GameStop Growth Metrics (2009-2025) | GME

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 10.52%6.69%1.89%2.59%2.19%8.64%4.04%4.17%-9.00%-9.51%-8.98%-19.94%-15.97%-20.32%-16.78%4.96%5.66%7.16%9.46%1.68%3.64%3.51%1.86%4.06%2.12%12.81%7.83%8.29%-9.87%5.34%11.52%4.65%29.18%-8.01%-7.10%-14.93%-19.78%-15.67%-30.23%-32.45%-30.28%-32.05%-20.51%-17.30%-12.31%3.80%49.28%44.61%41.52%21.96%-21.05%-11.68%-11.03%-1.77%0.15%-5.29%-12.99%-15.74%97.46%98.30%116.88%190.00%86.79%69.08%
Assets Growth (3y) 0.92%1.60%-1.18%-5.07%-7.89%-7.81%-7.63%-4.34%-6.86%-8.24%-6.06%-5.11%-2.73%-4.03%-2.47%3.56%3.80%7.76%6.33%4.64%-1.56%7.15%6.99%5.65%5.94%3.02%3.76%-1.21%-2.25%-6.51%-10.25%-15.59%-10.27%-19.22%-19.83%-21.96%-21.14%-15.90%-6.10%-6.86%-4.71%-4.89%-2.15%1.84%3.36%7.53%5.68%6.55%3.09%0.32%16.01%18.37%18.86%33.89%54.58%46.98%
Assets Growth (5y) -1.81%-2.18%-2.55%-1.80%-3.07%-2.77%-2.55%-1.52%-3.08%-2.04%-1.86%-0.75%-3.27%0.99%2.21%4.71%5.42%3.93%4.49%0.40%-0.23%-0.93%-4.51%-7.49%-7.84%-8.93%-9.13%-11.64%-10.60%-10.43%-3.02%-6.38%-2.16%-7.77%-9.49%-9.50%-9.19%-6.55%-8.12%-7.54%-7.70%-6.57%13.13%14.68%15.82%24.89%34.21%32.32%
Assets (QoQ) -5.18%0.73%18.71%-2.52%-8.47%-3.80%19.53%-2.90%-2.69%-7.87%19.68%-15.18%-3.24%-7.34%5.26%-10.97%-8.24%-3.23%32.77%-10.37%-6.94%-1.16%23.33%-8.64%-7.06%-2.73%26.00%-10.35%2.67%-7.03%26.54%-25.39%20.00%-1.57%18.75%-7.90%-14.54%-0.60%8.74%-13.15%-10.16%-17.76%5.28%-10.36%-12.44%-3.80%9.52%-4.95%3.64%38.36%6.10%-6.98%-10.68%-10.43%18.68%-6.29%-1.39%-8.68%12.24%-13.92%-4.50%114.00%12.71%-5.85%27.70%37.83%2.03%
Capital Expenditures Growth (1y) -17.37%-3.63%11.81%35.49%34.36%20.11%1.11%-35.73%-32.50%-47.41%-31.21%-10.41%34.13%8.97%-26.52%-18.70%-2.17%1.23%16.96%91.64%7.06%13.01%78.44%-2.55%-17.51%5.76%-23.54%-25.93%-15.75%-31.97%-25.89%-3.27%-24.66%-12.00%-17.28%-32.81%0.00%5.68%0.44%-21.71%-38.49%-64.52%-51.77%-25.25%60.23%122.73%23.85%-17.22%-22.26%-26.53%51.85%4.00%-45.54%-15.74%-50.73%-38.46%-33.62%-46.15%-69.31%-42.50%-54.55%-40.82%32.26%-6.52%
Capital Expenditures Growth (3y) -9.17%-15.25%-8.04%-7.94%6.75%-11.70%-20.05%-22.35%-3.96%-16.60%-16.07%11.76%12.00%7.63%15.32%14.94%-4.76%6.56%16.85%11.42%-9.39%-6.67%0.37%-11.29%-19.40%-14.13%-22.32%-21.63%-14.06%-14.15%-14.92%-20.17%-22.62%-30.90%-26.27%-26.74%-0.48%-5.83%-15.66%-21.46%-8.49%-16.57%-3.20%-13.66%-12.13%11.30%-2.51%-19.08%-34.50%-30.66%-38.76%-28.34%-45.23%-35.49%-41.52%-30.84%
Capital Expenditures Growth (5y) -0.34%-7.65%-7.74%3.98%4.96%-4.66%1.30%-2.65%-4.80%-7.06%-4.21%0.15%-0.48%-2.15%-2.77%1.70%-11.32%-6.25%-0.44%-2.11%-10.93%-5.44%-3.42%-18.15%-20.28%-24.99%-25.66%-22.38%-8.96%-12.94%-18.13%-20.64%-10.41%-11.59%-5.50%-19.48%-16.04%-12.36%-14.80%-20.88%-22.64%-23.42%-32.79%-25.62%-27.19%-15.17%-17.76%-22.21%
Capital Expenditures (QoQ) -27.38%9.88%12.41%-7.88%-15.30%27.48%36.22%-8.65%-24.29%7.31%-13.41%-4.06%-41.01%40.36%12.78%43.63%-52.07%-5.35%24.78%72.82%-50.40%9.35%104.46%-3.45%-47.65%72.66%11.67%-18.28%-32.88%24.83%8.17%-7.05%-45.80%36.00%41.18%-27.60%-36.69%27.84%14.67%7.75%-33.09%21.51%-10.62%-15.35%-61.40%65.15%38.53%81.46%-46.35%-8.16%-7.41%70.40%-49.30%89.81%-36.59%-10.77%-21.55%10.99%-20.79%-3.75%-36.36%-36.73%48.39%-23.91%-17.14%41.38%4.88%
Cash & Equivalents Growth (1y) 56.62%87.57%46.22%-37.99%-49.80%-8.36%-22.30%144.40%-8.51%-16.85%-38.30%-17.22%-9.96%-53.30%-8.15%28.79%43.22%35.91%51.49%-20.75%13.78%77.02%-29.43%-50.21%-26.18%28.07%112.56%91.25%47.54%-34.14%-9.46%27.69%28.55%-22.38%4.08%-1.34%90.17%124.37%55.43%-35.29%-69.26%4.99%73.37%53.60%1.82%21.81%134.04%216.89%150.03%48.99%-47.17%-43.11%-10.41%2.13%-1.56%13.09%-19.08%-5.40%368.66%404.22%416.10%538.64%107.35%71.11%
Cash & Equivalents Growth (3y) -10.40%12.64%-11.17%7.86%-25.50%-29.14%-23.92%37.61%5.66%-19.19%-4.96%-5.46%13.63%3.96%-0.60%-20.20%6.35%45.52%31.47%-8.96%7.41%14.29%10.74%6.73%11.87%-13.17%26.05%34.06%53.36%4.68%13.56%-6.58%-9.08%22.28%41.02%-0.65%-15.88%42.10%84.75%46.59%-7.84%23.97%28.94%40.42%31.63%22.84%6.77%26.80%21.93%12.91%34.58%48.03%55.24%83.41%112.28%113.68%
Cash & Equivalents Growth (5y) -1.49%-1.93%-0.50%5.07%-7.59%-3.06%-13.99%0.56%-0.18%3.65%5.19%-4.26%9.83%-1.07%13.57%4.41%17.94%9.51%16.45%-1.01%24.82%21.06%17.05%-4.94%-3.93%9.05%40.10%19.08%2.46%7.96%42.82%31.74%13.86%27.11%28.24%12.07%5.92%34.28%26.81%15.17%-10.71%12.98%58.14%73.65%56.95%62.11%63.90%77.44%
Cash & Equivalents (QoQ) -60.17%-14.07%47.60%210.04%-52.30%-33.02%-37.40%150.97%-12.92%-43.20%96.89%-6.06%-20.85%-57.85%164.17%2.18%-58.95%-17.11%270.41%13.63%-61.04%-7.61%93.78%63.13%-39.39%-63.17%36.71%141.89%5.15%-38.87%23.01%86.60%-53.06%-15.97%73.48%87.86%-71.66%12.68%64.44%262.10%-66.56%-21.94%-31.53%72.03%14.20%28.90%-39.34%14.04%36.62%147.65%-17.87%-10.02%-18.59%-12.18%-11.56%41.70%-7.20%-15.35%1.60%1.40%8.48%319.35%9.31%3.79%34.24%36.15%-9.80%
Cash from Investing Activities Growth (1y) 92.71%11.09%-4.05%-93.44%-21.17%-66.48%-14.04%55.58%31.33%63.23%42.36%16.99%-56.70%-6.33%36.18%-163.40%-15.46%-122.55%-92.86%12.25%14.25%26.96%-444.68%19.95%-77.57%26.96%65.53%-573.68%66.42%2.51%132.80%91.35%37.05%39.71%-180.45%24.06%3,204.87%-14.02%-9.81%48.24%-100.57%67.38%279.15%285.71%-560.00%-140.98%-132.30%-146.89%10.23%549.66%-47.79%-1,850.00%19.41%-110.14%-159.70%102.04%207.85%2,932.84%250.19%-501.96%-15.53%-96.15%-767.47%-4,680.00%
Cash from Investing Activities Growth (3y) 60.71%18.35%11.90%10.65%-9.25%13.33%25.14%0.97%-7.51%4.53%10.82%-24.26%-15.77%-20.01%-88.56%-22.76%-20.70%-5.89%-53.55%-67.89%20.03%19.58%37.78%22.45%27.86%24.56%55.03%23.80%104.59%12.49%33.83%67.61%51.88%39.24%16.54%39.76%-5.32%3.58%14.02%23.33%-26.70%76.89%5.08%-157.03%-68.39%-3.18%-47.97%-42.83%40.61%146.14%98.02%-17.00%39.83%-52.02%-196.38%-57.75%
Cash from Investing Activities Growth (5y) 35.72%-5.19%3.39%-10.52%-5.24%-1.14%-34.53%7.36%-13.60%14.23%-5.90%-59.57%1.54%-4.24%22.49%-1.51%17.96%6.94%0.91%20.85%64.36%18.59%11.46%28.78%41.86%30.71%16.86%19.39%24.40%12.03%30.03%50.54%7.97%34.67%-22.47%-46.18%3.31%16.39%-19.52%16.86%-50.62%64.78%39.78%-6.88%44.73%26.17%-70.55%-106.88%
Cash from Investing Activities (QoQ) 93.65%-26.40%5.22%4.15%22.58%-47.92%-76.22%39.96%-6.37%-1.33%31.36%7.18%43.04%-58.82%1.14%-75.22%61.35%4.68%-308.04%23.19%25.50%17.40%-85.65%24.94%36.54%-515.97%72.72%-66.51%73.90%-190.68%-433.29%91.70%24.23%197.79%-240.60%39.57%27.43%-30.49%-32.71%2,570.77%-102.66%-25.67%37.45%72.79%-52.50%790.16%-35.15%-196.70%44.32%7.48%5.88%-85.16%378.90%-130.41%-1,141.79%92.35%64.92%-679.10%109.77%303.92%821.36%-58.69%-126.15%184.88%-58.05%-7,268.49%-87.25%
Cash from Operations Growth (1y) -4.54%4.06%-523.91%10.99%-6.00%48.60%-179.04%111.07%-36.23%-22.42%87.55%-13.56%-5.64%0.12%761.21%52.45%-32.96%-71.11%-97.52%-45.80%62.90%53.61%5,457.89%-32.32%5.59%-192.46%-156.91%168.97%-13.48%31.72%8.65%-48.12%11.47%-107.13%285.79%-14.90%11.57%-25.02%-82.06%-103.23%-52.35%92.59%953.55%-2,179.01%-31.42%61.87%-105.96%-59.10%-166.93%-1,516.49%-799.13%160.37%406.62%66.21%-5.51%-89.23%-103.25%-6.91%162.88%28.80%1,575.45%275.32%71.14%352.44%
Cash from Operations Growth (3y) -16.98%15.49%-51.43%26.52%-17.30%14.35%62.57%40.64%-26.11%-27.90%26.42%-10.61%1.00%7.45%123.09%-17.61%4.86%-32.41%-40.67%-0.45%14.17%2.52%-213.78%-1.88%0.60%-60.52%-1.15%5.90%2.47%-20.92%32.09%-26.29%-16.00%42.31%76.64%-37.97%-28.56%67.18%-28.32%-46.92%-30.43%22.97%-97.04%188.00%12.07%-27.71%-36.90%28.13%-27.38%-80.09%99.71%27.73%51.42%38.09%46.36%-14.38%
Cash from Operations Growth (5y) -18.39%-0.62%-24.76%10.84%-9.19%12.99%38.85%0.40%-7.05%-23.20%8.40%5.39%-1.20%-9.62%-36.47%-4.84%2.14%-26.84%5.87%-15.31%13.10%-19.13%57.30%-15.17%-11.55%17.45%12.79%-23.51%-18.86%45.07%28.16%-20.28%-17.84%-3.43%-13.50%-9.66%-5.64%28.03%-25.15%-40.24%-15.12%30.25%30.25%38.18%-7.55%42.64%-9.45%21.09%
Cash from Operations (QoQ) -135.70%102.93%2,265.92%285.51%-135.87%87.04%719.46%226.49%-119.62%29.66%568.56%-1.35%-137.65%92.85%3,354.31%7.68%-139.85%147.35%650.33%-52.65%-201.72%100.69%16,315.79%42.32%-128.97%182.12%99.91%122.03%-180.24%84.02%1,044.76%-28.58%-163.33%78.62%636.61%53.43%-217.68%119.18%145.78%101.16%-231.87%102.75%-144.26%3,066.67%-120.52%491.08%-195.75%189.27%-111.41%38.83%-2,453.91%62.44%-175.52%65.98%271.47%90.75%-130.37%-6.23%117.51%-157.59%-898.18%162.48%-64.14%559.76%18.61%-39.01%-5.20%
Dividends Paid - Common Growth (1y) 61.95%67.00%4.79%5.54%16.87%14.67%15.55%12.96%1.55%1.83%1.58%1.64%3.81%-1.54%0.00%1.34%-2.93%0.26%1.56%3.98%3.02%1.30%0.26%-1.28%-1.47%-99.49%-99.26%
Dividends Paid - Common Growth (3y) 24.33%24.93%7.15%6.61%7.20%4.76%5.49%5.18%0.77%0.17%1.04%2.31%1.25%0.00%0.60%1.33%-0.49%-82.67%-80.38%
Dividends Paid - Common Growth (5y) 14.13%14.00%4.55%5.01%4.26%3.15%3.63%3.62%0.76%-65.04%-62.30%
Dividends Paid - Common (QoQ) -2.44%56.50%-1.92%8.14%0.60%-1.80%-1.22%19.75%-1.29%-1.04%-3.43%7.65%-1.02%-1.28%-3.38%9.95%-6.11%0.26%-2.08%5.31%-3.02%1.56%0.26%4.34%-4.65%0.51%-1.28%4.13%-99.50%
EBITDA Margin Growth (1y) -102.00-51.00-21.00-3.0032.00-23.00-79.00-64.00-172.000.00-85.00-3829.00312.00-107.00-87.003,922.00-185.0063.0076.00-89.00137.0071.0081.0021.00-27.00-23.0064.0054.00-142.00-102.00-181.00-111.00-184.00-216.00-166.00-3069.00-1515.00-147.00-3484.002,359.001,100.00-1171.002,566.00-310.00-254.00738.00419.00-167.00-829.00-796.00-459.00-18.00948.00643.00806.00675.00100.00-102.00-133.00-252.00314.00426.00959.00891.00
EBITDA Margin Growth (3y) -242.00-74.00-186.00-3896.00172.00-130.00-251.0029.00-44.00-44.00-95.005.00265.0027.0071.003,854.00-74.00111.00221.00-14.00-32.00-54.00-36.00-36.00-353.00-341.00-283.00-3126.00-1841.00-465.00-3832.00-821.00-598.00-1534.00-1085.00-1020.00-669.00-580.00-500.001,882.0018.00-1228.002,525.00-495.00-135.00586.00766.00491.00219.00-254.00215.00405.001,362.00968.001,632.001,315.00
EBITDA Margin Growth (5y) -115.00-118.00-196.00-63.00125.003.00-93.00-39.0066.004.0050.0080.0096.00-98.00-47.003,798.00-400.00-207.00-126.00-3194.00-1731.00-417.00-3686.00-746.00-767.00-1659.00-1202.00-1077.00-995.00-898.00-847.00-1298.00-1681.00-1592.00-1125.00-1205.00-550.00-732.00-153.002,540.001,066.00-687.003,199.00-71.00279.00910.001,592.001,130.00
EBITDA Margin (QoQ) -439.00-240.0084.00494.00-388.00-211.00102.00529.00-443.00-267.00117.00421.00-271.00-352.00-3627.004,562.00-690.00-332.00382.00455.00-442.00-319.00217.00681.00-509.00-308.00156.00634.00-505.00-221.00147.00437.00-465.00-301.00218.00364.00-497.00-250.00-2686.001,918.00871.00-3587.003,157.00660.00-1401.00149.00282.00716.00-408.00-171.00-304.0054.00-375.00166.00137.001,019.00-680.00329.006.00444.00-882.00298.00-113.001,010.00-770.00830.00-180.00
EBIT Growth (1y) -8.55%-3.08%-1.91%2.80%8.17%5.30%-22.99%-10.99%-19.48%-12.28%-35.63%-830.63%36.30%-24.17%-45.51%118.08%-13.07%21.44%95.21%-17.69%7.67%17.00%40.87%1.00%-1.04%-7.99%12.77%8.93%-24.95%-21.67%-53.86%-27.23%-12.39%-47.93%-94.42%-820.31%-192.43%-62.37%-29,880.00%91.20%132.40%-717.14%80.84%-38.16%-75.00%62.22%32.24%-63.33%-987.23%-276.72%-85.86%6.41%127.70%62.00%84.60%84.74%19.48%13.36%-32.53%-127.21%44.57%78.66%401.82%223.65%
EBIT Growth (3y) -7.30%-3.62%-21.37%-105.56%5.88%-11.19%-35.36%5.54%-1.56%-6.87%-11.86%2.83%8.46%2.52%14.43%29.07%-2.52%9.34%45.83%-3.25%-7.18%-5.52%-9.84%-7.14%-13.35%-27.87%-69.27%-97.55%-37.64%-46.46%-112.99%-35.02%-35.98%-47.51%-73.05%-42.21%-57.85%-42.23%-243.88%41.65%10.43%-120.92%37.74%-28.30%-14.99%18.53%42.12%38.44%43.19%-7.44%27.61%31.28%35.33%58.73%37.79%34.42%
EBIT Growth (5y) -1.15%-3.79%-12.35%-0.10%2.13%-0.10%-5.77%-0.46%0.33%-2.76%1.70%3.65%-1.07%-4.93%-4.85%16.21%-9.44%-11.82%-39.69%-46.49%-21.50%-30.24%-69.94%-20.19%-27.90%-23.49%-29.60%-21.93%-45.24%-18.71%-24.53%-24.92%-20.89%-30.06%-43.13%-27.27%-28.72%-26.63%-67.20%50.95%17.48%-37.37%45.24%6.04%1.19%36.90%22.65%21.57%
EBIT Margin Growth (1y) -102.00-51.00-21.00-3.0032.00-23.00-79.00-64.00-172.000.00-85.00-3829.00312.00-107.00-87.003,922.00-185.0063.0076.00-89.00137.0071.0081.0021.00-27.00-23.0064.0054.00-142.00-102.00-181.00-111.00-184.00-216.00-166.00-3069.00-1515.00-147.00-3484.002,359.001,100.00-1171.002,566.00-310.00-254.00738.00419.00-167.00-829.00-796.00-459.00-18.00948.00643.00806.00675.00100.00-102.00-133.00-252.00314.00426.00959.00891.00
EBIT Margin Growth (3y) -242.00-74.00-186.00-3896.00172.00-130.00-251.0029.00-44.00-44.00-95.005.00265.0027.0071.003,854.00-74.00111.00221.00-14.00-32.00-54.00-36.00-36.00-353.00-341.00-283.00-3126.00-1841.00-465.00-3832.00-821.00-598.00-1534.00-1085.00-1020.00-669.00-580.00-500.001,882.0018.00-1228.002,525.00-495.00-135.00586.00766.00491.00219.00-254.00215.00405.001,362.00968.001,632.001,315.00
EBIT Margin Growth (5y) -115.00-118.00-196.00-63.00125.003.00-93.00-39.0066.004.0050.0080.0096.00-98.00-47.003,798.00-400.00-207.00-126.00-3194.00-1731.00-417.00-3686.00-746.00-767.00-1659.00-1202.00-1077.00-995.00-898.00-847.00-1298.00-1681.00-1592.00-1125.00-1205.00-550.00-732.00-153.002,540.001,066.00-687.003,199.00-71.00279.00910.001,592.001,130.00
EBIT Margin (QoQ) -439.00-240.0084.00494.00-388.00-211.00102.00529.00-443.00-267.00117.00421.00-271.00-352.00-3627.004,562.00-690.00-332.00382.00455.00-442.00-319.00217.00681.00-509.00-308.00156.00634.00-505.00-221.00147.00437.00-465.00-301.00218.00364.00-497.00-250.00-2686.001,918.00871.00-3587.003,157.00660.00-1401.00149.00282.00716.00-408.00-171.00-304.0054.00-375.00166.00137.001,019.00-680.00329.006.00444.00-882.00298.00-113.001,010.00-770.00830.00-180.00
EBIT (QoQ) -66.18%-44.76%27.22%284.76%-64.15%-44.10%33.33%304.85%-65.11%-59.12%54.10%266.22%-61.98%-70.00%-1,849.28%168.32%-78.85%-78.44%480.32%228.51%-70.45%-65.34%144.69%329.73%-67.89%-58.27%75.44%321.06%-70.15%-48.86%69.47%190.08%-68.84%-69.88%167.29%249.24%-81.48%-96.77%-34,626.67%55.18%107.54%-2,652.57%89.79%264.91%-243.62%20.74%26.40%129.84%-317.02%-42.16%-77.41%-62.10%7.85%29.86%10.67%147.98%-226.41%71.58%11.45%475.51%-191.67%56.52%-51.82%338.92%-113.53%714.81%-37.80%
EBT Growth (1y) -8.15%0.87%-0.14%-0.31%9.55%8.79%-20.64%-0.39%-18.85%-8.32%-28.96%-887.11%37.05%-24.69%-47.92%117.93%-13.30%22.02%103.43%-20.02%6.76%12.54%29.49%-2.88%-1.13%-12.91%-3.04%-0.24%-47.72%-15.50%-34.68%-12.26%-1.52%-62.39%-142.47%-820.35%-225.18%-70.12%-3,558.87%90.28%128.32%-1,270.41%79.48%-40.89%-84.57%42.89%37.16%-42.64%-1,682.08%-135.73%-83.76%10.70%131.25%67.23%97.21%95.36%35.50%29.45%683.33%583.72%89.58%235.29%897.71%304.33%
EBT Growth (3y) -6.53%0.20%-17.43%-114.11%6.81%-9.10%-33.53%12.03%-1.20%-5.56%-9.04%4.12%8.25%1.12%11.12%28.85%-2.91%6.14%36.70%-8.15%-17.97%-6.09%-6.39%-5.27%-20.15%-34.83%-31.40%-102.51%-38.29%-54.38%-129.89%-37.76%-29.59%-49.11%-73.12%-44.01%-62.04%-58.70%-67.72%41.98%11.58%-160.88%38.12%-21.52%-8.63%23.87%68.18%61.04%88.50%18.32%31.98%30.07%40.99%32.25%53.60%42.74%
EBT Growth (5y) -0.60%-1.56%-9.82%2.31%2.43%0.62%-5.01%1.78%0.35%-3.76%-1.12%1.81%-8.09%-5.32%-2.77%16.24%-13.97%-17.59%-22.05%-47.14%-21.80%-37.80%-71.29%-21.01%-29.00%-24.31%-32.08%-23.42%-51.03%-21.38%-27.04%-26.46%-23.32%-30.40%-41.54%-26.63%-23.02%-28.79%24.71%61.83%18.05%-41.35%15.31%19.17%14.40%19.34%31.12%25.85%
EBT Margin Growth (1y) -95.00-23.00-12.00-16.0044.00-4.00-60.00-11.00-163.0024.00-55.00-3804.00316.00-110.00-90.003,924.00-187.0065.0079.00-100.00127.0048.0056.003.00-27.00-52.0012.0011.00-422.00-58.00-83.00-25.00-62.00-282.00-274.00-3146.00-1376.00-120.00-3446.002,384.001,105.00-1187.002,540.00-365.00-263.00610.00494.00-76.00-794.00-607.00-452.0019.00979.00711.00921.00741.00160.004.00245.00282.00654.001,064.001,577.00783.00
EBT Margin Growth (3y) -214.00-3.00-127.00-3831.00197.00-89.00-205.00109.00-33.00-20.00-66.0020.00257.003.0045.003,827.00-87.0061.00147.00-86.00-322.00-62.00-15.00-11.00-511.00-391.00-344.00-3161.00-1860.00-460.00-3803.00-787.00-333.00-1589.00-1179.00-1127.00-534.00-697.00-412.001,943.0048.00-1183.002,583.00-422.00-78.00714.00963.00684.00346.00108.00714.001,042.001,793.001,780.002,742.001,805.00
EBT Margin Growth (5y) -84.00-48.00-138.00-7.00137.0023.00-70.0012.0066.00-24.003.0034.00-192.00-107.00-26.003,813.00-570.00-279.00-209.00-3258.00-1760.00-464.00-3734.00-773.00-782.00-1698.00-1250.00-1141.00-1018.00-1036.00-768.00-1229.00-1390.00-1585.00-1137.00-1184.00-349.00-593.0057.002,703.001,188.00-468.003,748.00600.00736.001,783.002,784.001,748.00
EBT Margin (QoQ) -477.00-232.0078.00536.00-406.00-220.0075.00595.00-453.00-277.00123.00444.00-266.00-356.00-3627.004,565.00-692.00-336.00388.00453.00-441.00-322.00209.00681.00-520.00-313.00156.00650.00-544.00-250.00155.00217.00-181.00-274.00212.00181.00-401.00-266.00-2660.001,951.00855.00-3592.003,170.00672.00-1437.00135.00265.00774.00-563.0019.00-305.0056.00-376.00174.00166.001,016.00-644.00383.00-14.00436.00-801.00624.0023.00808.00-390.001,136.00-772.00
EBT (QoQ) -69.01%-47.61%29.59%336.46%-65.96%-48.13%29.36%379.64%-66.20%-62.16%62.37%290.76%-61.81%-70.68%-1,899.11%168.04%-79.02%-79.72%519.43%228.97%-70.47%-66.19%143.54%339.10%-68.87%-61.10%82.65%347.03%-72.58%-56.69%87.92%134.29%-55.69%-66.51%152.40%162.96%-83.08%-137.80%-4,181.45%54.30%104.04%-4,729.59%88.63%233.14%-266.96%18.83%21.91%114.58%-717.92%10.69%-77.26%-61.72%7.93%30.38%13.86%156.59%-196.56%94.07%-43.33%1,751.16%-150.28%149.02%18.86%547.12%-64.12%261.49%-51.83%
Enterprise Value Growth (1y) -56.65%-87.79%-46.72%37.51%49.66%8.00%21.74%-143.40%8.38%16.74%38.95%17.51%10.37%53.59%8.15%-28.79%-43.22%-35.91%-51.49%20.75%-13.78%-77.02%29.43%50.21%26.18%-28.07%-112.56%-91.25%-47.54%34.14%9.46%-27.69%-28.55%22.38%-4.08%1.34%-90.17%-124.37%-55.43%35.22%69.24%-4.99%-75.97%-101.86%-23.77%-31.88%-135.50%-140.88%-105.56%-37.61%48.27%26.25%-9.38%-26.58%-31.44%-16.06%13.76%17.34%-251.90%-281.66%-298.14%-489.69%-106.80%-91.27%
Enterprise Value Growth (3y) 10.27%-12.88%11.17%-7.86%25.50%29.16%24.01%-37.26%-5.56%19.32%5.29%5.57%-13.46%-3.74%0.60%20.20%-6.35%-45.52%-31.47%8.96%-7.41%-14.29%-10.74%-6.73%-11.87%13.17%-26.05%-34.06%-53.36%-4.68%-13.56%6.55%9.06%-22.28%-41.72%-8.86%10.20%-45.91%-86.06%-46.59%7.84%-23.97%-28.94%-53.06%-40.66%-31.95%-16.99%-27.28%-24.70%-12.92%-33.75%-48.38%-55.44%-83.41%-112.28%-103.87%
Enterprise Value Growth (5y) 1.49%1.93%0.50%-5.07%7.60%3.08%14.05%-0.40%0.24%-3.55%-4.97%4.32%-9.73%1.19%-13.57%-4.41%-17.94%-9.51%-16.45%1.01%-24.82%-21.06%-17.05%4.92%3.91%-9.05%-40.52%-25.80%-6.55%-9.69%-43.43%-31.74%-13.86%-27.11%-28.24%-18.04%-10.24%-40.17%-34.36%-21.94%5.89%-14.80%-58.22%-73.86%-57.05%-62.11%-63.41%-72.00%
Enterprise Value (QoQ) 60.17%14.07%-47.60%-210.11%52.25%32.86%37.13%-149.81%12.74%42.89%-95.51%5.97%20.71%58.12%-164.17%-2.18%58.95%17.11%-270.41%-13.63%61.04%7.61%-93.78%-63.13%39.39%63.17%-36.71%-141.89%-5.15%38.87%-23.01%-86.60%53.06%15.97%-73.48%-87.86%71.66%-12.68%-64.44%-262.10%66.56%21.94%31.46%-71.95%-14.13%-30.83%21.38%-5.44%-21.60%-133.63%19.58%10.02%18.59%12.18%-14.66%-33.44%5.79%8.81%-1.24%0.84%9.71%-288.24%-9.80%-3.44%-33.74%-36.15%-1.56%
EPS (Basic) Growth (1y) -8.66%13.95%17.39%12.50%21.65%14.29%-18.52%8.33%-21.04%-3.57%-27.27%-1,402.56%65.80%-14.81%-43.75%111.61%-8.92%28.26%144.44%-15.25%15.64%15.25%9.09%6.00%7.45%-7.35%12.50%-7.55%-33.81%-7.94%-18.52%20.41%-242.00%-51.72%-277.27%-940.68%136.02%-75.00%-964.10%79.44%-105.63%-3,771.43%58.80%71.57%101.73%60.70%87.72%-20.69%-63,800.00%48.51%-71.43%11.43%132.65%67.31%97.22%96.77%25.00%35.29%500.00%500.00%66.58%190.91%850.00%325.00%
EPS (Basic) Growth (3y) -4.27%7.89%-11.39%-161.47%16.78%-2.08%-30.66%17.90%6.04%1.75%0.00%8.63%20.42%7.99%14.47%28.15%4.21%11.05%44.22%-6.00%-6.31%-0.57%0.00%5.67%-44.38%-25.60%-53.62%-124.79%-30.31%-51.93%-158.98%-59.81%-26.59%-85.96%-113.80%-35.57%26.00%-77.66%18.64%58.68%-37.84%-111.26%55.73%32.77%77.47%59.56%81.98%67.45%538.25%52.24%29.87%28.35%38.90%29.91%45.11%36.59%
EPS (Basic) Growth (5y) 5.79%6.53%-0.89%9.34%10.90%6.77%-2.33%8.04%8.18%2.38%4.18%4.67%4.43%1.44%6.58%16.17%-25.10%-9.45%-44.65%-59.76%-15.90%-34.71%-83.60%-32.21%-15.10%-42.03%-55.61%-20.56%-79.89%-29.22%-22.67%-22.10%-18.30%-23.70%-29.46%-20.36%15.69%-21.12%51.94%71.10%-24.05%-28.99%14.98%15.32%56.79%15.31%17.32%20.93%
EPS (Basic) (QoQ) -69.72%-46.51%39.13%305.31%-62.22%-44.90%33.33%338.29%-64.51%-60.71%77.27%219.46%-56.66%-70.37%-3,275.00%140.66%-77.73%-80.43%555.56%218.88%-68.64%-62.71%127.27%335.12%-68.74%-64.71%120.83%341.08%-73.05%-57.14%81.48%215.79%-62.52%-62.07%168.18%-472.41%112.74%-239.29%-1,171.79%115.96%-91.15%-6,028.57%75.42%95.63%-5,666.03%33.46%83.04%100.27%-131,400.00%79.21%-66.67%-40.00%-6.12%30.77%13.89%151.61%-206.25%94.12%0.00%2,100.00%-155.00%136.36%0.00%732.91%-69.98%280.00%-55.26%
EPS (Weighted Average and Diluted) Growth (1y) -8.58%14.29%13.04%16.13%22.23%16.67%-15.38%8.33%-20.41%-3.57%-27.27%-1,402.56%67.10%-14.81%-43.75%111.42%-9.84%28.26%144.44%-13.79%15.79%15.25%9.09%6.00%7.70%-7.35%12.50%-7.55%-33.63%-7.94%-18.52%20.41%-242.41%-51.72%-277.27%-940.68%136.05%-75.00%-964.10%79.44%-105.63%-3,771.43%58.80%71.57%101.73%60.70%87.72%-20.69%-63,800.00%48.51%-71.43%11.43%132.65%67.31%97.22%96.77%25.00%35.29%500.00%500.00%66.33%181.82%675.00%225.00%
EPS (Weighted Average and Diluted) Growth (3y) -3.83%8.74%-11.39%-163.94%17.58%-1.41%-29.79%17.23%6.24%1.75%0.00%8.63%20.38%7.99%14.47%28.15%3.98%11.05%44.22%-5.47%-6.11%-0.57%0.00%5.67%-44.51%-25.60%-53.62%-124.79%-30.15%-51.93%-158.98%-59.81%-26.60%-85.96%-113.80%-35.57%26.00%-77.66%18.64%58.68%-37.84%-111.26%55.73%32.77%77.47%59.56%81.98%67.45%538.25%52.24%29.87%28.35%38.88%29.53%41.96%34.25%
EPS (Weighted Average and Diluted) Growth (5y) 6.03%7.03%-0.89%10.03%11.16%7.21%-1.59%8.04%8.38%2.38%4.18%4.67%4.51%1.44%6.58%16.17%-25.09%-9.45%-44.65%-60.20%-15.73%-34.71%-83.60%-32.21%-15.11%-42.03%-55.61%-20.56%-79.86%-29.22%-22.67%-22.10%-18.31%-23.70%-29.46%-20.36%15.70%-21.12%51.94%71.10%-24.05%-28.99%14.98%15.32%56.75%15.27%16.88%19.61%
EPS (Weighted Average and Diluted) (QoQ) -69.78%-45.24%34.78%309.92%-62.23%-45.83%38.46%331.46%-63.95%-60.71%77.27%216.97%-56.32%-70.37%-3,275.00%140.66%-77.73%-80.43%544.44%221.09%-68.32%-62.71%127.27%331.27%-68.47%-64.71%120.83%338.19%-72.87%-57.14%81.48%214.58%-62.37%-62.07%168.18%-472.05%112.76%-239.29%-1,171.79%115.96%-91.15%-6,028.57%75.42%95.63%-5,666.03%33.46%83.04%100.27%-131,400.00%79.21%-66.67%-40.00%-6.12%30.77%13.89%151.61%-206.25%94.12%0.00%2,100.00%-155.00%136.36%0.00%731.64%-72.95%244.44%-58.06%
FCF Margin Growth (1y) -90.00134.00-250.00-3.00-243.00641.00-360.001,274.00-579.00-155.00519.00-111.00-99.00-77.00665.00665.00-394.00-513.00-532.00-1368.00519.00753.00471.00-447.0081.00-1298.00-920.001,914.005.00580.0056.00-1294.0069.00-1600.001,066.00-240.00276.00-1340.00-563.00-1359.00-538.003,869.001,964.00-1791.00-370.00285.00-2142.00-374.00-1231.00-2021.00-879.003,746.002,051.001,379.0066.00-1282.00-1571.00-397.001,845.00130.001,342.003,889.00345.001,071.00
FCF Margin Growth (3y) -913.00620.00-91.001,161.00-922.00409.00824.001,829.00-1073.00-745.00651.00-813.0026.00162.00604.00-1149.00206.00-1058.00-981.00100.00605.0035.00-392.00174.00155.00-2318.00203.00381.00350.00-2360.00560.00-2892.00-193.00930.002,468.00-3389.00-632.002,815.00-741.00-3524.00-2140.002,134.00-1057.001,582.00450.00-356.00-2955.002,091.00-752.00-1038.001,032.002,594.001,822.004,872.002,256.00-82.00
FCF Margin Growth (5y) -1406.0030.0042.00458.00-797.00648.00763.0014.00-472.00-1290.00202.00655.00112.00-556.00-260.00-528.00280.00-2078.00142.00-1433.00951.00-2905.00111.00-1425.00-107.00211.001,604.00-2769.00-558.001,794.00382.00-5057.00-1794.00-806.00-554.00-17.00188.002,173.00-1554.00-1059.00-1660.003,116.00854.00429.00221.003,136.00-766.003,291.00
FCF Margin (QoQ) -3553.001,355.00956.001,152.00-3328.00972.001,202.00911.00-2444.00-29.002,836.00-943.00-2020.00645.002,207.00-931.00-1998.001,387.002,207.00-1990.00-2117.001,367.001,372.00-104.00-1883.001,086.00454.00424.00-3262.001,464.003,289.00-1485.00-2687.00940.001,939.00-123.00-4356.003,607.00632.00394.00-5973.004,383.00-163.001,214.00-1565.002,479.00-3919.002,635.00-910.0051.00-2150.001,778.00-1699.001,192.002,476.0082.00-2371.00-121.001,127.00-207.00-1196.002,121.00-588.001,006.001,351.00-1423.00138.00
FCF Payout Ratio Growth (1y) -60.39%233.41%-34.42%68.46%27.86%-346.31%145.94%-35.57%-95.95%144.20%65.69%-6.52%59.96%-158.59%-70.18%16.82%-42.20%-18.21%109.34%-9.65%48.10%204.61%14.21%-12.11%20.80%-109.48%90.90%
FCF Payout Ratio Growth (3y) -31.37%51.14%38.77%0.49%17.28%-38.17%6.72%-11.06%-3.71%32.61%1.14%-0.45%33.40%-10.18%-10.66%-2.47%16.39%51.06%66.55%
FCF Payout Ratio Growth (5y) -5.24%-0.12%10.78%1.38%16.02%-4.64%23.78%-10.99%14.44%50.29%53.69%
FCF Payout Ratio (QoQ) -319.58%119.62%-5.67%-306.53%449.02%-90.36%142.32%-188.45%-1,091.64%109.63%-36.52%-368.99%368.77%-63.90%-64.18%-215.21%-293.30%118.38%40.29%-240.23%-226.96%132.54%-39.45%-180.55%759.09%-64.47%-53.40%-172.59%21.10%
Free Cash Flow Growth (1y) -3.62%4.01%-142.21%3.14%-8.49%40.33%-76.91%172.87%-36.56%-5.49%69.07%-13.87%-9.47%-0.98%225.17%59.79%-37.35%-62.00%-146.55%-53.02%75.33%48.18%330.40%-38.69%8.73%-159.27%-268.06%235.30%-13.25%31.74%15.19%-51.49%15.08%-98.52%196.83%-12.22%12.33%-24.40%-105.41%-112.58%-53.16%91.82%4,330.23%-605.65%-38.44%40.07%-113.74%-53.33%-195.78%-839.40%-395.60%153.66%348.18%64.47%3.79%-93.24%-105.73%-2.59%154.95%80.18%949.20%265.30%72.98%435.00%
Free Cash Flow Growth (3y) -17.60%15.46%-9.84%34.33%-19.30%14.02%38.99%55.44%-28.87%-19.94%43.51%-13.53%-0.19%5.36%49.52%-22.79%6.09%-29.60%-56.08%-1.15%18.25%2.84%-48.64%-0.09%2.77%-52.02%11.34%12.61%3.89%-19.02%64.58%-27.11%-15.40%41.33%61.54%-40.60%-31.32%60.64%-32.28%-49.80%-31.54%22.79%-206.57%98.37%13.53%-25.99%-38.48%27.15%-28.79%-50.72%66.55%27.35%47.46%37.55%42.84%-13.32%
Free Cash Flow Growth (5y) -20.51%0.23%5.04%12.72%-10.41%11.80%22.29%1.58%-7.26%-18.32%6.94%5.86%-1.27%-8.45%-13.86%-5.62%3.58%-24.15%8.16%-16.28%16.41%-17.77%29.68%-16.11%-10.60%18.60%25.86%-26.72%-20.21%39.27%23.72%-20.87%-18.71%-2.60%-8.58%-8.50%-5.09%27.27%-28.47%-45.21%-15.32%30.02%76.71%22.04%-6.58%40.07%-9.03%20.45%
Free Cash Flow (QoQ) -143.48%89.40%536.12%379.54%-143.30%73.25%285.71%325.48%-128.23%20.70%386.45%-1.08%-146.95%76.75%897.67%3.97%-152.36%128.82%918.25%-59.24%-235.40%91.72%1,127.60%52.12%-140.02%136.83%173.44%169.78%-195.43%76.13%645.56%-30.20%-175.09%70.34%412.06%65.57%-229.54%114.47%182.89%111.87%-243.46%99.37%-558.14%888.69%-125.04%425.40%-209.79%168.80%-124.38%25.37%-1,124.80%57.02%-139.13%60.63%232.61%98.78%-134.23%-6.62%109.31%-268.47%-513.37%157.11%-69.47%694.00%19.40%-40.24%-5.56%
Gross Margin Growth (1y) 77.004.0023.0025.00-33.00-22.00243.0066.00188.00278.00235.00201.00102.00104.00128.00-304.00-14.0037.00-297.00134.0086.00-37.00113.00278.00151.00325.00491.00363.00350.00-400.00-561.00-552.00-702.00-53.00-94.00-179.00-163.0071.00-27.00182.00278.00-279.00-427.00-316.00-608.00-181.0034.00-293.00-436.00-420.00-228.001.00567.00157.00144.00156.0092.00450.00488.00376.00496.00679.00-205.00340.00
Gross Margin Growth (3y) 233.00259.00500.00293.00257.00360.00606.00-36.00276.00419.0067.0031.00173.00105.00-55.00107.00222.00326.00307.00775.00586.00-111.0043.0089.00-201.00-127.00-164.00-367.00-515.00-382.00-681.00-548.00-587.00-261.00-547.00-313.00-494.00-389.00-419.00-427.00-767.00-879.00-620.00-609.00-477.00-444.00-49.00-137.00223.00187.00405.00532.001,155.001,286.00428.00872.00
Gross Margin Growth (5y) 320.00401.00332.00123.00328.00360.00422.00375.00512.00708.00670.00672.00674.0030.00-125.00-81.00-130.00-126.00-347.0044.00-279.00-93.00-78.0092.00-87.00-335.00-617.00-501.00-845.00-841.00-1074.00-1158.00-1632.00-861.00-740.00-605.00-363.00-652.00-503.00-271.00-107.00-272.0012.00-77.00111.00686.00235.00580.00
Gross Margin (QoQ) 334.00113.001.00-371.00260.00132.004.00-429.00271.00397.00-172.00-307.00361.00354.00-206.00-407.00363.00378.00-638.00-117.00415.0044.00-208.00-165.00292.00194.00-43.00-292.00467.00359.00-171.00-305.00-283.00198.00-162.00-455.00366.00157.00-247.00-439.00600.0060.00-38.00-344.0044.00-89.0073.00-636.00471.00126.00-254.00-779.00488.00319.00-26.00-213.0077.00306.00-15.00-276.00436.00344.00-127.00-156.00618.00-540.00418.00
Gross Profit Growth (1y) 4.17%5.29%4.32%4.44%3.39%8.65%5.11%4.87%4.37%-3.27%-4.40%-2.71%3.36%-3.60%-7.32%7.34%2.90%8.32%14.46%3.99%-2.67%2.01%5.37%5.37%6.84%5.71%6.41%8.02%-3.38%-16.03%-20.16%-20.95%-14.21%-6.36%-4.70%-0.29%-13.40%-11.28%-15.09%-20.98%-20.23%-40.07%-36.81%-37.36%-24.90%16.89%27.24%15.31%-15.69%-9.57%-12.06%-8.47%32.15%-3.75%8.40%-3.36%-16.13%-14.90%-18.67%-8.73%-13.31%3.39%13.79%6.30%
Gross Profit Growth (3y) 3.97%3.43%1.58%2.14%3.71%0.44%-2.34%3.08%3.54%0.33%0.47%2.79%1.16%2.13%3.78%5.56%2.28%5.32%8.67%5.78%0.16%-3.26%-3.62%-3.46%-3.97%-5.98%-6.80%-5.22%-10.46%-11.31%-13.55%-14.60%-16.00%-20.74%-20.03%-20.97%-19.65%-14.66%-11.94%-17.05%-20.36%-14.12%-10.91%-12.89%-5.77%0.58%6.65%0.66%-2.23%-9.52%-8.13%-6.89%-1.32%-5.39%0.11%-2.13%
Gross Profit Growth (5y) 3.64%2.93%2.15%3.53%2.24%2.28%2.35%3.71%2.91%1.72%2.60%4.33%1.34%-1.11%-1.03%0.09%-2.37%-1.69%-0.47%-1.38%-5.68%-5.54%-6.24%-6.65%-9.36%-15.07%-15.36%-15.87%-15.53%-13.34%-12.28%-14.76%-17.80%-12.05%-10.57%-12.23%-10.38%-11.56%-8.23%-12.78%-10.95%-12.30%-9.02%-10.23%-9.46%-2.19%2.34%-0.21%
Gross Profit (QoQ) -35.40%-8.62%5.59%67.10%-34.70%-9.46%5.71%65.42%-31.37%-12.42%5.47%64.64%-36.40%-13.44%7.34%74.90%-40.68%-16.77%24.31%67.68%-37.56%-12.05%12.94%56.93%-34.56%-9.15%12.94%59.12%-35.25%-8.56%14.65%42.32%-43.72%-13.05%13.50%54.47%-38.58%-11.50%18.77%34.15%-37.07%-15.30%10.52%35.41%-52.72%-10.69%9.56%62.36%-26.42%-2.79%-0.72%18.71%-21.07%-5.46%3.33%71.40%-42.52%6.47%-7.88%48.76%-41.67%1.76%3.38%41.29%-30.43%11.99%-3.43%
Interest Coverage Ratio Growth (1y) 18.69%13.68%11.77%12.53%77.79%73.83%18.39%64.83%134.23%821.05%292.05%-3,387.83%130.66%-54.50%-57.18%121.69%-48.63%51.81%127.75%-74.28%-56.93%-83.29%-70.34%-50.28%-2.80%-53.16%-53.76%-52.16%-70.19%-38.89%-55.46%-23.61%-13.00%-48.30%-94.42%-820.31%-193.09%-58.89%-44,770.00%84.48%-34.36%-1,155.64%76.71%-10.53%112.88%88.38%-792.13%-1,941.67%-8,465.35%-13,192.68%
Interest Coverage Ratio Growth (3y) 70.34%163.04%73.11%-297.87%112.57%93.85%25.72%127.38%40.53%85.29%56.36%22.42%-20.09%-51.31%-33.87%26.57%-40.09%-50.83%-32.15%-60.59%-50.03%-63.70%-60.62%-43.36%-36.83%-47.10%-77.44%-66.70%-30.87%-49.36%-135.70%-41.84%-45.62%-61.90%-98.32%-47.90%-45.59%-35.80%-876.10%-51.86%-143.71%-448.60%
Interest Coverage Ratio Growth (5y) 42.40%65.91%38.30%27.75%16.27%13.07%6.06%8.50%3.04%-13.01%-12.12%-15.28%-31.77%-49.44%-43.12%14.99%-43.86%-48.13%-62.16%-18.50%-16.01%-60.06%-28.63%-17.11%-18.28%-21.45%-26.15%-19.64%-47.01%-16.64%-90.44%-84.31%-68.85%-105.52%
Interest Coverage Ratio (QoQ) -62.15%-42.59%36.41%300.38%-63.74%-43.55%37.33%532.58%-64.55%-61.56%91.20%798.91%39.39%-83.64%-1,703.50%163.06%-72.51%-84.60%712.45%49.32%-18.74%-76.90%-8.24%150.03%-68.47%-59.00%53.84%388.73%-84.80%-59.53%59.16%204.48%-68.84%-70.50%172.97%246.78%-81.48%-96.82%-35,361.28%55.18%108.18%-3,556.61%87.75%-288.03%35.75%23.75%41.86%145.21%-157.99%-5,752.12%-33.06%-85.26%7.85%
Net Cash Flow Growth (1y) 449.32%-35.41%-224.16%-214.44%-15.02%32.80%-23.98%313.77%-56.49%0.12%-10.42%6.12%6.87%33.18%98.90%44.04%-63.15%-58.44%-609.52%-41.00%207.83%28.29%-1,347.65%-72.80%-0.11%101.70%16.50%16.95%13.31%-8,409.52%62.91%213.38%25.46%-73.52%162.28%-7.22%198.69%-77.96%-388.22%-174.92%-81.64%107.10%229.27%-5.12%-91.83%77.52%551.16%-113.14%-883.43%-275.92%-112.42%76.31%329.39%53.03%-30.78%129.75%-98.06%168.89%2,051.16%1,749.07%2,804.92%2,070.50%-29.08%-318.30%
Net Cash Flow Growth (3y) 26.64%3.14%-64.33%37.44%-26.62%23.45%75.30%74.00%-44.46%-1.88%55.81%-3.39%6.63%8.77%-4.19%-38.63%4.25%26.40%-340.99%-42.75%51.60%-0.45%-64.89%-0.10%12.40%-34.86%29.92%50.37%61.93%-537.10%12.68%-61.07%-11.72%30.44%62.87%-39.77%-64.49%30.54%189.50%-54.37%-28.41%39.48%-1.51%19.04%13.64%-51.35%-45.15%29.07%-29.62%-17.12%46.91%48.93%48.77%108.19%171.88%-129.00%
Net Cash Flow Growth (5y) -4.37%0.77%19.09%17.15%-14.83%12.61%-9.14%20.35%-12.03%15.02%-0.84%-22.10%6.53%-1.42%18.93%-3.26%10.01%-22.75%85.24%-11.41%67.17%-25.64%-51.75%-21.91%-4.88%18.23%22.14%-36.15%-42.35%100.41%50.04%-47.07%-19.53%7.30%-13.42%-18.83%-4.25%28.62%-42.82%-34.75%-65.04%15.68%95.68%37.53%-3.73%85.45%71.05%-43.40%
Net Cash Flow (QoQ) -420.17%87.99%308.22%586.09%-178.92%71.25%26.49%609.47%-162.41%46.96%226.75%3.70%-243.26%41.36%221.81%4.43%-189.57%99.03%16,033.33%-73.28%-485.12%95.67%1,424.83%39.41%-189.72%12.64%124.90%411.92%-98.47%-4,388.10%134.87%396.02%-212.04%80.86%394.61%98.58%-254.96%106.87%338.94%539.27%-192.32%88.87%-14.10%256.65%-64.30%102.61%-192.77%112.17%676.00%643.23%-130.37%55.27%-74.25%47.51%42.11%533.20%-135.68%-46.17%113.17%-71.76%1,167.21%4,039.59%-87.52%-55.63%846.84%35.26%-138.42%
Net Income Growth (1y) -8.26%6.20%2.88%3.97%11.56%6.95%-23.12%-1.10%-26.70%-9.50%-31.37%-1,262.57%49.80%-24.59%-50.00%110.99%-15.55%24.54%134.29%-17.78%10.70%8.53%2.85%-0.89%1.52%-10.84%10.28%-9.12%-35.43%-89.06%-63.44%-80.91%-239.25%8.33%46.08%88.66%136.27%-108.97%-111.41%-101.09%-104.83%14.29%82.35%105.13%68.02%97.42%96.73%30.91%36.04%628.57%661.29%108.08%238.70%1,039.19%343.10%
Net Income Growth (3y) -9.14%0.92%-18.42%-140.75%7.00%-9.96%-35.86%8.10%-2.49%-5.27%-7.02%1.65%11.88%0.64%6.41%27.84%-1.73%6.42%38.51%-9.53%-10.14%-52.69%-25.43%-44.39%-42.81%-52.72%-16.18%-31.08%-31.17%-26.22%-27.26%-26.07%-26.50%-27.72%-26.61%26.01%-508.73%-299.88%-679.42%143.06%-338.24%-110.55%580.77%31.69%52.56%41.18%
Net Income Growth (5y) -1.04%-0.70%-8.66%1.55%2.75%-0.27%-8.66%0.58%0.83%-3.83%-1.83%-1.10%-1.70%-36.97%-13.45%15.05%-23.33%-32.24%7.25%-23.22%-18.19%-14.99%-15.65%-14.91%-15.05%-14.96%-15.01%-75.94%-88.71%-66.14%-63.72%17.25%-53.33%-16.95%-16.75%-4.82%-115.19%60.67%145.40%104.39%138.19%255.02%
Net Income (QoQ) -69.69%-45.08%35.00%308.15%-64.91%-46.79%36.43%337.94%-66.36%-61.75%75.49%224.58%-58.46%-70.99%-3,072.86%141.82%-79.09%-80.77%553.33%221.43%-69.16%-63.82%129.27%332.80%-69.77%-65.72%120.95%343.29%-73.45%-57.60%82.08%214.96%-95.50%41.67%-4.90%-2,396.91%103.50%91.03%22.82%341.53%-100.87%-142.86%88.24%-1,850.00%84.62%50.00%31.16%12.88%150.90%-204.77%94.46%-10.71%2,135.48%-151.19%145.82%17.57%654.60%-65.88%276.34%-54.27%
Net Income towards Common Stockholders Growth (1y) -8.17%6.91%5.48%6.66%12.11%8.90%-25.01%-3.59%-27.13%-11.71%-31.37%-1,262.57%49.80%-24.59%-50.00%110.99%-15.55%24.54%134.29%-17.78%10.70%8.53%2.85%-0.89%1.52%-10.84%10.28%-9.12%-35.43%-89.06%-63.44%-80.91%-239.25%8.33%46.08%88.66%136.27%-108.97%-111.41%-101.09%-104.83%14.29%82.35%105.13%68.02%97.42%96.73%30.91%36.04%628.57%661.29%108.08%238.70%1,039.19%343.10%
Net Income towards Common Stockholders Growth (3y) -9.14%0.92%-18.42%-140.75%6.96%-10.16%-36.39%7.19%-2.68%-6.05%-7.02%1.65%11.88%0.64%6.41%27.84%-1.73%6.42%38.51%-9.53%-10.14%-52.69%-25.43%-44.39%-42.81%-52.72%-16.18%-31.08%-31.17%-26.22%-27.26%-26.07%-26.50%-27.72%-26.61%26.01%-508.73%-299.88%-679.42%143.06%-338.24%-110.55%580.77%31.69%52.56%41.18%
Net Income towards Common Stockholders Growth (5y) -1.04%-0.70%-8.66%1.55%2.73%-0.40%-9.12%0.07%0.71%-4.31%-1.83%-1.10%-1.70%-36.97%-13.45%15.05%-23.33%-32.24%7.25%-23.22%-18.19%-14.99%-15.65%-14.91%-15.05%-14.96%-15.01%-75.94%-88.71%-66.14%-63.72%17.25%-53.33%-16.95%-16.75%-4.82%-115.19%60.67%145.40%104.39%138.19%255.02%
Net Income towards Common Stockholders (QoQ) -69.69%-45.08%35.00%308.53%-64.71%-45.81%36.51%329.43%-65.72%-62.68%75.49%224.58%-58.46%-70.99%-3,072.86%141.82%-79.09%-80.77%553.33%221.43%-69.16%-63.82%129.27%332.80%-69.77%-65.72%120.95%343.29%-73.45%-57.60%82.08%214.96%-95.50%41.67%-4.90%-2,396.91%103.50%91.03%22.82%341.53%-100.87%-142.86%88.24%-1,850.00%84.62%50.00%31.16%12.88%150.90%-204.77%94.46%-10.71%2,135.48%-151.19%145.82%17.57%654.60%-65.88%276.34%-54.27%
Net Margin Growth (1y) -60.006.004.009.0042.00-2.00-51.00-17.00-161.002.00-40.00-3797.00246.00-69.00-60.003,847.00-135.0048.0066.00-56.00104.0018.002.008.001.00-24.0027.00-18.00-178.00-295.00-104.00-206.00-1197.005.0033.0041.00936.00-48.00-112.00-96.00-282.00-1.0010.0019.00737.00933.00769.00135.0042.00209.00231.00672.00978.001,549.00737.00
Net Margin Growth (3y) -178.006.00-87.00-3806.00128.00-69.00-151.0032.00-49.00-19.00-33.00-6.00215.00-3.008.003,799.00-30.0041.0095.00-66.00-73.00-302.00-75.00-216.00-1374.00-314.00-44.00-183.00-439.00-338.00-184.00-261.00-543.00-44.00-70.00673.00-1141.00-944.00-797.00234.00-402.00-21.00351.001,757.002,691.001,737.00
Net Margin Growth (5y) -67.00-15.00-80.00-15.0097.00-3.00-83.00-16.0055.00-26.00-5.00-17.0038.00-323.00-69.003,575.00-1405.00-249.0023.00-231.00-335.00-345.00-155.00-271.00-720.00-364.00-147.00-702.00-1184.00-1024.00-851.00888.00-452.00-123.00-123.0088.00-362.00199.00204.001,041.00618.001,737.00
Net Margin (QoQ) -310.00-133.0062.00321.00-244.00-135.0066.00354.00-288.00-184.00100.00211.00-125.00-226.00-3657.004,255.00-440.00-217.00250.00273.00-258.00-199.00127.00433.00-344.00-215.00134.00426.00-369.00-163.0088.00266.00-487.0028.00-14.00-725.00716.0056.00-5.00169.00-268.00-9.0012.00-16.0012.003.00189.00159.001,015.00-625.00384.00-5.00381.00-718.00552.0017.00821.00-412.001,123.00-795.00
Operating Income Growth (1y) -8.55%-3.08%-1.91%2.80%8.17%5.30%-22.99%-10.99%-19.48%-12.28%-35.63%-830.63%36.30%-24.17%-45.51%118.08%-13.07%21.44%95.21%-17.69%7.67%17.00%40.87%1.00%-1.04%-7.99%12.77%8.93%-24.95%-21.67%-53.86%-27.23%-12.39%-47.93%-94.42%-820.31%-192.43%-62.37%-29,880.00%91.20%132.40%-717.14%80.84%-38.16%-75.00%62.22%32.24%-63.33%-987.23%-276.72%-85.86%6.41%127.70%62.00%84.60%84.74%19.48%13.36%-32.53%-127.21%44.57%78.66%401.82%223.65%
Operating Income Growth (3y) -7.30%-3.62%-21.37%-105.56%5.88%-11.19%-35.36%5.54%-1.56%-6.87%-11.86%2.83%8.46%2.52%14.43%29.07%-2.52%9.34%45.83%-3.25%-7.18%-5.52%-9.84%-7.14%-13.35%-27.87%-69.27%-97.55%-37.64%-46.46%-112.99%-35.02%-35.98%-47.51%-73.05%-42.21%-57.85%-42.23%-243.88%41.65%10.43%-120.92%37.74%-28.30%-14.99%18.53%42.12%38.44%43.19%-7.44%27.61%31.28%35.33%58.73%37.79%34.42%
Operating Income Growth (5y) -1.15%-3.79%-12.35%-0.10%2.13%-0.10%-5.77%-0.46%0.33%-2.76%1.70%3.65%-1.07%-4.93%-4.85%16.21%-9.44%-11.82%-39.69%-46.49%-21.50%-30.24%-69.94%-20.19%-27.90%-23.49%-29.60%-21.93%-45.24%-18.71%-24.53%-24.92%-20.89%-30.06%-43.13%-27.27%-28.72%-26.63%-67.20%50.95%17.48%-37.37%45.24%6.04%1.19%36.90%22.65%21.57%
Operating Income (QoQ) -66.18%-44.76%27.22%284.76%-64.15%-44.10%33.33%304.85%-65.11%-59.12%54.10%266.22%-61.98%-70.00%-1,849.28%168.32%-78.85%-78.44%480.32%228.51%-70.45%-65.34%144.69%329.73%-67.89%-58.27%75.44%321.06%-70.15%-48.86%69.47%190.08%-68.84%-69.88%167.29%249.24%-81.48%-96.77%-34,626.67%55.18%107.54%-2,652.57%89.79%264.91%-243.62%20.74%26.40%129.84%-317.02%-42.16%-77.41%-62.10%7.85%29.86%10.67%147.98%-226.41%71.58%11.45%475.51%-191.67%56.52%-51.82%338.92%-113.53%714.81%-37.80%
Operating Margin Growth (1y) -102.00-51.00-21.00-3.0032.00-23.00-79.00-64.00-172.000.00-85.00-3829.00312.00-107.00-87.003,922.00-185.0063.0076.00-89.00137.0071.0081.0021.00-27.00-23.0064.0054.00-142.00-102.00-181.00-111.00-184.00-216.00-166.00-3069.00-1515.00-147.00-3484.002,359.001,100.00-1171.002,566.00-310.00-254.00738.00419.00-167.00-829.00-796.00-459.00-18.00948.00643.00806.00675.00100.00-102.00-133.00-252.00314.00426.00959.00891.00
Operating Margin Growth (3y) -242.00-74.00-186.00-3896.00172.00-130.00-251.0029.00-44.00-44.00-95.005.00265.0027.0071.003,854.00-74.00111.00221.00-14.00-32.00-54.00-36.00-36.00-353.00-341.00-283.00-3126.00-1841.00-465.00-3832.00-821.00-598.00-1534.00-1085.00-1020.00-669.00-580.00-500.001,882.0018.00-1228.002,525.00-495.00-135.00586.00766.00491.00219.00-254.00215.00405.001,362.00968.001,632.001,315.00
Operating Margin Growth (5y) -115.00-118.00-196.00-63.00125.003.00-93.00-39.0066.004.0050.0080.0096.00-98.00-47.003,798.00-400.00-207.00-126.00-3194.00-1731.00-417.00-3686.00-746.00-767.00-1659.00-1202.00-1077.00-995.00-898.00-847.00-1298.00-1681.00-1592.00-1125.00-1205.00-550.00-732.00-153.002,540.001,066.00-687.003,199.00-71.00279.00910.001,592.001,130.00
Operating Margin (QoQ) -439.00-240.0084.00494.00-388.00-211.00102.00529.00-443.00-267.00117.00421.00-271.00-352.00-3627.004,562.00-690.00-332.00382.00455.00-442.00-319.00217.00681.00-509.00-308.00156.00634.00-505.00-221.00147.00437.00-465.00-301.00218.00364.00-497.00-250.00-2686.001,918.00871.00-3587.003,157.00660.00-1401.00149.00282.00716.00-408.00-171.00-304.0054.00-375.00166.00137.001,019.00-680.00329.006.00444.00-882.00298.00-113.001,010.00-770.00830.00-180.00
Profit After Tax Growth (1y) -7.05%6.77%4.17%4.74%10.11%6.91%-23.33%-1.46%-26.53%-9.83%-32.04%-1,258.26%49.46%-24.69%-50.00%110.99%-15.55%24.54%134.29%-17.78%10.70%8.53%2.85%-0.89%1.52%-10.84%10.28%-9.12%-15.78%-10.33%-20.43%16.93%-43.99%-52.20%-279.28%-953.37%-329.68%-73.40%-943.47%83.55%109.27%-2,309.33%73.20%77.46%223.29%59.69%44.65%-460.64%-283.23%-136.38%-76.46%10.15%132.68%68.02%97.42%96.73%30.91%36.04%628.57%661.29%108.08%238.70%1,039.19%343.10%
Profit After Tax Growth (3y) -9.07%0.97%-18.42%-140.75%6.53%-10.12%-36.13%7.84%-2.49%-5.43%-7.32%1.52%11.80%0.59%6.41%27.84%-1.73%6.42%38.51%-9.53%-1.82%-4.62%-3.36%1.74%-21.76%-27.43%-52.88%-122.86%-45.55%-51.51%-156.55%-53.85%-50.77%-68.79%-91.42%-32.32%-11.69%-63.48%-15.67%40.76%18.10%-184.61%36.03%-4.33%24.63%32.70%70.70%45.16%-7.80%21.51%30.85%29.37%42.44%31.69%52.56%41.18%
Profit After Tax Growth (5y) -1.04%-0.70%-8.66%1.55%2.48%-0.38%-8.89%0.43%0.83%-3.93%-2.02%-1.18%3.62%-4.04%1.12%15.94%-14.85%-12.38%-42.08%-56.50%-26.33%-35.66%-79.97%-28.32%-36.65%-33.53%-44.95%-18.50%-20.14%-24.70%-33.29%-32.44%-22.04%-36.14%-47.14%-29.16%-16.24%-30.54%41.19%63.92%17.45%-44.53%15.28%17.17%39.45%17.82%28.58%43.58%
Profit After Tax (QoQ) -69.69%-45.08%35.00%313.51%-65.18%-46.41%35.73%334.73%-66.19%-61.57%74.43%224.12%-58.50%-71.03%-3,072.86%141.82%-79.09%-80.77%553.33%221.43%-69.16%-63.82%129.27%332.80%-69.77%-65.72%120.95%343.29%-73.45%-57.60%82.08%310.83%-71.73%-62.37%167.57%96.80%-75.88%-241.13%-1,173.62%47.03%102.79%-5,637.33%79.92%129.86%-765.46%32.83%83.11%528.19%-182.98%7.78%-71.10%-39.94%-7.05%31.16%12.88%150.90%-204.77%94.46%-10.71%2,135.48%-151.19%145.82%17.57%654.60%-65.88%276.34%-54.27%
Property, Plant & Equipment (Net) Growth (1y) 6.36%2.83%-0.67%2.43%5.07%7.67%6.88%-0.53%-6.60%-11.33%-13.90%-13.77%-8.46%-8.83%-9.44%-9.04%-9.26%-7.27%-6.20%-1.67%-4.62%-3.47%3.02%2.69%6.67%7.83%3.80%5.36%-25.02%-6.15%-4.89%-8.98%-3.39%-26.48%-28.77%-29.26%-8.46%-6.06%-4.24%-11.36%-14.13%-18.19%-29.58%-32.78%-27.08%-24.85%-15.07%-6.94%-18.69%-18.28%-21.33%-22.88%-16.56%-21.47%-18.73%-17.33%-30.48%-33.33%-33.86%-38.43%-28.13%-34.22%-33.71%-27.38%
Property, Plant & Equipment (Net) Growth (3y) 1.44%-0.61%-2.95%-4.22%-3.51%-4.52%-5.90%-7.94%-8.11%-9.16%-9.90%-8.29%-7.47%-6.55%-4.35%-2.80%-2.63%-1.17%0.10%2.08%-8.63%-0.77%0.57%-0.51%-8.23%-9.38%-11.07%-12.14%-12.80%-13.45%-13.43%-17.05%-8.76%-17.33%-21.69%-25.02%-16.93%-16.72%-16.95%-17.85%-20.15%-20.50%-22.22%-21.57%-20.91%-21.58%-18.42%-15.97%-22.16%-24.65%-24.94%-26.78%-25.30%-29.91%-29.11%-28.23%
Property, Plant & Equipment (Net) Growth (5y) -2.81%-3.66%-4.93%-4.70%-4.91%-4.87%-4.24%-4.66%-4.62%-4.84%-4.80%-3.55%-8.72%-3.75%-2.88%-2.51%-7.73%-7.81%-7.43%-7.29%-7.57%-7.57%-7.05%-9.19%-9.49%-10.58%-13.86%-16.57%-16.12%-16.81%-17.25%-18.62%-14.75%-19.08%-20.33%-21.27%-17.21%-18.01%-18.20%-18.78%-21.64%-23.44%-24.04%-24.49%-24.39%-26.71%-24.95%-23.31%
Property, Plant & Equipment (Net) (QoQ) 1.86%3.52%2.17%-1.27%-1.52%0.00%5.35%1.27%0.91%-0.73%-1.95%-4.91%-4.20%-3.61%-1.79%0.94%-4.59%-4.25%-1.36%0.70%-2.50%-3.14%3.40%-2.32%-1.32%3.37%3.06%1.47%-0.25%-0.50%4.62%-27.79%24.86%0.84%0.11%-23.35%-4.99%-2.31%-0.58%-0.80%-2.49%-0.41%-7.98%-3.90%-7.10%-14.28%-12.15%4.25%-4.27%-3.12%-3.75%-8.91%-3.79%-6.73%-5.65%-1.44%-9.45%-3.48%-4.02%-17.12%-13.17%-4.25%-10.65%-3.26%-20.53%-3.51%-2.10%
Return on Assets Growth (1y) -2.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-16.00-13.00-15.00-16.0018.0015.0017.0019.00-1.001.000.000.000.000.00-1.00-1.00-1.00-2.00-3.00-4.00-5.00-10.00-10.00-9.00-8.007.007.007.007.00-3.00-3.00-3.00-3.000.000.000.000.00-5.00-9.00-12.00-2.006.0012.0010.008.004.001.002.002.003.003.00
Return on Assets Growth (3y) -3.00-2.00-2.00-17.00-14.00-16.00-17.002.000.001.002.001.002.002.003.0018.0015.0017.0018.00-1.00-2.00-4.00-5.00-5.00-13.00-14.00-15.00-13.00-6.00-6.00-6.00-6.00-7.00-6.00-5.00-4.004.004.004.004.00-8.00-12.00-14.00-10.00-6.00-3.000.000.001.001.001.008.0013.0016.00
Return on Assets Growth (5y) -2.000.001.000.001.002.002.001.001.001.001.000.000.00-2.00-3.0012.003.004.004.00-14.00-5.00-6.00-7.00-6.00-9.00-10.00-10.00-9.00-9.00-9.00-9.00-8.00-10.00-14.00-16.00-6.00-2.001.004.00-3.00-2.00-2.00-1.002.003.004.004.00
Return on Assets (QoQ) 0.000.00-1.00-1.001.001.00-1.000.000.000.000.00-1.001.000.00-16.002.00-1.00-1.0018.00-2.001.001.00-1.000.001.001.00-1.000.000.000.00-1.00-2.00-1.00-1.00-1.00-7.000.000.000.007.000.000.000.00-3.000.000.000.000.000.000.000.00-4.00-3.002.003.003.003.001.001.000.000.001.001.001.000.00
Return on Capital Employed Growth (1y) -9.00-4.00-2.000.001.001.00-1.001.00-3.00-2.00-1.00-31.00-18.00-20.00-21.0044.0024.0026.0030.00-8.000.000.000.004.001.00-2.00-6.00-7.00-3.00-2.00-5.00-9.00-7.00-7.00-3.00-28.00-46.00-40.00-69.00-36.009.00-18.0042.0027.003.0034.007.0011.004.00-9.00-18.00-27.000.0010.0019.0033.0015.0011.006.002.001.002.002.003.00
Return on Capital Employed Growth (3y) -11.00-5.00-4.00-31.00-21.00-21.00-23.0014.003.004.008.005.005.006.008.0040.0025.0024.0024.00-11.00-2.00-5.00-11.00-12.00-9.00-12.00-13.00-45.00-56.00-50.00-76.00-73.00-43.00-66.00-30.00-37.00-33.00-25.00-20.003.0016.007.0030.0012.006.0034.008.0017.0018.0012.007.008.0016.0022.0027.0037.00
Return on Capital Employed Growth (5y) -6.001.005.005.003.005.006.0010.004.002.002.002.003.002.00-2.0024.0015.0014.0016.00-49.00-54.00-52.00-82.00-76.00-45.00-70.00-40.00-53.00-43.00-34.00-28.00-34.00-36.00-41.00-41.00-52.00-30.00-24.00-19.009.0031.0027.0055.0046.0022.0047.0016.0022.00
Return on Capital Employed (QoQ) -6.00-1.003.00-5.00-1.001.004.00-4.000.00-1.006.00-7.000.000.00-24.006.00-1.00-1.0041.00-15.001.003.003.00-7.001.002.008.00-10.00-2.00-1.006.00-6.00-1.00-4.002.00-4.00-2.001.00-24.00-21.004.00-28.009.0024.00-24.0032.00-5.000.007.005.00-1.00-8.00-6.00-4.00-9.0019.004.005.004.001.000.001.000.001.001.001.001.00
Return on Equity Growth (1y) -6.00-3.00-1.00-1.001.000.00-1.00-1.00-3.00-3.00-2.00-28.00-24.00-24.00-25.0033.0028.0029.0031.00-1.003.003.003.003.001.00-1.00-1.00-2.00-6.00-8.00-8.00-10.00-23.00-20.00-19.00-18.0017.0017.0018.0021.00-9.00-10.00-10.00-12.001.001.001.001.00-10.00-19.00-28.00-6.0011.0027.0025.0018.009.002.002.002.006.007.00
Return on Equity Growth (3y) -8.00-6.00-4.00-30.00-26.00-27.00-28.004.002.002.004.004.008.008.009.0035.0032.0031.0032.000.00-2.00-5.00-7.00-10.00-28.00-28.00-29.00-30.00-12.00-10.00-9.00-7.00-15.00-12.00-11.00-9.008.009.009.0010.00-19.00-28.00-39.00-23.00-15.00-7.001.001.002.001.001.0015.0026.0036.00
Return on Equity Growth (5y) -3.00-1.002.003.005.005.006.006.006.005.005.005.003.000.00-1.0023.004.004.005.00-28.00-8.00-8.00-8.00-7.00-20.00-20.00-21.00-22.00-20.00-19.00-18.00-18.00-21.00-29.00-36.00-16.00-7.001.009.00-8.00-7.00-8.00-10.004.005.008.009.00
Return on Equity (QoQ) -2.00-2.00-1.00-1.000.000.000.000.000.00-1.000.00-2.000.000.00-26.002.000.00-1.0032.00-2.000.001.000.002.000.001.001.000.00-1.000.000.00-4.00-3.00-1.00-2.00-17.000.000.00-1.0018.000.001.002.00-12.000.000.000.001.000.000.000.00-9.00-9.004.009.008.007.001.001.000.000.001.002.003.001.00
Return on Invested Capital Growth (1y) -8.00-3.00-1.00-1.000.000.00-1.00-1.00-4.00-4.00-3.00-28.00-23.00-23.00-24.0032.0028.0028.0030.000.003.003.003.003.001.000.00-1.00-1.00-3.00-4.00-6.00-7.00-10.00-7.00-7.00-24.00-41.00-47.00-83.00-53.00-9.00-21.0045.0036.0019.0050.0028.0021.003.00-19.00-32.00-31.00-4.0013.0026.0033.0023.0015.009.004.001.002.002.003.00
Return on Invested Capital Growth (3y) -11.00-7.00-5.00-30.00-26.00-27.00-28.003.001.002.003.004.008.008.009.0035.0032.0031.0032.001.002.00-1.00-4.00-5.00-11.00-12.00-14.00-33.00-53.00-58.00-96.00-84.00-60.00-76.00-45.00-41.00-32.00-19.00-10.004.0012.009.0041.0026.0018.0043.0022.0023.0022.009.003.006.0020.0030.0037.0040.00
Return on Invested Capital Growth (5y) -6.00-2.001.002.005.005.005.006.005.005.005.006.007.004.002.0027.0020.0020.0019.00-30.00-49.00-55.00-94.00-82.00-62.00-80.00-52.00-49.00-44.00-30.00-23.00-27.00-39.00-45.00-49.00-51.00-33.00-25.00-16.006.0031.0037.0076.0063.0042.0060.0033.0030.00
Return on Invested Capital (QoQ) -4.00-2.00-1.00-1.000.000.000.000.00-1.00-1.000.00-2.000.000.00-25.003.000.00-1.0031.00-2.000.001.001.002.000.001.001.000.00-1.000.000.00-2.00-3.00-2.00-1.00-4.000.00-2.00-17.00-21.00-6.00-38.0012.0022.00-18.0028.004.005.0013.007.00-3.00-14.00-9.00-6.00-2.0014.008.007.005.004.000.001.000.000.001.001.001.00
Return on Sales Growth (1y) -1.000.000.000.000.000.000.000.00-2.000.000.00-38.002.00-1.00-1.0038.00-1.000.001.00-1.001.000.000.000.000.000.000.000.00-2.00-3.00-1.00-2.00-12.000.000.000.009.000.00-1.00-1.00-3.000.000.000.000.000.000.000.00-11.00-10.00-8.007.009.008.001.000.002.002.007.0010.0015.007.00
Return on Sales Growth (3y) -2.000.00-1.00-38.001.00-1.00-1.000.000.000.000.000.002.000.000.0038.000.000.001.00-1.00-1.00-3.00-1.00-2.00-14.00-3.000.00-2.00-4.00-3.00-2.00-3.00-5.000.00-1.00-1.007.000.00-1.00-1.00-11.00-9.00-8.002.00-4.000.000.004.00-4.002.002.0018.0027.0017.00
Return on Sales Growth (5y) -1.000.00-1.000.001.000.00-1.000.001.000.000.000.000.00-3.00-1.0036.00-14.00-2.000.00-2.00-3.00-3.00-2.00-3.00-7.00-4.00-1.00-3.00-7.00-3.00-2.00-3.00-12.00-10.00-9.009.00-5.00-1.00-1.001.00-4.002.002.0010.006.0017.009.00
Return on Sales (QoQ) -3.00-1.001.003.00-2.00-1.001.004.00-3.00-2.001.002.00-1.00-2.00-37.0043.00-4.00-2.002.003.00-3.00-2.001.004.00-3.00-2.001.004.00-4.00-2.001.003.00-5.000.000.00-7.007.001.000.002.00-3.000.000.000.000.000.000.000.000.000.000.002.002.0010.00-6.004.000.004.00-7.006.000.008.00-4.0011.00-8.00
Revenue Growth (1y) 0.91%5.15%3.49%3.51%4.79%9.54%-3.08%2.51%-3.09%-12.24%-11.10%-8.94%-0.48%-6.84%-10.74%18.83%3.43%7.02%25.13%-0.69%-5.64%3.22%1.76%-3.63%1.41%-4.32%-7.38%-2.83%-13.61%-4.95%-6.27%-6.72%8.89%-4.71%-1.86%5.90%-7.63%-13.33%-14.35%-25.67%-28.37%-34.03%-26.73%-30.16%-3.28%25.05%25.63%29.05%6.21%7.96%-4.01%-8.50%-1.22%-10.25%2.45%-9.11%-19.44%-28.72%-31.41%-20.22%-28.49%-16.94%21.78%-4.57%
Revenue Growth (3y) 0.82%0.36%-3.75%-1.14%0.35%-3.61%-8.38%3.52%-0.08%-4.35%-0.24%2.43%-0.96%0.96%4.36%4.38%-0.34%1.86%5.65%-2.39%-6.15%-2.09%-4.05%-4.41%-1.56%-4.66%-5.20%-1.36%-4.57%-7.75%-7.64%-9.79%-10.35%-18.33%-14.92%-18.08%-13.82%-10.58%-7.62%-12.50%-9.72%-3.79%-4.04%-6.22%0.49%6.61%7.30%2.38%-5.45%-11.61%-12.30%-12.78%-17.13%-19.01%-5.06%-11.55%
Revenue Growth (5y) 1.07%0.16%-0.08%2.66%-0.27%-0.21%-0.42%1.20%-0.93%-2.88%-1.32%0.13%-3.18%-1.31%-0.27%0.61%-1.42%-0.87%1.64%-1.68%-3.62%-4.96%-5.78%-7.22%-8.79%-13.10%-11.77%-13.00%-9.65%-8.32%-6.22%-7.92%-5.84%-5.96%-5.78%-8.28%-7.66%-7.08%-4.96%-11.04%-10.15%-10.64%-9.09%-9.77%-10.18%-6.43%0.63%-3.96%
Revenue (QoQ) -43.28%-12.23%5.53%92.07%-40.90%-13.62%5.56%94.44%-38.22%-23.57%11.65%83.82%-44.05%-22.58%14.36%100.90%-47.63%-25.82%52.25%74.86%-45.81%-13.27%20.84%66.15%-40.72%-14.50%14.44%74.83%-44.07%-17.23%20.06%55.44%-38.46%-18.38%19.49%81.44%-46.15%-15.94%28.93%58.26%-49.47%-16.93%11.88%52.53%-53.47%-7.74%6.66%111.22%-39.83%-7.32%9.57%73.83%-38.84%-17.59%4.44%87.66%-44.43%-5.93%-7.35%66.34%-50.84%-9.47%7.77%49.09%-42.90%32.74%-15.55%
Share-based Compensation Growth (1y) 109.19%-1.87%-5.23%-7.21%-48.54%-31.94%-34.67%-36.49%-42.67%2.04%10.20%12.77%-9.30%10.00%11.11%-1.89%-30.77%7.27%11.67%-69.23%170.37%74.58%13.43%325.00%-28.77%-34.95%-25.00%-26.47%-92.31%-11.94%-7.02%0.00%2,250.00%28.81%-62.26%-36.00%-122.34%-75.00%65.00%-9.38%138.10%-5.26%-36.36%-24.14%125.00%216.67%319.05%181.82%444.44%94.74%-11.36%114.52%-19.39%-28.83%-103.85%-51.88%3.80%-92.41%1,900.00%-23.44%-32.93%816.67%16.67%57.14%
Share-based Compensation Growth (3y) -14.86%-12.00%-11.96%-12.73%-35.56%-8.59%-7.17%-11.10%-28.86%6.39%10.99%-30.18%19.29%27.24%12.07%8.66%10.06%6.80%-1.70%-1.30%-47.09%0.00%-7.52%46.20%8.79%-9.64%-35.92%-22.22%-33.96%-34.30%-16.65%-16.60%25.99%-32.68%-26.55%-23.94%-42.36%-9.14%63.86%24.67%88.21%80.10%33.21%66.14%114.54%63.73%-28.92%42.75%65.77%-52.78%-15.02%-7.54%-17.51%-20.87%-6.87%-16.65%
Share-based Compensation Growth (5y) -17.27%-4.27%-3.28%-27.48%-12.91%7.42%0.27%-1.68%-7.06%6.46%3.07%1.25%-37.81%3.37%-0.37%-1.16%19.24%6.68%-19.73%-9.25%-22.67%-20.28%-13.21%12.63%-35.74%-29.45%-22.68%-20.20%-19.12%-3.18%9.07%4.40%89.60%13.47%8.03%21.61%-3.42%0.78%-16.54%14.87%42.64%-20.59%10.35%11.06%47.05%25.03%24.57%28.47%
Share-based Compensation (QoQ) 5.31%7.86%0.77%82.75%-50.60%4.17%-1.33%1.35%-34.67%0.00%-4.08%-8.51%16.28%8.00%-1.85%-26.42%41.03%9.09%-13.33%-48.08%118.52%13.56%-76.12%356.25%41.10%-26.21%-10.53%-23.53%28.85%-14.93%-12.28%-92.00%1,375.00%-10.17%-5.66%88.00%-19.15%-73.68%60.00%-165.63%190.48%73.68%-12.12%-72.41%125.00%16.67%4.76%-18.18%216.67%54.39%-29.55%58.06%13.27%-29.73%70.51%-40.60%0.00%-103.80%2,233.33%28.13%-92.68%800.00%-9.26%12.24%0.00%14.55%22.22%
Shareholder's Equity Growth (1y) 19.92%10.88%2.55%3.12%6.35%11.99%12.85%6.95%4.98%-0.74%-6.48%-29.21%-24.80%-22.93%-22.68%2.37%-1.53%-1.27%1.15%-6.46%-8.16%-8.58%-9.81%-3.34%0.64%4.02%9.34%9.40%8.32%5.23%7.47%8.93%-1.76%-3.76%-8.98%-32.36%-39.66%-40.84%-61.52%-60.57%-54.24%-66.32%-56.49%-46.17%-28.59%102.18%425.69%428.27%266.96%64.95%-27.46%-29.06%-17.49%-12.35%-5.68%1.43%1.23%2.81%245.91%280.46%268.28%281.50%18.09%10.38%
Shareholder's Equity Growth (3y) 10.22%7.22%2.67%-7.92%-5.66%-5.02%-6.55%-8.14%-8.05%-8.93%-9.90%-12.16%-12.06%-11.39%-10.99%-2.54%-3.09%-2.08%-0.09%-0.36%0.04%0.02%1.95%4.83%2.31%1.75%2.27%-6.93%-13.73%-15.70%-27.80%-33.77%-35.26%-42.34%-46.59%-47.64%-41.79%-26.15%-4.17%3.89%6.25%3.95%18.39%26.36%29.31%42.98%53.22%56.07%45.26%14.12%33.27%39.89%45.44%50.93%56.77%62.10%
Shareholder's Equity Growth (5y) -0.17%-1.28%-3.28%-5.65%-5.36%-5.01%-5.73%-6.86%-6.40%-6.40%-6.33%-6.44%-5.81%-5.30%-3.69%1.98%-0.64%-1.00%-0.49%-6.13%-9.91%-10.64%-17.98%-21.02%-21.62%-26.82%-29.11%-29.75%-26.82%-16.42%-2.95%-3.75%-6.60%-8.56%-10.29%-11.66%-9.80%-10.25%-9.65%-4.20%0.04%0.24%40.18%50.75%51.81%62.88%71.17%74.03%
Shareholder's Equity (QoQ) 6.47%6.61%4.25%1.35%-1.56%-1.40%4.83%4.52%3.65%-0.64%-0.65%2.60%-2.00%-6.38%-24.80%9.00%0.44%-6.08%-0.44%4.85%0.70%-3.78%-7.92%2.94%0.24%-5.09%-1.31%7.18%3.61%-0.24%-1.25%6.12%0.66%1.89%0.09%-4.29%-1.40%-3.63%-25.62%-14.63%-3.33%-37.32%-23.79%-0.91%-28.86%-19.01%-5.71%31.46%101.40%110.57%-5.24%-8.68%-9.47%-7.39%-7.33%6.21%-3.83%-0.35%-0.35%6.00%-2.34%235.30%9.61%2.61%1.17%3.79%2.45%
Tax Rate Growth (1y) 7.00-327.00-196.00-290.00-116.00110.00209.0051.00622.0082.00219.00-3335.00-540.00-9.00250.003,999.00165.00-131.00-910.00-177.00-228.00230.001,422.00-134.00-172.00-148.00-754.00591.00-1547.00-390.00-1361.00-2012.003,496.00547.00-24494.00-1488.00-6434.00-1434.0022,981.00-6576.007,443.00-6741.00-2807.0013,538.00-72130.004,196.001,393.00-7578.0066,959.00-28.00418.00-63.00-403.00246.00778.003,017.00311.00933.00876.00-1156.00-868.00-228.00-1199.00-802.00
Tax Rate Growth (3y) 514.00-134.00232.00-3575.00-34.00183.00678.00714.00247.00-58.00-441.00487.00-604.0090.00762.003,689.00-235.00-49.00-242.00281.00-1947.00-308.00-693.00-1555.001,778.008.00-26609.00-2909.00-4484.00-1277.00-2875.00-10076.004,506.00-7628.00-4320.005,474.00-71121.00-3979.0021,567.00-616.002,272.00-2574.00-995.005,897.00-5574.004,414.002,589.00-4623.0066,867.001,151.002,073.001,799.00-959.00951.00455.001,059.00
Tax Rate Growth (5y) 138.00-275.00-428.00247.00-97.00282.001,190.00404.00-153.0024.00228.00945.00-2322.00-448.00-1353.002,268.001,715.00107.00-26097.00-3220.00-4884.00-1195.00-2206.00-9619.002,787.00-8166.00-6435.004,053.00-69171.00-3823.00-4288.00-4116.00-665.00-3461.00-2509.00-2167.00-4565.00-3761.0022,763.002,339.002,180.00-1395.00659.007,759.00-6130.005,119.002,266.00-6582.00
Tax Rate (QoQ) 139.00-299.00-271.00438.00-195.00-168.00-365.00612.0031.00-69.00-523.001,184.00-510.0068.00-4078.003,979.0021.00327.00-328.00145.00-274.00-452.00405.0093.00184.00740.00-1151.0056.00207.00134.00194.00-2082.001,364.00-837.00-457.003,426.00-1586.00-25877.0022,549.00-1520.003,415.00-1463.00-7008.0012,500.00-10770.002,471.009,337.00-73169.0065,556.00-331.00366.001,368.00-1431.00115.00-115.001,028.00-782.00647.002,124.00-1678.00-160.00590.0092.00-1389.00479.00-381.00489.00
Total Debt Growth (1y) -18.03%-9.70%-9.68%-44.33%-44.33%-44.31%-42.09%-49.90%-99.40%21,812.50%38,166.67%114,800.00%-1.46%-1.48%135.89%136.00%135.96%135.96%0.41%0.36%0.36%0.36%0.36%0.34%0.34%0.35%-42.72%-48.84%-48.85%-48.85%-71.21%-40.13%-42.54%-13.60%-64.37%-81.07%-80.83%-87.70%-12.27%-13.68%-16.23%-11.43%-11.85%-15.61%-21.19%-27.85%-30.91%-32.37%-32.79%-40.70%5,661.48%17,681.62%20,205.37%
Total Debt Growth (3y) -51.85%-81.41%-84.66%-89.50%41.09%153.39%698.63%867.75%1,296.13%32.64%32.63%33.46%33.45%33.44%33.45%-16.74%-19.83%-19.84%-19.84%-45.10%-32.52%-33.44%-23.74%-61.12%-61.29%-61.66%-62.12%-55.19%-53.92%-54.81%-54.52%-34.93%-48.34%-49.79%-57.17%-18.85%-21.02%-23.73%-27.64%227.38%366.45%375.57%
Total Debt Growth (5y) -68.85%-71.70%-77.28%-4.77%-4.75%-5.10%-5.10%6.75%6.76%26.66%25.69%45.54%74.94%248.36%249.44%325.64%3.67%3.67%-17.08%-6.15%-6.93%0.98%-43.18%-43.34%-43.67%-44.07%-44.70%-45.02%-45.67%-45.45%-46.11%-46.89%-48.23%-48.94%-44.05%-43.85%-45.32%-47.40%61.45%75.36%76.79%
Total Debt (QoQ) -9.19%0.05%-9.82%0.04%0.04%0.07%-44.42%0.04%0.08%4.05%-51.91%-43.75%-66.67%116,633.33%0.11%-1.77%0.09%0.12%0.09%135.21%0.14%0.10%0.09%0.09%0.09%0.10%0.09%0.09%0.07%0.10%0.10%-42.87%-10.62%0.07%0.10%-67.84%85.85%-3.95%50.50%-86.74%-1.25%-2.74%-3.46%-5.38%-2.84%-5.61%2.07%-5.82%-6.99%-11.85%-6.56%-9.82%-8.95%-12.39%-17.56%8,661.54%181.01%0.04%