Global Net Lease Growth Metrics (2012-2025) | GNL

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 963.10%175,282.76%160,314.93%7,227.89%8,765.74%3,365.67%1,728.71%1,030.06%191.57%35.80%30.36%4.60%4.62%1.78%-6.09%13.81%15.84%20.39%22.74%5.09%8.13%6.07%8.93%8.91%6.08%12.33%12.17%11.85%14.79%8.53%5.98%7.17%5.99%11.81%9.90%5.44%2.69%-4.63%-5.65%-5.29%-2.68%-1.05%106.39%104.43%97.17%90.23%-10.37%-14.12%-27.35%-34.52%-35.04%
Assets Growth (3y) 1,300.71%4,254.06%3,269.11%853.24%546.68%263.17%181.84%137.83%52.32%18.50%14.54%7.75%9.43%9.13%7.88%9.21%9.94%12.78%14.46%8.58%9.60%8.95%9.00%9.29%8.88%10.88%9.32%8.12%7.70%4.99%3.19%2.29%1.94%1.80%28.87%26.86%25.37%21.53%20.40%18.47%11.71%7.22%6.31%
Assets Growth (5y) 406.41%902.26%748.88%300.93%220.61%127.67%97.35%72.78%32.30%14.67%12.92%8.79%9.80%9.64%8.34%9.32%10.08%11.72%11.80%7.66%7.46%6.64%6.07%5.45%5.22%5.16%20.53%19.60%19.11%16.85%15.25%13.45%8.70%5.62%4.50%
Assets (QoQ) -96.67%131.03%4,277.61%215.34%449.91%111.32%99.97%281.52%114.96%11.50%23.57%-1.56%0.12%7.04%-0.85%-1.54%-2.60%-1.23%20.17%0.21%1.22%0.69%2.89%3.11%-0.70%3.41%2.87%0.43%5.14%3.26%2.58%3.07%-0.59%0.83%3.73%1.94%4.88%-0.90%-0.48%-0.72%-2.61%-1.95%-0.09%2.01%-0.98%104.52%-1.05%-1.61%-4.47%-3.64%-5.18%-16.77%-13.89%-4.41%
Capital Expenditures Growth (1y) 2,766.81%1,353.28%649.49%-78.62%-96.71%-72.54%-100.00%-99.71%-98.99%240.35%77.91%-72.16%186.27%212.39%-101.19%10,330.56%101.14%-25.53%415.52%-87.61%-9.99%-9.94%-23.31%132.59%63.56%3.24%-30.60%-45.12%131.15%903.84%453.75%317.51%23.98%28.08%64.35%7.20%182.57%-22.31%-27.54%22.32%-6.47%-53.72%
Capital Expenditures Growth (3y) -78.82%-87.10%-91.61%-89.89%-38.84%-85.92%-62.83%-77.26%-951.32%362.32%117.18%53.23%73.06%27.96%-69.36%210.95%43.60%-11.53%54.38%-45.92%50.41%110.55%43.37%74.67%67.36%136.77%84.84%34.93%100.81%115.36%87.52%76.25%48.53%-22.78%
Capital Expenditures Growth (5y) -45.42%-45.76%-15.10%-42.60%-67.92%-70.06%-61.39%-48.53%-37.82%-62.04%389.38%95.40%72.06%35.65%81.31%85.08%-35.63%133.15%53.37%54.85%76.82%-6.67%64.16%56.17%28.54%47.53%65.42%36.70%
Capital Expenditures (QoQ) 387.15%29.15%217.61%43.47%146.95%-33.40%-90.94%-77.94%1,962.26%-100.00%11,300.00%-24.56%-60.57%332.68%14,639.27%-99.89%305.56%372.15%-156.09%1,071.12%-92.18%74.80%137.66%-61.86%-43.19%74.91%102.38%15.68%-60.06%10.41%36.03%-8.52%68.24%379.49%-24.96%-31.03%-50.04%395.32%-3.71%-55.01%31.68%36.19%-10.20%-24.05%0.69%-32.61%
Cash & Equivalents Growth (1y) 4,289.31%1,709.97%47.51%38.44%117.65%-2.05%-10.74%91.50%97.16%169.43%260.51%77.27%-1.95%-54.03%-23.46%-44.81%-41.20%-27.83%-53.02%-36.40%-27.43%15.24%-3.51%-9.26%4.24%17.64%10.67%21.07%-4.64%31.37%11.50%18.52%29.74%
Cash & Equivalents Growth (3y) -35.36%68.06%67.51%61.44%6.65%35.05%23.28%4.36%-3.67%9.04%-14.63%-25.21%-27.42%-29.73%-31.71%-23.67%-0.72%-20.54%-11.26%-10.31%21.21%5.99%9.20%8.85%
Cash & Equivalents Growth (5y) 229.93%60.47%54.22%3.00%11.29%10.53%12.42%0.18%2.23%1.58%-2.97%3.92%6.72%-7.32%-16.09%-9.99%-15.60%-14.49%-11.26%
Cash & Equivalents (QoQ) -21.14%-6.83%5.77%43.65%4.21%-12.56%66.29%-35.35%-5.04%87.60%71.19%-11.66%27.06%-7.75%-5.31%-58.59%111.57%-33.48%0.88%-49.17%37.73%-9.95%15.11%-19.28%15.32%-15.31%32.23%-8.90%8.48%-7.35%4.15%25.50%-7.92%-1.52%14.01%
Cash from Investing Activities Growth (1y) -4,165.73%-2,660.27%-1,361.25%-638.79%83.38%96.74%71.55%99.94%99.62%99.00%107.32%47,711.42%-15,898.25%-77.91%-76.59%-152.70%-289.38%-63,333.33%-2,741.75%-224.71%62.48%-12.15%43.69%45.74%-335.20%71.42%32.89%-160.19%96.16%-753.07%-27.57%56.60%59.93%87.31%70.56%124.20%-4,883.28%88.96%-3,817.29%-93.87%139.59%6,717.43%150.78%12,901.17%2,461.99%43.62%-44.06%
Cash from Investing Activities Growth (3y) 42.80%79.19%32.08%59.91%53.56%91.66%26.09%46.98%-32.89%-124.50%23.21%-833.96%-515.96%-981.70%-76.33%-43.07%-85.25%-488.00%-128.84%-66.12%60.29%-39.83%21.59%15.06%59.41%32.38%36.83%31.49%8.51%50.74%-145.05%26.13%114.77%43.05%98.80%57.79%697.63%132.04%135.90%
Cash from Investing Activities Growth (5y) -115.95%-59.01%-13.49%-29.02%31.91%16.21%40.83%23.47%-30.82%-29.39%29.75%-309.40%-108.08%-398.72%-37.87%-24.97%37.20%-194.10%-41.88%19.93%-4.57%47.92%-40.94%14.97%27.12%33.62%47.64%33.11%57.75%67.94%43.94%
Cash from Investing Activities (QoQ) -361.64%-31.36%-214.55%-44.71%-144.39%33.59%92.92%71.65%-2,035.58%99.86%55.12%24.56%15,697.67%801.54%-115.08%99.16%2,152.29%-2,129.52%-11.44%-36.67%14.53%-149.46%87.12%-308.56%57.09%-140.36%-3.27%73.17%-0.78%-831.92%98.48%-5,866.70%84.93%-217.06%98.59%-1,789.00%65.02%360.57%-389.43%95.81%-12,309.50%100.41%1,769.11%599.61%-4.78%4.41%268.32%-60.78%-62.91%
Cash from Operations Growth (1y) 1,311.76%-2,829.55%-484.89%-546.63%-9,100.97%1,287.74%-387.54%96.39%286.00%-35.02%442.33%79,553.33%-18.44%219.49%37.20%-31.90%16.35%13.86%11.45%16.87%24.29%-16.28%-3.45%44.80%-39.15%53.46%-17.95%16.87%69.27%2.85%75.21%-15.84%27.03%-90.22%114.88%-15.04%16.16%842.15%-46.38%-35.48%1.93%-51.57%-93.31%151.16%46.29%229.66%1,629.08%34.07%-35.82%-26.05%-9.81%
Cash from Operations Growth (3y) 1,166.35%510.99%363.57%472.11%414.95%198.72%192.00%178.10%55.57%33.21%93.41%759.21%5.65%44.95%13.86%4.84%-4.18%13.52%-4.07%25.52%8.58%9.74%11.55%12.51%9.37%-46.35%45.64%-5.81%35.68%-1.77%26.39%-22.73%14.58%-23.58%-57.44%11.25%20.10%146.84%-14.72%29.51%-1.45%5.69%1.42%
Cash from Operations Growth (5y) 353.93%283.03%172.86%172.20%187.80%91.13%92.80%103.63%27.24%24.88%43.79%303.68%3.97%36.89%16.24%2.54%13.60%-31.83%27.15%7.18%13.56%4.02%9.85%-4.83%9.15%-6.77%-35.60%6.25%30.08%8.64%18.48%9.21%7.15%1.70%3.75%
Cash from Operations (QoQ) -158.82%-411.36%14.22%206.74%-725.73%-2.09%5.17%-1,385.74%182.57%-141.91%99.30%76,742.22%-71.16%120.79%62.78%-21.32%12.99%-5.19%-19.20%34.42%10.57%-7.20%-15.28%42.96%-25.52%7.02%27.07%-39.92%87.84%-42.78%80.98%-12.99%14.14%-2.52%-13.07%31.33%-91.21%2,041.19%-65.63%79.55%-28.70%21.87%-58.64%183.67%-66.13%-83.17%1,452.80%65.23%-23.68%-11.70%20.40%-20.90%-12.07%7.70%
Dividends Paid - Common Growth (1y) 19,175.00%4,308.70%3,333.68%2,102.53%2,122.41%603.55%260.45%131.43%-30.60%110.40%27.65%-0.60%-36.41%17.56%18.15%19.06%19.49%1.53%1.02%2.61%8.22%20.83%-58.30%22.46%21.83%10.03%139.69%-20.51%-24.79%-23.98%6.50%12.59%15.96%14.78%8.96%4.35%0.22%0.27%0.21%-0.23%96.70%96.57%53.09%51.87%-21.65%-21.95%-31.80%-33.57%
Dividends Paid - Common Growth (3y) 1,337.92%767.40%440.61%270.04%114.06%159.14%75.83%39.91%-19.21%35.93%15.07%6.69%-6.31%12.98%-20.75%14.37%16.36%10.52%0.32%-0.04%-0.28%0.35%2.11%3.11%2.04%-1.35%40.64%-2.25%-4.39%-4.36%5.16%5.44%31.73%31.27%18.68%16.50%15.60%15.44%1.52%0.22%
Dividends Paid - Common Growth (5y) 368.58%278.71%185.16%128.21%66.21%84.45%18.02%28.04%-7.01%27.27%8.77%3.40%-5.50%3.82%4.90%6.01%6.56%3.33%3.22%3.25%2.88%3.07%3.05%2.68%15.94%13.60%33.67%7.19%6.14%6.06%3.96%3.41%
Dividends Paid - Common (QoQ) 187.50%313.04%212.63%419.19%-34.24%221.70%100.54%423.88%-79.18%64.82%28.75%57.11%-36.89%0.00%0.26%0.51%16.67%0.49%1.04%0.87%-0.87%-0.01%2.63%6.39%10.68%-65.49%201.39%5.84%-0.04%-24.83%-0.04%0.14%1.03%5.32%5.67%3.13%0.00%-0.02%1.20%-0.95%0.05%-0.08%0.75%95.29%-0.02%-22.18%-0.05%0.75%-0.40%-32.00%-2.64%
Dividends payables Growth (1y) 5,500.00%7,732.61%3,399.22%1,986.99%1,174.88%199.69%-97.57%-96.20%-99.69%-87.95%-91.65%83.33%1,436.67%7,417.65%4,156.36%472.23%4.23%12.16%28.19%29.49%50.38%81.33%64.41%46.78%28.61%9.16%9.16%7.58%4.54%0.78%2.32%-4.15%-3.66%-4.05%-6.75%112.67%115.32%118.07%125.36%7.59%6.59%5.57%3.13%1.23%
Dividends payables Growth (3y) 200.49%-10.48%-51.19%-60.64%-65.67%-81.74%-64.46%-37.97%-39.21%119.63%87.06%335.25%364.21%384.69%390.24%347.66%121.56%26.32%30.45%32.01%26.92%26.45%25.88%22.46%14.81%9.01%1.82%1.37%29.92%29.44%28.23%29.07%29.92%30.28%30.23%29.41%32.31%
Dividends payables Growth (5y) 179.44%121.02%55.44%39.91%25.97%-5.46%-19.77%-19.76%-17.85%-14.50%82.30%66.14%177.05%182.38%182.46%175.40%151.29%62.17%15.21%16.51%17.03%33.04%33.21%33.08%31.01%28.20%24.35%19.43%19.34%19.02%
Dividends payables (QoQ) 206.67%460.87%90.70%70.73%328.93%150.57%13.74%4.29%0.83%63.45%-91.89%-9.09%0.00%13.33%738.18%454.45%-5.09%-3.50%12.69%0.99%2.14%10.29%13.83%17.27%23.17%0.00%1.62%2.75%4.54%0.00%0.15%-0.15%0.78%1.53%-6.19%0.37%0.37%-1.32%113.95%1.62%1.65%1.97%2.15%0.67%0.68%-0.39%0.28%
EBITDA Margin Growth (1y) 91,021.00-28690.0051,393.0017,824.006,411.0027,575.00-2142.009,767.008,344.001,817.0012,489.005,157.00324.00-91.00-72.00-24.00-389.0034.00-485.0055.00-2518.00-126.00560.00144.003,803.0028.00-499.00236.00-2020.00-39.00-175.00102.00-560.00516.00-1153.00-17.00293.00-167.00-1128.00-11371.00-682.001,133.004,364.009,751.00-1211.00-5851.00-1510.00-2703.00
EBITDA Margin Growth (3y) 105,775.00701.0061,740.0032,749.0015,078.0029,301.0010,275.0014,901.008,278.001,760.0011,932.005,189.00-2583.00-183.003.00176.00896.00-64.00-424.00436.00-735.00-137.00-113.00483.001,223.00504.00-1826.00321.00-2287.00309.00-2455.00-11286.00-948.001,482.002,084.00-1637.00-1599.00-4885.001,726.00-4323.00
EBITDA Margin Growth (5y) 105,710.00644.0061,183.0032,781.0012,171.0029,209.0010,350.0015,101.009,563.001,662.0011,994.005,570.00-800.00-194.00-670.00514.00-1684.00413.00-1751.00521.00-1002.00211.00-2394.00-10905.00834.001,470.001,411.00-1298.00-4179.00-4408.00399.00-4238.00
EBITDA Margin (QoQ) 104,556.00-60689.0028,251.0018,903.00-15156.0019,394.00-5317.007,489.006,008.00-10322.006,592.006,066.00-518.00350.00-740.001,232.00-933.00369.00-692.00867.00-510.00-150.00-151.00-1706.001,882.00535.00-567.001,952.00-1893.009.00168.00-304.0088.00-126.00445.00-966.001,163.00-1795.001,580.00-656.00703.00-2755.00-8663.0010,033.002,518.00476.00-3276.00-929.00-2122.004,816.00-4469.00
EBIT Growth (1y) 1,200.00%-1,900.00%-2,866.67%-732.52%-132,781.82%-274.29%-654.15%-121.73%241.97%-334.33%155.20%573.18%-12.57%192.30%32.52%-0.49%11.92%24.01%21.46%16.60%7.64%-5.47%15.60%-66.25%10.33%40.56%14.91%317.21%-1.12%-21.49%5.89%-28.43%8.26%18.46%18.36%5.05%27.45%-48.90%-5.75%-9.52%-7.54%-69.68%-429.43%89.74%87.88%1,279.81%113.44%64.73%-148.85%-31.70%-210.40%
EBIT Growth (3y) 2,646.70%-587.62%400.66%347.05%1,080.91%157.15%95.89%131.71%50.21%91.03%42.41%95.66%1.75%45.53%22.99%-26.84%9.95%18.11%17.29%17.97%5.50%1.42%12.05%0.26%5.70%9.34%12.93%46.38%10.91%-21.96%5.71%-12.05%8.45%-43.17%-78.37%21.72%30.33%28.81%-25.27%41.41%-41.76%41.90%-35.52%
EBIT Growth (5y) 626.78%227.04%188.76%152.85%356.57%81.30%57.67%43.61%29.55%53.80%26.03%57.63%2.82%26.14%17.75%3.18%7.31%8.91%15.12%4.30%10.13%-8.79%9.43%-0.86%6.83%-27.34%-45.28%40.04%18.84%14.73%-12.15%16.28%-25.96%11.58%-20.55%
EBIT Margin Growth (1y) 73,722.00-21783.0059,539.0014,362.007,297.0023,485.00-714.0010,318.004,815.00-850.007,728.00573.00218.00-70.0054.00-8.00-308.00-21.00-485.00121.00-2562.00-15.00970.00179.003,397.00-186.00-1077.00-7.00-1692.00-121.00-105.0070.00-409.00498.00-1355.00-81.0064.00-162.00-1087.00-11219.00-350.00639.003,789.009,013.00-191.00-5964.00-871.00-2098.00
EBIT Margin Growth (3y) 85,834.00852.0066,554.0025,253.0012,330.0022,565.007,068.0010,883.004,724.00-941.007,297.00686.00-2653.00-106.00539.00292.00527.00-222.00-592.00294.00-857.00-322.00-213.00243.001,297.00191.00-2537.00-18.00-2036.00215.00-2547.00-11230.00-695.00975.001,347.00-2288.00-477.00-5487.001,831.00-4304.00
EBIT Margin Growth (5y) 85,743.00761.0066,123.0025,366.009,460.0022,529.007,553.0011,184.005,559.00-1142.007,190.00858.00-947.00-413.00-644.00356.00-1574.00155.00-2052.00283.00-1201.0014.00-2655.00-11058.001,011.00668.00164.00-2224.00-2577.00-5110.00371.00-4316.00
EBIT Margin (QoQ) 84,444.00-65444.0040,606.0014,116.00-11061.0015,878.00-4572.007,052.005,127.00-8321.006,460.001,549.00-538.00258.00-696.001,194.00-825.00381.00-758.00894.00-538.00-83.00-152.00-1790.002,009.00902.00-942.001,428.00-1574.0011.00128.00-257.00-3.0027.00304.00-736.00904.00-1826.001,577.00-590.00678.00-2751.00-8555.0010,279.001,667.00398.00-3331.001,075.00-4106.005,491.00-4558.00
EBIT (QoQ) -6,200.00%-47.62%-164.52%104.47%-11,554.55%-118.97%25.77%-612.65%67.69%-341.20%78.18%556.29%-198.86%156.07%87.09%-15.69%4.37%-19.50%40.49%-5.18%15.64%-21.15%34.86%-12.46%1.55%-3.58%-60.62%186.13%29.38%-21.18%42.97%-32.18%2.73%6.32%-3.37%2.58%12.41%6.22%-14.23%24.45%-54.93%95.94%-17.66%27.17%-85.22%-2,229.19%147.42%25.92%8.52%-79.26%481.10%-137.34%251.74%-133.53%
EBT Growth (1y) -100.00%-1,982.54%-3,240.86%-917.19%-814,100.00%-458.69%-692.66%-194.43%268.85%-507.15%125.14%291.63%-74.15%136.77%52.87%29.76%17.56%-65.10%-65.69%-50.63%-29.61%56.62%-2.62%-149.46%57.02%80.12%244.12%413.21%14.34%-61.38%-54.01%-141.40%-40.68%-27.38%86.25%156.58%117.69%-60.18%91.95%-400.64%-86.67%-1,364.59%-845.57%-319.85%-375.56%3.33%61.28%-12.44%-1,735.19%-31.24%-15.18%
EBT Growth (3y) 2,918.30%-790.61%309.30%290.16%1,426.35%143.69%71.52%110.46%35.96%40.59%28.70%47.79%-40.19%30.08%-20.07%-32.32%9.12%-0.52%4.76%-8.55%8.12%2.90%15.51%-38.23%2.12%-20.36%43.38%39.82%13.87%-51.84%18.03%-39.32%-44.38%-78.18%-206.01%-92.57%-40.93%-90.08%-96.10%-152.99%-105.97%-162.29%-74.63%
EBT Growth (5y) 508.72%147.37%105.80%107.83%394.04%54.55%24.72%-12.32%20.75%33.23%19.55%31.30%-17.42%16.43%-4.17%-19.24%-2.50%-22.69%-0.31%-29.10%10.29%-20.63%40.68%-25.32%-20.94%-35.36%-113.33%-56.07%-20.51%-27.47%-46.49%-39.72%-60.65%-46.03%-69.25%
EBT Margin Growth (1y) 74,808.00-21132.0060,221.0015,711.008,870.0027,079.00-3691.0010,740.004,277.00-4209.0012,146.00545.00991.0036.00-2197.00-1277.00-2199.00-466.00381.00-61.00-2067.00360.00856.00956.002,555.00109.00-1349.00-791.00-2595.00-632.00-313.00368.001,014.00703.00-265.00959.00-1414.00-1211.00-2563.00-13220.00-993.00-531.00862.007,563.00786.00-6601.00-799.00-1191.00
EBT Margin Growth (3y) 87,955.001,738.0068,676.0026,996.0014,138.0022,907.006,257.0010,009.003,069.00-4639.0010,330.00-792.00-3275.00-70.00-960.00-381.00-1711.003.00-112.00104.00-2107.00-163.00-806.00534.00974.00180.00-1927.00536.00-2995.00-1140.00-3141.00-11893.00-1392.00-1039.00-1966.00-4698.00-1620.00-8343.00-2500.00-6848.00
EBT Margin Growth (5y) 86,747.001,308.0066,860.0025,659.009,872.0022,801.007,495.0010,904.003,557.00-4170.009,837.00-627.00-3315.00-593.00-2622.00-804.00-3292.0074.00-690.001,431.00-2506.00-671.00-3634.00-11727.00-1432.00-1562.00-3628.00-5121.00-3201.00-8272.00-3078.00-5521.00
EBT Margin (QoQ) 84,889.00-65156.0040,381.0014,694.00-11051.0016,198.00-4130.007,852.007,158.00-14572.0010,302.001,390.00-1328.001,782.00-1299.001,835.00-2283.00-451.00-378.00913.00-549.00396.00-820.00-1093.001,878.00892.00-720.00506.00-569.00-566.00-162.00-1299.001,394.00-247.00520.00-653.001,083.00-1215.001,743.00-3025.001,286.00-2566.00-8914.009,202.001,747.00-1173.00-2213.002,425.00-5640.004,629.00-2605.00
EBT (QoQ) -6,200.00%-47.62%-175.27%99.22%-65,500.00%-136.81%16.19%-525.35%54.99%-235.99%68.87%458.61%-261.86%113.91%137.31%-51.62%130.19%-42.16%101.45%-56.17%-31.67%-43.13%189.90%-37.51%52.04%-64.64%-247.25%298.37%74.40%-32.45%34.02%-27.59%-41.09%-19.56%-220.66%203.74%-27.87%106.29%-63.35%299.18%-86.81%894.44%-157.41%117.69%-1,352.06%-486.30%67.67%88.39%-339.25%-134.83%6.13%-89.53%68.59%-106.10%
Enterprise Value Growth (1y) -4,569.47%-660.27%-159.45%-1,699.53%-11.48%1,403.69%105.73%207.98%9.99%-53.72%-44.30%-526.81%-536.92%-1,071.73%-1,335.50%-64.80%-44.62%-121.83%4.23%15.56%-83.35%-93.13%-165.77%-265.23%-75.19%5.20%60.27%27.38%42.14%38.44%18.28%51.69%41.88%33.21%-5.59%11.55%19.12%-39.68%-35.88%-27.50%-47.13%22.68%-32.89%-13.05%-20.72%-32.50%
Enterprise Value Growth (3y) 287.55%494.04%239.71%35.31%38.74%-388.48%-297.17%36.36%-95.14%-107.62%-128.80%-104.81%-99.49%-138.61%-252.04%-222.20%-71.93%-66.86%-59.55%-0.37%-30.83%-22.95%-4.06%4.80%-8.61%16.17%26.95%30.01%32.30%35.21%16.88%-5.45%18.33%11.57%10.32%-24.00%-8.43%-12.83%-12.69%
Enterprise Value Growth (5y) -229.23%-329.43%-198.02%-59.40%-51.32%-176.70%-178.03%-2.01%-80.04%-89.33%-82.54%-55.04%-77.77%-68.89%-92.30%-64.95%-12.26%-9.33%-10.80%2.69%0.88%2.67%-1.01%-4.36%-7.64%6.86%15.89%9.15%14.86%13.54%10.06%
Enterprise Value (QoQ) 72.14%-443.84%-3,651.39%17.85%95.46%-85.59%-25,919.81%94.91%14.40%-4.14%2.93%-2.55%-51.86%15.37%-888.63%0.24%-7.06%-46.69%-5.19%12.46%-64.23%36.67%7.26%-90.09%-72.98%12.84%-27.44%8.82%6.40%63.48%-132.96%27.36%0.41%51.51%-37.72%12.60%-14.44%23.34%-15.36%20.08%-97.65%25.43%-8.24%7.78%-3.87%-28.17%7.92%1.52%-14.01%
EPS (Basic) Growth (1y) 89.88%83.42%89.49%88.02%-9,340.59%85.11%68.18%91.35%132.56%-257.14%121.43%618.23%-21.43%212.00%433.33%31.33%0.00%-71.43%-81.25%-68.10%-68.10%-1.77%-91.50%-208.33%102.57%91.55%3,056.84%202.92%-29.65%-93.36%-112.43%-250.00%-120.00%-1,500.00%300.00%46.67%600.00%57.14%350.00%-112.50%-220.00%-400.00%-1,333.33%47.06%-150.00%33.33%70.27%15.82%-480.00%5.00%0.00%
EPS (Basic) Growth (3y) 72.25%55.49%26.14%27.11%196.82%37.43%33.21%37.31%31.15%46.48%30.34%60.97%-36.95%32.27%-56.04%-34.88%-13.55%-18.69%-20.48%-29.15%-23.11%-50.00%-32.64%-54.28%-31.71%-55.80%98.71%6.27%-11.06%-33.86%3.80%-54.67%-47.36%-217.48%-380.59%15.66%-146.62%-12.62%-164.48%1.80%-168.70%-46.85%-78.28%
EPS (Basic) Growth (5y) 34.76%15.19%14.95%15.13%57.54%16.73%14.94%27.27%16.71%32.93%20.82%34.62%-18.61%15.33%-18.47%-21.98%-15.90%-20.11%-34.02%-17.97%-14.59%-22.42%24.57%-31.25%-29.98%-42.22%-237.44%1.52%-32.67%-27.19%-43.58%-22.49%-80.95%-83.84%-101.23%
EPS (Basic) (QoQ) -6,200.00%-47.62%4.80%99.89%-10,218.78%6.38%-8.52%9.95%83.72%-100.00%70.49%438.92%-278.57%112.00%613.56%-48.61%154.55%-42.86%75.71%-60.87%-27.27%-62.50%198.95%-60.88%123.96%-96.76%-3,911.85%173.15%111.77%-46.54%24.28%-50.00%-80.00%-200.00%-1,400.00%93.33%-1,300.00%114.29%-500.00%162.50%-220.00%250.00%-288.89%64.71%-400.00%-270.00%91.89%-66.67%-33.33%-65.00%77.04%-1,048.37%78.16%-73.68%
EPS (Weighted Average and Diluted) Growth (1y) -68.10%-91.85%-207.94%99.33%88.58%3,022.13%210.81%-28.51%-93.25%-112.57%-239.83%-120.00%-1,500.00%300.00%46.67%600.00%57.14%350.00%-112.50%-220.00%-400.00%-1,333.33%47.06%-150.00%33.33%70.27%15.82%-480.00%5.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -27.47%-32.38%-54.28%-31.71%-55.80%98.71%6.16%-10.58%-33.98%4.19%-53.05%-47.36%-217.48%-380.59%15.66%-146.62%-12.62%-164.48%1.80%-168.70%-46.85%-78.28%
EPS (Weighted Average and Diluted) Growth (5y) -17.97%23.54%-31.25%-29.98%-42.22%-237.44%1.45%-32.89%-27.35%-43.79%-22.03%-80.95%-83.84%-101.23%
EPS (Weighted Average and Diluted) (QoQ) 186.82%-60.88%123.96%-96.76%-3,898.05%172.25%111.88%-46.30%34.80%-53.39%-80.00%-200.00%-1,400.00%93.33%-1,300.00%114.29%-500.00%162.50%-220.00%250.00%-288.89%64.71%-400.00%-270.00%91.89%-66.67%-33.33%-65.00%77.04%-1,048.37%78.16%-73.68%
FCF Margin Growth (1y) -170752.00-309860.00337,691.00118,648.00142,960.00263,249.00179,348.00219,097.0098,505.005,932.005,669.0036,290.00-1766.0049.00-413.00-584.00-14992.00812.00-1338.00-855.0016,325.00-4172.001,785.00-1005.00-146.003,324.00-194.002,252.00-1469.00480.00-5458.004,843.00-1284.00590.003,976.00-6062.00-1833.00-289.00-2477.00-5502.00625.00-197.002,276.004,703.00-180.00-1963.00-736.00635.00
FCF Margin Growth (3y) 70,713.00-40680.00522,709.00374,035.00239,698.00269,229.00184,604.00254,803.0081,747.006,792.003,918.0034,851.00-432.00-3311.0034.00-2443.001,188.00-36.00253.00393.0014,711.00-368.00-3867.006,090.00-2898.004,394.00-1676.001,032.00-4585.00781.00-3959.00-6722.00-2492.00104.003,775.00-6862.00-1389.00-2449.00-937.00-165.00
FCF Margin Growth (5y) 53,955.00-39819.00520,957.00372,597.00241,032.00265,869.00185,051.00252,944.0097,927.005,945.005,509.0036,099.00-2046.00492.00-5619.004,652.00-1564.001,034.00-1229.00-827.0011,594.00-67.00-2368.00-5475.00-4106.003,907.00-1877.00233.00-4141.00-1379.00-2419.00-1385.00
FCF Margin (QoQ) 110,111.00-562528.00148,373.00133,292.00-28998.0085,023.00-70669.00157,603.0091,291.001,123.00-30920.0037,010.00-1281.00860.00-300.00-1045.00533.00398.00-470.00-15453.0016,337.00-1751.0013.001,727.00-4160.004,205.00-2776.002,586.00-691.00687.00-330.00-1135.001,257.00-5251.009,971.00-7261.003,131.00-1865.00-68.00-3032.004,675.00-4052.00-3093.003,095.003,853.00-1580.00-666.00-1788.002,071.00-353.00704.00
FCF Payout Ratio Growth (1y) 36.04%-104.56%-45.43%-54.53%-202.99%-33,558.11%62,086.35%-872.54%928.11%131.29%-94.29%607.75%-6.62%1.85%3.92%8.98%-142.09%-19.06%21.92%11.28%276.59%263.48%-72.70%48.31%15.99%-63.36%132.48%-55.94%-11.28%-38.39%1,381.35%-48.42%34.64%-4.46%-91.03%161.91%184.89%8.32%133.53%-364.86%-40.95%29.73%-54.92%147.06%-51.86%33.02%-3.28%-35.71%
FCF Payout Ratio Growth (3y) 162.31%68.67%276.84%327.83%194.07%378.05%238.58%282.16%-48.20%31.19%-58.32%101.31%-11.46%44.16%-29.81%21.61%-4.82%2.53%-8.20%-10.08%56.29%-6.38%111.05%-30.41%11.48%-40.03%45.63%-15.89%50.42%-13.93%45.85%-77.35%31.33%10.32%-54.46%48.34%-6.79%23.18%0.61%-7.12%
FCF Payout Ratio Growth (5y) -44.54%31.66%132.04%148.39%80.98%216.48%70.13%146.40%54.02%18.57%-45.99%43.21%-6.51%-7.52%64.13%-16.39%0.59%-8.70%0.55%-0.36%55.08%-3.22%14.51%-34.11%18.44%-21.24%26.60%-5.80%-0.66%1.93%6.23%1.60%
FCF Payout Ratio (QoQ) 369.36%-108.23%28.81%-305.14%80.81%-162.74%24.35%-694.36%-2,031.67%583.88%-101.19%776.39%-19.46%-11.62%5.46%24.40%-12.16%-9.81%10.59%-148.04%268.90%35.85%0.94%-23.76%247.65%-89.80%448.46%-40.37%9.81%-35.26%3.93%20.08%-23.75%1,456.66%-96.38%213.48%-45.89%46.13%5.67%240.99%-79.43%215.06%-219.84%176.02%-54.81%9.49%25.10%-22.23%24.88%-20.39%-16.85%
Free Cash Flow Growth (1y) 1,311.76%-23,388.64%-20,070.67%-30,034.72%-96,849.03%-2,261.12%-1,325.27%-633.48%97.91%100.58%76.20%108.38%772.49%2,133.76%119.58%-31.90%15.43%13.69%9.25%-383.90%25.45%-17.14%-7.79%161.28%-66.76%52.76%-17.43%5.03%200.30%3.10%80.44%-15.23%23.39%-92.81%118.31%-13.88%20.14%1,114.91%-60.16%-64.82%-7.43%-57.09%-137.67%233.11%51.52%239.59%422.73%62.76%-41.32%-29.49%3.33%
Free Cash Flow Growth (3y) -525.78%224.75%-781.14%472.10%414.26%71.76%38.63%34.23%29.31%29.02%27.05%45.48%127.27%176.07%30.00%5.82%-21.63%12.90%-5.95%22.26%7.79%9.28%11.17%36.54%7.20%-51.62%48.16%-8.47%64.50%-3.43%16.21%-36.43%11.12%-27.90%-32.53%0.31%19.00%160.63%-21.47%24.02%-6.29%0.91%7.90%
Free Cash Flow Growth (5y) 352.84%282.71%171.79%-224.20%187.65%37.35%21.69%22.23%15.64%16.94%15.31%16.04%63.60%101.41%18.06%1.07%12.27%-36.08%26.79%5.93%13.17%2.65%3.63%16.71%6.50%-10.00%-20.00%-2.12%44.24%5.59%13.79%6.85%4.06%-2.14%1.79%
Free Cash Flow (QoQ) -158.82%-411.36%14.22%206.74%-5,116.99%-339.13%-28.15%-242.68%-22.44%-165.08%34.05%99.02%134.06%-10,947.50%123.23%-21.64%13.14%-4.93%-19.20%32.83%11.43%-8.64%-309.95%158.69%-26.40%1.67%39.54%-68.16%238.22%-45.05%77.50%-8.97%16.12%-3.83%-16.61%32.50%-93.23%2,820.23%-67.10%84.83%-31.58%-4.23%-70.95%386.35%-68.28%-184.07%356.88%121.23%-28.92%-20.10%29.55%-20.25%-14.59%17.08%
Gross Margin Growth (1y) -127.0018.00-32.00-62.00-67.00-87.00
Gross Margin (QoQ) -106.00-10.00-9.00-2.0039.00-59.00-40.00-7.0018.00
Gross Profit Growth (1y) 7.69%11.09%6.57%10.07%6.46%7.32%
Gross Profit (QoQ) -1.34%2.56%2.13%4.21%1.78%-1.62%5.49%0.79%2.60%
Interest Coverage Ratio Growth (1y) 85.03%-1,121.23%92.55%35.69%80.94%130.70%-42.86%124.92%404.03%-35.39%168.98%34.41%11.24%2.59%13.35%-13.24%-18.02%-4.34%-23.71%-4.49%-72.08%-5.59%29.15%7.44%275.59%-8.80%-29.73%-8.41%-35.77%-16.71%-13.54%-11.07%-16.49%12.89%-47.66%-3.21%-15.25%-17.29%-74.35%-293.74%-41.58%-21.57%431.15%109.30%5.21%-159.04%-7.84%-244.99%
Interest Coverage Ratio Growth (3y) 27.79%26.53%27.51%30.36%38.29%30.13%46.08%31.82%68.36%-14.09%37.45%3.66%-36.62%-2.51%3.75%-3.80%-4.91%-6.26%-11.53%-2.05%-12.34%-10.49%-7.77%-4.35%26.30%-5.00%-31.75%-7.62%-23.11%-8.04%-51.22%-54.21%-25.50%-9.86%-10.66%-44.13%-19.54%-33.57%7.89%-31.25%
Interest Coverage Ratio Growth (5y) 15.76%14.73%15.59%16.85%16.52%16.91%25.40%18.11%37.46%-11.40%20.51%1.85%-9.28%-6.78%-7.46%-6.23%-14.34%-4.98%-20.72%-4.15%-13.77%-7.71%-36.24%-29.49%-0.05%-11.07%-15.40%-32.32%-22.51%-18.74%-10.69%-17.34%
Interest Coverage Ratio (QoQ) 103.44%-2,963.64%67.28%53.54%-134.60%79.12%-182.60%86.23%477.78%-197.16%149.29%68.05%-19.71%3.73%-3.96%39.08%-25.96%14.61%-26.49%31.42%-13.60%-8.59%-7.98%-61.57%192.11%25.04%-23.45%34.32%-29.07%-3.66%-0.22%-5.80%-8.03%0.01%2.63%-11.54%24.33%-53.64%89.80%-22.54%21.35%-85.62%-1,533.39%123.36%62.93%-2.62%-74.91%164.25%-191.44%252.00%-139.48%
Net Cash Flow Growth (1y) -24,632.79%-1,620.63%4,293.72%2,885.86%-4,253.91%-5,338.70%-95.48%-103.87%96.11%117.95%-296.50%84.67%139.20%-21.11%96.41%-69.72%-79.59%-9.50%361.17%-25.15%2,958.88%-315.76%-77.79%1,172.70%96.54%-4.43%15,925.60%-137.80%-115.22%-199.66%78.05%-165.60%117.76%54.62%-74.08%93.35%582.80%53.69%-62.51%-199.70%231.51%72.68%41.45%-46.02%-78.64%624.75%-180.80%-53.75%46.90%
Net Cash Flow Growth (3y) -648.10%429.54%-80.75%-29.61%38.62%113.30%-26.06%-26.20%26.06%28.63%-43.09%31.20%64.45%-52.41%26.43%191.56%130.64%-59.25%356.24%-71.84%-123.41%-106.08%298.70%-120.82%-62.41%-12.40%319.77%-27.38%-43.06%14.28%-44.28%19.10%81.91%61.42%-48.39%33.72%69.11%38.62%-34.41%-88.79%1.33%
Net Cash Flow Growth (5y) 104.19%154.14%-18.20%-18.90%43.77%-71.97%-71.59%-32.97%16.94%21.99%45.67%-5.72%6.05%-46.81%51.36%-87.01%-19.81%-36.70%114.02%2.16%61.82%-27.87%43.85%-16.51%3.76%29.06%108.30%-18.05%-33.43%23.76%-17.06%-3.52%26.67%
Net Cash Flow (QoQ) 513.11%2,319.84%258.86%-168.94%74.60%7,091.88%143.87%-200.53%68.27%105.81%-308.81%-0.93%246.52%-163.63%83.71%358.02%194.90%-102.90%-670.18%131.03%1,207.68%-91.64%-469.06%858.32%-192.24%100.86%17,722.78%38.94%-149.01%232.05%-142.03%44.04%-864.78%178.46%-162.70%103.74%-2,565.60%144.82%-116.09%483.96%-267.23%136.28%-228.66%524.73%-113.78%287.83%-232.82%162.15%238.46%-128.92%-152.73%159.38%
Net Income Growth (1y) -100.00%-1,982.54%-3,240.86%-917.19%-814,100.00%-508.84%-690.41%-100.00%258.78%-473.45%122.35%338.82%-74.64%134.78%64.29%29.21%13.60%-67.36%-72.42%-47.43%-35.41%48.90%5.83%-150.78%71.99%97.96%277.70%401.42%16.01%-63.92%-58.33%-165.93%-56.42%-53.20%78.42%67.21%151.94%-127.67%100.78%-352.07%-108.44%-3,567.32%-1,017.81%-284.32%-1,741.12%46.98%90.69%-1.91%-474.95%155.42%119.44%
Net Income Growth (3y) 2,857.05%-799.22%293.67%269.84%1,385.94%141.83%69.87%101.42%34.95%38.40%28.08%53.58%-42.91%29.45%-21.72%-32.85%8.06%-1.28%3.31%-6.99%8.82%2.07%18.53%-44.37%-4.55%-30.60%41.08%13.30%8.40%-26.97%14.28%-43.86%-27.91%-88.97%-226.73%-78.61%-80.86%-94.69%-54.88%-160.64%-121.98%133.77%-45.03%
Net Income Growth (5y) 494.91%142.89%95.75%103.62%374.60%51.20%23.28%-10.50%20.19%31.41%19.18%34.99%-17.97%16.22%-5.47%-21.84%-8.60%-30.48%-3.90%-16.80%7.19%-16.41%42.94%-28.44%-16.92%-40.07%-121.85%-62.48%-31.82%-23.80%-26.78%-42.27%-63.86%6.89%-9.87%
Net Income (QoQ) -6,200.00%-47.62%-175.27%99.22%-65,500.00%-136.81%16.19%-525.35%50.95%-207.44%78.79%596.45%-277.17%111.98%126.64%-47.27%142.94%-43.41%78.25%-53.64%-30.20%-52.17%239.73%-43.05%60.91%-66.01%-262.99%292.91%85.21%-35.14%30.08%-25.75%-42.40%-25.10%-305.84%149.07%-38.15%185.55%-137.83%477.00%-106.79%2,172.35%-185.19%92.96%-2,850.34%-418.64%64.33%66.27%15.04%8.94%-290.52%-90.30%108.19%-68.06%
Net Income towards Common Stockholders Growth (1y) -100.00%-1,982.54%-3,240.86%-917.19%-814,100.00%-508.84%-690.41%-100.00%258.78%-473.45%122.35%338.82%-74.91%134.41%62.96%28.20%14.50%-67.01%-76.47%-62.39%-68.22%1.69%-91.59%-212.44%145.28%138.67%3,775.71%237.35%-13.00%-92.35%-107.32%-243.33%-116.51%-351.35%572.91%41.16%759.01%-140.82%310.24%-127.06%-209.23%-436.29%-1,563.07%-235.52%-479.18%-48.61%46.26%70.67%-477.49%24.72%7.21%
Net Income towards Common Stockholders Growth (3y) 2,857.05%-799.22%293.67%269.84%1,380.64%141.10%69.60%101.03%34.92%38.40%27.77%46.62%-54.97%28.37%-68.17%-36.48%-3.72%-7.14%-8.46%-16.56%-12.14%-42.94%-30.82%-61.52%-33.00%-34.98%137.59%-5.02%-1.81%-35.05%12.39%-57.61%-47.19%-225.42%-557.19%-64.88%-246.75%-167.74%-224.77%-30.74%-237.76%-81.71%-110.26%
Net Income towards Common Stockholders Growth (5y) 494.58%142.89%89.79%91.02%311.68%43.24%15.52%-20.96%18.69%29.06%17.91%30.46%-27.90%15.11%-15.90%-25.13%-16.31%-16.59%-23.30%-20.02%-5.89%-25.59%35.86%-37.74%-35.32%-51.30%-281.40%-54.58%-51.53%-41.60%-67.44%-31.18%-110.94%-107.33%-169.26%
Net Income towards Common Stockholders (QoQ) -6,200.00%-47.62%-175.27%99.22%-65,500.00%-136.81%16.19%-525.35%50.95%-207.44%78.79%596.45%-277.17%111.98%126.64%-47.84%142.96%-43.27%78.31%-53.41%-30.00%-59.54%185.08%-60.64%123.97%-96.65%-3,910.17%185.87%117.94%-45.65%35.03%-45.61%-80.83%-151.97%-2,544.82%93.73%-191.83%197.78%-429.06%170.19%-206.64%266.56%-282.13%66.24%-423.58%-354.41%58.23%41.72%-34.34%-64.32%77.20%-1,047.41%82.49%-102.55%
Net Margin Growth (1y) 74,808.00-21132.0059,739.0015,738.009,401.0026,751.00-3474.0010,573.003,344.00-3994.0012,299.00587.00802.002.00-2163.00-1355.00-2121.00-835.00-55.00-300.00-1847.00421.00913.00856.002,155.00-132.00-1539.00-941.00-2733.00-729.00-363.00309.00792.00658.00-370.00804.00-1155.00-1199.00-2657.00-13110.00-991.00-1711.0068.006,536.002,411.00-12782.00395.00-349.00
Net Margin Growth (3y) 87,553.001,625.0068,563.0026,899.0013,547.0022,759.006,662.009,805.002,025.00-4827.0010,081.00-1067.00-3166.00-413.00-1305.00-799.00-1814.00-546.00-681.00-385.00-2426.00-440.00-989.00223.00213.00-203.00-2272.00172.00-3096.00-1271.00-3391.00-11997.00-1354.00-2253.00-2960.00-5770.00265.00-15692.00-2194.00-6923.00
Net Margin Growth (5y) 86,234.00791.0066,345.0025,244.009,579.0022,344.007,520.0010,361.002,333.00-4538.009,455.00-1153.00-3745.00-1274.00-3207.00-1431.00-3755.00-618.00-1415.00727.00-2789.00-982.00-4017.00-12083.00-1932.00-3113.00-4862.00-6402.00-1676.00-15764.00-2928.00-5811.00
Net Margin (QoQ) 84,889.00-65156.0040,381.0014,694.00-11051.0015,715.00-3620.008,356.006,299.00-14510.0010,428.001,127.00-1039.001,783.00-1284.001,342.00-1839.00-382.00-476.00576.00-554.00398.00-720.00-971.001,714.00891.00-778.00328.00-572.00-517.00-180.00-1465.001,432.00-151.00492.00-981.001,298.00-1179.001,666.00-2940.001,253.00-2637.00-8786.009,179.00533.00-858.00-2318.005,054.00-14660.0012,319.00-3063.00
Operating Income Growth (1y) 1,200.00%-1,900.00%-2,866.67%-732.52%-132,781.82%-274.29%-654.15%-121.73%241.97%-334.33%155.20%573.18%-12.57%192.30%32.52%-0.49%11.92%24.01%21.46%16.60%7.64%-5.47%15.60%-66.25%10.33%40.56%14.91%317.21%-1.12%-21.49%5.89%-28.43%8.26%18.46%18.36%5.05%27.45%-48.90%-5.75%-9.52%-7.54%-69.68%-429.43%89.74%87.88%1,279.81%113.44%64.73%-148.85%-31.70%-210.40%
Operating Income Growth (3y) 2,646.70%-587.62%400.66%347.05%1,080.91%157.15%95.89%131.71%50.21%91.03%42.41%95.66%1.75%45.53%22.99%-26.84%9.95%18.11%17.29%17.97%5.50%1.42%12.05%0.26%5.70%9.34%12.93%46.38%10.91%-21.96%5.71%-12.05%8.45%-43.17%-78.37%21.72%30.33%28.81%-25.27%41.41%-41.76%41.90%-35.52%
Operating Income Growth (5y) 626.78%227.04%188.76%152.85%356.57%81.30%57.67%43.61%29.55%53.80%26.03%57.63%2.82%26.14%17.75%3.18%7.31%8.91%15.12%4.30%10.13%-8.79%9.43%-0.86%6.83%-27.34%-45.28%40.04%18.84%14.73%-12.15%16.28%-25.96%11.58%-20.55%
Operating Income (QoQ) -6,200.00%-47.62%-164.52%104.47%-11,554.55%-118.97%25.77%-612.65%67.69%-341.20%78.18%556.29%-198.86%156.07%87.09%-15.69%4.37%-19.50%40.49%-5.18%15.64%-21.15%34.86%-12.46%1.55%-3.58%-60.62%186.13%29.38%-21.18%42.97%-32.18%2.73%6.32%-3.37%2.58%12.41%6.22%-14.23%24.45%-54.93%95.94%-17.66%27.17%-85.22%-2,229.19%147.42%25.92%8.52%-79.26%481.10%-137.34%251.74%-133.53%
Operating Margin Growth (1y) 73,722.00-21783.0059,539.0014,362.007,297.0023,485.00-714.0010,318.004,815.00-850.007,728.00573.00218.00-70.0054.00-8.00-308.00-21.00-485.00121.00-2562.00-15.00970.00179.003,397.00-186.00-1077.00-7.00-1692.00-121.00-105.0070.00-409.00498.00-1355.00-81.0064.00-162.00-1087.00-11219.00-350.00639.003,789.009,013.00-191.00-5964.00-871.00-2098.00
Operating Margin Growth (3y) 85,834.00852.0066,554.0025,253.0012,330.0022,565.007,068.0010,883.004,724.00-941.007,297.00686.00-2653.00-106.00539.00292.00527.00-222.00-592.00294.00-857.00-322.00-213.00243.001,297.00191.00-2537.00-18.00-2036.00215.00-2547.00-11230.00-695.00975.001,347.00-2288.00-477.00-5487.001,831.00-4304.00
Operating Margin Growth (5y) 85,743.00761.0066,123.0025,366.009,460.0022,529.007,553.0011,184.005,559.00-1142.007,190.00858.00-947.00-413.00-644.00356.00-1574.00155.00-2052.00283.00-1201.0014.00-2655.00-11058.001,011.00668.00164.00-2224.00-2577.00-5110.00371.00-4316.00
Operating Margin (QoQ) 84,444.00-65444.0040,606.0014,116.00-11061.0015,878.00-4572.007,052.005,127.00-8321.006,460.001,549.00-538.00258.00-696.001,194.00-825.00381.00-758.00894.00-538.00-83.00-152.00-1790.002,009.00902.00-942.001,428.00-1574.0011.00128.00-257.00-3.0027.00304.00-736.00904.00-1826.001,577.00-590.00678.00-2751.00-8555.0010,279.001,667.00398.00-3331.001,075.00-4106.005,491.00-4558.00
Profit After Tax Growth (1y) -100.00%-1,953.97%-3,222.58%-916.80%-817,350.00%-477.98%-694.76%-100.08%258.14%-512.47%122.35%339.04%-74.64%134.78%64.29%29.09%13.60%-67.36%-72.42%-47.43%-35.41%48.90%5.83%-150.78%71.99%97.96%277.70%401.42%16.01%-63.92%-58.33%-165.69%-56.42%-53.20%78.42%67.09%151.94%-127.67%100.78%-352.07%-108.44%-3,567.32%-1,017.81%-284.32%-2,568.65%-35.82%51.80%86.57%-697.35%10.67%4.65%
Profit After Tax Growth (3y) 2,857.05%-799.22%293.67%269.94%1,385.94%142.79%70.06%101.44%34.91%39.17%28.08%53.58%-42.91%29.45%-21.72%-32.85%8.06%-1.28%3.31%-6.99%8.82%2.07%18.53%-44.31%-4.55%-30.60%41.08%13.30%8.40%-26.97%14.28%-43.86%-27.91%-88.97%-226.73%-78.82%-97.27%-150.83%-121.60%-32.62%-171.29%-254.35%-83.88%
Profit After Tax Growth (5y) 494.91%142.89%95.75%103.62%374.60%51.51%23.32%-10.51%20.17%32.28%19.18%34.99%-17.97%16.22%-5.47%-21.82%-8.60%-30.48%-3.90%-16.80%7.19%-16.41%42.94%-28.44%-16.92%-40.07%-121.85%-62.48%-37.25%-34.04%-53.79%-20.15%-85.09%-50.65%-76.46%
Profit After Tax (QoQ) -6,200.00%-47.62%-175.27%99.22%-64,600.00%-138.79%15.76%-528.08%54.25%-228.36%78.79%596.45%-277.17%111.98%126.84%-47.32%142.94%-43.41%78.25%-53.64%-30.20%-52.17%239.73%-43.05%60.91%-66.01%-262.99%292.91%85.21%-35.14%30.08%-25.75%-42.40%-25.10%-305.09%149.25%-38.15%185.55%-137.83%477.00%-106.79%2,172.35%-185.19%92.96%-2,850.34%-418.64%64.33%51.11%-50.16%-84.04%90.06%-2,803.70%83.18%-96.43%
Return on Assets Growth (1y) 23.002.003.003.002.004.000.002.002.000.004.003.002.003.000.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.00-1.00-3.00-3.00-3.00-2.002.001.000.000.00-2.00
Return on Assets Growth (3y) 27.006.007.008.006.006.004.004.003.001.003.002.000.001.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-2.00-4.00-3.00-3.00-3.00-1.00-2.00-3.00-3.00-3.00
Return on Assets Growth (5y) 28.007.006.007.005.005.003.004.004.002.003.002.000.001.00-2.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.00-4.00-3.00-3.00-3.00-2.00-3.00-4.00-4.00-4.00
Return on Assets (QoQ) 21.001.000.002.000.002.000.000.002.00-2.001.001.00-1.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.00-1.00-2.000.000.000.002.000.00-1.000.000.00
Return on Equity Growth (1y) -37.0011.005.005.004.006.00-1.002.004.00-1.007.005.004.005.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-1.000.000.002.002.001.000.00-2.00-3.00-2.00-2.000.001.001.001.000.00-1.00-3.00-10.00-9.00-9.00-7.005.004.001.001.00-4.00
Return on Equity Growth (3y) -30.0016.0011.0013.0011.0010.006.006.005.002.005.003.001.003.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.00-2.00-1.000.000.00-1.000.00-2.00-3.00-4.00-11.00-8.00-9.00-9.00-4.00-5.00-9.00-9.00-9.00
Return on Equity Growth (5y) -28.0019.009.0011.008.008.004.005.007.004.006.004.001.002.00-3.00-3.00-3.00-3.00-2.00-1.00-1.00-1.00-4.00-10.00-9.00-10.00-10.00-6.00-7.00-11.00-10.00-10.00
Return on Equity (QoQ) -47.0010.00-1.001.001.004.00-1.000.003.00-3.002.001.00-2.005.000.000.000.00-1.00-1.00-1.000.000.000.00-1.000.000.000.001.000.00-1.000.00-1.000.000.000.000.000.000.001.00-1.00-1.00-2.00-7.001.00-1.000.005.000.00-4.000.000.00
Return on Invested Capital Growth (1y) 2.004.007.005.007.002.000.00-1.000.000.000.000.00-1.00-1.000.000.002.002.001.001.00-2.00-3.00-4.00-3.00-1.001.002.001.000.00-4.008.00-6.00-4.000.00-9.0010.0010.006.003.00-4.00
Return on Invested Capital Growth (3y) 8.006.007.005.006.001.000.00-1.001.001.001.001.00-1.00-3.00-4.00-3.00-1.000.00-2.00-1.00-3.00-6.006.00-8.00-5.00-2.001.005.006.002.002.000.00
Return on Invested Capital Growth (5y) 9.007.008.005.006.000.00-4.00-3.00-2.00-1.00-2.00-1.00-2.00-5.006.00-8.00-5.00-4.00-2.003.003.000.000.00-2.00
Return on Invested Capital (QoQ) 2.00-1.002.00-2.005.002.000.00-1.000.000.000.000.000.000.000.00-1.000.001.000.001.000.000.000.00-2.00-1.00-1.001.001.001.00-1.001.00-1.00-3.0012.00-14.001.001.002.005.001.00-4.000.00-1.00
Return on Sales Growth (1y) 748.00-211.00597.00157.0094.00268.00-35.00106.0033.00-40.00123.006.008.000.00-22.00-13.00-18.00-5.003.000.00-19.004.009.009.0023.001.00-13.00-8.00-27.00-7.00-4.003.007.006.00-3.008.00-11.00-12.00-27.00-131.00-10.00-10.0018.00106.0010.00-60.0016.0011.00
Return on Sales Growth (3y) 876.0016.00686.00269.00136.00228.0067.0099.0024.00-45.00104.00-7.00-28.00-1.00-10.00-4.00-14.000.00-1.001.00-22.00-2.00-8.004.003.000.00-21.003.00-30.00-13.00-34.00-120.00-14.00-16.00-12.00-17.00-11.00-82.007.00-14.00
Return on Sales Growth (5y) 866.0012.00667.00256.0099.00227.0079.00108.0028.00-40.00100.00-6.00-32.00-7.00-27.00-9.00-33.00-1.00-9.0012.00-26.00-8.00-38.00-119.00-17.00-22.00-30.00-22.00-30.00-83.00-1.00-3.00
Return on Sales (QoQ) 849.00-652.00404.00147.00-111.00157.00-36.0084.0063.00-145.00104.0011.00-10.0018.00-13.0014.00-19.00-4.00-4.009.00-6.004.00-7.00-10.0017.009.00-7.004.00-5.00-5.00-2.00-15.0014.00-2.005.00-10.0013.00-12.0017.00-29.0013.00-26.00-88.0092.0012.002.000.00-4.00-58.0077.00-4.00
Revenue Growth (1y) 8,146.67%16,671.11%6,714.00%2,002.44%1,771.71%562.10%260.05%94.01%21.03%9.98%8.41%5.97%-5.83%14.34%22.16%21.82%26.20%8.35%9.21%10.87%6.94%10.84%7.25%8.37%7.66%5.00%6.56%6.12%13.51%12.81%22.75%15.77%22.37%8.66%-4.41%-3.30%-11.80%-2.88%0.70%27.61%120.04%56.77%51.77%17.35%80.43%-10.46%-14.13%-12.73%
Revenue Growth (3y) 1,131.59%968.88%543.11%250.94%177.33%102.68%68.32%35.80%12.88%10.86%13.09%12.70%8.32%11.15%12.69%13.54%13.27%8.04%7.67%8.44%9.33%9.50%11.95%10.01%14.36%8.78%7.73%5.91%7.00%5.98%5.72%12.63%33.42%18.27%13.47%13.14%51.86%10.88%9.48%9.33%
Revenue Growth (5y) 366.95%332.48%223.60%125.56%95.82%58.49%41.06%24.65%10.62%9.66%10.57%10.48%9.20%10.22%13.36%12.45%15.08%9.10%7.93%7.38%7.12%6.74%6.19%10.44%23.75%14.40%13.83%12.21%37.21%10.81%9.02%7.91%
Revenue (QoQ) 50.00%344.44%516.00%100.81%205.05%80.58%90.06%78.77%7.91%-1.80%2.41%11.52%-1.94%-3.20%0.10%-0.90%19.07%3.42%-0.18%2.67%2.23%4.24%1.34%-0.97%5.96%0.86%2.39%-1.61%3.33%2.36%1.98%5.24%2.70%11.38%-3.82%11.23%-8.81%-2.01%-2.71%1.46%0.41%1.60%23.29%74.94%-28.47%-1.63%-4.67%168.99%-64.50%-5.67%-3.12%
Share-based Compensation Growth (1y) 33.33%100.00%100.00%25.00%800.00%0.00%600.00%2,882.86%-98.47%-187.77%-5,300.00%98.97%625.06%223.28%353.49%10,660.87%21.82%71.67%17.97%3.46%-0.88%3.77%3.58%19.66%9.76%5.49%5.82%11.67%15.10%4.69%7.26%-14.53%233.46%-62.94%-32.55%-18.47%-77.89%118.24%56.77%42.65%32.48%
Share-based Compensation Growth (3y) 1,589.98%539.07%451.37%47.36%-95.14%-430.29%-195.38%-26.03%26.41%22.93%437.75%46.19%102.80%61.29%72.10%410.11%9.84%23.41%8.94%11.40%7.79%4.65%5.54%4.53%61.51%-25.75%-8.52%-8.02%-5.33%-5.40%4.29%-0.20%-0.78%
Share-based Compensation Growth (5y) -275.55%-151.06%-212.13%-191.37%-50.61%203.29%182.95%234.98%103.31%215.25%134.62%-29.55%19.81%15.25%179.46%28.49%58.52%34.65%40.71%163.40%38.45%-6.12%-1.32%-0.74%-1.58%-1.51%4.45%5.84%4.29%
Share-based Compensation (QoQ) 33.33%0.00%0.00%0.00%100.00%0.00%-37.50%-88.89%337.50%41,271.43%-98.81%-14,068.75%82.51%-201.02%29.31%97.24%9,026.09%-29.32%45.35%15.17%2.96%-0.40%-0.12%1.00%-1.35%4.28%-0.31%16.69%-9.51%0.22%0.00%23.14%-6.73%-8.84%2.45%-1.88%263.90%-89.87%86.48%18.60%-1.32%0.00%33.95%7.92%-8.36%
Shareholder's Equity Growth (1y) 2,912.02%2,607.48%3,433.80%15,517.09%10,264.97%3,729.30%2,042.94%1,054.39%148.61%-13.82%-14.18%-13.87%-16.30%-7.55%-6.98%11.14%11.97%13.43%21.80%4.30%4.75%1.58%0.31%1.03%10.26%14.61%15.61%19.68%7.31%4.27%-2.67%-9.10%-0.17%2.55%5.47%4.66%-3.15%-7.54%-11.02%-10.62%-11.52%-11.31%88.15%81.52%78.99%78.82%-18.55%-17.13%-24.19%-24.38%-25.24%
Shareholder's Equity Growth (3y) 1,879.93%863.15%750.44%1,053.50%499.72%212.47%157.66%122.73%32.57%-3.32%-0.93%-0.06%-0.61%2.13%4.35%5.40%8.95%9.71%12.20%8.04%7.42%6.67%4.12%3.20%5.71%7.01%5.87%4.42%1.24%-0.38%-2.97%-5.26%-5.07%-5.61%20.87%19.30%15.33%13.61%10.89%10.37%6.29%6.24%4.64%
Shareholder's Equity Growth (5y) 492.05%292.95%270.33%346.70%202.43%103.79%83.66%63.38%21.90%1.02%2.43%3.83%3.04%4.94%5.04%4.96%6.74%7.14%7.71%3.71%3.69%2.85%1.16%0.55%0.24%0.10%14.72%13.06%10.44%9.41%6.96%5.04%3.03%2.60%1.46%
Shareholder's Equity (QoQ) 674.32%-242.41%60.56%792.46%596.03%75.36%82.41%365.55%157.14%-1.87%-1.74%0.26%-10.86%-2.28%-1.38%-2.56%-1.55%-1.68%17.83%-1.83%-0.27%5.58%0.90%-1.40%-3.29%4.25%1.62%7.62%0.52%5.16%5.21%-3.51%-2.33%-1.84%-1.75%5.98%0.33%0.96%-2.50%-1.92%-4.23%-2.84%-2.06%-2.91%-4.00%106.12%-5.52%-4.26%-4.09%-6.11%-3.88%-12.41%-4.34%-7.17%
Tax Rate Growth (1y) 605.001,107.00-1673.00177.00556.00-662.0036.00310.00630.001,867.00-546.00735.00449.00-664.00-238.00-780.00-858.00-812.00347.00-131.00627.00859.00-5253.002,412.003,161.00348.0022,306.00-1051.009,708.00-365.00-20493.0012,628.00-15522.00-1916.001,042.00-19608.001,656.00-44.001,055.004,352.00-1151.00-266.00
Tax Rate Growth (3y) 1,791.002,312.00-2183.001,223.001,635.00541.00-748.00266.00221.00391.00-438.00-176.00218.00-618.00-5145.001,501.002,930.00395.0017,399.001,230.0013,496.00842.00-3441.0013,990.00-2653.00-1933.002,855.00-8030.00-4158.00-2325.00-18396.00-2627.00-15018.00-2226.00
Tax Rate Growth (5y) 1,382.00835.00-2074.00312.001,404.00587.00-5655.002,547.004,009.001,597.0016,615.001,185.0013,087.00-635.00-3332.0013,079.00-2884.00-1886.00-2052.00-5749.00-371.00-1118.00-1344.00-1265.00-2148.00-2242.00
Tax Rate (QoQ) 926.003,179.00-2611.00-889.001,428.00399.00-760.00-511.00211.001,097.00-486.00-191.001,447.00-1317.00795.00-477.00334.00-890.00253.00-555.00380.00269.00-225.00203.00612.00-5843.007,441.00951.00-2201.0016,114.00-15915.0011,710.00-12274.00-4014.0017,206.00-16440.001,332.00-1056.00-3443.004,823.00-368.0043.00-146.00-681.00518.00
Total Debt Growth (1y) 6,162.54%14,705.54%1,660.67%847.25%757.26%270.40%231.87%145.33%8.80%11.03%13.01%-8.75%4.20%7.87%14.75%18.46%31.78%36.95%26.24%22.59%14.72%8.87%31.78%40.26%12.60%10.45%1.33%3.72%7.20%7.86%14.11%4.74%4.93%3.88%-9.49%-15.27%-13.83%-11.35%-22.84%104.40%104.19%99.97%118.47%-11.60%-29.76%-28.50%-42.14%-42.57%
Total Debt Growth (3y) 735.92%747.58%304.19%176.79%113.40%64.31%62.66%38.42%14.32%17.93%17.86%9.84%16.35%17.16%24.05%26.76%19.40%18.09%19.01%21.27%11.46%9.06%15.07%15.07%8.19%7.36%1.53%-2.72%-1.03%-0.23%-7.29%21.96%22.68%22.57%15.12%15.26%7.32%8.22%-0.83%1.24%
Total Debt Growth (5y) 280.92%289.76%148.97%98.47%71.16%45.91%48.24%35.45%14.05%14.55%16.93%14.03%13.71%13.89%17.16%17.22%13.87%13.03%11.73%9.62%4.60%3.62%1.25%21.42%17.38%17.01%12.02%10.71%6.81%7.27%0.15%-1.63%
Total Debt (QoQ) -5.94%783.29%210.17%143.03%122.36%5.04%66.87%119.94%-3.92%-5.89%23.36%-2.46%-1.96%-4.21%-0.39%11.38%1.50%1.90%2.83%23.90%5.48%-6.06%-0.14%15.94%0.11%13.70%6.28%-6.93%-1.80%4.31%8.79%-3.81%-1.19%10.36%-0.15%-3.63%-2.18%-3.84%-6.52%-1.99%0.63%-16.30%147.63%-2.09%-1.45%-8.56%0.21%-22.21%0.31%-26.01%-0.54%