|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.76M | 15.46M | 12.87M | 314.97M | 326.51M | 333.82M | -975.30M | 355.21M | 356.59M | 359.56M | -1071.36M | 375.96M | 380.63M | 385.34M | 389.62M | 395.24M | 394.88M | 397.61M | 407.03M | 419.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.38M | 9.69M | 7.91M | 314.97M | 326.51M | 333.82M | -975.30M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 9.41M | 13.05M | 13.70M | 11.72M | 11.75M | 11.87M | 12.01M | 11.89M | 12.41M | 11.80M | 11.82M | 11.87M | 11.76M | 12.23M | 13.55M | 13.94M | 13.79M | 14.13M | 13.80M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.15M | 60.18M | 59.40M | 59.13M | 59.96M | 59.89M | 59.71M | 65.55M | 65.73M | 65.85M | 65.74M | 65.36M | 65.26M | 64.77M | 64.76M | 65.01M | 69.23M | 67.47M | 64.14M | 65.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82M | 13.07M | 15.28M | 15.73M | 12.21M | 12.06M | 11.31M | 16.45M | 12.64M | 13.60M | 13.76M | 17.89M | 13.85M | 13.47M | 14.36M | 18.71M | 15.91M | 16.55M | 12.32M | 17.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 14.81M | 7.03M | 0.05M | | 67.43M | | | | 0.02M | | | | 3.79M | | 0.12M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.64M | 73.61M | 93.89M | 115.17M | 89.42M | 16.25M | 60.93M | 88.36M | 118.31M | 91.26M | 73.75M | 118.36M | 87.20M | 113.90M | 81.41M | 136.40M | 152.81M | 60.45M | 43.64M | 86.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.12M | 225.10M | 204.44M | 199.80M | 237.10M | 317.57M | 275.46M | 266.85M | 238.28M | 268.30M | 295.28M | 257.61M | 293.43M | 271.44M | 308.21M | 258.83M | 242.06M | 337.16M | 363.39M | 333.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.12M | 225.10M | 204.44M | 199.80M | 237.10M | 317.57M | 275.46M | 266.85M | 238.28M | 268.30M | 295.28M | 257.61M | 293.43M | 271.44M | 308.21M | 258.83M | 242.06M | 337.16M | 363.39M | 333.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | -0.18M | | -2.19M | | 1.29M | -0.56M | | | 5.81M | 9.23M | 8.06M | | 45.99M | 9.36M | 4.58M | -3.78M | -27.46M | -0.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.36M | -70.43M | -68.27M | -77.90M | -80.34M | -76.09M | -75.25M | -77.66M | -78.10M | -78.52M | -77.06M | -77.44M | -78.61M | -80.83M | -84.03M | -87.92M | -85.35M | -88.12M | -87.48M | -93.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.76M | 154.67M | 136.18M | 121.90M | 156.75M | 241.48M | 200.21M | 189.19M | 160.18M | 189.79M | 218.21M | 180.16M | 214.82M | 190.62M | 224.18M | 170.92M | 156.71M | 249.04M | 275.92M | 239.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 5.61M | 16.55M | 0.20M | 0.97M | 15.26M | 0.62M | 0.52M | 0.04M | 0.48M | 0.96M | 0.64M | 0.41M | 0.52M | 0.56M | 0.56M | 0.55M | 0.56M | 0.56M | 0.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 149.06M | 119.59M | 121.69M | 155.79M | 188.67M | 180.96M | 188.67M | 160.14M | 189.31M | 217.26M | 179.53M | 214.41M | 190.10M | 217.21M | 170.35M | 156.16M | 248.48M | 250.11M | 231.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 2.42M | 4.47M | 6.26M | 5.47M | 5.32M | 4.51M | 5.30M | 5.96M | 5.06M | 6.16M | 5.41M | 6.40M | 5.17M | 4.73M | 7.29M | 8.06M | 7.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 149.06M | 119.63M | 121.69M | 155.79M | 226.22M | 199.59M | 188.67M | 160.14M | 189.31M | 217.26M | 179.53M | 214.41M | 190.10M | 223.61M | 170.35M | 156.16M | 248.48M | 275.36M | 239.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 149.06M | 119.63M | 121.69M | 155.79M | 226.22M | 199.59M | 188.67M | 160.14M | 189.31M | 217.26M | 179.53M | 214.41M | 190.10M | 223.61M | 170.35M | 156.16M | 248.48M | 275.36M | 239.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 149.06M | 119.63M | 121.69M | 155.79M | 226.22M | 199.59M | 188.67M | 160.14M | 189.31M | 217.26M | 179.53M | 214.41M | 190.10M | 223.61M | 170.35M | 156.16M | 248.48M | 275.36M | 239.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | 149.06M | 119.63M | 121.69M | 155.79M | 226.22M | 199.59M | 188.67M | 160.14M | 189.31M | 217.26M | 179.53M | 214.41M | 190.10M | 223.61M | 170.35M | 156.16M | 248.48M | 275.36M | 239.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.63 | 0.50 | 0.48 | 0.61 | 0.86 | 0.75 | 0.70 | 0.59 | 0.70 | 0.79 | 0.64 | 0.77 | 0.67 | 0.79 | 0.60 | 0.55 | 0.85 | 0.95 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.63 | 0.49 | 0.48 | 0.61 | 0.85 | 0.75 | 0.70 | 0.59 | 0.70 | 0.78 | 0.64 | 0.77 | 0.67 | 0.79 | 0.60 | 0.54 | 0.85 | 0.95 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.25M | 233.77M | 235.47M | 247.53M | 247.54M | 256.56M | 252.72M | 261.79M | 262.14M | 262.51M | 264.05M | 271.49M | 271.50M | 273.79M | 272.80M | 274.83M | 277.44M | 278.45M | 279.61M | 283.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.27M | 285.28M | 263.85M | 258.93M | 297.06M | 377.45M | 335.16M | 332.40M | 304.01M | 334.15M | 361.01M | 322.97M | 208.25M | 190.10M | 223.61M | 323.85M | 152.28M | 241.28M | 275.33M | 231.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.41M | 70.43M | 71.78M | 77.92M | 78.26M | 76.57M | 76.54M | 81.36M | 79.37M | 79.79M | 82.87M | 86.67M | 86.67M | 95.70M | 97.85M | 97.27M | 89.93M | 94.06M | 92.62M | 95.86M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.29M | 237.98M | 247.21M | 247.54M | 247.54M | 262.36M | 260.73M | 262.36M | 262.64M | 267.02M | 270.92M | 271.50M | 271.50M | 274.39M | 274.42M | 274.83M | 283.01M | 283.01M | 283.04M | 283.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50 | 3.63 | 12.15 | 0.17 | 0.62 | 6.32 | 0.31 | 0.27 | 0.02 | 0.25 | 0.44 | 0.35 | 0.19 | 0.27 | 0.25 | 0.33 | 0.35 | 0.22 | 0.20 | 0.23 |