|
Cash & Equivalents (Quarter)
|
16.03M | 9.73M | 45.54M | 37.03M | 9.61M | 32.67M | 42.28M | 5.36M | 11.26M | 22.30M | 21.89M | 10.97M | 177.84M | 83.68M | 3.72M | 4.28M | 5.69M | 8.80M | 12.03M | 11.47M | 90.95M | 99.35M | 196.13M | 45.56M | 39.16M | 1,242.51M | 37.96M | 41.66M | 31.89M | 1,531.10M | 37.45M | 65.44M | 43.91M | 18.21M | 9.50M | 14.93M | 11.78M | 25.81M | 8.09M | 7.32M | 8.16M | 8.94M | 33.54M | 35.20M | 37.38M | 76.31M | 31.33M | 28.00M | 32.28M | 38.24M | 40.02M | 55.60M | 41.30M | 51.08M | 61.60M | 52.24M | 54.64M | 64.69M | 47.48M | 82.36M | 68.79M | 111.76M |
|
Short-term Investments (Quarter)
|
| | 46.17M | | 23.81M | 16.02M | 97.51M | | 38.80M | 110.59M | 22.74M | 90.30M | 93.74M | 107.25M | 104.05M | 82.62M | 97.46M | 37.10M | 47.17M | 41.48M | 38.03M | 14.87M | 13.29M | 23.73M | 42.48M | 76.38M | 38.26M | 29.17M | 20.64M | 12.89M | 54.13M | 68.12M | 69.17M | 36.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
16.03M | 9.73M | 91.71M | 37.03M | 33.42M | 48.68M | 139.79M | 5.36M | 50.07M | 132.89M | 44.63M | 101.27M | 271.58M | 190.93M | 107.77M | 86.91M | 103.15M | 45.91M | 59.20M | 52.95M | 128.99M | 114.22M | 209.42M | 69.28M | 81.64M | 1,318.89M | 76.22M | 70.83M | 52.53M | 1,543.99M | 91.58M | 133.56M | 113.08M | 55.12M | 9.50M | 14.93M | 11.78M | 25.81M | 8.09M | 7.32M | 8.16M | 8.94M | 33.54M | 35.20M | 37.38M | 76.31M | 31.33M | 28.00M | 32.28M | 38.24M | 40.02M | 55.60M | 41.30M | 51.08M | 61.60M | 52.24M | 54.64M | 64.69M | 47.48M | 82.36M | 68.79M | 111.76M |
|
Receivables - Net (Quarter)
|
| | 109.57M | | 118.43M | 131.42M | 141.28M | 204.13M | 179.96M | 185.07M | 173.22M | 196.00M | 171.85M | 195.06M | 167.34M | 185.83M | 145.33M | 165.51M | 151.19M | 137.60M | 141.01M | 156.95M | 246.86M | 216.80M | 227.43M | 219.13M | 268.45M | 266.75M | 294.25M | 301.76M | 326.26M | 321.87M | 289.37M | 300.25M | 326.62M | 287.74M | 273.27M | 230.38M | 243.75M | 251.16M | 264.23M | 330.23M | 386.86M | 392.15M | 380.42M | 405.37M | 441.64M | 446.29M | 473.56M | 505.56M | 581.64M | 616.73M | 640.39M | 619.40M | 693.74M | 686.74M | 718.72M | 704.48M | 768.71M | 755.30M | 731.71M | 664.38M |
|
Receivables - Other (Quarter)
|
| | 11.98M | | 15.24M | 21.68M | 29.76M | 36.68M | 36.91M | 34.01M | 34.45M | 21.13M | 20.14M | 18.00M | 16.83M | 16.19M | 12.85M | 11.21M | 11.52M | 2.65M | 2.91M | 3.25M | 3.55M | 72.33M | 3.22M | 2.70M | 2.58M | 2.66M | 18.45M | 29.46M | 39.48M | 37.01M | 37.84M | 43.70M | 46.20M | 40.79M | 41.53M | 27.53M | 5.20M | 15.80M | 5.00M | 16.85M | 11.30M | 10.40M | 3.20M | 11.10M | 8.80M | 7.40M | 7.90M | 13.24M | 42.26M | 15.50M | 59.30M | 25.69M | 152.61M | 169.90M | 210.45M | 188.30M | 264.23M | 382.60M | 288.64M | 281.50M |
|
Receivables (Quarter)
|
| | 121.54M | | 133.66M | 153.10M | 171.04M | 240.81M | 216.87M | 219.07M | 207.67M | 217.13M | 191.99M | 213.06M | 184.17M | 202.03M | 158.18M | 176.73M | 162.71M | 140.25M | 143.92M | 160.21M | 250.41M | 289.13M | 230.65M | 221.83M | 271.03M | 269.41M | 312.70M | 331.22M | 365.74M | 358.88M | 327.20M | 343.96M | 372.81M | 328.53M | 314.81M | 257.92M | 248.95M | 266.96M | 269.23M | 347.08M | 398.16M | 402.55M | 383.62M | 416.46M | 450.44M | 453.69M | 481.46M | 518.79M | 623.90M | 632.23M | 699.69M | 645.09M | 846.35M | 856.64M | 929.16M | 892.78M | 1,032.94M | 1,137.90M | 1,020.35M | 945.89M |
|
Long-Term Investments (Quarter)
|
| | 1,034.55M | | 204.35M | 1,015.61M | 1,030.15M | 139.83M | 1,206.33M | 1,221.47M | 133.45M | 146.34M | 93.74M | 1,149.95M | 107.21M | 110.71M | 174.43M | 149.93M | 115.59M | 1,452.66M | 1,418.57M | 1,103.54M | 190.52M | 1,170.47M | 176.48M | 156.06M | 139.45M | 138.19M | 1,336.77M | 152.13M | 1,044.73M | 69.25M | 73.50M | 235.61M | 11.17M | 15.76M | 228.20M | 256.44M | 17.72M | 22.05M | 22.24M | 29.42M | 26.15M | 206.55M | 222.72M | 47.38M | 205.66M | 65.81M | 65.08M | 70.28M | 267.22M | 68.67M | 296.64M | 73.29M | 307.14M | 424.63M | 397.89M | 460.30M | 73.27M | 76.04M | 63.18M | 62.91M |
|
Other Non-Current Assets (Quarter)
|
| | 3.89M | | 956.66M | 3.60M | 957.46M | 1,021.03M | 922.89M | 1,289.43M | 3.56M | 3.42M | 1,226.08M | 1,316.58M | 4.57M | 1,228.92M | 1,318.82M | 7.45M | 1,296.91M | 6.03M | 1,649.02M | 6.01M | 7.19M | 7.08M | 4.88M | 4.30M | 1,344.06M | 6.25M | 5.70M | 1,503.81M | 3.82M | 4.33M | 673.84M | 2.56M | 730.15M | 2.62M | 3.10M | 2.16M | 1.74M | 731.29M | 723.11M | 745.37M | 4.39M | 3.84M | 692.54M | 634.79M | 701.41M | 669.60M | 648.90M | 668.31M | 626.24M | 6.29M | 622.62M | 5.09M | 581.21M | 4.27M | 6.36M | 4.76M | 8.40M | 6.96M | 586.44M | 531.98M |
|
Assets (Quarter)
|
| | 2,338.00M | | 2,284.74M | 2,279.23M | 2,343.49M | 2,603.41M | 2,477.41M | 2,857.67M | 2,722.75M | 3,020.21M | 2,755.27M | 2,933.89M | 3,095.28M | 2,941.28M | 3,130.84M | 3,030.89M | 2,995.29M | 3,253.23M | 3,424.83M | 2,514.38M | 2,929.83M | 2,704.78M | 2,593.75M | 2,664.69M | 3,008.84M | 3,012.24M | 3,170.71M | 3,357.39M | 2,876.65M | 2,778.77M | 1,704.31M | 1,435.44M | 1,479.26M | 1,455.80M | 1,422.18M | 1,355.19M | 1,288.05M | 1,279.46M | 1,296.06M | 1,357.65M | 1,422.11M | 1,422.53M | 1,413.54M | 1,427.49M | 1,468.55M | 1,493.12M | 1,524.54M | 1,580.38M | 1,644.52M | 1,715.66M | 1,739.63M | 1,735.31M | 1,876.97M | 1,899.95M | 2,001.69M | 2,016.22M | 2,152.10M | 2,188.02M | 2,134.05M | 2,169.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 319.83M | | | | 672.70M | 574.80M | 520.17M | 43.69M | | | | | | | | | | | | | 2.90M | | | | 0.83M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 319.83M | | | | 672.70M | 574.80M | 520.17M | 43.69M | | | | | | | | | | | | | 2.90M | | | | 0.83M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 241.28M | | | | 356.47M | | | | 329.89M | | | | 264.24M | | | | 341.13M | 354.70M | 282.94M | 306.64M | 340.03M | 359.36M | 445.78M | 464.38M | 484.60M | 474.34M | 474.94M | 482.66M | 507.93M | 470.07M | 479.44M | 470.59M | 455.67M | 467.65M | 481.77M | 494.18M | 512.84M | 514.64M | 540.78M | 524.01M | 549.14M | 526.45M | 540.83M | 555.47M | 595.80M | 621.10M | 658.23M | 661.55M | 730.65M | 752.76M | 811.15M | 860.97M | 916.60M | 944.99M | 938.31M | 967.96M |
|
Current Deferred Revenue (Quarter)
|
| | 234.98M | | 226.91M | 222.05M | 225.74M | 265.58M | 208.77M | 185.05M | 188.19M | 207.59M | 207.73M | 191.31M | 173.06M | 177.33M | 120.62M | 133.92M | 128.74M | 160.98M | 160.17M | 189.94M | 237.92M | 201.38M | 213.84M | 222.53M | 265.27M | 277.35M | 281.62M | 255.82M | 255.76M | 244.81M | 227.52M | 211.79M | 226.97M | 237.10M | 196.58M | 179.46M | 177.47M | 185.38M | 203.85M | 201.09M | 235.72M | 244.60M | 237.93M | 227.58M | 246.13M | 268.25M | 298.17M | 307.82M | 337.89M | 338.05M | 340.58M | 306.31M | 348.63M | 349.01M | 347.10M | 324.55M | 384.31M | 383.42M | 379.27M | 361.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 16.98M | 7.87M | 31.65M | | 16.11M | 21.92M | 33.82M | | | 24.05M | 10.85M | | | | | 3.08M | | 2.41M | | 1.19M | | 3.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.61M | 91.19M | 90.80M | 92.40M | 91.94M | 93.50M | 93.08M | 94.60M | 94.22M | 95.79M | 95.34M | 96.90M | 96.48M | 98.06M | 99.75M | 100.91M | 93.45M | 80.53M | 62.38M | 63.12M | 74.88M | 73.28M | 72.47M | 61.59M | 62.58M | 60.75M | 59.83M | 58.89M | 34.74M | 4.72M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 273.07M | | 309.49M | 319.32M | 260.36M | 315.29M | 365.01M | 296.74M | 326.49M | 366.68M | 249.73M | 239.07M | 314.70M | 285.90M | 311.13M | 266.68M | 211.07M | 255.66M | 515.06M | 266.98M | 544.48M | 415.46M | 398.71M | 319.83M | 558.80M | 543.56M | 547.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 45.76M | | 33.71M | 33.87M | 42.59M | 12.23M | 11.78M | 13.11M | 38.70M | 31.33M | 32.22M | 33.96M | 34.71M | 29.51M | 31.09M | 31.22M | 14.66M | 28.50M | 28.17M | 24.26M | 24.16M | 23.36M | 14.35M | 5.88M | 5.81M | 5.37M | 5.40M | 12.93M | 6.71M | 10.72M | 1.76M | 1.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 23.49M | | 12.90M | 7.59M | 6.32M | 15.96M | 12.97M | 10.26M | 19.64M | 13.45M | 27.34M | 12.02M | 18.86M | 23.66M | 9.50M | 30.13M | 44.59M | 40.31M | 28.04M | 12.63M | 9.11M | 10.84M | 2.57M | 14.53M | 3.21M | 11.63M | 10.41M | 10.41M | 6.81M | 18.75M | 20.75M | 5.07M | 4.12M | 6.16M | 7.78M | 6.83M | 5.06M | 3.02M | 3.76M | 5.01M | 8.41M | 5.66M | 5.23M | 7.16M | 5.50M | 5.32M | 4.93M | 6.40M | 7.31M | 7.12M | 6.78M | 11.79M | 8.32M | 8.04M | 8.49M | 6.30M | 8.99M | 8.73M | 9.72M | 15.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,475.35M | | 1,501.66M | 1,505.68M | 1,491.47M | 1,706.14M | 1,618.74M | 1,953.19M | 1,842.71M | 2,095.96M | 1,786.71M | 1,921.28M | 1,990.12M | 1,844.43M | 1,936.14M | 1,866.00M | 1,756.66M | 2,042.27M | 2,269.30M | 1,610.13M | 2,041.75M | 1,877.70M | 1,752.63M | 1,758.48M | 2,104.46M | 2,136.73M | 2,274.57M | 2,495.55M | 2,162.21M | 2,091.92M | 1,109.52M | 950.91M | 990.82M | 948.90M | 907.86M | 871.18M | 846.09M | 846.53M | 865.44M | 887.78M | 941.59M | 950.04M | 957.79M | 944.67M | 994.64M | 1,003.51M | 1,052.66M | 1,070.86M | 1,127.16M | 1,147.42M | 1,156.98M | 1,127.42M | 1,244.19M | 1,257.89M | 1,329.78M | 1,374.04M | 1,476.30M | 1,515.98M | 1,465.45M | 1,446.35M |
|
Total Liabilities (Quarter)
|
-735.26M | -766.80M | 1,498.84M | -785.65M | 1,514.56M | 1,513.27M | 1,497.79M | 1,722.11M | 1,631.71M | 1,963.45M | 1,862.34M | 2,109.41M | 1,814.05M | 1,933.30M | 2,008.97M | 1,868.09M | 1,945.64M | 1,896.13M | 1,801.25M | 2,082.58M | 2,297.33M | 1,622.76M | 2,050.85M | 1,888.54M | 1,755.20M | 1,773.01M | 2,107.67M | 2,148.36M | 2,284.98M | 2,505.97M | 2,169.03M | 2,110.67M | 1,130.26M | 955.98M | 994.94M | 955.07M | 915.64M | 878.01M | 851.15M | 849.55M | 869.19M | 892.79M | 949.99M | 955.71M | 963.02M | 951.83M | 1,000.14M | 1,008.83M | 1,057.59M | 1,077.26M | 1,134.47M | 1,154.54M | 1,163.76M | 1,139.21M | 1,252.51M | 1,265.93M | 1,338.27M | 1,380.34M | 1,485.29M | 1,524.71M | 1,475.17M | 1,461.81M |
|
Total Debt (Quarter)
|
| | | | | | | 16.98M | 7.87M | 31.65M | | 16.11M | 21.92M | 33.82M | | | 24.05M | 10.85M | | | | | 3.08M | | 2.41M | | 1.19M | | 3.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
735.26M | 766.80M | 839.16M | 785.65M | 770.18M | 765.96M | 845.70M | 881.30M | 845.70M | 894.22M | 860.41M | 910.80M | 941.22M | 1,000.60M | 1,086.30M | 1,073.19M | 1,185.19M | 1,134.76M | 1,179.38M | 1,170.65M | 1,127.50M | 891.62M | 878.98M | 816.25M | 838.55M | 885.80M | 895.36M | 858.52M | 880.33M | 3.74M | 700.92M | 661.66M | 558.74M | -26.08M | 484.31M | 3.68M | 506.54M | 3.70M | 504.38M | 3.63M | 426.87M | 3.45M | -20.58M | -19.96M | 450.51M | 5.36M | -9.87M | 3.47M | 466.95M | 21.20M | 3.53M | 76.95M | 575.87M | 596.10M | 135.05M | 143.03M | 663.42M | 635.88M | 180.47M | 180.80M | 658.89M | 707.98M |
|
Shareholder's Equity (Quarter)
|
735.26M | 766.80M | 839.16M | 785.65M | 770.18M | 765.96M | 845.70M | 881.30M | 845.70M | 894.22M | 860.41M | 910.80M | 941.22M | 1,000.60M | 1,086.30M | 1,073.19M | 1,185.19M | 1,134.76M | 1,179.38M | 1,170.65M | 1,127.50M | 891.62M | 878.98M | 816.25M | 838.55M | 885.80M | 895.36M | 858.52M | 880.33M | 3.74M | 700.92M | 661.66M | 558.74M | 499.73M | 484.31M | 501.92M | 506.54M | -30.06M | 3.74M | 3.63M | 426.87M | | 489.22M | -19.96M | 450.51M | 5.36M | 3.47M | 475.90M | 466.95M | 478.44M | 3.53M | 76.95M | 575.87M | 596.10M | 135.05M | 487.46M | 663.42M | 635.88M | 482.88M | 3.42M | 658.89M | 707.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,338.00M | | 2,284.74M | 2,279.23M | 2,343.49M | 2,603.41M | 2,477.41M | 2,857.67M | 2,722.75M | 3,020.21M | 2,755.27M | 2,933.89M | 3,095.28M | 2,941.28M | 3,130.84M | 3,030.89M | 2,995.29M | 3,253.23M | 3,424.83M | 2,514.38M | 2,929.83M | 2,704.78M | 2,593.75M | 2,664.69M | 3,008.84M | 3,012.24M | 3,170.71M | 3,357.39M | 2,876.65M | 2,778.77M | 1,704.31M | 1,435.44M | 1,479.26M | 1,455.80M | 1,422.18M | 1,355.19M | 1,288.05M | 1,279.46M | 1,296.06M | 1,357.65M | 1,422.11M | 1,422.53M | 1,413.54M | 1,427.49M | 1,468.55M | 1,493.12M | 1,524.54M | 1,580.38M | 1,644.52M | 1,715.66M | 1,739.63M | 1,735.31M | 1,876.97M | 1,899.95M | 2,001.69M | 2,016.22M | 2,152.10M | 2,188.02M | 2,134.05M | 2,169.78M |
|
Retained Earnings (Quarter)
|
| | 304.20M | | 245.25M | 240.77M | 310.97M | 376.10M | 340.04M | 386.17M | 325.57M | 382.30M | 410.80M | 467.34M | 551.27M | 542.39M | 651.94M | 600.17M | 660.86M | 636.81M | 594.94M | 368.39M | 353.96M | 290.96M | 320.97M | 370.17M | 378.54M | 342.32M | 362.00M | 324.27M | 181.52M | 143.87M | 54.74M | -26.08M | -20.17M | -4.86M | 0.28M | -30.06M | -71.22M | -71.28M | -69.10M | -27.08M | -20.58M | -19.96M | -33.81M | -9.51M | -9.87M | 4.92M | -13.55M | 21.20M | 27.09M | 76.95M | 90.42M | 108.03M | 135.05M | 143.03M | 178.26M | 150.84M | 180.47M | 180.80M | 176.40M | 225.68M |
|
Treasury Shares (Quarter)
|
| | 0.47M | | | | 0.36M | | 0.31M | 0.31M | | 0.34M | 0.33M | 0.33M | 0.01M | 0.38M | 0.34M | 0.02M | 0.33M | 0.02M | 0.31M | 0.61M | 0.36M | 0.37M | 0.37M | 0.37M | 0.33M | 0.33M | 0.02M | 0.33M | 0.46M | 0.05M | 0.43M | 0.43M | 0.65M | 0.09M | 0.87M | 0.52M | 0.12M | 1.14M | 0.12M | 2.55M | 0.19M | 0.92M | 0.95M | 1.08M | 0.87M | 0.79M | 0.79M | 0.79M | 0.18M | 1.04M | 0.18M | 0.15M | 0.41M | 0.95M | 0.55M | 0.55M | 0.50M | 0.36M | 0.51M | 0.71M |