|
Cash & Equivalents (Quarter)
|
0.97M | 1.60M | 0.93M | 0.47M | 0.37M | 0.16M | 0.02M | 12.00M | 10.31M | 8.60M | 6.95M | 4.50M | 2.55M | 23.08M | 22.13M | 21.06M | 27.32M | 47.07M | 44.24M | 42.02M | 38.63M | 34.56M | 30.05M | 25.52M | 20.95M | 18.08M | 9.96M | 11.71M | 6.74M | 8.22M | 2.46M | 1.49M | 1.60M | 3.47M | 1.35M | 1.10M |
|
Receivables - Net (Quarter)
|
| 0.01M | | | | 0.01M | 838.00 | | 0.01M | 0.01M | | 0.01M | | | 85.00 | 85.00 | 127.00 | 127.00 | 127.00 | 127.00 | | 0.03M | | 0.03M | 0.03M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.01M | | | | 0.01M | 838.00 | | 0.01M | 0.01M | | 0.01M | | | 85.00 | 85.00 | 127.00 | 127.00 | 127.00 | 127.00 | | 0.03M | | 0.03M | 0.03M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.85M | 0.80M | 0.88M | 0.89M | 0.69M | 3.01M | 3.11M | 3.06M | 2.88M | 3.02M | 3.01M | 2.95M | 2.90M | 2.86M | 2.62M | 2.77M | 2.99M | 2.35M | 2.53M | 2.20M | 1.99M | 2.05M | 1.85M | 1.77M | 1.85M |
|
Prepaid Assets (Quarter)
|
| 0.03M | | | 0.03M | 0.02M | 0.03M | 0.54M | 0.37M | 0.24M | 0.10M | 0.45M | 0.26M | 0.07M | 1.14M | 0.97M | 0.38M | 0.20M | 0.76M | 0.75M | 0.51M | 1.12M | 0.85M | 0.76M | 0.48M | 1.86M | 2.41M | 1.15M | 0.79M | 1.01M | 1.94M | 0.43M | 0.48M | 0.70M | 0.71M | 0.61M |
|
Current Assets (Quarter)
|
| 1.64M | | | 0.40M | 0.19M | 0.06M | 12.54M | 10.69M | 8.85M | 7.05M | 5.80M | 3.61M | 24.03M | 24.16M | 22.71M | 27.70M | 50.38M | 48.06M | 45.64M | 39.14M | 35.70M | 30.90M | 26.31M | 21.47M | 19.94M | 12.37M | 12.86M | 7.53M | 9.23M | 4.39M | 1.92M | 2.08M | 4.16M | 2.06M | 1.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 463.00 | | | | |
|
Intangibles (Quarter)
|
| 0.24M | | | 0.30M | 0.30M | 0.31M | 0.32M | 0.33M | 0.38M | 0.39M | 0.42M | 0.42M | 0.54M | 0.53M | 0.59M | 0.60M | 0.61M | 0.62M | 0.63M | 0.64M | 0.64M | 0.67M | 0.68M | 0.70M | 0.72M | 0.74M | 0.76M | 0.77M | 0.79M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 0.24M | | | 0.30M | 0.30M | 0.31M | 0.32M | 0.33M | 0.38M | 0.39M | 0.42M | 0.42M | 0.54M | 0.53M | 0.59M | 0.60M | 0.61M | 0.62M | 0.63M | 0.64M | 0.64M | 0.67M | 0.68M | 0.70M | 0.72M | 0.74M | 0.76M | 0.77M | 0.79M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.27M | | | | 1.06M | 1.32M | 0.34M | 0.34M | 0.40M | 0.40M | 0.44M | 0.01M | 0.56M | 0.01M | 0.01M | 0.01M | 0.62M | 0.63M | 0.01M | 3.67M | 3.66M | 3.63M | 0.02M | 3.59M | 3.36M | 3.53M | 3.78M | 3.13M | 3.33M | 2.21M | 1.99M | 2.05M | 1.85M | 1.77M | 1.85M |
|
Non-Current Assets (Quarter)
|
| 0.27M | | | 0.86M | 1.07M | 1.33M | 0.35M | 0.36M | 0.42M | 0.43M | 0.46M | 0.46M | 0.61M | 0.59M | 0.64M | 3.66M | 0.66M | 0.67M | 0.68M | 3.72M | 3.71M | 3.66M | 3.64M | 3.61M | 3.38M | 3.55M | 3.79M | 3.14M | 3.34M | 2.21M | 1.99M | 2.05M | 1.85M | 1.77M | 1.85M |
|
Assets (Quarter)
|
| 1.91M | | | 1.27M | 1.26M | 1.39M | 12.89M | 11.05M | 9.27M | 7.48M | 6.26M | 4.07M | 24.64M | 24.75M | 23.35M | 31.37M | 51.04M | 48.73M | 46.33M | 42.86M | 39.41M | 34.57M | 29.95M | 25.09M | 23.32M | 15.91M | 16.64M | 10.67M | 12.56M | 6.60M | 3.91M | 4.12M | 6.01M | 3.83M | 3.56M |
|
Accounts Payables (Quarter)
|
| 0.29M | | | 0.36M | 0.63M | 1.15M | 0.30M | 0.57M | 0.30M | 0.21M | 0.88M | 0.48M | 0.64M | 0.18M | 0.32M | 0.19M | 0.34M | 0.37M | 0.59M | 0.97M | 1.25M | 0.68M | 0.68M | 0.44M | 2.21M | 1.50M | 1.18M | 1.40M | 2.15M | 1.17M | 1.30M | 1.07M | 1.53M | 0.93M | 1.62M |
|
Notes Payables (Quarter)
|
| | | | | 0.20M | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.29M | | | 0.36M | 0.83M | 1.43M | 0.30M | 0.57M | 0.30M | 0.21M | 0.88M | 0.48M | 0.64M | 0.18M | 0.32M | 0.19M | 0.34M | 0.37M | 0.59M | 0.97M | 1.25M | 0.68M | 0.68M | 0.44M | 2.21M | 1.50M | 1.18M | 1.40M | 2.15M | 1.17M | 1.30M | 1.07M | 1.53M | 0.93M | 1.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.03M | 0.20M | | | | 0.09M | 0.02M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.26M | 0.27M | 0.68M | 0.57M | 0.61M | 1.13M | 1.47M | 1.77M | 2.37M | 2.62M | 2.36M | 3.16M | 1.86M | 1.66M | 1.08M | 0.94M | 1.43M | 0.62M | 1.51M | 0.93M |
|
Total Current Liabilities (Quarter)
|
| 0.29M | | | 0.40M | 0.83M | 1.43M | 0.30M | 0.57M | 0.39M | 0.23M | 0.94M | 0.54M | 0.70M | 0.24M | 0.38M | 0.45M | 0.61M | 1.05M | 1.16M | 1.59M | 2.38M | 2.15M | 2.46M | 2.81M | 4.84M | 3.86M | 4.34M | 3.25M | 3.81M | 2.26M | 2.24M | 2.50M | 2.14M | 2.44M | 2.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | 2.55M |
|
Total Liabilities (Quarter)
|
| 0.29M | | | 0.40M | 0.83M | 1.43M | 0.30M | 0.57M | 0.39M | 0.23M | 0.94M | 0.54M | 0.70M | 0.24M | 0.38M | 0.45M | 0.61M | 1.05M | 1.16M | 1.59M | 2.38M | 2.15M | 2.46M | 2.81M | 4.84M | 3.86M | 4.34M | 3.25M | 3.81M | 2.26M | 2.24M | 2.50M | 2.14M | 2.44M | 2.79M |
|
Common Equity (Quarter)
|
| 1.62M | | | 0.87M | 0.43M | -0.04M | 12.59M | 10.48M | 8.88M | 7.25M | 5.33M | 3.53M | 23.94M | 24.51M | 22.98M | 30.92M | 50.42M | 47.68M | 45.17M | 41.28M | 37.02M | 32.41M | 27.49M | 22.27M | 18.48M | 12.05M | 12.31M | 7.42M | 8.76M | 4.35M | 1.66M | 1.62M | 3.87M | 1.39M | 0.77M |
|
Shareholder's Equity (Quarter)
|
| 1.62M | | | 0.87M | 0.43M | -0.04M | 12.59M | 10.48M | 8.88M | 7.25M | 5.33M | 3.53M | 23.94M | 24.51M | 22.98M | 30.92M | 50.42M | 47.68M | 45.17M | 41.28M | 37.02M | 32.41M | 27.49M | 22.27M | 18.48M | 12.05M | 12.31M | 7.42M | 8.76M | 4.35M | 1.66M | 1.62M | 3.87M | 1.39M | 0.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1.91M | | | 1.27M | 1.26M | 1.39M | 12.89M | 11.05M | 9.27M | 7.48M | 6.26M | 4.07M | 24.64M | 24.75M | 23.35M | 31.37M | 51.04M | 48.73M | 46.33M | 42.86M | 39.41M | 34.57M | 29.95M | 25.09M | 23.32M | 15.91M | 16.64M | 10.67M | 12.56M | 6.60M | 3.91M | 4.12M | 6.01M | 3.83M | 3.56M |
|
Retained Earnings (Quarter)
|
| -14.14M | | | -16.79M | -17.45M | -18.15M | -24.21M | -26.39M | -29.82M | -31.98M | -35.68M | -38.05M | -46.05M | -50.42M | -53.19M | -58.42M | -64.91M | -68.90M | -72.34M | -79.09M | -84.40M | -90.16M | -96.30M | -102.83M | -112.03M | -120.01M | -127.76M | -133.69M | -139.66M | -146.15M | -150.47M | -154.80M | -158.76M | -163.44M | -167.24M |
|
Preferred Shares (Quarter)
|
| 4.00 | | | 73.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.06M | 0.05M | 0.03M | 0.01M | 0.01M | | | | |
|
Shares Outstanding (Quarter)
|
| 11.36M | | | 0.35M | 11.72M | 11.76M | 13.90M | 15.11M | 15.24M | 15.56M | 15.80M | 15.84M | 32.85M | 38.63M | 39.46M | 43.12M | 47.31M | 47.52M | 47.80M | 1.20M | 47.88M | 47.90M | 48.02M | 1.20M | 1.30M | 1.30M | 1.49M | 0.03M | 0.04M | 0.05M | 0.11M | 0.22M | 0.48M | 0.66M | 1.00M |