|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 12.31M | 11.63M | 13.21M | 12.86M | 5.94M | 9.13M | 8.04M | 6.46M | 5.87M | 4.65M | 2.44M | | 0.16M | | 2.31M | 0.90M | 8.52M | 5.72M | 1.81M | 32.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.15M | 5.72M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 12.31M | 11.63M | 13.21M | 12.86M | 5.94M | 9.13M | 10.19M | 12.18M | 5.87M | 4.65M | 2.44M | | 0.16M | | 2.31M | 0.90M | 8.52M | 5.72M | 1.81M | 32.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 5.52M | 5.65M | 15.21M | 14.69M | 19.90M | 15.55M | 11.80M | 6.47M | 7.86M | 3.09M | 1.93M | 0.40M | 1.76M | 0.40M | 2.31M | 4.26M | 4.90M | 3.79M | 4.14M | 1.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.40M | | 0.60M | 0.50M | 0.40M | 4.85M | 0.40M | | | | | | | | | | | 1.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 5.52M | 5.65M | 15.61M | 14.69M | 20.50M | 16.05M | 12.21M | 11.32M | 8.26M | 3.09M | 1.93M | 0.40M | 1.76M | 0.40M | 2.31M | 4.26M | 4.90M | 3.79M | 4.14M | 3.27M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 34.69M | 34.08M | 61.55M | 66.98M | 68.53M | 60.76M | 47.95M | 40.64M | 37.04M | 29.84M | 22.64M | 20.53M | 18.32M | | 16.01M | 14.21M | 14.31M | 14.35M | 6.25M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 10.60M | 4.81M | 7.17M | 4.12M | 11.96M | 8.03M | 7.36M | 11.12M | 6.72M | 6.89M | 1.31M | 3.32M | 2.74M | | 2.28M | 1.30M | 1.41M | 1.72M | 0.38M | 1.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 74.87M | 66.86M | 120.02M | 124.74M | 118.82M | 113.81M | 86.47M | 76.70M | 62.79M | 49.49M | 37.51M | 29.77M | 26.93M | | 26.64M | 23.77M | 33.57M | 28.12M | 14.34M | 36.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 12.73M | 13.38M | 19.63M | 20.85M | 22.36M | 13.14M | 4.50M | 3.96M | 3.79M | 3.59M | 3.24M | 2.48M | 2.36M | | 2.02M | 1.42M | 1.33M | 1.18M | 1.10M | 0.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 7.97M | 8.62M | 32.86M | 41.86M | 41.82M | 41.82M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 8.82M | 8.81M | 80.22M | 84.71M | 83.23M | 81.77M | 4.60M | 60.01M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 16.80M | 17.44M | 113.08M | 126.57M | 125.05M | 123.59M | 4.60M | 60.01M | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 10.86M | 10.49M | | | | | 2.15M | 5.58M | 5.59M | | 5.54M | 3.77M | 4.04M | | 3.73M | 3.09M | 2.72M | 2.53M | 0.06M | 1.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 34.18M | 35.34M | 146.78M | 161.09M | 162.31M | 150.76M | 20.83M | 7.40M | 12.32M | 11.63M | 10.94M | 4.41M | 8.13M | | 7.18M | 2.46M | 2.15M | 1.77M | 1.40M | 0.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 109.04M | 102.20M | 266.80M | 285.83M | 281.12M | 264.56M | 107.30M | 89.69M | 75.11M | 61.12M | 48.45M | 38.09M | 35.06M | | 33.82M | 28.63M | 38.10M | 31.78M | 17.64M | 74.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 8.24M | 11.77M | 16.61M | 23.04M | 30.54M | 27.27M | 16.30M | 14.95M | 17.00M | 17.17M | 11.91M | 12.10M | 12.91M | | 10.88M | 9.79M | 9.90M | 8.71M | 4.07M | 5.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 11.62M | 11.60M | 11.45M | 3.16M | 3.19M | 2.70M | 2.33M | 6.98M | 7.28M | 7.20M | 0.79M | 8.63M | 7.67M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 8.24M | 11.77M | 16.61M | 34.66M | 42.14M | 38.71M | 19.45M | 18.14M | 19.70M | 19.50M | 18.89M | 19.39M | 20.11M | 0.79M | 19.51M | 17.46M | 9.90M | 8.71M | 4.07M | 5.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 19.44M | 15.06M | 22.90M | 25.13M | 25.27M | 22.44M | 20.68M | 11.88M | 12.88M | 11.72M | 9.40M | 3.06M | 1.50M | | 2.52M | 1.05M | 1.11M | 1.10M | 0.61M | 1.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.31M | 0.44M | | | 0.17M | 0.20M | 0.17M | 0.18M | 1.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.74M | | | | 1.00M | 1.00M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.22M | 0.78M | 3.16M | 3.09M | 2.83M | 2.50M | 2.46M | 1.53M | 0.13M | 1.00M | 0.13M | 0.87M | 0.89M | | 0.89M | 0.93M | 0.78M | 0.55M | 0.32M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.58M | | | | 0.32M | 0.34M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 3.27M | 2.68M | 6.52M | 7.92M | 6.84M | 5.16M | 4.52M | 3.98M | 3.22M | 2.94M | 2.41M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 31.87M | 30.48M | 49.18M | 70.97M | 77.07M | 69.02M | 47.12M | 35.66M | 37.11M | 35.29M | 31.72M | 26.09M | 27.69M | | 24.17M | 22.27M | 14.95M | 11.83M | 6.62M | 7.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 0.25M | 0.22M | 0.19M | 0.07M | | | | 0.03M | 0.03M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 9.39M | 9.04M | 8.70M | 10.61M | 9.63M | 1.28M | 13.49M | 13.04M | 5.54M | 2.59M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 45.28M | 41.90M | 25.82M | 21.84M | 18.13M | 15.85M | -2.42M | 0.02M | -0.04M | -0.03M | -0.01M | -0.13M | -0.13M | | -0.15M | -0.15M | -0.15M | -0.15M | -0.15M | -0.15M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 7.58M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 2.31M | 2.93M | 10.02M | 6.14M | 7.17M | 6.34M | 3.03M | 1.89M | 2.91M | 1.47M | 1.24M | 1.01M | 1.67M | 1.44M | 1.21M | 0.08M | 0.78M | 0.01M | 0.32M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 1.11M | 1.49M | 1.49M | 1.67M | 0.82M | 0.45M | 0.15M | 0.08M | 0.08M | 0.08M | 0.08M | 0.00M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 13.07M | 12.90M | 17.42M | 18.50M | 14.80M | 13.15M | 16.67M | 15.04M | 7.37M | 4.14M | 1.32M | 1.01M | 0.78M | | 0.33M | 0.08M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 44.94M | 43.38M | 66.61M | 89.46M | 91.87M | 82.17M | 63.78M | 50.69M | 44.49M | 39.43M | 33.04M | 27.10M | 28.47M | -5.95M | 24.50M | 22.35M | 14.95M | 11.83M | 6.62M | 7.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 9.39M | 9.04M | 8.70M | 10.61M | 9.63M | 1.28M | 13.49M | 15.78M | 5.54M | 2.59M | | 1.00M | 1.00M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 64.10M | 58.83M | 200.19M | 196.36M | 189.25M | 182.40M | 43.51M | 38.99M | 30.63M | 21.68M | 15.41M | 10.99M | 6.59M | 5.95M | 9.32M | 6.28M | 23.16M | 19.95M | 11.16M | 67.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 64.10M | 58.83M | 200.19M | 196.36M | 189.25M | 182.40M | 43.51M | 38.99M | 30.63M | 21.68M | 15.41M | 10.99M | 6.59M | 5.95M | 9.32M | 6.28M | 23.16M | 19.95M | 11.01M | 67.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 109.04M | 102.20M | 266.80M | 285.83M | 281.12M | 264.56M | 107.30M | 89.69M | 75.11M | 61.12M | 48.45M | 38.09M | 35.06M | | 33.82M | 28.63M | 38.10M | 31.78M | 17.64M | 74.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.14M | 0.09M | -55.54M | -70.88M | 0.29M | -213.50M | -225.11M | -233.81M | 0.26M | -252.96M | -257.29M | -261.78M | | 0.25M | 0.27M | -278.80M | 0.27M | 0.27M | 0.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | |