|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,276.80M | 1,183.40M | 1,296.60M | 2,253.90M | 1,378.40M | 1,136.00M | 1,186.40M | 2,226.40M | 1,237.10M | 1,163.80M | 1,078.30M | 1,793.60M | 881.80M | 798.30M | 860.30M | 1,282.60M | 732.40M | 972.20M | 821.00M | 1,104.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 946.70M | 862.50M | 978.00M | 1,875.70M | 1,079.90M | 853.80M | 894.80M | 1,726.60M | 949.80M | 857.90M | 796.50M | 1,374.40M | 637.30M | 549.50M | 603.10M | 919.20M | 479.60M | 689.10M | 547.60M | 717.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.10M | 320.90M | 318.60M | 378.20M | 298.50M | 282.20M | 291.60M | 499.80M | 287.30M | 305.90M | 281.80M | 419.20M | 244.50M | 248.80M | 257.20M | 363.40M | 252.80M | 283.10M | 273.40M | 386.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.30M | 378.90M | 421.50M | 538.90M | 452.20M | 387.50M | 387.90M | 453.40M | 345.70M | 322.50M | 296.50M | 359.20M | 295.10M | 270.80M | 282.00M | 282.50M | 228.10M | 218.80M | 221.40M | 241.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.30M | 378.90M | 421.50M | 538.90M | 452.20M | 387.50M | 387.90M | 453.40M | 345.70M | 322.50M | 296.50M | 359.20M | 295.10M | 270.80M | 282.00M | 282.50M | 228.10M | 218.80M | 221.40M | 241.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.80M | -58.00M | -102.90M | -166.80M | -153.70M | -107.80M | -96.30M | 46.20M | -58.40M | -16.60M | -14.70M | 55.20M | -50.60M | -22.00M | -33.40M | 79.80M | -10.80M | 66.40M | 41.30M | 135.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.80M | -58.00M | -102.90M | -166.80M | -153.70M | -107.80M | -96.30M | 46.20M | -58.40M | -16.60M | -14.70M | 55.20M | -50.60M | -22.00M | -33.40M | 79.80M | -10.80M | 66.40M | 41.30M | 135.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | -9.20M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | | | | | | | 11.60M | 12.90M | 15.30M | | 39.50M | 54.20M | 54.80M | | 79.60M | 49.00M | 86.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 2.00M | -2.50M | 0.50M | | | | | 2.20M | | 3.00M | 12.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 2.00M | -2.50M | 0.50M | | | | | 2.20M | | 3.00M | 12.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.50M | -58.50M | -103.70M | -167.70M | -154.40M | -107.50M | -92.60M | 52.40M | -50.60M | -3.00M | -4.30M | 71.00M | -35.70M | 17.50M | 20.80M | 134.60M | 48.30M | 174.60M | 84.10M | 77.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 3.10M | 1.70M | -20.20M | 3.50M | 1.20M | 2.10M | 4.20M | -0.10M | -0.20M | -1.20M | 7.90M | -3.40M | 2.70M | 3.40M | 3.30M | 3.50M | 6.00M | 7.00M | -50.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.80M | -61.60M | -105.40M | -147.50M | -157.90M | -108.70M | -94.70M | 48.20M | -50.50M | -2.80M | -3.10M | 63.10M | -32.30M | 14.80M | 17.40M | 131.30M | 44.80M | 168.60M | 77.10M | 127.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.80M | -61.60M | -105.40M | -147.50M | -157.90M | -108.70M | -94.70M | 48.20M | -50.50M | -2.80M | -3.10M | 63.10M | -32.30M | 14.80M | 17.40M | 131.30M | 44.80M | 168.60M | 77.10M | 127.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.90M | -108.70M | -94.70M | 48.20M | -50.50M | -2.80M | -3.10M | 63.10M | -32.30M | 14.80M | 17.40M | 131.30M | 44.80M | 168.60M | 77.10M | 127.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.90M | -108.70M | -94.70M | 48.20M | -50.50M | -2.80M | -3.10M | 63.10M | -32.30M | 14.80M | 17.40M | 131.30M | 44.80M | 168.60M | 77.10M | 127.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.90M | -108.70M | -94.70M | 48.20M | -50.50M | -2.80M | -3.10M | 63.10M | -32.30M | 14.80M | 17.40M | 131.30M | 44.80M | 168.60M | 77.10M | 127.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01 | -0.21 | -0.35 | -0.49 | -0.52 | -0.36 | -0.31 | 0.16 | -0.17 | -0.01 | -0.01 | 0.20 | -0.11 | 0.04 | 0.04 | 0.33 | 0.10 | 0.38 | 0.17 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01 | -0.21 | -0.35 | -0.49 | -0.52 | -0.36 | -0.31 | 0.16 | -0.17 | -0.01 | -0.01 | 0.20 | -0.11 | 0.04 | 0.04 | 0.33 | 0.09 | 0.31 | 0.13 | 0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 277.20M | 303.60M | 290.40M | 303.60M | 304.20M | 304.10M | 304.20M | 304.50M | 304.80M | 304.90M | 305.10M | 305.90M | 386.40M | 437.40M | 394.10M | 447.10M | 447.40M | 447.40M | 447.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 290.40M | 303.60M | 290.40M | 303.60M | 304.20M | 304.10M | 304.20M | 304.50M | 304.70M | 305.30M | 305.20M | 305.90M | 346.20M | 377.10M | 394.70M | 497.90M | 546.50M | 534.70M | 549.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.80M | -58.00M | -102.90M | -166.80M | -153.70M | -107.80M | -96.30M | 46.20M | -58.40M | -16.60M | -14.70M | 55.20M | -50.60M | -22.00M | -33.40M | 79.80M | -10.80M | 66.40M | 41.30M | 135.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | 0.60M | 0.80M | 0.70M | 0.70M | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98% | -5.30% | -1.64% | 12.05% | -2.27% | -1.12% | -2.27% | 8.02% | 0.20% | 6.67% | 27.91% | 11.13% | 9.52% | 15.43% | 16.35% | 2.45% | 7.25% | 3.44% | 8.32% | -66.10% |