|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.86M | 176.39M | 89.67M | 123.50M | 111.21M | 128.01M | 103.33M | 119.16M | 100.92M | 133.44M | 121.57M | 131.88M | 122.18M | 127.25M | 159.70M | 147.05M | 144.81M | 165.09M | 180.11M | 125.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.73M | 90.21M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.86M | 176.39M | 89.67M | 123.50M | 111.21M | 128.01M | 103.33M | 119.16M | 100.92M | 133.44M | 121.57M | 131.88M | 122.18M | 127.25M | 159.70M | 255.78M | 235.02M | 165.09M | 180.11M | 125.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | 0.44M | | | | | | | 132.70M | 117.90M | 70.60M | 44.70M | 26.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.63M | 58.09M | 49.18M | 51.18M | 49.88M | 52.85M | 64.35M | 56.49M | 50.45M | 122.64M | 122.00M | 110.71M | 109.63M | 130.08M | 51.50M | 51.36M | 89.29M | 73.67M | 60.41M | 56.52M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,324.48M | 3,343.31M | 3,424.43M | 3,394.39M | 3,329.02M | 3,195.36M | 3,276.66M | 3,331.47M | 3,347.83M | 5,810.27M | 5,842.31M | 5,819.56M | 5,631.56M | 5,505.15M | 4,120.66M | 3,972.43M | 4,028.24M | 3,889.15M | 3,592.12M | 3,534.84M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | 6.08M | 6.97M | 6.38M | 2.79M | 16.60M | 26.72M | 34.22M | 37.26M | 27.84M | 23.24M | 1.89M | 6.91M | 5.50M | 3.36M | 2.02M | 1.58M | 3.75M | 2.99M | 3.63M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.09M | 648.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.06M | 21.81M | 21.07M | 20.36M | 21.36M | 21.55M | 21.56M | 29.82M | 30.46M | 48.54M | 50.02M | 52.26M | 51.37M | 44.84M | 46.01M | 45.98M | 45.90M | 45.63M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 736.44M | 731.00M | 748.36M | 710.42M | 696.28M | 670.34M | 689.27M | 739.07M | 727.68M | 1,366.60M | 1,359.98M | 1,248.94M | 1,215.53M | 1,128.99M | 695.60M | 648.37M | 633.65M | 573.64M | 523.41M | 503.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.66M | 22.34M | 22.06M | 732.23M | 717.36M | 690.69M | 21.36M | 760.62M | 749.23M | 1,396.41M | 1,390.44M | 1,297.48M | 1,265.55M | 1,181.25M | 746.97M | 693.21M | 679.66M | 619.62M | 569.30M | 548.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.32M | 1.49M | 1.47M | 1.42M | 1.36M | 3.65M | 2.58M | 2.58M | 2.56M | 4.81M | 4.79M | 4.79M | 4.82M | 4.87M | 4.92M | 4.91M | 4.89M | 5.17M | 5.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.67M | 3.64M | 4.57M | 5.93M | 6.63M | 1.11M | 1.43M | 4.27M | 45.00M | 40.83M | 51.82M | 50.31M | 53.53M | 64.50M | 59.14M | 7.02M | 1.64M | 13.95M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,241.02M | 4,203.05M | 4,182.96M | 4,152.74M | 4,044.54M | 3,965.57M | 3,961.83M | 4,041.50M | 4,001.88M | 8,184.71M | 8,098.98M | 7,968.80M | 7,612.71M | 7,335.87M | 6,955.76M | 5,789.33M | 4,984.92M | 4,765.17M | 4,347.20M | 4,152.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.17M | 36.50M | 25.89M | 0.89M | 23.98M | 27.56M | 22.89M | 0.44M | 31.27M | 117.99M | 99.01M | 100.96M | 85.75M | 90.65M | 52.88M | 47.79M | 45.88M | 44.35M | 43.82M | 29.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 5.39M | 5.39M | 5.43M | 5.51M | 5.17M | 5.19M | 5.21M | 5.14M | 10.99M | 11.17M | 11.36M | 11.58M | 11.83M | 11.91M | 11.99M | 11.94M | 11.98M | 11.72M | 11.57M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.56M | 41.90M | 31.27M | 6.32M | 29.49M | 32.73M | 28.08M | 5.65M | 36.40M | 128.99M | 110.19M | 112.32M | 97.33M | 102.48M | 64.79M | 59.78M | 57.82M | 56.33M | 55.54M | 40.73M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.88M | 491.39M | 491.74M | 492.08M | 558.91M | 605.11M | 493.12M | 1,240.80M | 493.81M | 2,571.66M | 886.04M | 890.88M | 2,268.80M | 1,583.94M | 1,768.61M | 1,774.12M | 1,312.72M | 1,305.57M | 1,264.60M | 290.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.23M | 32.76M | 36.23M | 32.40M | 40.50M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 3.67M | 5.92M | 8.16M | 10.41M | 12.65M | 14.90M | 17.14M | 19.39M | -27.70M | 1.40M | 1.81M | 2.23M | 2.65M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 7.47M | 3.26M | 0.06M | 0.64M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 11.36M | 8.25M | 7.98M | 7.20M | 6.42M | 7.26M | 6.39M | 6.39M | 6.03M | 6.01M | 5.72M | 5.63M | 6.15M | 5.48M | 5.99M | 7.08M | 7.06M | 17.80M | 17.52M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | 23.40M | 22.77M | 23.20M | 21.73M | 20.25M | 21.90M | 22.03M | 22.30M | 47.90M | 48.40M | 47.70M | 49.58M | 50.13M | 40.10M | 40.67M | 42.20M | 41.83M | 41.40M | 40.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.23M | 8.73M | 4.26M | 0.99M | 0.15M | | 0.33M | 1.03M | 1.80M | 0.27M | 5.14M | 3.71M | 1.56M | 18.66M | 3.72M | 2.68M | 10.79M | 6.55M | 5.30M | 1.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,575.19M | 2,525.92M | 2,552.06M | 2,556.41M | 2,516.46M | 2,480.99M | 2,507.58M | 2,628.85M | 2,644.91M | 5,391.22M | 5,454.68M | 5,438.42M | 5,187.89M | 5,042.01M | 4,765.09M | 3,871.10M | 3,141.75M | 3,057.60M | 2,678.41M | 2,589.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,588.42M | 2,534.65M | 2,556.32M | 2,557.40M | 2,516.62M | 2,480.99M | 2,507.91M | 2,629.88M | 2,646.71M | 5,391.49M | 5,459.83M | 5,442.13M | 5,189.45M | 5,060.67M | 4,768.81M | 3,873.78M | 3,152.54M | 3,064.16M | 2,683.70M | 2,591.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.88M | 491.39M | 491.74M | 492.08M | 558.91M | 605.11M | 493.12M | 1,240.80M | 493.81M | 2,571.66M | 886.04M | 890.88M | 2,268.80M | 1,583.94M | 1,768.61M | 1,774.12M | 1,312.72M | 1,305.57M | 1,264.60M | 290.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,652.60M | 1,668.40M | 1,626.63M | 1,595.34M | 1,527.92M | 1,484.57M | 1,453.92M | 1,411.61M | 1,355.17M | 2,793.23M | 2,639.15M | 2,526.67M | 2,423.26M | 2,275.20M | 0.08M | 0.05M | 0.05M | 1,701.01M | 1,663.50M | 1,561.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,652.60M | 1,668.40M | 1,626.63M | 1,595.34M | 1,527.92M | 1,484.57M | 1,453.92M | 1,411.61M | 1,355.17M | 2,793.23M | 2,639.15M | 2,526.67M | 2,423.26M | 2,275.20M | 3.64M | 3.62M | 0.05M | 1,701.01M | 1,663.50M | 1,561.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,241.02M | 4,203.05M | 4,182.96M | 4,152.74M | 4,044.54M | 3,965.57M | 3,961.83M | 4,041.50M | 4,001.88M | 8,184.71M | 8,098.98M | 7,968.80M | 7,612.71M | 7,335.87M | 6,955.76M | 5,789.33M | 4,984.92M | 4,765.17M | 4,347.20M | 4,152.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.30M | -1022.99M | 15.55M | 15.31M | -9.51M | -1188.27M | -1247.78M | -1295.55M | 11.59M | -0.60M | -1702.14M | -1818.75M | -6.83M | -2069.40M | -2150.34M | -2414.68M | -2493.19M | -2606.61M | -2611.42M | 12.99M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.05M | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | 0.07M | 0.05M | 0.05M | 0.05M | 0.08M | 0.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |