Genoil Balance Sheet (2009-2025) | GNOLF

Balance Sheet Mar2009 Jun2009 Sep2009 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.36M0.38M0.41M0.01M0.03M0.00M0.00M0.00M0.01M0.01M12.0012.000.030.04M0.01M0.01M0.01M0.01M0.01M0.03M0.00M0.01M0.01M0.01M0.01M0.01M
Cash & Current Investments 0.36M0.38M0.41M0.01M0.03M0.00M0.00M0.00M0.01M0.01M12.0012.000.030.04M0.01M0.01M0.01M0.01M0.01M0.03M0.00M0.01M0.01M0.01M0.01M0.01M
Receivables - Net 0.00M0.01M0.01M
Receivables - Other 1.83M1.85M0.18M0.15M0.16M0.17M0.19M0.22M0.24M0.26M0.27M0.27M0.28M0.29M0.30M
Receivables 0.00M0.01M0.01M
Prepaid Assets 0.03M0.18M0.27M0.02M0.01M0.01M0.00M205.000.00M0.00M-181.000.00M0.00M0.08M0.01M0.08M0.08M0.08M0.01M0.01M0.08M
Current Assets 1.83M1.88M0.18M0.16M0.16M0.20M0.21M0.12M0.24M0.28M0.31M0.11M0.29M0.31M0.32M0.10M0.11M0.08M0.09M0.10M0.06M0.05M0.02M
Non-Current Assets
Land & Improvements 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Intangibles 1.68M1.79M1.76M1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00
Goodwill & Intangibles 1.68M1.79M1.76M1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00
Other Non-Current Assets 0.04M0.04M
Non-Current Assets 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.15M0.15M0.16M0.18M0.04M0.02M1.001.00
Assets 0.04M0.04M0.04M1.88M1.93M0.22M0.20M0.20M0.24M0.25M0.17M0.29M0.33M0.36M0.15M0.33M0.35M0.37M0.24M0.26M0.24M0.27M0.13M0.08M0.05M0.02M
Liabilities
Current Liabilities
Accounts Payables -0.02M-0.41M0.59M0.06M488.000.07M0.07M0.07M0.07M0.03M0.11M-0.01M0.01M-959.000.12M0.11M0.01M-0.00M0.11M-0.01M0.01M0.02M0.16M0.01M0.03M0.04M
Notes Payables 4.93M5.33M
Payables -0.02M-0.41M0.59M0.06M488.000.07M0.07M0.07M0.07M0.03M5.04M-0.01M0.01M-959.005.44M0.11M0.01M-0.00M0.11M-0.01M0.01M0.02M0.16M0.01M0.03M0.04M
Accumulated Expenses -0.29M1.86M1.93M2.07M2.96M2.36M3.67M4.10M4.17M4.42M4.70M5.63M5.95M6.28M0.00M0.01M0.02M0.02M0.03M0.04M0.05M0.05M0.06M
Short term Debt 0.24M0.22M0.20M3.89M3.91M0.05M0.06M0.09M0.10M0.11M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.08M
Total Current Liabilities 8.32M5.90M2.19M3.10M2.52M3.59M8.59M9.19M9.03M9.30M9.57M11.12M6.10M6.45M0.16M0.17M0.17M0.20M0.21M0.24M0.26M0.29M0.34M
Non-Current Liabilities
Capital Leases 0.10M0.12M0.14M0.04M
Non-Current Debt 0.00M0.00M0.00M
Convertible Debt 0.13M0.14M0.15M4.71M4.93M5.33M0.21M0.21M
Operating Leases 8.00M15.40M16.39M0.10M0.12M0.14M0.04M
Total Non-Current Liabilities 2.51M4.71M4.71M4.71M4.71M5.33M5.33M0.20M0.21M0.21M0.21M0.21M0.21M0.21M0.21M0.21M
Total Liabilities 8.32M8.41M6.90M7.81M7.23M8.31M8.59M9.19M9.03M9.30M9.57M11.12M11.43M11.78M0.36M0.38M0.38M0.40M0.42M0.46M0.48M0.50M0.56M
Shareholder's Equity
Total Debt 0.24M0.22M0.20M3.89M3.91M0.05M0.06M0.09M0.10M0.11M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.08M
Common Equity -6.45M-6.49M-6.68M-7.61M-7.03M-8.07M-8.34M-9.02M-8.74M-8.97M-9.21M-10.96M-11.10M-11.43M-0.14M-0.12M-0.17M-0.15M-0.32M-0.40M-0.45M-0.54M
Shareholder's Equity 41.10M14.43M47.50M1.88M1.93M0.22M-7.61M0.20M0.24M0.25M-9.02M0.29M-10.96M0.35M0.00M-0.14M0.24M0.27M0.13M0.08M
Liabilities and Shareholders Equity 0.04M0.04M0.04M1.88M1.93M0.22M0.20M0.20M0.24M0.25M0.17M0.29M0.33M0.36M0.15M0.33M0.35M0.37M0.24M0.26M0.24M0.27M0.13M0.08M0.05M0.02M
Retained Earnings -50.60M0.56M-59.89M-88.50M-88.67M-89.52M-92.83M-95.09M-95.87M-96.86M-97.29M-97.72M-103.84M-101.86M-102.35M-102.49M-103.84M-103.98M-104.17M-104.32M-105.92M-106.08M-106.30M-106.45M