Greenlane Holdings Income Statement (2018-2025) | GNLN

Income Statement Mar2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 43.26M43.56M51.56M49.90M52.99M44.89M37.24M33.87M32.40M35.76M36.27M34.01M34.72M41.31M56.02M46.53M39.92M28.68M21.95M23.96M19.62M11.80M9.99M4.93M2.65M4.04M1.66M1.47M0.79M0.74M
Cost of Revenue 34.20M34.70M42.15M40.91M43.84M38.45M30.72M26.54M25.58M33.30M30.12M25.45M25.66M39.83M41.26M40.57M31.82M23.71M16.01M18.44M15.05M8.67M5.38M3.41M1.64M1.01M0.93M0.75M0.79M5.84M
Gross Profit 9.05M8.87M9.40M8.99M9.15M6.44M6.51M7.33M6.82M2.47M6.15M8.55M9.05M1.49M14.76M5.97M8.10M4.97M5.95M5.52M4.57M3.13M4.60M1.51M1.01M3.03M0.73M0.72M0.00M-5.10M
Operating items
Depreciation & Amortization - Total 0.05M0.10M0.20M0.36M0.30M0.20M0.30M0.20M0.20M0.20M0.10M0.20M0.10M
Selling, General & Administrative 3.53M4.25M5.68M5.38M5.41M4.75M8.04M8.66M6.43M10.67M9.56M9.58M8.40M16.80M13.10M11.71M10.59M8.55M10.15M7.68M6.97M5.43M4.00M2.29M2.80M1.77M2.90M2.82M1.94M1.96M
Other Operating Expenses 2.41M4.18M9.02M-17.98M7.67M6.91M8.57M16.32M6.77M5.61M7.72M6.91M6.24M12.39M13.16M12.46M11.19M133.91M10.52M5.86M5.63M4.58M3.62M2.90M1.50M1.59M1.43M1.27M1.12M1.94M
Operating Expenses 6.72M8.53M14.90M14.15M13.09M11.96M16.81M24.98M13.20M16.28M17.28M16.50M14.64M29.19M26.26M24.18M21.77M142.46M20.67M13.54M12.60M10.02M7.62M5.49M4.51M3.56M4.53M4.20M3.26M4.00M
Operating Income 2.33M0.34M-5.49M-5.16M-3.94M-5.53M-10.30M-17.65M-6.38M-13.81M-11.13M-7.94M-5.58M-27.70M-11.50M-18.21M-13.67M-137.49M-14.72M-8.02M-8.03M-6.89M-3.02M-3.98M-3.50M-0.54M-3.80M-3.48M-3.26M-9.10M
EBIT 2.33M0.34M-5.49M-5.16M-3.94M-5.53M-10.30M-17.65M-6.38M-13.81M-11.13M-7.94M-5.58M-27.70M-11.50M-18.21M-13.67M-137.49M-14.72M-8.02M-8.03M-6.89M-3.02M-3.98M-3.50M-0.54M-3.80M-3.48M-3.26M-9.10M
Non-operating items
Other Non Operating Income 0.09M-0.14M0.09M0.18M0.75M7.75M0.40M0.94M0.19M0.36M0.42M0.32M-0.12M-0.89M0.57M-0.05M-0.56M1.17M-1.10M0.09M-0.09M0.20M-1.13M0.01M2.17M-3.04M-0.00M0.04M0.17M
Non Operating Income 0.05M-0.28M-2.81M-12.49M0.75M7.75M0.40M0.94M0.19M0.36M0.42M0.32M-0.25M-1.01M0.37M-0.46M-0.82M1.17M2.90M-0.73M-1.00M-3.21M-1.43M-0.51M2.86M-3.22M-4.97M-0.39M0.04M0.17M
Net income details
EBT 2.38M0.06M-8.30M-17.65M-3.33M2.10M-10.01M-16.82M-6.30M-13.57M-10.81M-7.73M-5.84M-28.71M-11.13M-18.67M-14.50M-137.25M-11.83M-8.75M-9.03M-10.10M-4.45M-4.49M-0.63M-3.76M-8.78M-3.87M-3.21M-8.93M
Tax Provisions 0.08M0.19M-0.02M0.01M-0.11M11.06M-0.03M-0.08M0.01M0.22M0.05M-0.02M0.00M0.00M0.02M0.08M-0.02M-0.07M0.00M-0.01M
Profit After Tax 2.30M-0.14M-8.28M-17.66M-1.80M-8.96M-9.98M-16.74M-6.31M-13.79M-47.70M-7.71M-5.84M-28.71M-11.15M-18.75M-14.48M-137.25M-11.75M-8.75M-9.03M-10.12M-4.46M-4.50M-0.63M-3.76M-8.80M-3.90M-3.21M-8.93M
Equity Income -0.17M
Net Income - Minority -97.20M-91.85M-78.89M-71.68M-61.01M-54.19M-45.28M-41.90M
Income from Non-Controlling Interests -1.45M-2.81M-6.79M-13.13M-4.26M-9.30M-33.19M-3.46M-2.80M-12.48M-4.15M-3.42M-2.36M-6.74M-0.20M-0.05M0.01M0.02M-0.12M-0.02M0.03M
Income from Continuing Operations 2.30M-0.14M-8.28M-17.66M-3.22M-8.96M-9.98M-16.74M-6.31M-13.79M-10.86M-7.71M-5.84M-28.71M-11.15M-18.75M-14.48M-137.25M-11.75M-8.75M-9.02M-10.10M-4.45M-4.49M-0.63M-3.76M-8.78M-3.87M-3.21M-8.93M
Consolidated Net Income 2.30M-0.14M-8.28M-17.66M-3.22M-8.96M-9.98M-16.74M-6.31M-13.79M-10.86M-7.71M-5.84M-28.71M-11.15M-18.75M-14.48M-137.25M-11.75M-8.75M-9.02M-10.10M-4.45M-4.49M-0.63M-3.76M-8.78M-3.87M-3.21M-8.93M
Income towards Parent Company 2.30M-0.14M-8.28M-17.66M-3.22M-106.16M-101.83M-95.63M-77.99M-74.81M-65.05M-53.00M-47.74M-28.71M-11.15M-18.75M-14.48M-137.25M-11.75M-8.75M-9.02M-10.10M-4.45M-4.49M-0.63M-3.76M-8.78M-3.87M-3.21M-8.93M
Net Income towards Common Stockholders 2.30M-0.14M-8.28M-17.66M-3.22M-106.16M-101.83M-95.63M-77.99M-74.81M-65.05M-53.00M-47.74M-28.71M-11.15M-18.75M-14.48M-137.25M-11.75M-8.75M-9.02M-10.10M-4.45M-4.49M-0.63M-3.76M-8.78M-3.87M-3.21M-8.93M
Additional items
EPS (Basic) -0.03-10.62-0.29-0.43-0.18-0.35-5.45-0.28-3.23-8.193.75-3.40-22.70-198.51-15.61-5.47-62.23-1.91-12.26-12.65-997.50-0.01M-7.24-0.32-3.18-6.44
EPS (Weighted Average and Diluted) -0.18-0.35-0.27-0.28-3.23-8.193.75-3.40-22.70-198.51-15.61-5.47-62.23-1.91-12.26-12.65-997.50-0.01M-7.24-0.32-3.18-6.44
Shares Outstanding (Weighted Average) 10.00M10.00M10.14M10.46M11.38M12.80M11.95M15.26M0.94M1.99M1.93M4.51M0.53M0.66M0.75M1.60M0.14M5.51M0.36M354.94M617.00736.001.21M12.18M1.01M1.39M
Shares Outstanding (Diluted Average) 11.38M12.80M11.95M15.26M0.94M1.99M1.93M4.51M0.53M0.66M0.75M1.60M0.14M5.51M0.36M354.94M617.00736.001.21M12.18M1.01M1.39M
EBITDA 2.38M-0.12M-8.34M-17.64M-3.20M-9.28M-9.72M-17.86M-5.91M-13.47M-10.27M-7.67M-5.60M-28.81M-10.86M-18.30M-14.54M-137.48M-12.08M-8.57M-9.00M-10.12M-4.45M-4.49M-0.64M-3.75M-8.76M-3.87M-3.21M-8.93M
Interest Expenses 0.04M0.14M2.90M0.60M0.14M0.12M0.11M0.11M0.11M0.12M0.10M0.12M0.13M0.12M0.21M0.41M0.27M0.93M0.85M0.81M0.92M3.42M0.30M0.52M0.29M3.22M1.91M0.39M0.00M
Tax Rate 3.44%332.76%0.28%-0.07%3.25%526.31%0.31%0.48%-0.13%-1.62%-0.43%0.23%-0.07%-0.01%-0.19%-0.42%0.11%0.63%-0.01%0.08%