Greenlight Capital Re Growth Metrics (2009-2025) | GLRE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 56.11%25.82%26.94%43.05%32.60%38.34%22.44%0.23%11.42%8.43%25.38%16.18%16.01%11.22%2.67%13.68%-2.61%13.63%3.31%-3.23%10.61%9.39%-17.04%-9.44%-9.94%-21.02%3.16%-1.76%2.70%11.37%22.24%26.00%-4.39%-7.75%-46.25%-57.25%-48.58%-47.61%-16.55%-5.59%-12.93%-12.11%-8.87%0.18%10.41%11.18%9.06%5.14%3.27%4.96%7.85%10.71%11.98%14.90%14.11%9.80%14.14%10.74%15.06%16.19%14.66%15.16%6.61%
Assets Growth (3y) 32.12%23.58%24.91%18.55%19.67%18.60%16.38%9.80%7.97%11.07%9.97%8.52%7.71%11.40%-4.18%-0.13%-1.01%-0.61%-4.02%-4.87%0.76%-1.28%1.51%3.88%-4.02%-6.73%-12.16%-19.11%-20.37%-18.66%-18.15%-20.18%-24.63%-24.83%-25.79%-26.05%-20.93%-20.00%-6.05%-0.18%-0.24%0.85%2.34%5.26%8.48%10.27%10.31%8.52%9.69%10.13%12.30%12.20%13.59%13.58%11.86%
Assets Growth (5y) 21.11%18.99%15.63%12.88%13.05%15.70%6.20%3.02%4.63%3.43%2.62%2.60%2.94%3.99%2.10%4.28%-0.97%0.17%-10.29%-14.25%-12.84%-14.20%-14.04%-14.67%-16.91%-17.87%-12.41%-12.93%-13.46%-12.06%-11.43%-11.74%-13.36%-13.10%-13.62%-13.99%-10.58%-9.19%0.41%3.87%4.88%5.47%7.08%8.27%10.81%11.33%10.49%
Assets (QoQ) 16.29%11.71%11.46%7.82%-6.27%12.71%25.60%-0.06%-2.22%-0.24%2.82%11.09%-4.84%15.35%-4.72%10.92%-8.77%6.48%5.50%-4.98%6.44%-3.19%-1.17%8.61%5.27%-26.58%7.88%8.01%-7.68%-4.11%2.74%12.91%0.11%5.26%5.89%-14.32%-3.40%-38.67%-15.78%3.05%-1.59%-2.31%-4.71%-4.95%-0.67%1.30%4.75%4.75%0.03%-0.63%0.99%2.88%1.67%2.10%3.66%4.06%4.33%1.40%-0.25%8.16%1.22%5.35%0.73%6.74%1.67%-2.47%
Cash & Equivalents Growth (1y) -44.65%-76.24%-89.67%43.58%-12.60%-69.70%235.89%-7.15%-88.22%17.18%-31.74%-48.23%104.61%1,479.10%275.24%-83.00%-60.97%-96.80%-89.48%223.21%167.71%1,497.66%1,028.73%11,111.56%1,610.57%-49.91%-60.58%-7.88%-80.65%-8.55%-18.58%23.23%-1.34%57.08%37.71%-98.81%-74.64%-77.18%-73.17%41.71%-14.80%-51.00%-30.74%-65.39%314.34%381.06%358.14%754.02%-6.59%-20.46%-13.65%-49.89%27.76%98.56%27.96%33.59%53.90%-6.04%32.30%26.63%-22.92%57.66%25.89%
Cash & Equivalents Growth (3y) -61.52%-56.14%-38.13%-11.63%-40.50%77.66%104.91%-56.60%-54.52%-16.02%-35.41%-34.23%28.83%100.63%64.54%294.97%161.46%-36.49%-22.36%593.70%106.95%94.15%53.58%403.01%48.38%-10.39%-23.83%-76.19%-63.55%-31.05%-33.00%-72.51%-40.26%-44.00%-36.51%-82.00%-3.62%-18.67%-5.23%61.20%48.84%23.31%39.93%13.99%70.37%96.59%71.70%78.81%22.47%14.06%13.49%-5.36%14.87%43.28%28.69%
Cash & Equivalents Growth (5y) -46.10%-46.79%-37.75%-17.63%-26.12%23.45%59.17%96.93%33.92%36.51%3.69%96.62%47.91%29.90%7.41%133.86%27.83%-18.12%-12.10%37.38%17.27%21.27%6.00%16.50%-6.73%-39.59%-39.34%-63.34%-29.76%-5.03%-0.93%-42.77%-3.77%-7.64%0.24%-52.19%1.34%-3.21%-1.22%22.90%45.33%28.46%35.92%20.17%42.45%62.28%53.17%
Cash & Equivalents (QoQ) 41.77%-29.47%-66.31%64.28%-39.13%-69.34%368.23%0.00%-78.90%239.91%29.43%-87.32%109.99%98.02%-1.84%-49.87%1,520.69%-52.94%-95.55%15.07%32.92%54.61%36.67%-4.69%693.26%9.23%1,257.56%-85.46%-76.77%-14.03%3,072.66%-96.94%9.75%-23.46%4,701.64%-97.55%74.72%-32.90%-58.52%-47.85%57.20%-21.11%119.11%-68.64%-9.59%11.49%9.51%275.34%4.97%6.18%104.14%-58.95%-10.62%15.28%18.46%4.67%38.91%-25.71%23.68%20.59%-15.19%4.60%18.38%-26.60%73.48%-16.48%
Cash from Investing Activities Growth (1y) 137.54%-157.87%82.09%-9.44%-189.14%35.66%230.82%88.92%-141.60%140.60%41.40%-46.31%118.44%2,194.58%-295.39%-390.20%48.35%-84.90%156.34%215.27%62.22%251.82%-48.99%-44.40%423.92%-245.42%141.09%-337.34%35.83%92.18%-165.04%292.28%-268.97%468.95%-1,644.44%-82.04%120.38%-54.35%102.25%-168.71%-81.37%-34.67%-103.24%571.01%-153.98%61.72%-2,396.67%-75.01%866.80%-251.79%128.24%128.80%-166.38%146.07%-530.17%-171.50%-35.13%-368.94%-74.05%102.16%46.38%-16.14%65.63%
Cash from Investing Activities Growth (3y) 6.84%-46.73%32.60%-2.79%-26.49%99.95%-53.46%-70.35%38.57%50.48%15.89%21.56%34.70%130.16%-17.50%22.98%132.75%-40.49%39.13%-15.00%126.01%-33.89%-40.94%36.39%-141.16%-25.15%-208.47%-6.42%-22.38%28.70%-36.60%38.09%-59.97%45.81%76.66%-16.55%72.64%-21.58%73.70%-6.83%-8.30%-53.31%-38.84%67.42%-68.07%4.18%-211.86%-34.05%-90.18%-57.14%-28.35%-67.20%-35.38%-12.90%-65.99%
Cash from Investing Activities Growth (5y) 17.31%-12.13%18.78%25.17%-0.90%38.98%24.89%13.54%50.09%-48.41%13.87%-34.31%38.84%-27.63%-23.56%53.37%-98.66%-25.94%-51.04%20.35%31.78%-7.60%-20.71%-18.26%-14.52%-34.02%-15.10%21.54%-15.41%16.43%-17.15%17.91%-23.30%-21.98%15.88%-19.78%36.37%-19.54%53.35%-27.15%-21.90%-31.86%-30.00%15.34%-31.89%-40.79%-78.55%
Cash from Investing Activities (QoQ) 217.51%-339.14%111.98%11.53%-281.12%25.99%160.58%-209.78%-30.72%250.48%-12.52%-240.40%121.97%424.02%-66.78%-51.78%2,633.48%-144.62%50.66%124.65%178.31%66.43%0.95%-65.31%503.60%-75.87%10.02%226.93%-267.53%140.01%-208.30%287.11%-109.64%-232.87%420.20%-264.43%121.05%-1,673.86%103.30%86.56%-52.84%-22.56%-200.84%150.58%65.40%-103.85%14,740.90%-105.80%595.50%-159.37%246.54%77.88%-198.09%111.05%1,087.23%-151.61%168.07%-203.14%-97.34%2.46%-35.47%33.25%102.45%-2,523.48%-193.45%80.24%
Cash from Operations Growth (1y) -82.43%-113.87%-33.24%359.45%308.91%-119.71%-150.24%-189.31%-65.45%52.64%-274.84%14.68%-775.88%-1,081.34%85.52%-126.13%44.20%13.56%-840.91%-32.16%-76.55%21.80%91.96%72.68%59.82%127.44%-1,666.65%348.79%311.56%423.15%128.74%-15.09%-288.91%-98.34%-65.87%-235.83%75.62%149.16%-144.23%127.69%-346.65%-918.68%33.43%-552.57%41.00%90.03%154.60%19.60%38.01%-119.41%-1,369.89%88.34%89.16%176.17%-13.32%605.99%1,526.53%1,144.33%371.79%33.41%-42.21%201.38%-24.50%
Cash from Operations Growth (3y) -37.16%-28.95%-48.23%-25.50%-126.03%-130.79%-31.48%-54.99%-48.93%-69.11%-72.21%-36.62%-105.35%-99.88%52.16%6.53%26.57%29.77%-137.29%42.58%51.84%46.16%34.04%37.10%-17.10%26.49%55.13%-42.10%0.86%-39.94%64.86%-31.65%-59.50%-32.74%-28.07%-54.69%13.71%-59.18%-45.62%-0.25%-17.77%-55.92%-66.51%-34.34%65.91%29.40%-98.80%35.26%43.55%183.54%239.44%40.73%42.50%212.66%62.93%
Cash from Operations Growth (5y) -24.04%-28.28%-30.00%-42.66%-62.72%-52.73%-17.15%-21.26%-23.94%24.89%-48.63%30.14%41.44%68.20%20.65%30.08%-9.61%15.05%27.05%-0.71%7.12%15.40%42.73%17.26%-11.83%13.42%12.59%-29.17%-20.76%-16.83%15.05%-25.89%-22.45%-15.71%-21.95%-16.65%46.66%27.72%-33.96%21.01%35.25%76.18%74.58%23.43%18.40%52.50%78.50%
Cash from Operations (QoQ) 77.63%40.98%-129.21%124.01%-240.29%778.33%13.53%-62.15%-175.38%-55.11%-101.82%114.64%-203.34%-1,127.56%54.06%-15.99%-80.62%84.95%-617.34%71.38%-179.78%-63.79%-0.76%61.76%-23.93%83.16%-242.45%43.76%184.63%-1,183.96%148.23%-52.18%109.27%-40.45%42.49%-206.39%101.84%1,123.09%-667.02%80.90%118.81%-317.12%454.94%-408.12%65.52%82.34%-2,312.87%59.83%94.17%196.70%-3,652.75%69.03%79.38%-459.68%67.38%71.22%244.96%-932.66%245.68%-18.87%26.44%81.87%-28.49%-64.86%559.41%-54.44%
Dividends Paid - Common Growth (1y) -30.60%121.88%68.97%18.50%43.66%
Dividends Paid - Common (QoQ) -73.77%75.17%-16.14%22.86%1.66%
EBITDA Margin Growth (1y) -8058.00-4107.00-929.00-1419.00951.00-4123.00-3146.001,239.003,771.00-5152.00-3226.00-13089.00-717.003,572.001,995.007,723.00-5615.005,907.00-5238.00970.00-815.00-12877.00-5857.00-6846.003,147.00-877.009,336.004,014.00-2205.004,506.00-2816.00-7744.00-705.0058.00-2137.00341.00-782.001,889.002,032.00-794.00115.00-3272.00-558.008,156.001,544.001,361.00-1996.00-913.00-2049.002,627.00-62.001,455.001,896.001,650.003,991.00-1763.001,582.00-3213.001,950.00-6900.00-37.00-701.00-1378.00
EBITDA Margin Growth (3y) -3337.00-13382.00-7302.00-13269.004,004.00-5703.00-4378.00-4127.00-2562.004,327.00-6470.00-4396.00-7148.00-3398.00-9100.001,847.00-3283.00-7847.00-1760.00-1862.00127.00-9248.00663.00-10576.00237.003,688.004,382.00-3389.00-3693.006,454.00-2921.00-8197.00-1373.00-1325.00-663.007,703.00876.00-21.00-521.006,450.00-391.00716.00-2615.008,698.001,391.005,638.001,933.00-1221.001,429.001,064.005,879.00-7209.003,442.00-2264.004,563.00
EBITDA Margin Growth (5y) -9669.00-3903.00-10546.00-4576.00-2426.00-12673.00-15473.00-10004.00-230.00-9427.00-2991.00-7228.00-6206.00231.00-2581.00-1883.00-6194.00-3283.00-6713.00-9265.00-1361.00-7300.00558.00-11029.00-431.002,305.005,857.003,974.00-2035.004,543.00-5475.00-953.00-1879.002,664.00-2721.008,245.00723.004,255.003,408.006,141.003,088.00-847.003,326.0035.002,936.001,725.002,505.00
EBITDA Margin (QoQ) 3,029.00-3076.001,298.00-9309.006,980.00101.00809.00-6940.001,906.001,078.005,194.00-4407.00-7016.003,003.00-4668.007,964.00-2727.001,426.001,060.00-5374.008,795.00-9719.007,268.00-7159.00-3267.00-2699.006,278.002,834.00-7291.007,514.00957.00-3385.00-580.00192.00-3971.003,654.00184.00-2004.00-1493.002,531.002,856.00-1861.00-4319.003,439.00-531.00853.004,395.00-3174.00-713.00-2504.005,478.00-4311.003,963.00-5193.006,995.00-3869.003,716.00-2851.001,241.00-523.00-1079.002,311.00-7609.006,340.00-1743.001,634.00
EBIT Growth (1y) -160.36%-79.86%-5.94%2.67%-114.94%-188.56%-113.76%25.23%115.81%-428.93%-1,779.96%-234.61%-215.61%43.85%54.14%85.79%-913.65%214.67%-52.93%136.37%3.60%-265.18%-136.81%-1,624.85%5.57%-48.88%61.52%39.75%-57.43%24.82%-194.80%-207.24%0.10%20.38%35.19%18.05%-21.80%23.23%8.19%1.89%31.16%-41.11%2.42%63.07%-8.72%3.29%-44.70%-29.65%-17.90%46.69%8.38%47.94%11.99%11.75%26.80%-101.59%9.91%-130.50%31.36%-159.00%-12.46%-4.54%-27.83%
EBIT Growth (3y) -41.02%-43.31%-64.27%-55.09%26.76%-66.68%-47.15%-30.83%-22.83%75.50%-136.24%-58.88%-136.91%-2.08%-18.42%7.64%-109.75%-41.28%-11.70%-49.50%-12.74%-56.72%-39.01%-211.51%-14.09%3.77%9.75%-14.90%-24.19%22.83%-20.60%-35.18%5.73%4.81%16.58%33.29%3.04%-1.57%-9.04%22.26%4.08%10.06%-8.96%37.06%-4.10%23.09%0.99%-10.81%2.22%-2.74%22.78%-39.56%3.75%-28.59%13.72%
EBIT Growth (5y) -34.51%-9.49%-29.95%-38.30%-30.87%-47.50%-44.48%-27.19%-11.02%-52.97%-64.41%-21.42%-79.81%-3.55%-13.50%-7.84%-70.74%-11.04%-21.63%-53.11%-11.76%-25.64%-9.83%-89.90%-4.48%0.70%8.01%11.28%-7.47%8.91%-19.89%-3.41%-1.43%14.96%5.10%27.49%1.10%13.19%2.76%13.19%6.89%-8.16%8.25%-5.41%-2.71%-1.86%3.16%
EBIT Margin Growth (1y) -8058.00-4107.00-929.00-1419.00951.00-4123.00-3146.001,239.003,771.00-5152.00-3226.00-13089.00-717.003,572.001,995.007,723.00-5615.005,907.00-5238.00970.00-815.00-12877.00-5857.00-6846.003,147.00-877.009,336.004,014.00-2205.004,506.00-2816.00-7744.00-705.0058.00-2137.00341.00-782.001,889.002,032.00-794.00115.00-3272.00-558.008,156.001,544.001,361.00-1996.00-913.00-2049.002,627.00-62.001,455.001,896.001,650.003,991.00-1763.001,582.00-3213.001,950.00-6900.00-37.00-701.00-1378.00
EBIT Margin Growth (3y) -3337.00-13382.00-7302.00-13269.004,004.00-5703.00-4378.00-4127.00-2562.004,327.00-6470.00-4396.00-7148.00-3398.00-9100.001,847.00-3283.00-7847.00-1760.00-1862.00127.00-9248.00663.00-10576.00237.003,688.004,382.00-3389.00-3693.006,454.00-2921.00-8197.00-1373.00-1325.00-663.007,703.00876.00-21.00-521.006,450.00-391.00716.00-2615.008,698.001,391.005,638.001,933.00-1221.001,429.001,064.005,879.00-7209.003,442.00-2264.004,563.00
EBIT Margin Growth (5y) -9669.00-3903.00-10546.00-4576.00-2426.00-12673.00-15473.00-10004.00-230.00-9427.00-2991.00-7228.00-6206.00231.00-2581.00-1883.00-6194.00-3283.00-6713.00-9265.00-1361.00-7300.00558.00-11029.00-431.002,305.005,857.003,974.00-2035.004,543.00-5475.00-953.00-1879.002,664.00-2721.008,245.00723.004,255.003,408.006,141.003,088.00-847.003,326.0035.002,936.001,725.002,505.00
EBIT Margin (QoQ) 3,029.00-3076.001,298.00-9309.006,980.00101.00809.00-6940.001,906.001,078.005,194.00-4407.00-7016.003,003.00-4668.007,964.00-2727.001,426.001,060.00-5374.008,795.00-9719.007,268.00-7159.00-3267.00-2699.006,278.002,834.00-7291.007,514.00957.00-3385.00-580.00192.00-3971.003,654.00184.00-2004.00-1493.002,531.002,856.00-1861.00-4319.003,439.00-531.00853.004,395.00-3174.00-713.00-2504.005,478.00-4311.003,963.00-5193.006,995.00-3869.003,716.00-2851.001,241.00-523.00-1079.002,311.00-7609.006,340.00-1743.001,634.00
EBIT (QoQ) 230.42%-64.98%77.27%-129.42%210.25%63.57%93.50%-161.60%54.57%74.59%1,861.21%-92.22%-1,619.65%9.68%-26.11%93.32%-638.09%26.24%60.93%-376.63%183.50%-198.37%109.29%-1,363.38%-43.07%-41.02%40.18%21.76%-125.57%63.55%6.33%-104.42%-7.72%-42.92%2.38%33.53%14.14%-16.33%-23.44%1.21%45.88%-39.12%-31.91%30.68%-10.93%3.80%50.07%-104.06%1.32%-43.93%55.26%-85.57%55.38%-147.35%74.58%-213.71%55.26%-105.18%30.00%-40.20%-14.47%38.90%-164.12%39.13%-6.41%25.28%
EBT Growth (1y) -144.40%-79.86%-5.94%2.67%-256.36%-188.56%-113.76%25.23%256.44%-123.43%1,252.23%-184.15%-13.56%180.44%21.30%238.05%-116.15%281.29%-191.48%-26.19%-155.82%-135.40%-321.08%-170.32%220.24%-60.65%113.92%213.45%-70.50%43.30%-32.84%-176.08%-1,767.41%-5.50%-531.20%-106.94%104.10%139.73%105.47%62.55%-766.43%-100.41%-56.00%241.64%125.68%1,095.24%-734.59%-42.12%-156.12%2,259.97%-39.21%42.93%203.45%237.15%170.03%-49.38%363.52%-83.14%166.25%-261.10%12.24%-91.98%-110.79%
EBT Growth (3y) 35.27%-33.86%14.25%-45.53%89.63%16.76%24.35%13.31%39.78%106.87%-133.83%-5.00%-33.09%-2.78%-88.26%10.52%-20.80%-60.94%-18.76%-16.18%42.73%-32.43%33.77%-37.63%-80.85%1.32%26.13%-21.33%-41.36%30.80%-45.88%-37.32%-87.15%87.98%-52.99%45.77%27.45%26.33%46.53%32.13%-43.59%-0.94%-80.57%46.93%29.05%825.94%83.58%-25.18%39.09%137.63%66.26%-46.83%94.71%-64.27%41.41%
EBT Growth (5y) -18.59%4.09%-29.59%1.97%-14.77%-32.92%-56.56%-22.47%21.72%-31.26%56.85%-7.31%-33.84%0.22%-15.27%9.16%-34.76%-26.95%-28.86%-23.96%21.25%-32.99%15.92%-19.83%-10.08%72.47%14.98%24.13%-19.16%14.98%-19.56%-13.53%-21.58%19.21%-23.88%23.80%15.33%26.99%16.53%17.32%35.73%-11.18%48.61%0.90%22.65%66.29%-30.44%
EBT Margin Growth (1y) -6898.00-4107.00-929.00-1419.00-966.00-4123.00-3146.001,239.008,186.00-1291.002,713.00-9958.00-501.004,708.00479.009,035.00-4352.003,736.00-9452.00402.00-1738.00-9968.00-15326.00-7915.004,384.00-752.0024,193.006,364.00-1248.002,835.00-1260.00-5379.00-10535.00-709.00-8833.00-3910.0010,377.004,059.008,302.003,892.00-3966.00-1090.00-183.005,211.004,256.0052.00-1171.00-974.00-1099.001,172.00-527.00882.00815.001,411.002,331.00-1257.001,056.00-2149.001,104.00-3130.0010.00-439.00-2147.00
EBT Margin Growth (3y) 323.00-9520.00-1363.00-10139.006,719.00-705.0045.00315.003,333.007,154.00-6261.00-521.00-6591.00-1524.00-24299.001,522.00-1706.00-6984.00-586.00-1149.001,398.00-7885.007,607.00-6930.00-7399.001,374.0014,100.00-2925.00-1406.006,184.00-1791.00-5396.00-4124.002,260.00-714.005,193.0010,667.003,021.006,948.008,129.00-808.00134.00-1881.005,119.003,972.002,635.00633.00-1348.00772.00435.002,907.00-3505.001,881.00-1177.001,287.00
EBT Margin Growth (5y) -4530.00-1076.00-10337.00-702.00629.00-6938.00-24733.00-7198.005,979.00-3566.002,606.00-2072.00-3455.00559.00-1367.002,507.00-13489.00-4858.00-10679.00-10437.001,240.00-4535.007,076.00-6947.00-988.004,343.0022,218.006,178.00-1116.005,146.00-3145.00-1159.00-967.003,484.00-2412.005,102.0010,384.005,604.008,752.007,754.001,063.00-603.001,554.00732.005,038.0047.00-411.00
EBT Margin (QoQ) 3,029.00-3076.001,298.00-8149.005,820.00101.00809.00-7696.002,662.001,078.005,194.00-748.00-6815.005,081.00-7477.008,710.00-1605.00852.001,079.00-4677.006,483.00-12336.0010,933.00-6818.00-1747.00-17694.0018,344.005,481.00-6883.007,250.00515.00-2131.00-2800.003,155.00-3603.00-7287.007,026.00-4969.001,320.006,999.00708.00-725.00-3090.00-858.003,584.00182.002,304.00-1813.00-621.00-1041.002,501.00-1938.001,650.00-2741.003,910.00-2005.002,247.00-1821.00322.00308.00-958.001,432.00-3911.003,447.00-1407.00-276.00
EBT (QoQ) 230.42%-64.98%77.27%-121.65%249.86%63.57%93.50%-175.13%62.76%74.59%1,861.21%-6.15%-153.20%231.04%-228.62%196.40%-50.50%97.62%46.39%-111.28%1,268.44%-147.41%218.12%-139.10%-61.69%-463.94%80.27%166.85%-316.03%148.87%60.75%-82.61%-515.16%157.88%-282.11%-281.04%73.73%-136.56%12.60%107.55%154.56%-67.40%-697.92%-34.33%99.84%3,565.08%1,824.69%-75.64%-93.87%-2,309.41%275.54%-123.62%357.65%-230.33%280.23%-82.91%739.72%-72.93%30.28%56.51%-69.45%327.43%-178.83%209.04%-97.82%-674.67%
Enterprise Value Growth (1y) -80.87%7.68%5.31%67.80%-16.00%100.17%90.24%-179.38%103.29%-48,015.63%-951.18%95.38%-1,935.47%-73.45%-0.77%-1,131.64%54.44%69.89%90.64%39.03%57.40%-39.90%-512.51%-2,930.04%-657.67%54.45%25.19%2.72%68.41%-16.91%49.02%-16.61%-37.59%-128.85%-184.99%96.51%88.20%87.84%87.95%51.69%14.80%51.00%30.74%65.39%-314.34%-381.06%-358.14%-754.02%6.59%20.46%13.65%49.89%-27.76%-98.56%-27.96%-33.59%-53.90%6.04%-32.30%-26.63%22.92%-57.66%-25.89%
Enterprise Value Growth (3y) 27.42%9.51%0.97%65.36%11.21%-11.66%-1.11%-16.72%34.98%-531.82%0.30%29.73%-77.18%9.94%16.72%-510.49%-13.72%42.33%24.60%-161.94%-0.65%9.35%-32.68%-225.14%-48.77%-6.81%-2.81%65.92%62.85%31.23%44.06%73.01%48.28%48.53%38.04%82.00%25.32%34.07%27.42%-12.61%-48.84%-23.31%-39.93%-13.99%-70.37%-96.59%-71.70%-78.81%-22.47%-14.06%-13.49%5.36%-14.87%-43.28%-28.69%
Enterprise Value Growth (5y) 10.42%17.29%38.01%20.77%32.92%10.12%9.94%-96.60%2.36%-176.44%-35.34%-59.21%-60.12%17.21%26.11%-203.64%8.57%12.49%9.03%6.07%30.21%27.01%4.31%10.34%19.84%40.82%38.12%63.34%28.95%5.17%11.09%43.39%11.75%12.21%1.21%52.19%13.05%14.66%15.83%0.90%-45.33%-28.46%-35.92%-20.17%-42.45%-62.28%-53.17%
Enterprise Value (QoQ) -87.14%13.87%11.05%-26.14%4.48%11.65%69.75%-354.36%100.14%-5,245.14%-766.34%105.35%-2,110.45%-12.87%96.19%-2,023.85%-89.99%34.42%53.46%21.44%-25.56%79.62%-203.29%45.11%-312.29%10.77%-1,400.33%86.27%75.22%-46.56%-1,851.09%95.54%8.27%36.09%-4,362.95%94.74%-52.58%20.41%45.35%82.22%-57.20%21.11%-119.11%68.64%9.59%-11.49%-9.51%-275.34%-4.97%-6.18%-104.14%58.95%10.62%-15.28%-18.46%-4.67%-38.91%25.71%-23.68%-20.59%15.19%-4.60%-18.38%26.60%-73.48%16.48%
EPS (Basic) Growth (1y) -200.22%-100.00%-100.00%1.73%100.00%-191.67%-115.00%-47.30%249.58%-122.73%1,150.00%-422.23%-13.48%178.57%21.43%150.56%-115.58%281.82%-191.50%-33.77%-170.83%-136.05%-327.14%-301.40%218.46%-59.43%113.38%1,746,085.86%-71.43%43.20%-33.75%-100.00%-1,850.00%-5.21%-567.92%-64.85%104.16%141.58%105.65%62.89%-793.75%-100.42%-57.14%238.10%117.12%1,241.55%-800.00%-38.83%-189.47%2,100.00%-33.33%44.96%200.00%231.82%171.43%-49.83%364.71%-84.25%157.50%-255.60%10.13%-95.65%-112.62%
EPS (Basic) Growth (3y) -96.34%-25.99%-96.74%-55.05%25.99%17.06%24.13%-4.96%41.36%105.53%-126.80%2.57%-33.24%-2.65%-88.95%12.30%-20.63%-61.28%-19.44%2,755.80%42.88%-32.51%33.49%-51.93%-80.93%1.60%25.43%-7.25%-40.77%31.01%-44.07%-25.99%-91.71%87.78%-51.62%41.70%27.02%26.41%44.67%32.26%-45.22%1.56%-81.71%47.74%29.13%841.79%88.21%-23.66%60.80%125.72%64.51%-46.30%92.36%-71.67%38.54%
EPS (Basic) Growth (5y) -14.87%-84.80%-14.87%-10.37%88.77%-33.30%-56.79%-25.76%21.49%-30.88%54.02%723.82%-34.17%0.41%-15.90%12.78%-35.10%-27.06%-29.35%-29.52%21.67%-32.24%16.00%-23.92%-11.30%72.23%14.98%21.36%-24.41%15.01%-20.35%-88.28%-22.63%19.71%-25.04%22.42%15.37%28.07%16.67%17.38%37.63%-11.35%49.05%0.90%22.72%50.45%-33.03%
EPS (Basic) (QoQ) -0.16%0.05%-100.00%-2,308,144.74%100.00%66.67%100.50%-174.19%63.03%72.73%804.43%110.57%-155.06%228.57%-316.18%156.54%-50.00%98.70%-9.99%-117.43%1,325.00%-147.62%165.16%-171.26%-63.08%-464.15%69.28%141.91%-319.48%147.34%4,009,379.17%-100.00%-536.36%155.21%-359.38%-180.06%73.77%-145.54%8.62%107.06%162.50%-66.67%-700.78%-31.97%99.84%3,524.66%1,835.92%-83.64%-89.47%-2,200.00%269.18%-123.93%358.82%-227.27%283.93%-83.50%758.82%-72.60%29.20%52.87%-70.89%347.83%-178.07%208.19%-98.85%-1,400.00%
EPS (Weighted Average and Diluted) Growth (1y) -200.22%-100.00%-100.00%0.89%100.00%-193.62%-115.38%-47.20%247.06%-122.73%1,125.00%-422.94%-13.14%177.55%21.95%150.44%-115.79%280.26%-193.33%-33.55%-170.83%-136.68%-327.14%-304.81%218.46%-59.43%113.38%1,746,085.86%-71.43%43.20%-33.75%-100.00%-1,850.00%-5.21%-567.92%-64.85%104.16%141.58%105.65%62.89%-793.75%-100.42%-57.14%237.70%117.12%1,241.55%-800.00%-38.91%-189.47%1,750.00%-33.33%42.75%200.00%256.76%169.64%-49.91%358.82%-82.58%158.97%-256.38%10.26%-95.65%-112.87%
EPS (Weighted Average and Diluted) Growth (3y) -96.36%-25.99%-96.78%-54.95%25.99%17.37%24.36%-4.90%41.36%104.63%-126.80%2.68%-33.35%-2.65%-90.03%11.78%-20.28%-61.65%-18.90%2,774.98%42.88%-32.61%33.49%-52.30%-80.93%1.60%25.43%-7.25%-40.77%31.01%-44.07%-25.99%-91.71%87.78%-51.62%41.66%27.02%26.41%44.67%32.23%-45.22%-4.14%-81.71%47.37%29.13%810.75%86.63%-24.12%60.12%125.72%63.92%-46.10%91.83%-69.99%38.54%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-84.89%-14.87%-10.43%88.77%-33.59%-57.42%-25.96%21.49%-30.88%54.02%727.12%-33.95%0.41%-15.50%12.47%-35.29%-27.19%-29.58%-29.76%21.67%-32.01%16.00%-24.05%-11.30%72.23%14.98%21.34%-24.41%15.01%-20.35%-88.29%-22.63%18.99%-25.04%22.29%15.37%27.02%16.62%17.33%37.28%-11.35%48.47%1.22%22.64%50.45%-33.03%
EPS (Weighted Average and Diluted) (QoQ) 1.03%-0.01%-100.00%-2,339,554.29%100.00%65.96%101.21%-175.82%63.03%72.73%790.49%111.20%-156.00%225.51%-317.55%156.81%-50.00%97.37%-10.01%-117.78%1,304.17%-148.44%164.07%-172.47%-63.08%-464.15%69.28%141.91%-319.48%147.34%4,009,379.17%-100.00%-536.36%155.21%-359.38%-180.06%73.77%-145.54%8.62%107.06%162.50%-66.67%-700.78%-31.97%99.84%3,524.66%1,830.28%-83.59%-89.47%-2,200.00%268.46%-124.03%317.65%-251.35%280.36%-83.17%676.47%-70.45%29.73%54.17%-70.51%339.13%-178.34%208.69%-98.84%-1,400.00%
FCF Margin Growth (1y) -942.00-1797.00-1459.001,934.00247.00-177.00-2637.00-2443.00-593.00339.00-615.00-141.00-1236.00-1908.001,388.00-280.00157.00688.00-5696.00-1556.00-995.00-1019.005,560.002,094.001,477.002,947.00-4229.002,793.001,383.001,524.005,415.00233.00-2945.00-1974.00-239.00-5057.001,552.0054.00-786.004,063.00-2414.00-1050.0054.00-3704.001,640.00873.00232.00430.00349.00-116.00-1134.002,023.00792.00294.00148.001,724.001,020.001,202.003,107.00583.00-452.002,935.00-312.00
FCF Margin Growth (3y) -1288.00-1636.00-4711.00-649.00-1582.00-1746.00-1864.00-2864.00-1672.00-881.00-4924.00-1976.00-2074.00-2238.001,252.00258.00639.002,616.00-4365.003,332.001,866.003,452.006,746.005,120.00-84.002,497.00947.00-2032.00-9.00-397.004,390.00-762.00-3806.00-2970.00-971.00-4698.00778.00-123.00-500.00790.00-425.00-293.00-848.00-1250.002,780.001,051.00-754.004,178.002,161.001,380.002,121.004,331.001,360.004,431.002,943.00
FCF Margin Growth (5y) -2367.00-2856.00-9019.00-2485.00-2420.00-2077.00-2001.00-2325.00-1190.001,047.00-3593.002,911.00787.002,232.002,438.003,284.00-922.002,166.00811.00-1493.00473.001,532.005,721.004,126.00-945.001,501.00216.00-1672.00-783.00-573.004,676.00-4035.00-1818.00-2213.00-1873.00-2244.001,919.0055.00-1486.004,538.001,387.001,203.002,407.001,057.003,348.005,189.002,041.00
FCF Margin (QoQ) -27.001,669.00-3779.001,195.00-882.002,007.00-386.00-492.00-1306.00-452.00-192.001,358.00-375.00-1406.00282.00263.00-1046.001,890.00-1386.00699.00-515.00-4495.002,755.001,260.00-539.002,084.00-711.00643.00931.00-5092.006,311.00-767.001,071.00-1201.001,129.00-3944.002,042.00534.00-3690.002,666.00543.00-306.001,159.00-3811.001,907.00799.00-2598.001,532.001,141.00157.00-2400.001,451.00676.00-861.00758.00219.00177.00-1007.002,334.00-485.00360.00898.00-190.00-1520.003,747.00-2349.00
FCF Payout Ratio Growth (1y) -108.48%-233.27%-186.40%-1,088.73%363.11%
FCF Payout Ratio (QoQ) -112.08%-408.05%-374.97%-2,008.71%205.13%
Free Cash Flow Growth (1y) -82.43%-113.87%-33.24%359.45%308.91%-119.71%-150.24%-189.31%-65.45%52.64%-274.84%14.68%-775.88%-1,081.34%85.52%-128.37%44.20%13.56%-840.91%-30.87%-76.55%21.80%91.96%72.68%59.82%127.44%-1,666.65%348.79%311.56%423.15%128.74%-15.09%-288.91%-98.34%-65.87%-235.83%75.62%149.16%-144.23%127.69%-346.65%-918.68%33.43%-552.57%41.00%90.03%154.60%19.60%38.01%-119.41%-1,369.89%88.34%89.16%176.17%-13.32%605.99%1,526.53%1,144.33%371.79%28.57%-42.21%201.38%-24.50%
Free Cash Flow Growth (3y) -37.16%-28.95%-48.23%-25.50%-126.03%-130.79%-31.48%-55.22%-48.93%-69.11%-72.21%-36.62%-105.35%-99.88%52.16%6.53%26.57%29.77%-137.29%42.43%51.84%46.16%34.04%37.10%-17.10%26.49%55.13%-42.10%0.86%-39.94%64.86%-31.65%-59.50%-32.74%-28.07%-54.69%13.71%-59.18%-45.62%-0.25%-17.77%-55.92%-66.51%-34.34%65.91%29.40%-98.80%35.26%43.55%183.54%239.44%40.25%42.50%212.66%62.93%
Free Cash Flow Growth (5y) -24.04%-28.28%-30.00%-42.66%-62.72%-52.73%-17.15%-21.26%-23.94%24.89%-48.63%30.14%41.44%68.20%20.65%30.08%-9.61%15.05%27.05%-0.51%7.12%15.40%42.73%17.26%-11.83%13.42%12.59%-29.17%-20.76%-16.83%15.05%-25.89%-22.45%-15.71%-21.95%-16.65%46.66%27.72%-33.96%21.01%35.25%76.18%74.58%22.52%18.40%52.50%78.50%
Free Cash Flow (QoQ) 77.63%40.98%-129.21%124.01%-240.29%778.33%13.53%-62.15%-175.38%-55.11%-101.82%114.64%-203.34%-1,127.56%54.06%-15.99%-80.62%84.95%-624.45%71.66%-179.78%-63.79%-0.76%61.76%-23.93%83.16%-242.45%43.76%184.63%-1,183.96%148.23%-52.18%109.27%-40.45%42.49%-206.39%101.84%1,123.09%-667.02%80.90%118.81%-317.12%454.94%-408.12%65.52%82.34%-2,312.87%59.83%94.17%196.70%-3,652.75%69.03%79.38%-459.68%67.38%71.22%244.96%-932.66%245.68%-18.87%26.44%81.87%-31.09%-63.53%559.41%-54.44%
Gross Margin Growth (1y) -216.001,720.001,516.003,093.00-2155.002,171.00-2248.00568.00-637.00-5534.00-2881.00-2781.001,215.00-508.003,954.001,500.00-957.002,256.00-1556.00-3538.00-160.0028.00-452.00629.00-1169.00993.00878.00-606.00921.00-2182.00-375.003,660.00447.001,309.00-825.0061.00-951.001,455.00465.00572.001,081.00238.001,660.00-506.00526.00-1064.00846.00-3770.00-47.00-356.00-400.00
Gross Margin Growth (3y) -3008.00-1643.00-3612.00879.00-1577.00-3871.00-1174.00-713.00-379.00-3786.00-482.00-4819.0098.001,776.001,946.00-1409.00-2286.003,277.00-1130.00-3515.00-409.00-1161.0051.003,683.00199.00120.00-322.003,115.00417.00582.00-735.004,293.00578.003,003.001,300.00127.00657.00629.002,972.00-3704.001,561.00-1182.002,106.00
Gross Margin Growth (5y) -2750.00105.00-1214.00-1159.00-2694.00-1586.00-3182.00-3623.00-1708.00-2765.00-56.00-4796.00-151.00587.002,450.001,645.00-919.002,404.00-2330.00206.00-912.001,603.00-309.004,317.00329.001,813.001,804.003,181.002,025.00-244.001,772.0017.001,057.001,582.001,746.00
Gross Margin (QoQ) -3058.00778.00-1596.003,659.00-1122.00574.00-19.00-1589.003,205.00-3844.002,796.00-2793.00-1693.00-1191.002,896.001,203.00-3416.003,271.00442.00-1254.00-203.00-540.00-1541.002,124.00-14.00-1021.00-459.00325.002,148.00-1136.00-1944.001,852.00-955.00672.002,091.00-1361.00-93.00-1463.002,977.00-2372.002,313.00-2452.003,085.00-1864.001,470.00-1031.00918.00-831.00-121.00880.00-3698.002,893.00-430.00836.00
Gross Profit Growth (1y) -4.52%83.74%37.42%326.03%-57.67%83.31%-77.76%-26.41%-28.74%-89.54%-82.72%-56.23%139.37%-5.49%1,301.22%128.01%-22.36%282.29%4.92%-79.85%-14.79%-18.98%-59.36%25.60%-28.25%40.62%65.52%-37.62%-1.58%-58.71%-20.55%485.41%57.54%86.18%-19.65%-3.56%-35.98%27.41%11.41%0.36%63.55%63.69%117.88%-2.77%40.72%-26.57%35.34%-75.99%10.28%-15.47%-19.00%
Gross Profit Growth (3y) -33.96%-29.38%-62.48%11.13%-10.29%-43.42%-18.64%-9.78%9.82%-27.71%36.45%-41.41%16.56%43.05%81.46%-16.74%-21.99%63.31%-10.97%-45.95%-15.58%-22.23%-18.85%66.16%3.62%2.63%1.85%52.15%-0.25%-0.69%-10.74%78.28%18.15%57.17%24.94%-2.00%13.79%15.26%48.66%-38.36%36.41%0.53%33.67%
Gross Profit Growth (5y) -11.75%4.94%-4.93%-8.81%-13.74%-10.91%-25.49%-28.57%-4.13%-15.51%11.31%-30.89%2.26%11.19%51.03%16.08%-5.95%27.34%-14.74%-2.27%-9.51%2.21%-13.71%34.73%3.10%17.65%20.73%28.01%17.97%3.31%15.96%5.75%20.68%19.23%16.41%
Gross Profit (QoQ) -61.09%102.86%-66.25%258.38%-25.12%51.72%4.64%-64.39%224.29%-81.59%246.20%-65.52%-52.41%-69.58%776.86%88.55%-81.21%351.06%42.69%-35.80%-7.48%23.80%-72.59%171.45%-12.03%-37.90%-15.29%55.06%72.40%-26.91%-68.07%144.62%-27.68%40.66%135.24%-34.17%-14.53%-39.29%182.37%-56.30%70.11%-46.92%154.37%-28.79%70.24%-29.35%13.52%3.06%-11.17%30.23%-79.86%373.47%-31.91%24.79%
Interest Coverage Ratio Growth (1y) 46.07%1.95%31.90%-41.11%2.48%63.04%-9.92%3.29%-1,014.53%-1,030.32%-611.10%-73.85%59.52%87.45%84.22%73.23%85.73%4.30%3.56%
Interest Coverage Ratio Growth (3y) -80.31%-60.00%-74.60%-33.38%-63.86%19.37%-7.24%23.36%13.65%-10.72%-2.66%
Interest Coverage Ratio Growth (5y) 19.47%13.23%4.13%
Interest Coverage Ratio (QoQ) 27.48%-0.96%46.51%-37.71%-31.83%29.88%-10.86%4.84%50.04%-108.56%2.46%-996.66%49.33%-31.20%76.15%-155.34%84.29%-64.98%59.54%-36.13%-5.31%-66.26%
Net Cash Flow Growth (1y) 153.89%-146.75%94.27%326.20%-141.75%23.99%465.59%-73.15%-333.80%121.52%-52.13%-104.27%70.43%2,728.70%-952.93%-19,355.23%105.14%-99.16%103.30%104.04%-200.53%5,838.16%170.05%374.32%15,156.21%-277.14%-161.26%-326.34%65.69%112.12%-318.22%550.56%-271.16%135.63%-2,744.80%-109.05%114.95%-48.80%102.10%60.54%-165.91%-89.23%-157.17%513.42%2.76%773.95%-103.62%-181.69%193.75%-271.66%-8.51%232.79%-286.80%148.13%-16.49%-133.80%68.31%-269.97%136.17%435.20%48.84%154.34%-151.63%
Net Cash Flow Growth (3y) 0.81%-57.56%28.06%-27.01%-36.36%87.82%-146.23%-61.76%27.36%27.06%-48.72%-30.50%75.19%142.12%-8.72%239.85%113.84%-42.42%62.06%24.32%530.64%133.58%-107.38%264.36%-653.02%-20.33%-321.49%-42.97%-24.87%28.99%65.07%45.62%-29.44%-49.36%30.11%-47.16%54.24%-21.61%70.98%-10.04%-15.62%-53.48%-48.32%86.48%-19.42%93.28%-37.04%-33.26%17.82%-50.43%34.94%51.90%-32.06%34.71%39.86%
Net Cash Flow Growth (5y) 15.04%-55.09%15.19%-17.42%-15.19%34.00%27.21%-15.63%64.31%-40.16%-17.32%-41.16%42.18%24.96%-31.61%228.39%-85.66%-23.99%-45.40%29.30%129.88%72.73%32.81%-30.09%-111.26%-51.13%-23.51%8.52%-17.83%16.41%-23.80%11.49%-31.23%-31.61%5.48%-30.68%30.02%-16.83%50.12%9.77%-18.69%-27.13%-11.85%47.92%22.69%46.16%13.63%
Net Cash Flow (QoQ) 303.95%-242.76%107.63%142.63%-276.93%82.52%667.85%-123.76%-222.15%184.10%-58.30%-483.99%115.98%87.13%-103.72%-2,556.20%1,628.49%-156.43%15.08%100.70%151.34%120.50%3.83%-117.47%14,945.39%-89.97%82.36%454.61%-274.66%96.53%-573.83%506.01%-87.23%-219.69%825.94%-254.24%117.58%-1,545.11%97.69%354.98%-39.81%-40.74%-143.38%-325.91%109.83%-414.65%413.73%-200.17%188.38%-173.31%-25.86%214.97%-261.83%53.66%254.02%-261.73%141.69%-212.16%55.31%-51.63%-123.60%123.87%314.19%-123.14%337.50%-122.68%
Net Income Growth (1y) -144.25%-79.90%-6.05%2.27%-256.63%-189.02%-114.26%25.80%255.84%-121.67%1,197.87%-183.37%-13.68%180.49%22.76%239.45%-115.29%283.18%-191.18%-26.43%-169.23%-135.44%-320.77%-169.97%220.46%-59.78%113.86%213.79%-70.70%43.53%-32.39%-175.79%-1,781.87%-5.47%-530.84%-113.50%104.07%140.31%105.69%62.53%-781.85%-100.41%-57.53%238.46%116.14%1,096.83%-734.59%-42.16%-188.12%2,254.78%-33.32%42.98%202.79%237.17%172.97%-49.34%358.96%-84.00%161.46%-255.73%9.65%-95.88%-112.50%
Net Income Growth (3y) 34.98%-33.82%13.72%-45.38%89.43%16.67%24.32%13.51%40.97%106.74%-130.77%-5.07%-33.05%-3.01%-88.61%10.46%-20.84%-60.96%-18.98%-16.33%43.42%-32.38%33.78%-37.57%-81.06%1.64%26.09%-22.57%-41.46%30.84%-45.06%-37.62%-88.22%87.95%-52.95%45.93%26.93%26.34%46.46%32.00%-43.74%-1.16%-77.51%46.51%28.99%825.77%83.45%-25.17%60.80%133.33%65.63%-46.25%92.86%-71.87%37.98%
Net Income Growth (5y) -18.38%4.11%-29.53%1.93%-14.59%-32.97%-56.45%-22.45%21.68%-31.09%55.76%-7.39%-33.98%0.27%-15.09%9.14%-34.76%-26.91%-28.83%-24.14%21.53%-32.91%15.96%-19.95%-10.50%72.48%14.98%24.20%-26.08%14.98%-19.60%-13.45%-21.65%19.24%-23.57%23.87%15.33%27.07%16.54%17.27%35.54%-12.23%46.96%2.01%22.30%48.50%-32.07%
Net Income (QoQ) 229.33%-64.94%76.97%-121.66%249.57%63.88%92.63%-175.53%62.67%73.75%1,799.58%-6.43%-153.11%230.00%-229.07%196.88%-50.48%98.26%46.62%-110.62%1,340.67%-147.18%218.30%-138.88%-63.33%-460.09%80.33%166.93%-316.65%148.59%61.50%-82.77%-517.56%158.17%-281.04%-282.45%73.81%-137.63%10.29%107.29%159.30%-66.44%-690.39%-32.70%99.84%3,565.08%1,824.69%-84.53%-90.34%-2,305.89%275.44%-123.56%358.22%-224.89%288.15%-83.06%746.95%-72.97%30.64%53.46%-70.47%341.68%-177.81%208.06%-98.89%-1,438.91%
Net Income towards Common Stockholders Growth (1y) -144.25%-79.90%-6.05%2.27%-256.63%-189.02%-114.26%-47.12%228.13%-193.16%894.61%-423.59%-50.42%94.15%-29.23%150.75%-237.67%2,986.41%-446.90%-33.04%-37.18%-183.51%-193.82%-298.30%109.99%-27.99%106.72%157.14%-271.57%38.99%-83.61%-232.15%-1,621.41%8.39%-3,473.57%-60.17%103.78%131.44%105.59%62.75%-781.85%-100.41%-57.53%238.46%116.14%1,096.83%-734.59%-42.16%-188.12%2,254.78%-33.32%42.98%202.79%237.17%172.97%-49.34%358.96%-84.00%161.46%-255.73%9.65%-95.88%-112.50%
Net Income towards Common Stockholders Growth (3y) 26.45%-36.16%2.10%-55.36%62.18%-29.12%-7.10%-4.59%4.37%90.83%-169.20%3.22%-43.20%-12.13%-109.64%12.33%-42.65%-213.63%-11.87%-8.79%38.28%-38.42%26.67%-51.79%-43.41%10.57%28.12%-6.54%3.76%29.58%-32.41%-40.75%-64.35%89.42%-7.16%41.38%26.86%26.26%46.81%31.97%-43.74%-1.16%-77.51%46.51%28.99%825.77%83.45%-25.17%60.80%133.33%65.63%-46.25%92.86%-71.87%37.98%
Net Income towards Common Stockholders Growth (5y) -27.58%-2.40%-35.77%-9.87%-33.74%-41.53%-59.03%-25.82%16.21%-39.54%42.37%4.49%-16.66%-1.94%-39.75%12.64%-49.91%-76.73%-42.05%-29.24%16.58%-28.43%15.56%-23.67%5.32%75.27%14.97%21.28%4.21%14.95%-23.15%-8.79%8.79%17.90%-54.38%21.82%15.30%24.77%16.50%17.25%35.54%-12.23%46.96%2.01%22.30%48.50%-32.07%
Net Income towards Common Stockholders (QoQ) 229.33%-64.94%76.97%-121.66%249.57%63.88%92.63%-175.53%62.67%73.75%814.50%83.00%-185.42%171.14%-390.96%128.04%-110.08%960.78%108.63%-176.06%311.30%-203.45%140.27%-255.83%-28.63%-263.99%72.82%107.85%-1,748.38%119.10%131.22%-123.57%-486.11%105.13%-1,964.63%-206.98%68.81%-88.94%11.47%107.25%159.30%-66.44%-690.39%-32.70%99.84%3,565.08%1,824.69%-84.53%-90.34%-2,305.89%275.44%-123.56%358.22%-224.89%288.15%-83.06%746.95%-72.97%30.64%53.46%-70.47%341.68%-177.81%208.06%-98.89%-1,438.91%
Net Margin Growth (1y) -6905.00-4109.00-933.00-1431.00-968.00-4120.00-3160.00-1491.007,465.00-2177.002,084.00-10423.00-1629.003,534.00-472.0010,698.00-5094.004,249.00-11752.006.00-2129.00-11496.00-13688.00-7889.005,902.00487.0025,444.007,657.00-873.003,624.00-1028.00-5645.00-10152.00-465.00-8181.00-3207.0011,079.004,872.008,437.004,018.00-3999.00-1097.00-196.005,274.004,051.0052.00-1171.00-974.00-854.001,171.00-463.00883.00810.001,411.002,265.00-1256.001,032.00-2172.001,067.00-3065.00-23.00-436.00-2141.00
Net Margin Growth (3y) -409.00-10407.00-2010.00-13344.004,867.00-2763.00-1549.00-1216.00741.005,607.00-10140.00281.00-8853.00-3712.00-25912.002,815.00-1321.00-6759.004.00-226.002,900.00-7385.0010,727.00-5877.00-5122.003,646.0016,235.00-1194.0054.008,031.00-772.00-4833.00-3072.003,311.0061.006,085.0011,130.003,828.007,071.008,318.00-803.00127.00-1829.005,182.004,007.002,634.00631.00-1348.00989.00410.002,869.00-3439.001,819.00-1198.001,191.00
Net Margin Growth (5y) -7132.00-2623.00-14233.00-2640.00-2357.00-10009.00-26989.00-9099.004,514.00-5402.001,616.0049.00-3823.00399.00-1496.004,827.00-12346.00-3601.00-9205.00-9077.003,827.00-2978.0010,984.00-5065.001,957.007,421.0024,476.008,098.00106.006,986.00-2138.00-534.00124.004,534.00-1573.005,994.0011,086.006,410.008,873.007,945.001,040.00-635.001,502.00861.005,016.0026.00-442.00
Net Margin (QoQ) 3,015.00-3071.001,290.00-8140.005,810.00106.00793.00-7677.002,659.001,065.002,462.001,278.00-6983.005,326.00-10044.0010,072.00-1819.001,320.001,125.00-5720.007,524.00-14681.0012,883.00-7856.00-1842.00-16874.0018,682.005,936.00-7258.008,083.00896.00-2594.00-2761.003,432.00-3721.00-7101.006,925.00-4284.001,253.007,184.00719.00-719.00-3166.00-834.003,622.00182.002,304.00-2056.00-377.00-1041.002,500.00-1936.001,648.00-2675.003,846.00-2008.002,249.00-1821.00325.00280.00-956.001,418.00-3807.003,322.00-1369.00-287.00
Operating Income Growth (1y) -114.94%115.81%-215.61%43.85%54.14%85.79%-913.65%214.67%-52.93%136.37%3.60%-265.18%-136.81%-1,624.85%5.57%-48.88%61.52%39.75%-57.43%24.82%-194.80%-207.24%0.10%20.38%35.19%18.05%-21.80%23.23%8.19%1.89%31.16%-41.11%2.42%63.07%-8.72%3.29%-44.70%-29.65%-17.90%46.69%8.38%47.94%11.99%11.75%26.80%-101.59%9.91%-130.50%31.36%-159.00%-12.46%-4.54%-27.83%
Operating Income Growth (3y) 26.76%-22.83%-136.91%-2.08%-18.42%7.64%-109.75%-41.28%-11.70%-49.50%-12.74%-56.72%-39.01%-211.51%-14.09%3.77%9.75%-14.90%-24.19%22.83%-20.60%-35.18%5.73%4.81%16.58%33.29%3.04%-1.57%-9.04%22.26%4.08%10.06%-8.96%37.06%-4.10%23.09%0.99%-10.81%2.22%-2.74%22.78%-39.56%3.75%-28.59%13.72%
Operating Income Growth (5y) -30.87%-11.02%-79.81%-3.55%-13.50%-7.84%-70.74%-11.04%-21.63%-53.11%-11.76%-25.64%-9.83%-89.90%-4.48%0.70%8.01%11.28%-7.47%8.91%-19.89%-3.41%-1.43%14.96%5.10%27.49%1.10%13.19%2.76%13.19%6.89%-8.16%8.25%-5.41%-2.71%-1.86%3.16%
Operating Income (QoQ) -1,619.65%9.68%-26.11%93.32%-638.09%26.24%60.93%-376.63%183.50%-198.37%109.29%-1,363.38%-43.07%-41.02%40.18%21.76%-125.57%63.55%6.33%-104.42%-7.72%-42.92%2.38%33.53%14.14%-16.33%-23.44%1.21%45.88%-39.12%-31.91%30.68%-10.93%3.80%50.07%-104.06%1.32%-43.93%55.26%-85.57%55.38%-147.35%74.58%-213.71%55.26%-105.18%30.00%-40.20%-14.47%38.90%-164.12%39.13%-6.41%25.28%
Operating Margin Growth (1y) 951.003,771.00-717.003,572.001,995.007,723.00-5615.005,907.00-5238.00970.00-815.00-12877.00-5857.00-6846.003,147.00-877.009,336.004,014.00-2205.004,506.00-2816.00-7744.00-705.0058.00-2137.00341.00-782.001,889.002,032.00-794.00115.00-3272.00-558.008,156.001,544.001,361.00-1996.00-913.00-2049.002,627.00-62.001,455.001,896.001,650.003,991.00-1763.001,582.00-3213.001,950.00-6900.00-37.00-701.00-1378.00
Operating Margin Growth (3y) 4,004.00-2562.00-7148.00-3398.00-9100.001,847.00-3283.00-7847.00-1760.00-1862.00127.00-9248.00663.00-10576.00237.003,688.004,382.00-3389.00-3693.006,454.00-2921.00-8197.00-1373.00-1325.00-663.007,703.00876.00-21.00-521.006,450.00-391.00716.00-2615.008,698.001,391.005,638.001,933.00-1221.001,429.001,064.005,879.00-7209.003,442.00-2264.004,563.00
Operating Margin Growth (5y) -2426.00-230.00-6206.00231.00-2581.00-1883.00-6194.00-3283.00-6713.00-9265.00-1361.00-7300.00558.00-11029.00-431.002,305.005,857.003,974.00-2035.004,543.00-5475.00-953.00-1879.002,664.00-2721.008,245.00723.004,255.003,408.006,141.003,088.00-847.003,326.0035.002,936.001,725.002,505.00
Operating Margin (QoQ) -7016.003,003.00-4668.007,964.00-2727.001,426.001,060.00-5374.008,795.00-9719.007,268.00-7159.00-3267.00-2699.006,278.002,834.00-7291.007,514.00957.00-3385.00-580.00192.00-3971.003,654.00184.00-2004.00-1493.002,531.002,856.00-1861.00-4319.003,439.00-531.00853.004,395.00-3174.00-713.00-2504.005,478.00-4311.003,963.00-5193.006,995.00-3869.003,716.00-2851.001,241.00-523.00-1079.002,311.00-7609.006,340.00-1743.001,634.00
Profit After Tax Growth (1y) -144.56%-80.85%-10.06%4.93%446.95%-193.33%-115.44%22.27%59.96%-121.67%1,159.64%-183.37%-13.68%180.49%22.76%239.45%-115.29%283.18%-191.18%-26.43%-169.23%-135.44%-320.77%-169.97%220.46%-59.78%113.86%213.79%-70.70%43.53%-32.39%-175.79%-1,781.87%-5.47%-530.84%-113.50%104.07%140.31%105.69%62.53%-781.85%-100.41%-57.53%238.46%116.14%1,096.83%-734.59%-42.16%-188.12%2,254.78%-33.32%42.98%202.79%237.17%172.97%-49.34%358.96%-84.00%161.46%-255.73%9.65%-95.88%-112.50%
Profit After Tax Growth (3y) 35.22%-33.81%13.75%-45.33%89.36%18.53%26.17%12.44%-30.28%106.74%-128.06%-5.07%-33.05%-3.01%-88.61%10.46%-20.84%-60.96%-18.98%-16.33%43.42%-32.38%33.78%-37.57%-81.06%1.64%26.09%-22.57%-41.46%30.84%-45.06%-37.62%-88.22%87.95%-52.95%45.93%26.93%26.34%46.46%32.00%-43.74%-1.16%-77.51%46.51%28.99%825.77%83.45%-25.17%60.80%133.33%65.63%-46.25%92.86%-71.87%37.98%
Profit After Tax Growth (5y) -18.40%4.08%-29.54%1.88%-14.55%-33.63%-57.55%-22.26%-7.29%-31.09%54.90%-7.39%-33.98%0.27%-15.09%9.14%-34.76%-26.91%-28.83%-24.14%21.53%-32.91%15.96%-19.95%-10.50%72.48%14.98%24.20%-26.08%14.98%-19.60%-13.45%-21.65%19.24%-23.57%23.87%15.33%27.07%16.54%17.27%35.54%-12.23%46.96%2.01%22.30%48.50%-32.07%
Profit After Tax (QoQ) 231.52%-65.01%77.57%-121.63%242.46%64.37%107.17%-28.48%-138.32%72.81%1,740.40%-6.43%-153.11%230.00%-229.07%196.88%-50.48%98.26%46.62%-110.62%1,340.67%-147.18%218.30%-138.88%-63.33%-460.09%80.33%166.93%-316.65%148.59%61.50%-82.77%-517.56%158.17%-281.04%-282.45%73.81%-137.63%10.29%107.29%159.30%-66.44%-690.39%-32.70%99.84%3,565.08%1,824.69%-84.53%-90.34%-2,305.89%275.44%-123.56%358.22%-224.89%288.15%-83.06%746.95%-72.97%30.64%53.46%-70.47%341.68%-177.81%208.06%-98.89%-1,438.91%
Return on Assets Growth (1y) 22.008.00-3.00-9.00-7.00-4.00-6.00-4.002.003.006.000.00-5.00-1.00-3.007.005.006.001.00-4.00-2.00-10.00-12.00-16.00-13.00-9.006.0014.0011.0012.003.00-3.00-7.00-9.00-15.00-21.00-8.00-3.0010.0022.0010.005.00-2.001.007.009.008.001.00-3.00-2.00-2.000.002.003.005.003.004.00-1.00-2.00-3.00-4.00-2.00-5.00
Return on Assets Growth (3y) 17.006.00-3.00-13.00-10.00-3.00-2.003.003.007.005.003.00-2.00-6.00-13.00-13.00-10.00-13.00-5.00-6.00-5.00-6.00-3.00-5.00-9.00-5.00-6.00-10.00-4.000.00-2.00-2.00-5.00-7.00-7.002.0010.0011.0016.0024.0014.0012.005.002.006.009.0011.005.002.000.002.001.002.000.00-1.00
Return on Assets Growth (5y) 17.0011.00-4.00-10.00-7.00-7.00-13.00-17.00-13.00-12.00-2.001.00-4.00-2.00-4.00-2.00-7.00-10.00-17.00-30.00-19.00-18.00-8.00-4.00-7.00-3.002.0013.0013.0014.004.00-1.00-1.000.000.003.009.0011.0020.0028.0020.0014.008.002.006.007.005.00
Return on Assets (QoQ) 9.0011.005.00-4.00-4.000.00-1.00-2.00-1.00-2.001.005.00-1.002.00-5.000.002.000.005.00-2.003.00-4.00-1.00-1.00-5.00-6.00-5.003.00-1.009.004.00-1.001.000.00-3.00-5.00-1.00-7.00-9.009.004.006.004.00-4.00-1.000.006.003.000.00-1.00-1.00-1.001.000.001.001.002.002.00-1.001.00-2.001.00-2.000.000.00-2.00
Return on Equity Growth (1y) -13.00-11.006.008.0018.001.00-13.00-4.00-9.0020.0014.0014.003.00-12.00-7.00-27.00-34.00-48.00-41.00-31.0017.0044.0035.0042.0011.00-11.00-29.00-35.00-56.00-63.00-17.00-1.0040.0068.0031.0015.00-5.002.0022.0026.0024.003.00-10.00-7.00-5.001.006.009.0015.0010.0010.00-3.00-5.00-8.00-11.00-5.00-14.00
Return on Equity Growth (3y) -4.0010.007.0018.0013.009.00-6.00-16.00-40.00-41.00-33.00-44.00-15.00-17.00-12.00-16.00-7.00-15.00-34.00-25.00-29.00-30.00-10.005.00-5.00-6.00-14.00-21.00-21.006.0036.0040.0059.0072.0043.0035.0014.006.0018.0029.0034.0014.007.000.006.003.006.002.00-3.00
Return on Equity Growth (5y) -35.00-50.00-40.00-39.00-5.004.00-11.00-6.00-13.00-7.00-27.00-37.00-60.00-91.00-57.00-52.00-23.00-11.00-19.00-10.006.0039.0043.0047.0013.00-2.00-2.00-2.00-2.0010.0033.0043.0069.0083.0060.0041.0024.007.0018.0021.0016.00
Return on Equity (QoQ) -1.00-4.00-4.00-4.002.0013.00-2.006.00-16.00-1.007.001.0013.00-7.007.00-10.00-2.00-1.00-13.00-18.00-16.006.00-3.0030.0011.00-3.003.00-1.00-10.00-21.00-4.00-22.00-17.0026.0012.0020.0010.00-10.00-4.00-1.0017.0010.000.00-3.00-4.00-3.003.00-1.002.002.006.005.00-3.003.00-7.003.00-7.000.00-1.00-6.00
Return on Invested Capital Growth (1y) -12.00-9.00-2.00-6.00-10.00-31.00-37.00-24.00-10.0019.0015.0020.0013.005.0010.00-13.00-21.00-37.00-37.00-30.00-12.008.006.0014.00-6.00-22.00-27.00-35.00-23.00-20.00-23.00-12.00-11.00-13.009.00-7.00-9.0029.0017.0027.0021.00-3.00-18.00-9.00-4.001.0022.0017.0028.0016.0013.002.00-1.00-12.00-15.00-8.00-138.00
Return on Invested Capital Growth (3y) -32.00-21.00-24.00-10.00-7.00-7.00-12.00-17.00-18.00-13.00-12.00-23.00-20.00-24.00-21.00-28.00-38.00-51.00-58.00-51.00-40.00-34.00-44.00-33.00-40.00-55.00-41.00-54.00-43.00-4.002.009.001.0013.008.0012.008.0027.0021.0036.0045.0014.0018.0010.0023.005.0020.0011.00-112.00
Return on Invested Capital Growth (5y) -40.00-53.00-51.00-52.00-40.00-36.00-43.00-32.00-35.00-27.00-33.00-44.00-49.00-66.00-71.00-75.00-72.00-84.00-72.00-70.00-60.00-18.00-19.00-12.00-28.00-29.00-42.00-36.00-26.00-6.007.0017.0025.0029.0043.0031.0035.0031.0019.0030.00-94.00
Return on Invested Capital (QoQ) -1.00-3.00-4.00-4.002.005.00-8.00-8.00-19.00-1.005.005.0010.00-5.0010.00-2.002.000.00-13.00-10.00-14.000.00-6.008.005.00-2.003.00-12.00-11.00-7.00-5.000.00-8.00-11.006.002.00-10.0012.00-10.00-1.0028.000.001.00-7.004.00-15.009.00-2.009.006.005.009.00-4.004.00-7.006.00-14.000.001.00-125.00
Return on Sales Growth (1y) -69.00-41.00-9.00-14.00-10.00-41.00-32.0013.0082.00-13.0027.00-99.00-5.0047.005.0090.00-43.0037.00-94.004.00-18.00-100.00-152.00-79.0043.00-7.00241.0063.00-12.0028.00-12.00-53.00-105.00-7.00-88.00-41.00103.0040.0083.0040.00-40.00-11.00-2.0053.0041.001.00-12.00-10.00-9.0012.00-5.009.008.0014.0023.00-13.0010.00-22.0011.00-31.000.00-4.00-21.00
Return on Sales Growth (3y) 3.00-95.00-14.00-101.0067.00-7.000.003.0034.0072.00-62.00-5.00-66.00-15.00-241.0015.00-17.00-70.00-6.00-12.0013.00-79.0076.00-69.00-74.0014.00140.00-31.00-14.0062.00-18.00-54.00-42.0022.00-7.0052.00104.0030.0069.0083.00-8.001.00-18.0052.0040.0026.006.00-13.0010.004.0029.00-34.0018.00-12.0012.00
Return on Sales Growth (5y) -45.00-11.00-103.00-7.006.00-69.00-246.00-71.0060.00-35.0026.00-21.00-34.006.00-13.0025.00-134.00-48.00-106.00-106.0012.00-45.0071.00-70.00-10.0043.00221.0061.00-13.0051.00-31.00-11.00-10.0035.00-23.0051.00103.0056.0087.0079.0010.00-6.0015.009.0050.000.00-4.00
Return on Sales (QoQ) 30.00-31.0013.00-81.0058.001.008.00-77.0027.0011.0052.00-8.00-68.0050.00-74.0086.00-16.009.0011.00-46.0064.00-123.00109.00-68.00-18.00-176.00183.0054.00-68.0072.005.00-21.00-28.0031.00-36.00-73.0070.00-50.0011.0071.007.00-7.00-32.00-8.0036.002.0023.00-21.00-4.00-10.0025.00-19.0016.00-27.0038.00-20.0022.00-18.003.003.00-10.0014.00-38.0033.00-14.00-3.00
Revenue Growth (1y) -49.59%-47.92%26.55%44.30%174.34%49.53%-18.80%-7.51%64.50%21.34%132.74%-23.63%-1.15%20.57%0.07%88.94%-34.68%27.83%-62.74%-33.23%-15.13%-54.25%28.31%-19.83%75.41%36.97%42.70%57.39%-1.66%27.66%62.25%-25.25%-10.81%-19.65%-51.68%-15.23%8.85%8.95%21.11%-9.18%-30.07%-18.24%-10.28%55.97%38.14%17.23%12.33%-4.72%-13.26%-9.74%-9.01%-9.86%16.51%56.23%31.72%6.85%23.44%-7.82%12.63%-8.77%11.49%-7.56%-12.01%
Revenue Growth (3y) 31.52%-1.87%33.73%0.64%64.62%29.81%23.66%10.10%2.03%23.20%-4.62%-1.23%-18.17%-10.99%-21.79%0.38%-0.93%-7.13%-11.97%-5.55%13.55%-7.17%43.75%-1.93%15.44%12.00%3.81%-0.09%-1.53%3.78%-1.71%-16.82%-12.11%-10.55%-19.33%6.29%1.69%1.45%6.87%10.51%-5.72%-4.71%-2.85%10.24%11.76%18.24%10.42%-2.82%7.65%9.14%10.52%-4.22%17.04%10.01%9.29%
Revenue Growth (5y) 7.99%7.81%-2.27%5.16%19.85%5.05%-2.00%-6.50%9.60%3.23%9.70%3.99%-1.12%4.28%2.07%3.54%-3.13%-3.85%-11.76%-11.79%7.29%-6.87%11.69%-6.20%3.21%4.59%3.98%7.16%-1.60%1.38%-0.88%-3.08%-4.04%-5.41%-11.71%0.62%1.22%8.05%7.91%5.39%3.80%4.50%6.35%5.48%13.95%7.09%5.94%
Revenue (QoQ) 80.97%-35.22%30.47%-67.04%86.95%57.42%48.77%-37.34%1.90%-14.51%69.46%11.44%-24.84%63.98%-44.39%44.24%-8.33%36.09%4.99%-50.14%79.42%-60.33%88.16%-36.62%-3.28%11.24%17.57%38.66%-24.47%15.90%29.67%-13.36%-1.95%47.29%-40.26%3.37%-11.68%-11.42%4.82%32.74%-11.59%-1.54%-21.39%2.21%3.35%8.05%36.64%-9.47%-12.29%3.53%15.91%-17.59%-8.73%4.37%14.83%6.51%22.39%-12.00%-6.85%23.04%-8.60%7.52%-24.56%50.38%-24.22%2.34%
Share-based Compensation Growth (1y) 19.11%21.75%20.18%18.47%14.24%4.00%-91.98%-20.59%-17.71%-10.66%993.81%10.00%-0.48%-13.59%-2.36%15.49%16.91%11.64%16.12%-10.59%8.26%15.35%-3.66%15.22%-27.48%4.97%13.20%-20.66%11.84%-4.64%10.06%84.42%49.76%21.23%-30.47%-27.47%-11.86%-9.25%-33.76%-12.36%-22.28%-24.26%-148.27%9.94%-12.50%-1.55%347.04%-22.05%31.72%32.77%46.66%67.81%2.89%11.11%8.94%85.05%29.98%29.84%31.97%-105.49%-3.27%-24.24%19.62%
Share-based Compensation Growth (3y) 3.84%4.20%1.79%1.15%-2.19%-7.06%-5.02%0.29%-1.44%-4.84%131.47%4.34%8.00%3.62%2.99%5.96%-2.82%10.57%8.19%-6.50%-4.24%4.91%6.28%19.02%6.70%6.66%-4.67%2.00%13.87%1.61%-20.27%5.45%0.86%-5.90%-30.50%-11.26%-15.69%-12.20%-7.56%-9.10%-3.60%-0.33%20.48%12.88%5.84%13.25%81.18%34.27%20.77%24.19%28.23%-29.47%8.96%3.01%19.81%
Share-based Compensation Growth (5y) 5.43%1.76%3.64%1.33%3.44%0.67%-0.84%0.77%-5.55%0.85%68.36%0.75%0.43%2.18%6.36%11.72%8.98%9.34%-0.63%1.80%3.00%4.90%-11.18%1.40%-3.61%-3.56%-17.89%0.45%0.08%-4.79%-9.58%0.09%3.41%1.73%-4.24%-1.78%-4.07%-0.03%4.76%18.46%3.68%7.39%20.25%-16.50%8.31%7.39%52.44%
Share-based Compensation (QoQ) 7.67%25.75%-14.41%2.79%10.06%24.13%-15.63%-0.88%0.20%-90.42%735.05%2.72%8.77%17.24%-16.02%-7.07%-5.56%32.48%-0.68%-5.93%-9.81%37.80%-23.52%13.91%-3.91%15.09%-8.54%-28.30%39.08%24.12%-35.90%1.07%18.59%43.25%7.41%-17.92%-4.01%-17.84%12.05%-0.27%-1.16%-40.04%48.27%-11.56%-3.67%-138.21%437.69%-29.61%8.39%-4.11%6.56%18.93%9.25%5.92%21.93%-27.08%17.99%3.85%107.10%-48.78%17.86%5.56%-108.61%1,002.78%-7.69%66.67%
Shareholder's Equity Growth (1y) 15.07%4.75%-0.11%0.78%12.17%9.80%16.74%1.74%3.35%11.29%11.90%26.25%17.83%25.92%13.41%8.57%9.08%-4.87%-21.43%-29.07%-24.92%-27.61%-5.95%5.89%2.52%5.84%5.63%-4.69%-22.22%-23.41%-36.92%-43.41%-30.90%-24.32%-9.34%-0.12%-9.79%-14.15%-15.73%-2.58%8.06%8.59%5.54%2.32%-0.79%3.74%3.65%5.77%8.89%15.86%23.32%18.48%22.43%12.99%15.20%6.67%6.78%4.62%-0.68%
Shareholder's Equity Growth (3y) 5.67%8.58%9.28%8.99%10.96%15.45%14.00%11.72%9.93%10.06%-0.10%-0.93%-1.18%-4.64%-5.72%-6.58%-5.66%-10.00%-7.93%-10.54%-15.72%-16.28%-14.43%-17.03%-18.02%-15.03%-15.47%-18.63%-21.44%-20.75%-21.60%-18.04%-12.34%-10.98%-6.92%-0.15%-1.11%-1.11%-2.68%1.78%5.30%9.29%10.50%8.64%9.77%10.74%13.77%10.16%12.49%11.05%12.16%
Shareholder's Equity Growth (5y) 10.09%8.93%3.06%-0.06%2.27%1.17%1.83%0.93%0.45%0.43%-0.19%-0.38%-5.10%-6.81%-11.00%-15.15%-14.71%-15.83%-14.90%-16.55%-17.89%-17.54%-13.70%-11.09%-11.69%-10.57%-11.68%-11.69%-12.27%-10.93%-12.02%-9.83%-6.16%-3.24%0.61%4.52%5.21%4.83%5.54%5.91%8.82%9.06%9.07%
Shareholder's Equity (QoQ) 4.29%9.44%-6.38%-1.97%-0.55%10.41%4.21%-4.04%5.74%-3.78%5.86%3.34%6.31%8.57%-1.21%10.44%-4.26%3.93%-0.74%-3.69%-20.92%-6.18%5.08%-7.14%2.73%5.64%1.73%-4.14%2.53%-4.68%-16.98%-5.60%-15.56%-14.49%1.37%3.39%1.16%-5.80%-8.44%-1.60%-0.71%8.90%1.56%-1.12%-3.49%5.58%-1.53%3.39%-3.58%7.75%1.38%10.01%2.63%3.51%4.76%1.53%4.64%-4.15%4.86%-0.52%-0.67%
Tax Rate Growth (1y) 34.0021.0012.0039.00-7.00-51.00-363.00-45.0038.0079.00488.0092.0014.00-7.00-119.00-100.00529.00-49.0032.0033.00-494.00-12.007.0049.00-18.0054.0043.00-30.0070.0041.00-67.0038.00-86.003.008.00-314.0069.00-146.00-400.00-6.00-229.003,755.00-3621.0022.00-3.0063.000.00-402.00-8.0098.00511.00180.00334.00226.004,609.00-1557.00
Tax Rate Growth (3y) 65.0049.00137.0087.0044.0021.007.00-53.00581.0023.00402.0024.0049.00-68.00-79.00-19.0017.00-8.0082.0052.00-443.0082.00-17.0057.00-34.0098.00-16.00-306.0053.00-102.00-458.00-282.00-245.003,596.00-100.00230.00-94.0068.00784.00232.00197.00-3461.00533.00322.00387.005,120.00-1779.00
Tax Rate Growth (5y) 608.00-7.0051.0019.0080.00-40.0047.0028.0069.0065.00452.0043.00100.0026.00-103.00-11.001.0036.0024.00-224.00-459.00-61.00-408.00-263.00-194.003,580.00-56.00-46.00-110.00-75.00392.00-87.0038.00-79.00-18.00218.0066.00579.00562.00558.00521.00
Tax Rate (QoQ) 33.00-10.0017.00-6.0020.00-19.0045.00-53.00-24.00-330.00362.0030.0017.0079.00-34.00-49.00-4.00-33.00-16.00581.00-582.0049.00-15.0055.00-101.0068.0027.00-13.00-29.0057.00-46.0087.00-57.00-50.0058.00-37.0032.00-45.00-264.00347.00-184.00-299.00131.00124.00-3665.0023.00-22.00417.00-421.0089.00-85.0016.00-28.00195.00329.00-316.00126.0087.004,711.00-6482.00
Total Debt Growth (1y) -5.10%178.56%6.86%9.68%-67.91%-61.41%63.90%
Total Debt Growth (3y) -42.39%-58.52%-28.57%
Total Debt Growth (5y) -41.24%-34.03%
Total Debt (QoQ) -53.65%302.11%36.06%54.26%-54.87%