|
EBITDA Margin Growth (1y)
|
| | | -217.00 | 2,589.00 | 3,687.00 | 3,455.00 | 4,008.00 | 1,325.00 | 76.00 | -177.00 | -66.00 | 1,088.00 | 164.00 | 1,092.00 | 1,025.00 | 296.00 | 980.00 | 312.00 | 108.00 | -11.00 | 23.00 | -331.00 | 143.00 | -1531.00 | 600.00 | 1,146.00 | 957.00 | 2,600.00 | 601.00 | 832.00 | -102.00 | 1,533.00 | 14.00 | -584.00 | 1,136.00 | -1166.00 | -362.00 | 592.00 | 1,757.00 | 1,120.00 | 1,137.00 | -573.00 | -2014.00 | -181.00 | -767.00 | -2892.00 | -4360.00 | -210.00 | -397.00 | -1656.00 | 1,318.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,724.00 | 5,002.00 | 3,926.00 | 4,369.00 | 4,967.00 | 2,709.00 | 1,220.00 | 1,226.00 | 1,068.00 | 1,373.00 | 1,167.00 | 1,073.00 | 1,277.00 | -1246.00 | 1,603.00 | 1,127.00 | 1,208.00 | 1,058.00 | 1,224.00 | 1,648.00 | 998.00 | 2,602.00 | 1,215.00 | 1,395.00 | 1,991.00 | 2,968.00 | 253.00 | 841.00 | 2,791.00 | 1,488.00 | 789.00 | -564.00 | 879.00 | -227.00 | 8.00 | -2872.00 | -4617.00 | 729.00 | -27.00 | -5121.00 | -5055.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,858.00 | 5,287.00 | 4,929.00 | 4,350.00 | 5,218.00 | 1,167.00 | 1,842.00 | 2,042.00 | 2,168.00 | 2,442.00 | 2,368.00 | 3,051.00 | 2,132.00 | 2,888.00 | 2,218.00 | 1,376.00 | 2,243.00 | 1,426.00 | 876.00 | 1,657.00 | 3,891.00 | 2,557.00 | 1,990.00 | 1,415.00 | 1,734.00 | 3,907.00 | 623.00 | -2624.00 | -3583.00 | 1,097.00 | -375.00 | -5112.00 | -2162.00 |
|
EBITDA Margin (QoQ)
|
-438.00 | 318.00 | 322.00 | -420.00 | 2,369.00 | 1,416.00 | 90.00 | 133.00 | -314.00 | 167.00 | -163.00 | 244.00 | 840.00 | -757.00 | 765.00 | 178.00 | 111.00 | -74.00 | 97.00 | -25.00 | -9.00 | -39.00 | -257.00 | 448.00 | -1683.00 | 2,091.00 | 289.00 | 259.00 | -40.00 | 93.00 | 520.00 | -675.00 | 1,595.00 | -1427.00 | -77.00 | 1,045.00 | -706.00 | -623.00 | 877.00 | 2,209.00 | -1344.00 | -606.00 | -832.00 | 768.00 | 490.00 | -1192.00 | -2957.00 | -700.00 | 4,639.00 | -1379.00 | -4217.00 | 2,275.00 |
|
EBIT Margin Growth (1y)
|
| | | -350.00 | 1,816.00 | 2,740.00 | 2,495.00 | 3,113.00 | 1,123.00 | 21.00 | -272.00 | -125.00 | 866.00 | 187.00 | 1,631.00 | 1,725.00 | 1,225.00 | 1,635.00 | 447.00 | 102.00 | 3.00 | 42.00 | -246.00 | 241.00 | -2152.00 | -290.00 | -119.00 | 38.00 | 2,430.00 | 641.00 | 990.00 | 2.00 | 1,532.00 | 62.00 | -223.00 | 1,010.00 | -1193.00 | -292.00 | 586.00 | 1,977.00 | 1,336.00 | 1,169.00 | -579.00 | -2051.00 | -187.00 | -660.00 | 1,027.00 | -418.00 | -91.00 | -303.00 | -1579.00 | 1,435.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,638.00 | 3,804.00 | 2,948.00 | 3,853.00 | 4,714.00 | 3,214.00 | 1,844.00 | 1,806.00 | 1,703.00 | 2,094.00 | 1,865.00 | 1,833.00 | 2,068.00 | -924.00 | 1,388.00 | 82.00 | 380.00 | 281.00 | 393.00 | 625.00 | 281.00 | 1,809.00 | 414.00 | 648.00 | 1,050.00 | 2,769.00 | 411.00 | 1,353.00 | 2,990.00 | 1,674.00 | 939.00 | -216.00 | 936.00 | -44.00 | 216.00 | 1,034.00 | -491.00 | 1,058.00 | 205.00 | -1131.00 | -1033.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,466.00 | 5,033.00 | 4,625.00 | 4,055.00 | 5,057.00 | 1,065.00 | 1,596.00 | 1,441.00 | 1,981.00 | 2,372.00 | 2,216.00 | 2,703.00 | 2,108.00 | 3,037.00 | 2,091.00 | 849.00 | 1,392.00 | 619.00 | 163.00 | 988.00 | 3,268.00 | 1,952.00 | 1,290.00 | 654.00 | 976.00 | 3,917.00 | 919.00 | 1,800.00 | 521.00 | 1,396.00 | -25.00 | -768.00 | 1,954.00 |
|
EBIT Margin (QoQ)
|
-576.00 | 393.00 | 376.00 | -544.00 | 1,590.00 | 1,317.00 | 131.00 | 75.00 | -400.00 | 215.00 | -163.00 | 223.00 | 591.00 | -464.00 | 1,282.00 | 317.00 | 91.00 | -53.00 | 93.00 | -28.00 | -8.00 | -15.00 | -194.00 | 458.00 | -2402.00 | 1,848.00 | -24.00 | 615.00 | -9.00 | 59.00 | 325.00 | -373.00 | 1,520.00 | -1410.00 | 40.00 | 860.00 | -683.00 | -509.00 | 918.00 | 2,252.00 | -1325.00 | -676.00 | -830.00 | 780.00 | 539.00 | -1150.00 | 857.00 | -665.00 | 866.00 | -1362.00 | -419.00 | 2,350.00 |
|
EBT Margin Growth (1y)
|
| | | -350.00 | 285.00 | 1,123.00 | 908.00 | 1,456.00 | 957.00 | -10.00 | -321.00 | -241.00 | 280.00 | -74.00 | 1,383.00 | 1,553.00 | 1,580.00 | 1,642.00 | 405.00 | 140.00 | 9.00 | 50.00 | -366.00 | 131.00 | -2475.00 | -756.00 | -413.00 | -978.00 | 2,450.00 | 159.00 | 987.00 | 1,030.00 | 1,711.00 | 876.00 | 205.00 | 959.00 | -1136.00 | -435.00 | 339.00 | 2,056.00 | 1,387.00 | 1,456.00 | -309.00 | -1956.00 | -39.00 | -534.00 | 1,152.00 | -332.00 | -159.00 | -468.00 | -1675.00 | 1,317.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 865.00 | 1,522.00 | 1,039.00 | 1,969.00 | 2,768.00 | 2,817.00 | 1,557.00 | 1,467.00 | 1,451.00 | 1,869.00 | 1,617.00 | 1,422.00 | 1,823.00 | -886.00 | 935.00 | -373.00 | -707.00 | -16.00 | -548.00 | 209.00 | 183.00 | 1,685.00 | 279.00 | 779.00 | 1,011.00 | 3,025.00 | 600.00 | 1,531.00 | 4,044.00 | 1,963.00 | 1,897.00 | 235.00 | 1,059.00 | 213.00 | 487.00 | 1,183.00 | -231.00 | 1,189.00 | 454.00 | -832.00 | -970.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,557.00 | 3,111.00 | 2,730.00 | 2,009.00 | 3,038.00 | 351.00 | 850.00 | 688.00 | 604.00 | 1,843.00 | 1,020.00 | 1,997.00 | 1,875.00 | 3,275.00 | 1,970.00 | 819.00 | 1,281.00 | 559.00 | -107.00 | 753.00 | 3,197.00 | 1,937.00 | 1,300.00 | 810.00 | 1,111.00 | 4,373.00 | 1,522.00 | 2,374.00 | 1,757.00 | 1,765.00 | 895.00 | -288.00 | 2,044.00 |
|
EBT Margin (QoQ)
|
-576.00 | 393.00 | 377.00 | -544.00 | 60.00 | 1,231.00 | 161.00 | 4.00 | -439.00 | 264.00 | -150.00 | 84.00 | 81.00 | -90.00 | 1,307.00 | 254.00 | 109.00 | -29.00 | 71.00 | -11.00 | -22.00 | 11.00 | -344.00 | 485.00 | -2628.00 | 1,730.00 | -1.00 | -80.00 | 800.00 | -560.00 | 827.00 | -37.00 | 1,481.00 | -1395.00 | 156.00 | 717.00 | -613.00 | -694.00 | 931.00 | 2,433.00 | -1282.00 | -626.00 | -834.00 | 786.00 | 635.00 | -1121.00 | 852.00 | -697.00 | 807.00 | -1429.00 | -356.00 | 2,295.00 |
|
Enterprise Value Growth (1y)
|
| | | -24.40% | -1,858.67% | -180.88% | -126.52% | -68.92% | 87.39% | 6.03% | 25.48% | -36.40% | -16.41% | -35.70% | 23.57% | 40.67% | 12.70% | 62.05% | -24.31% | -72.07% | 20.52% | -94.43% | -389.57% | -2,564.83% | 11.26% | 33.21% | 82.88% | 97.80% | -4.03% | -1,744.61% | -199.32% | -314.36% | -1,713.56% | 6.94% | -99.32% | -299.67% | -253.82% | -223.43% | -942.14% | -276.88% | -4.71% | 120.55% | 122.27% | -8.34% | -30.71% | -216.07% | -183.12% | 60.35% | -2.68% | -423.37% | -778.71% | -291.89% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -42.05% | -42.20% | -53.00% | -8.86% | -10.98% | 49.58% | 21.49% | 10.87% | -11.67% | 6.87% | -0.04% | -66.93% | -200.76% | 14.93% | 21.02% | -1.38% | -0.26% | 9.80% | -188.26% | -35.89% | -34.38% | -155.83% | -125.49% | -0.72% | 28.60% | -305.66% | -281.50% | -296.16% | -296.67% | -306.53% | 37.83% | 87.82% | -153.65% | -69.18% | 8.28% | -24.48% | -17.42% | -12.01% | -7.68% | -17.60% | -18.95% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.95% | -14.81% | -21.45% | -51.01% | -128.79% | 38.17% | 8.88% | 9.91% | 3.99% | 5.70% | -65.28% | -18.98% | -19.90% | -63.31% | -53.27% | -44.12% | -75.59% | -116.06% | -135.28% | -120.50% | -105.40% | -128.31% | 57.27% | 34.31% | -8.25% | -146.69% | -67.65% | -63.01% | -93.04% | -146.05% | -30.31% | -102.18% | -90.90% |
|
Enterprise Value (QoQ)
|
2.34% | -18.03% | -7.05% | -0.82% | -1,437.58% | 83.07% | 13.67% | 24.82% | -14.81% | -26.11% | 31.54% | -37.61% | 2.02% | -47.01% | 61.44% | -6.82% | -44.15% | 36.10% | -26.32% | -47.86% | 33.41% | -56.33% | -218.08% | -704.84% | 97.78% | -17.65% | 18.44% | -3.30% | -4.96% | -1,986.06% | 86.77% | -43.00% | -359.38% | -7.05% | 71.66% | -186.75% | -306.67% | 2.14% | 8.67% | -3.70% | -12.98% | 119.21% | -1.05% | -604.52% | -36.31% | 82.94% | 29.13% | -140.63% | -253.06% | 13.07% | -18.98% | -7.32% |
|
FCF Margin Growth (1y)
|
| | | | 3,781.00 | -3022.00 | -1218.00 | 237.00 | -1789.00 | 10,510.00 | 2,756.00 | 5,135.00 | 316.00 | 558.00 | 1,345.00 | 1,454.00 | 608.00 | 316.00 | -727.00 | -310.00 | 29.00 | 307.00 | 302.00 | 294.00 | -9562.00 | 96.00 | 232.00 | -716.00 | 10,748.00 | -684.00 | -3739.00 | -4999.00 | -1873.00 | -204.00 | 5,021.00 | 4,516.00 | 2,017.00 | 542.00 | 487.00 | -102.00 | 454.00 | -812.00 | -84.00 | -335.00 | 577.00 | 341.00 | -145.00 | 96.00 | -15.00 | -794.00 | 456.00 | -1334.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,308.00 | 8,046.00 | 2,883.00 | 6,826.00 | -866.00 | 11,383.00 | 3,373.00 | 6,279.00 | 952.00 | 1,181.00 | 919.00 | 1,439.00 | -8926.00 | 719.00 | -194.00 | -732.00 | 1,214.00 | -281.00 | -3206.00 | -5421.00 | -688.00 | -793.00 | 1,513.00 | -1199.00 | 10,892.00 | -347.00 | 1,769.00 | -585.00 | 598.00 | -474.00 | 5,423.00 | 4,079.00 | 3,048.00 | 71.00 | 257.00 | -341.00 | 1,016.00 | -1264.00 | 226.00 | -1573.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,944.00 | 8,669.00 | 2,457.00 | 6,811.00 | -10399.00 | 11,787.00 | 3,906.00 | 5,857.00 | 2,138.00 | 593.00 | -2588.00 | -4277.00 | -51.00 | -169.00 | 1,087.00 | -1214.00 | 1,358.00 | 57.00 | 2,302.00 | -1007.00 | 1,784.00 | -1062.00 | 1,916.00 | -1636.00 | 11,923.00 | -817.00 | 1,539.00 | -824.00 | 1,160.00 | -927.00 | 5,734.00 | 2,841.00 |
|
FCF Margin (QoQ)
|
| -2701.00 | 3,303.00 | -696.00 | 3,874.00 | -9504.00 | 5,108.00 | 759.00 | 1,848.00 | 2,795.00 | -2646.00 | 3,139.00 | -2971.00 | 3,037.00 | -1860.00 | 3,247.00 | -3817.00 | 2,745.00 | -2903.00 | 3,665.00 | -3479.00 | 3,024.00 | -2908.00 | 3,658.00 | -13336.00 | 12,682.00 | -2773.00 | 2,710.00 | -1872.00 | 1,250.00 | -5828.00 | 1,450.00 | 1,254.00 | 2,919.00 | -603.00 | 946.00 | -1245.00 | 1,444.00 | -658.00 | 356.00 | -688.00 | 178.00 | 70.00 | 106.00 | 223.00 | -58.00 | -417.00 | 347.00 | 112.00 | -836.00 | 833.00 | -1443.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 114.88% | -71.66% | -73.21% | -37.80% | -3.67% | -4.01% | 3.48% | -8.03% | 15.48% | 15.43% | 6.74% | 6.05% | -0.59% | -8.37% | -6.55% | -178.43% | -9.14% | -9.11% | 4.65% | 194.53% | 14.99% | -17.65% | -51.15% | -73.75% | -2.71% | -5.94% | 129.72% | 438.55% | 34.83% | 0.35% | 3.39% | -32.73% | 10.27% | 0.48% | 3.14% | -10.28% | -27.20% | 4.54% | -0.13% | 0.31% | 8.87% | -3.73% | 27.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 46.90% | | | | | 29.38% | -32.03% | -33.36% | -15.35% | 3.41% | 0.51% | 1.06% | -40.36% | 1.42% | -1.31% | 1.44% | -7.70% | 1.27% | -11.82% | -21.82% | -42.05% | 0.55% | -11.04% | 5.51% | 49.43% | 14.68% | -8.06% | 5.08% | -1.66% | 13.09% | -1.75% | 34.80% | 48.13% | 2.67% | 1.77% | 2.12% | -15.40% | -4.39% | 0.37% | 9.56% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.73% | | | | | 16.54% | -23.53% | -21.96% | -14.77% | 2.93% | -5.34% | -12.00% | -28.27% | 3.14% | -5.73% | 3.22% | 2.14% | 6.38% | -8.33% | 2.56% | -6.75% | 8.61% | -6.62% | 4.60% | 22.92% | 3.90% | -3.97% | 3.63% | -3.06% | 2.77% | -0.93% | 25.58% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 189.18% | -41.54% | -12.57% | -67.36% | 69.85% | -44.73% | 102.95% | -49.44% | 69.24% | -40.42% | 80.38% | -36.51% | 69.16% | -44.90% | 79.22% | -40.49% | 55.91% | -43.81% | -250.41% | 168.95% | 55.96% | -35.29% | 35.86% | -16.13% | 11.69% | -61.61% | -26.99% | 210.81% | 7.98% | -6.25% | 71.16% | -22.18% | -19.63% | -3.41% | 11.36% | 27.56% | -26.76% | -0.85% | -3.13% | 3.49% | 5.17% | -5.28% | -2.70% | 12.33% | -7.01% | 25.61% |
|
Gross Margin Growth (1y)
|
| | | -7.00 | 526.00 | 477.00 | 438.00 | 511.00 | 85.00 | 25.00 | 21.00 | 24.00 | -6009.00 | -1263.00 | -877.00 | -718.00 | 5,316.00 | 542.00 | 173.00 | 49.00 | 61.00 | 63.00 | 46.00 | 67.00 | 186.00 | 145.00 | 140.00 | 101.00 | -25.00 | 79.00 | 478.00 | 54.00 | 50.00 | -79.00 | -519.00 | 398.00 | 405.00 | 661.00 | 704.00 | 193.00 | 166.00 | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 528.00 | -5398.00 | -761.00 | -418.00 | -184.00 | -608.00 | -697.00 | -683.00 | -645.00 | -631.00 | -659.00 | -657.00 | -602.00 | 5,564.00 | 749.00 | 359.00 | 217.00 | 223.00 | 286.00 | 664.00 | 223.00 | 211.00 | 145.00 | 98.00 | 553.00 | 430.00 | 661.00 | 663.00 | 645.00 | 622.00 | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -142.00 | -20.00 | -157.00 | -199.00 | -67.00 | -360.00 | -489.00 | -497.00 | -477.00 | -469.00 | -435.00 | -40.00 | -447.00 | 5,589.00 | 749.00 | 317.00 | 669.00 | 678.00 | 868.00 | 849.00 | 813.00 | 783.00 | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-91.00 | 114.00 | 45.00 | -75.00 | 442.00 | 65.00 | 5.00 | -2.00 | 16.00 | 5.00 | 2.00 | 1.00 | -6017.00 | 4,751.00 | 388.00 | 159.00 | 18.00 | -24.00 | 19.00 | 36.00 | 30.00 | -22.00 | 3.00 | 57.00 | 149.00 | -64.00 | -2.00 | 18.00 | 23.00 | 39.00 | 397.00 | -406.00 | 19.00 | -89.00 | -44.00 | 511.00 | 27.00 | 166.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | 21.00% | -1.25% | -8.17% | -7.95% | -6.20% | -7.62% | 23.76% | 29.61% | 45.47% | 37.31% | 6.22% | 3.40% | 0.30% | 1.01% | -3.86% | -2.51% | -41.57% | -20.75% | -16.91% | -8.56% | 58.32% | 16.28% | 16.56% | 14.49% | 33.15% | 9.81% | 15.81% | 11.75% | -16.87% | -9.77% | 0.57% | 29.76% | 26.36% | 27.92% | -0.91% | -18.92% | -0.99% | -9.38% | 12.78% | -15.66% | -11.60% | -10.47% | -20.50% | 26.38% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 18.19% | 7.80% | 6.48% | 7.25% | 11.03% | 8.61% | 8.12% | 9.32% | -5.18% | 3.20% | -5.33% | -2.68% | -2.46% | -2.36% | -2.35% | 0.68% | 7.20% | 0.39% | 3.90% | 5.37% | 20.56% | 4.83% | 10.73% | 18.41% | 11.83% | 8.22% | 4.89% | 5.55% | 1.31% | 1.51% | 3.97% | -3.90% | 3.41% | 1.24% | -3.87% | -4.74% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.65% | 0.05% | -0.72% | 1.92% | 4.83% | 3.38% | 4.13% | 6.46% | 12.44% | 7.01% | 2.75% | 3.35% | 0.54% | -1.61% | 1.64% | 8.16% | 5.29% | 3.15% | 2.25% | 4.24% | 17.00% | 5.95% | 8.69% | 2.57% | 4.13% | 0.56% | 0.69% | 4.62% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 32.17% | 4.24% | -1.84% | -10.53% | 7.85% | -3.05% | -1.61% | -8.83% | 6.23% | 29.88% | 3.04% | 2.33% | 0.26% | 0.47% | 0.30% | -0.74% | 0.97% | -4.37% | 1.71% | -40.50% | 36.94% | 0.26% | 11.94% | 3.01% | 0.57% | 0.51% | 9.94% | 19.81% | -17.06% | 6.01% | 6.09% | -10.88% | -9.98% | 18.16% | 36.88% | -13.22% | -8.87% | -8.47% | 12.01% | 5.96% | -16.59% | 13.91% | -16.23% | 11.06% | -15.52% | 1.15% | 33.18% |
|
Net Margin Growth (1y)
|
| | | -312.00 | -161.00 | 1,559.00 | 1,434.00 | 1,863.00 | 1,684.00 | -84.00 | -319.00 | -292.00 | 232.00 | -27.00 | 1,399.00 | 1,593.00 | 1,610.00 | 1,672.00 | 425.00 | 127.00 | -49.00 | 93.00 | -339.00 | 157.00 | -2360.00 | -734.00 | -400.00 | -976.00 | 2,441.00 | 187.00 | 1,070.00 | 985.00 | 1,687.00 | 800.00 | 61.00 | 857.00 | -1632.00 | -354.00 | 422.00 | 1,787.00 | 1,923.00 | 1,448.00 | -280.00 | -1512.00 | -46.00 | -536.00 | 1,142.00 | -332.00 | -148.00 | -465.00 | -1678.00 | 1,316.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,260.00 | 1,755.00 | 1,447.00 | 2,513.00 | 3,165.00 | 3,526.00 | 1,560.00 | 1,504.00 | 1,428.00 | 1,793.00 | 1,737.00 | 1,484.00 | 1,876.00 | -799.00 | 1,030.00 | -314.00 | -693.00 | 31.00 | -455.00 | 331.00 | 166.00 | 1,767.00 | 253.00 | 731.00 | 866.00 | 2,496.00 | 633.00 | 1,552.00 | 3,628.00 | 1,978.00 | 1,893.00 | 202.00 | 1,132.00 | 246.00 | 557.00 | 1,283.00 | -57.00 | 1,729.00 | 447.00 | -816.00 | -527.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,979.00 | 3,316.00 | 3,212.00 | 2,599.00 | 3,448.00 | 1,117.00 | 919.00 | 765.00 | 608.00 | 1,873.00 | 1,190.00 | 2,154.00 | 1,885.00 | 3,328.00 | 2,017.00 | 817.00 | 1,149.00 | 86.00 | -9.00 | 813.00 | 2,809.00 | 2,059.00 | 1,346.00 | 872.00 | 1,141.00 | 4,373.00 | 1,544.00 | 2,414.00 | 1,785.00 | 1,784.00 | 892.00 | -334.00 | 2,116.00 |
|
Net Margin (QoQ)
|
-430.00 | 195.00 | 266.00 | -343.00 | -279.00 | 1,915.00 | 141.00 | 86.00 | -458.00 | 146.00 | -93.00 | 114.00 | 65.00 | -113.00 | 1,333.00 | 308.00 | 83.00 | -51.00 | 85.00 | 10.00 | -93.00 | 91.00 | -346.00 | 505.00 | -2610.00 | 1,717.00 | -12.00 | -71.00 | 807.00 | -537.00 | 871.00 | -155.00 | 1,508.00 | -1424.00 | 132.00 | 640.00 | -980.00 | -146.00 | 908.00 | 2,005.00 | -843.00 | -622.00 | -821.00 | 774.00 | 622.00 | -1112.00 | 858.00 | -700.00 | 806.00 | -1429.00 | -355.00 | 2,295.00 |
|
Operating Margin Growth (1y)
|
| | | -350.00 | 1,816.00 | 2,740.00 | 2,495.00 | 3,113.00 | 1,123.00 | 21.00 | -272.00 | -125.00 | 866.00 | 187.00 | 1,631.00 | 1,725.00 | 1,225.00 | 1,635.00 | 447.00 | 102.00 | 3.00 | 42.00 | -246.00 | 241.00 | -2152.00 | -290.00 | -119.00 | 38.00 | 2,430.00 | 641.00 | 990.00 | 2.00 | 1,532.00 | 62.00 | -223.00 | 1,010.00 | -1193.00 | -292.00 | 586.00 | 1,977.00 | 1,336.00 | 1,169.00 | -579.00 | -2051.00 | -187.00 | -660.00 | 1,027.00 | -418.00 | -91.00 | -303.00 | -1579.00 | 1,435.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,638.00 | 3,804.00 | 2,948.00 | 3,853.00 | 4,714.00 | 3,214.00 | 1,844.00 | 1,806.00 | 1,703.00 | 2,094.00 | 1,865.00 | 1,833.00 | 2,068.00 | -924.00 | 1,388.00 | 82.00 | 380.00 | 281.00 | 393.00 | 625.00 | 281.00 | 1,809.00 | 414.00 | 648.00 | 1,050.00 | 2,769.00 | 411.00 | 1,353.00 | 2,990.00 | 1,674.00 | 939.00 | -216.00 | 936.00 | -44.00 | 216.00 | 1,034.00 | -491.00 | 1,058.00 | 205.00 | -1131.00 | -1033.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,466.00 | 5,033.00 | 4,625.00 | 4,055.00 | 5,057.00 | 1,065.00 | 1,596.00 | 1,441.00 | 1,981.00 | 2,372.00 | 2,216.00 | 2,703.00 | 2,108.00 | 3,037.00 | 2,091.00 | 849.00 | 1,392.00 | 619.00 | 163.00 | 988.00 | 3,268.00 | 1,952.00 | 1,290.00 | 654.00 | 976.00 | 3,917.00 | 919.00 | 1,800.00 | 521.00 | 1,396.00 | -25.00 | -768.00 | 1,954.00 |
|
Operating Margin (QoQ)
|
-576.00 | 393.00 | 376.00 | -544.00 | 1,590.00 | 1,317.00 | 131.00 | 75.00 | -400.00 | 215.00 | -163.00 | 223.00 | 591.00 | -464.00 | 1,282.00 | 317.00 | 91.00 | -53.00 | 93.00 | -28.00 | -8.00 | -15.00 | -194.00 | 458.00 | -2402.00 | 1,848.00 | -24.00 | 615.00 | -9.00 | 59.00 | 325.00 | -373.00 | 1,520.00 | -1410.00 | 40.00 | 860.00 | -683.00 | -509.00 | 918.00 | 2,252.00 | -1325.00 | -676.00 | -830.00 | 780.00 | 539.00 | -1150.00 | 857.00 | -665.00 | 866.00 | -1362.00 | -419.00 | 2,350.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -207.00 | 46.00 | 93.00 | 57.00 | 25.00 | 81.00 | 66.00 | 64.00 | 64.00 | -1.00 | 6.00 | 4.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 4.00 | 4.00 | 5.00 | 6.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -5.00 | -5.00 | -4.00 | 0.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -118.00 | 126.00 | 165.00 | 125.00 | 91.00 | 81.00 | 73.00 | 67.00 | 65.00 | 0.00 | 6.00 | 7.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 5.00 | 5.00 | 2.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -117.00 | 126.00 | 165.00 | 128.00 | 94.00 | 85.00 | 78.00 | 73.00 | 70.00 | 5.00 | 12.00 | 5.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -5.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | | | -243.00 | -39.00 | 40.00 | 34.00 | 10.00 | 8.00 | 5.00 | 2.00 | 66.00 | -7.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 7.00 | 4.00 | 2.00 | 0.00 | 1.00 | 3.00 | 2.00 | -2.00 | -3.00 | -5.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -2.00 | 16.00 | 14.00 | 19.00 | 17.00 | -1.00 | -3.00 | -3.00 | 2.00 | 0.00 | 14.00 | 16.00 | 16.00 | 17.00 | 4.00 | 1.00 | 0.00 | 1.00 | -3.00 | 2.00 | -24.00 | -7.00 | -4.00 | -10.00 | 24.00 | 2.00 | 11.00 | 10.00 | 17.00 | 8.00 | 1.00 | 9.00 | -16.00 | -4.00 | 4.00 | 18.00 | 19.00 | 14.00 | -3.00 | -15.00 | 0.00 | -5.00 | 11.00 | -3.00 | -1.00 | -5.00 | -17.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 13.00 | 18.00 | 14.00 | 25.00 | 32.00 | 35.00 | 16.00 | 15.00 | 14.00 | 18.00 | 17.00 | 15.00 | 19.00 | -8.00 | 10.00 | -3.00 | -7.00 | 0.00 | -5.00 | 3.00 | 2.00 | 18.00 | 3.00 | 7.00 | 9.00 | 25.00 | 6.00 | 16.00 | 36.00 | 20.00 | 19.00 | 2.00 | 11.00 | 2.00 | 6.00 | 13.00 | -1.00 | 17.00 | 4.00 | -8.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.00 | 33.00 | 32.00 | 26.00 | 34.00 | 11.00 | 9.00 | 8.00 | 6.00 | 19.00 | 12.00 | 22.00 | 19.00 | 33.00 | 20.00 | 8.00 | 11.00 | 1.00 | 0.00 | 8.00 | 28.00 | 21.00 | 13.00 | 9.00 | 11.00 | 44.00 | 15.00 | 24.00 | 18.00 | 18.00 | 9.00 | -3.00 | 21.00 |
|
Return on Sales (QoQ)
|
-4.00 | 2.00 | 3.00 | -3.00 | -3.00 | 19.00 | 1.00 | 1.00 | -5.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 13.00 | 3.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -3.00 | 5.00 | -26.00 | 17.00 | 0.00 | -1.00 | 8.00 | -5.00 | 9.00 | -2.00 | 15.00 | -14.00 | 1.00 | 6.00 | -10.00 | -1.00 | 9.00 | 20.00 | -8.00 | -6.00 | -8.00 | 8.00 | 6.00 | -11.00 | 9.00 | -7.00 | 8.00 | -14.00 | -4.00 | 23.00 |