02M | 0.04M | 116.00 | 0.00M | 0.01M | 0.02M | 0.00M | 0.05M | 0.01M | | | 0.04M | -0.00M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.76M | | -0.77M | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.01M | -0.02M | -0.01M | -0.06M | -0.01M | | | -0.14M | -0.01M | 0.15M | -2.34M | -0.11M | 0.03M | 0.17M | -0.17M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.02M | 0.79M | | -0.77M | | | |
|
Other financing activities (Quarter)
|
| 0.00M | | | | | | -0.01M | -0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| 2.71M | | | 0.57M | -48.00 | | | -0.21M | 0.21M | | | | 25.73M | 2.57M | 0.79M | 12.50M | 25.32M | 0.11M | 0.24M | | | | 0.00M | 0.00M | 0.08M | 3.60M | 6.70M | 4.00 | 6.79M | 0.02M | 1.22M | 1.29M | 6.03M | 0.87M | 2.94M |
|
Cash from Financing Activities (Quarter)
|
| 1.50M | | 0.23M | 0.57M | -48.00 | 0.08M | 15.11M | -0.21M | 0.42M | | | | 25.73M | 2.57M | 0.79M | 12.50M | 25.32M | 0.11M | 0.24M | | | | 0.00M | 0.00M | 4.08M | | 6.51M | 4.00 | 6.79M | 0.02M | 1.22M | 3.98M | 6.03M | 1.74M | 2.94M |
|
Change in Cash (Quarter)
|
| 2.10M | -0.67M | -0.46M | -0.09M | -0.21M | -0.14M | 11.98M | -1.69M | -1.71M | -1.66M | | | 21.08M | -0.95M | -1.07M | 6.26M | 19.75M | -2.83M | -2.22M | -3.39M | -4.07M | -4.50M | -4.54M | -4.56M | -2.87M | -8.13M | 1.76M | -4.97M | 1.48M | -5.76M | -0.97M | 0.11M | 1.87M | -2.12M | -0.24M |
|
Free Cash Flow (Quarter)
|
| -0.85M | -0.65M | -0.67M | -0.64M | -0.21M | -0.21M | -3.12M | -1.47M | -2.07M | -1.65M | | | -4.53M | -3.51M | -2.02M | -3.90M | -5.56M | -2.88M | -2.65M | -3.23M | -4.07M | -4.48M | -4.52M | -4.55M | -6.93M | -8.11M | -4.74M | -4.96M | -5.30M | -6.57M | -2.19M | -3.10M | -4.16M | -3.86M | -3.19M |
|
Net Cash Flow (Quarter)
|
| 0.63M | -0.67M | -0.46M | -0.09M | -0.21M | -0.14M | 11.98M | -1.69M | -1.71M | -1.66M | | | 21.08M | -0.95M | -1.07M | 6.26M | 19.75M | -2.83M | -2.22M | -3.39M | -4.07M | -4.50M | -4.54M | -4.56M | -2.87M | -8.13M | 1.76M | -4.97M | 1.48M | -5.76M | -0.97M | 0.11M | 1.87M | -2.12M | -0.24M |