|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.95M | -0.41M | -0.76M | -2.52M | -0.43M | -0.43M | -0.49M | -2.52M | -0.48M | -0.14M | -1.17M | -0.14M | -0.19M | -0.15M | -1.61M | -0.15M | -0.22M | -0.16M | -0.11M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | | | | 638.60M | | | | 774.62M | | | | 191.70M | | | | 686.87M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.14M | -0.10M | -0.09M | -0.10M | -0.09M | -0.14M | -0.14M | -0.11M | -0.11M | -0.11M | -0.32M | -0.14M | -0.16M | -0.13M | -0.18M | -0.06M | -0.19M | -0.13M | -0.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | 3.86M | -0.02M | | -0.02M | -0.02M | -0.02M | | -0.01M | -0.01M | -0.01M | | -878.00 | -0.01M | -0.02M | | 0.02M | 0.02M | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.25M | 0.43M | 0.32M | 0.33M | 0.00M | 0.88M | 0.32M | 0.33M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | | | | 84.19M | | | | 184.35M | | | | 130.95M | | | | 148.50M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.15M | 0.12M | 0.06M | 0.12M | 0.13M | 0.17M | 0.04M | 0.12M | 0.13M | 0.13M | 0.28M | 0.16M | 0.14M | 0.17M | 0.08M | 0.08M | 0.15M | 0.07M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.60M | 0.02M | -0.05M | 1.16M | 0.06M | 0.03M | -0.10M | 2.10M | 0.02M | 0.04M | | | | | | 0.00M | 0.01M | 0.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | 0.10M | 0.08M | 0.10M | 0.11M | 0.15M | 0.11M | 0.11M | 0.12M | 0.12M | 0.30M | 0.16M | 0.13M | 0.15M | 0.17M | 0.10M | 0.18M | 0.10M | 0.13M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.00M | -0.01M | 645.00 | 0.03M | 0.01M | -0.03M | 786.00 | 0.01M | 0.01M | -0.01M | 0.02M | -0.03M | 0.01M | -0.00M | 0.04M | -0.01M | -0.03M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.14M | -0.10M | -0.09M | -0.10M | -0.09M | -0.14M | -0.14M | -0.11M | -0.11M | -0.11M | -0.32M | -0.14M | -0.16M | -0.13M | -0.18M | -0.06M | -0.19M | -0.13M | -0.14M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.00M | -0.01M | 645.00 | 0.03M | 0.01M | -0.03M | 786.00 | 0.01M | 0.01M | -0.01M | 0.02M | -0.03M | 0.01M | -0.00M | 0.04M | -0.01M | -0.03M | -0.01M |