|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | 37.38M | 76.31M | 31.33M | 28.00M | 32.28M | 38.24M | 40.02M | 55.60M | 41.30M | 51.08M | 61.60M | 52.24M | 54.64M | 64.69M | 47.48M | 82.36M | 68.79M | 111.76M | 75.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | 37.38M | 76.31M | 31.33M | 28.00M | 32.28M | 38.24M | 40.02M | 55.60M | 41.30M | 51.08M | 61.60M | 52.24M | 54.64M | 64.69M | 47.48M | 82.36M | 68.79M | 111.76M | 75.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.15M | 380.42M | 405.37M | 441.64M | 446.29M | 473.56M | 505.56M | 581.64M | 616.73M | 640.39M | 619.40M | 693.74M | 686.74M | 718.72M | 704.48M | 768.71M | 755.30M | 731.71M | 664.38M | 672.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 9.70M | 11.10M | 8.30M | 6.70M | 149.07M | 13.24M | 12.20M | 104.84M | 59.30M | 25.69M | 44.77M | 169.90M | 65.95M | 85.79M | 264.23M | 382.60M | 288.64M | 281.50M | 350.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.55M | 390.12M | 416.46M | 449.94M | 452.99M | 622.63M | 518.79M | 593.84M | 721.57M | 699.69M | 645.09M | 738.51M | 856.64M | 784.67M | 790.27M | 1,032.94M | 1,137.90M | 1,020.35M | 945.89M | 1,023.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42M | 42.48M | 47.38M | 54.65M | 65.81M | 65.08M | 178.20M | 267.22M | 68.67M | 228.99M | 332.18M | 307.14M | 424.63M | 397.89M | 387.14M | 508.61M | 76.04M | 63.18M | 633.08M | 732.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.67M | 6.74M | 634.79M | 701.41M | 5.11M | 6.42M | 6.02M | 626.24M | 627.73M | 6.68M | 604.65M | 581.21M | 4.27M | 567.09M | 584.40M | 8.40M | 6.96M | 586.44M | 531.98M | 535.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,422.53M | 1,413.54M | 1,427.49M | 1,468.55M | 1,493.12M | 1,524.54M | 1,580.38M | 1,644.52M | 1,715.66M | 1,739.63M | 1,735.31M | 1,876.97M | 1,899.95M | 2,001.69M | 2,016.22M | 2,152.10M | 2,188.02M | 2,134.05M | 2,169.78M | 2,269.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | | | | 0.83M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | | | | 0.83M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.64M | 540.78M | 524.01M | 549.14M | 526.45M | 540.83M | 555.47M | 595.80M | 621.10M | 658.23M | 661.55M | 730.65M | 752.76M | 811.15M | 860.97M | 916.60M | 944.99M | 938.31M | 967.96M | 966.34M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.60M | 237.93M | 227.58M | 246.13M | 268.25M | 298.17M | 307.82M | 337.89M | 338.05M | 340.58M | 306.31M | 348.63M | 349.01M | 347.10M | 324.55M | 384.31M | 383.42M | 379.27M | 361.70M | 414.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.90M | 96.48M | 98.10M | 99.75M | 100.91M | 93.45M | 80.53M | 62.38M | 63.12M | 74.88M | 73.28M | 72.47M | 61.59M | 62.58M | 60.75M | 59.83M | 58.89M | 34.74M | 4.72M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 5.23M | 7.16M | 5.50M | 5.32M | 4.93M | 6.40M | 7.31M | 7.12M | 6.78M | 11.79M | 8.32M | 8.04M | 8.49M | 6.30M | 8.99M | 8.73M | 9.72M | 15.46M | 10.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 950.04M | 957.79M | 944.67M | 994.64M | 1,003.51M | 1,052.66M | 1,070.86M | 1,127.16M | 1,147.42M | 1,156.98M | 1,127.42M | 1,244.19M | 1,257.89M | 1,329.78M | 1,374.04M | 1,476.30M | 1,515.98M | 1,465.45M | 1,446.35M | 1,517.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 955.71M | 963.02M | 951.83M | 1,000.14M | 1,008.83M | 1,057.59M | 1,077.26M | 1,134.47M | 1,154.54M | 1,163.76M | 1,139.21M | 1,252.51M | 1,265.93M | 1,338.27M | 1,380.34M | 1,485.29M | 1,524.71M | 1,475.17M | 1,461.81M | 1,528.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.96M | 450.51M | 5.36M | -9.87M | 475.90M | 466.95M | 3.48M | 27.09M | 480.65M | 575.87M | 596.10M | 3.53M | 143.03M | 663.42M | 150.84M | 666.80M | 479.10M | 658.89M | 707.98M | 741.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.37M | 450.51M | 481.78M | 3.47M | 4.92M | 466.95M | 21.20M | 27.09M | 76.95M | 575.87M | 596.10M | 3.53M | 3.53M | 663.42M | 150.84M | 666.80M | 479.10M | 658.89M | 707.98M | 741.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,422.53M | 1,413.54M | 1,427.49M | 1,468.55M | 1,493.12M | 1,524.54M | 1,580.38M | 1,644.52M | 1,715.66M | 1,739.63M | 1,735.31M | 1,876.97M | 1,899.95M | 2,001.69M | 2,016.22M | 2,152.10M | 2,188.02M | 2,134.05M | 2,169.78M | 2,269.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.96M | -33.81M | -9.51M | -9.87M | 4.92M | -13.55M | 21.20M | 27.09M | 76.95M | 90.42M | 108.03M | 135.05M | 143.03M | 178.26M | 150.84M | 180.47M | 180.80M | 176.40M | 225.68M | 261.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.95M | 1.08M | 0.87M | 0.17M | 0.90M | 0.83M | 1.05M | 1.04M | 1.04M | 0.42M | 0.95M | 0.95M | 0.55M | 0.19M | 0.50M | 0.36M | 0.51M | 0.49M | 0.30M |