|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 12.00 | 657.00 | 0.03 | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 12.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 12.00 | 657.00 | 0.03 | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 12.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.19M | 0.22M | 0.24M | 0.26M | 0.27M | 0.27M | 0.28M | 0.29M | 0.30M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.00M | 205.00 | 0.00M | 0.00M | 0.00M | 169.00 | 0.00M | 0.08M | 0.08M | 0.01M | 0.01M | 0.08M | 0.01M | 0.08M | 0.08M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.20M | 0.21M | 0.12M | 0.24M | 0.28M | 0.31M | 0.11M | 0.29M | 0.31M | 0.32M | 0.10M | 0.11M | 0.08M | 0.09M | 0.10M | 0.06M | 0.05M | 0.02M | 0.01M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.15M | 0.15M | 0.16M | 0.18M | 0.04M | 0.02M | 1.00 | 1.00 | 1.00 |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.25M | 0.17M | 0.29M | 0.33M | 0.36M | 0.15M | 0.33M | 0.35M | 0.37M | 0.24M | 0.26M | 0.24M | 0.27M | 0.13M | 0.08M | 0.05M | 0.02M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.03M | 0.11M | -0.01M | 0.12M | 0.11M | 0.12M | -0.01M | 0.01M | -0.00M | 0.11M | -0.01M | 0.01M | 0.13M | 0.16M | 0.17M | 0.18M | 0.04M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.93M | 4.71M | 4.71M | 4.71M | 5.33M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 4.74M | 5.04M | 4.70M | 4.83M | 4.82M | 5.44M | -0.01M | 0.01M | -0.00M | 0.11M | -0.01M | 0.01M | 0.13M | 0.16M | 0.17M | 0.18M | 0.04M | 0.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | | 3.67M | 4.10M | 4.17M | 4.42M | 4.70M | 5.63M | 5.95M | 6.28M | 0.00M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.05M | 0.05M | 0.06M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.11M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 3.59M | 8.59M | 9.19M | 9.03M | 9.30M | 9.57M | 11.12M | 6.10M | 6.45M | 0.16M | 0.17M | 0.17M | 0.20M | 0.21M | 0.24M | 0.26M | 0.29M | 0.34M | 0.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | | | 0.21M | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.71M | | | | | | | 5.33M | 5.33M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 8.31M | 8.59M | 9.19M | 9.03M | 9.30M | 9.57M | 11.12M | 11.43M | 11.78M | 0.36M | 0.38M | 0.38M | 0.40M | 0.42M | 0.46M | 0.48M | 0.50M | 0.56M | 0.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.11M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.03M | -8.07M | -8.34M | -9.02M | -8.74M | -8.97M | -9.21M | -10.96M | -11.10M | -11.43M | 0.37M | -0.14M | -0.12M | -0.17M | -0.15M | -0.32M | -0.40M | -0.45M | -0.54M | -0.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.25M | -9.02M | 0.29M | | | -10.96M | | 0.35M | 0.00M | -0.14M | | | | -0.32M | | | | -0.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.25M | 0.17M | 0.29M | 0.33M | 0.36M | 0.15M | 0.33M | 0.35M | 0.37M | 0.24M | 0.26M | 0.24M | 0.27M | 0.13M | 0.08M | 0.05M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -92.83M | 36.13M | -95.09M | -0.22M | -0.22M | -0.22M | -0.22M | -99.51M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -0.22M | -106.56M |