|
Revenue (Quarter)
|
| | | | | | | | | | | | 34.01M | 34.72M | 41.31M | 56.02M | 46.53M | 39.92M | 28.68M | 21.95M | 23.96M | 19.62M | 11.80M | 9.99M | 4.93M | 2.65M | 4.04M | 1.66M | 1.47M | 0.79M | 0.74M | 1.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 25.45M | 25.66M | 39.83M | 41.26M | 40.57M | 31.82M | 23.71M | 16.01M | 18.44M | 15.05M | 8.67M | 5.38M | 3.41M | 1.64M | 1.01M | 0.93M | 0.75M | 0.79M | 5.84M | 9.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 8.55M | 9.05M | 1.49M | 14.76M | 5.97M | 8.10M | 4.97M | 5.95M | 5.52M | 4.57M | 3.13M | 4.60M | 1.51M | 1.01M | 3.03M | 0.73M | 0.72M | 0.00M | -5.10M | -8.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.20M | 0.10M | 0.20M | 0.10M | -0.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 9.58M | 8.40M | 16.80M | 13.10M | 11.71M | 10.59M | 8.55M | 10.15M | 7.68M | 6.97M | 5.43M | 4.00M | 2.29M | 2.80M | 1.77M | 2.90M | 2.82M | 1.94M | 1.96M | 4.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 6.91M | 6.24M | 12.39M | 13.16M | 12.46M | 11.19M | 133.91M | 10.52M | 5.86M | 5.63M | 4.58M | 3.62M | 2.90M | 1.50M | 1.59M | 1.43M | 1.27M | 1.12M | 1.94M | 26.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 16.50M | 14.64M | 29.19M | 26.26M | 24.18M | 21.77M | 142.46M | 20.67M | 13.54M | 12.60M | 10.02M | 7.62M | 5.49M | 4.51M | 3.56M | 4.53M | 4.20M | 3.26M | 4.00M | 30.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -7.94M | -5.58M | -27.70M | -11.50M | -18.21M | -13.67M | -137.49M | 131.11M | -8.02M | -8.03M | -6.89M | 16.28M | -3.98M | -3.50M | -0.54M | -3.80M | -3.48M | -3.26M | -9.10M | -38.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -7.94M | -5.58M | -27.70M | -11.50M | -18.21M | -13.67M | -137.49M | 131.11M | -8.02M | -8.03M | -6.89M | 16.28M | -3.98M | -3.50M | -0.54M | -3.80M | -3.48M | -3.26M | -9.10M | -38.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.32M | -0.12M | -0.89M | 0.57M | -0.05M | -0.56M | 1.17M | -1.10M | 0.09M | -0.09M | 0.20M | -1.13M | 0.01M | -0.01M | 2.17M | -3.04M | -0.00M | 0.04M | 0.17M | 0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.21M | -0.12M | -0.89M | -0.00M | -0.46M | -0.56M | 1.17M | -1.10M | 0.09M | -0.09M | 0.20M | -1.13M | -0.51M | -0.01M | -3.22M | 0.84M | -0.00M | 0.04M | 0.17M | 0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -7.73M | -5.84M | -28.71M | -11.13M | -18.67M | -14.50M | -137.25M | -11.83M | -8.75M | -9.03M | -10.10M | -4.45M | -4.49M | -0.63M | -3.76M | -8.78M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -0.02M | 0.00M | 0.00M | 0.02M | 0.08M | -0.02M | | -0.07M | 0.00M | -0.01M | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -7.71M | -5.84M | -28.71M | -11.15M | -18.75M | -14.48M | -137.25M | -24.27M | -8.75M | -9.02M | -10.10M | -4.31M | -4.49M | -0.63M | -3.76M | -8.79M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | -45.28M | -41.90M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -3.43M | -2.80M | -12.48M | -4.15M | -3.42M | -2.36M | -6.74M | -0.20M | -0.05M | -0.01M | 0.02M | 0.18M | | -0.02M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -7.71M | -5.84M | -28.71M | -11.15M | -18.75M | -14.48M | -137.25M | -11.75M | -8.75M | -9.02M | -10.10M | -4.45M | -4.49M | -0.63M | -3.76M | -8.78M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -7.71M | -5.84M | -28.71M | -11.15M | -18.75M | -14.48M | -137.25M | -11.75M | -8.75M | -9.02M | -10.10M | -4.45M | -4.49M | -0.63M | -3.76M | -8.78M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -53.00M | -47.74M | -28.71M | -11.15M | -18.75M | -14.48M | -137.25M | -11.75M | -8.75M | -9.02M | -10.10M | -4.45M | -4.49M | -0.63M | -3.76M | -8.78M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -53.00M | -47.74M | -28.71M | -11.15M | -18.75M | -14.48M | -137.25M | -11.75M | -8.75M | -9.02M | -10.10M | -4.45M | -4.49M | -0.63M | -3.76M | -8.78M | -3.87M | -3.21M | -8.93M | -69.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.28 | -3.23 | -8.19 | 3.75 | -3.40 | -22.70 | -198.51 | 254.90 | -5.44 | -62.29 | -1.91 | 1.51 | -12.65 | -997.50 | -0.01M | 0.01M | -0.32 | -3.18 | -6.44 | 8.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.28 | -3.23 | -8.19 | 3.75 | -3.40 | -22.70 | -198.51 | 254.90 | -5.44 | -62.29 | -1.91 | 1.51 | -12.65 | -997.50 | -0.01M | 0.01M | -0.32 | -3.18 | -6.44 | 8.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 15.26M | 0.81M | 1.99M | 1.93M | 4.51M | 0.49M | 0.66M | 0.75M | 1.60M | 0.14M | 5.51M | 0.36M | 354.94M | 497.00 | 736.00 | 1.21M | 12.18M | 1.01M | 0.81M | 7.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 15.26M | 0.94M | 1.99M | 1.93M | 4.51M | 0.53M | 0.57M | 0.75M | 1.60M | 0.14M | 5.51M | 0.36M | 354.94M | 497.00 | 736.00 | 1.21M | 12.18M | 1.01M | 0.81M | 7.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -7.67M | -2.95M | -28.81M | 11.78M | -18.30M | -14.54M | -137.48M | -11.88M | -8.57M | -9.00M | -10.12M | -4.30M | -4.49M | -0.62M | -3.75M | -8.74M | -3.87M | -3.21M | -8.93M | -69.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.13M | 0.12M | 0.21M | 0.41M | 0.27M | 0.93M | 0.85M | 0.81M | 0.92M | 3.42M | 0.30M | 0.52M | 0.29M | 3.22M | 1.91M | 0.39M | | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 0.23% | -0.07% | -0.01% | -0.19% | -0.42% | 0.11% | | 0.63% | -0.01% | 0.08% | | | | | | | | | | |