|
Revenue
|
5.82B | 7.80B | 14.84B | 17.63B | 19.59B | 17.27B | 10.31B | 8.24B | 8.92B | 12.67B | 13.08B | 8.32B | 13.25B | 18.88B | 16.49B | 17.16B |
|
Cost of Revenue
|
5.67B | 7.63B | 14.63B | 17.29B | 19.19B | 16.73B | 9.72B | 7.69B | 8.34B | 12.02B | 12.42B | 7.60B | 12.53B | 17.78B | 15.52B | 16.11B |
|
Gross Profit
|
0.15B | 0.17B | 0.21B | 0.33B | 0.40B | 0.54B | 0.60B | 0.55B | 0.58B | 0.65B | 0.66B | 0.72B | 0.72B | 1.10B | 0.97B | 1.06B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.13B |
|
Selling, General & Administrative
|
0.06B | 0.07B | 0.07B | 0.10B | 0.12B | 0.15B | 0.18B | 0.15B | 0.16B | 0.17B | 0.17B | 0.19B | 0.21B | 0.26B | 0.27B | 0.29B |
|
Restructuring Costs
|
| | 0.00B | 0.00B | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.04B | 0.05B | 0.08B | 0.15B | 0.20B | -0.00B | -0.00B | -0.08B | -0.02B | 0.00B | 0.00B | 0.00B | 0.07B | 0.36B | 0.00B | 0.01B |
|
Operating Expenses
|
0.10B | 0.12B | 0.15B | 0.24B | 0.32B | 0.38B | 0.48B | 0.70B | 0.46B | 0.45B | 0.52B | 0.53B | 0.58B | 0.64B | 0.73B | 0.81B |
|
Operating Income
|
0.05B | 0.05B | 0.06B | 0.09B | 0.09B | 0.17B | 0.11B | -0.15B | 0.12B | 0.20B | 0.14B | 0.19B | 0.14B | 0.46B | 0.24B | 0.25B |
|
EBIT
|
0.05B | 0.05B | 0.06B | 0.09B | 0.09B | 0.17B | 0.11B | -0.15B | 0.12B | 0.20B | 0.14B | 0.19B | 0.14B | 0.46B | 0.24B | 0.25B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | 0.08B | | -0.00B |
|
Interest & Investment Income
|
| | | | | -0.05B | -0.07B | -0.09B | -0.09B | -0.09B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.13B |
|
Other Non Operating Income
|
| | | | | | | | | | -0.01B | -0.01B | | | | |
|
EBT
|
0.04B | 0.03B | 0.02B | 0.05B | 0.04B | 0.12B | 0.04B | -0.24B | 0.03B | 0.11B | 0.04B | 0.10B | 0.06B | 0.38B | 0.16B | 0.11B |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.01B | 0.00B | 0.02B | 0.01B | 0.01B |
|
Profit After Tax
|
0.03B | 0.03B | 0.02B | 0.05B | 0.04B | 0.12B | 0.04B | -0.24B | 0.06B | 0.10B | 0.04B | 0.10B | 0.06B | 0.36B | 0.15B | 0.11B |
|
Equity Income
|
| | | | | | | | | | | | | | 0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | 0.00B | -0.00B | -0.04B | -0.00B | -0.00B | -0.00B | -0.00B | | | | |
|
Income from Continuing Operations
|
0.03B | 0.03B | 0.02B | 0.05B | 0.04B | 0.12B | 0.04B | -0.26B | 0.06B | 0.10B | 0.04B | 0.12B | 0.06B | 0.36B | 0.15B | 0.10B |
|
Consolidated Net Income
|
0.03B | 0.03B | 0.02B | 0.05B | 0.04B | 0.12B | 0.04B | -0.26B | 0.06B | 0.10B | 0.04B | 0.12B | 0.06B | 0.36B | 0.15B | 0.10B |
|
Income towards Parent Company
|
0.03B | 0.03B | 0.02B | 0.05B | 0.04B | 0.12B | 0.04B | -0.26B | 0.06B | 0.10B | 0.04B | 0.12B | 0.06B | 0.36B | 0.15B | 0.10B |
|
Preferred Dividend Payments
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B |
|
Net Income towards Common Stockholders
|
0.03B | 0.03B | 0.02B | 0.05B | 0.04B | 0.11B | 0.04B | -0.20B | 0.06B | 0.10B | 0.03B | 0.09B | 0.05B | 0.34B | 0.13B | 0.08B |
|
EPS (Basic)
|
2.56 | 1.61 | 0.88 | 1.73 | 1.43 | 3.97 | 1.12 | -5.91 | 1.74 | 2.97 | 0.82 | 2.77 | 1.33 | 10.06 | 3.77 | 2.45 |
|
EPS (Weighted Average and Diluted)
|
2.51 | 1.59 | 0.87 | 1.71 | 1.42 | 3.95 | 1.11 | -5.91 | 1.74 | 2.95 | 0.81 | 2.74 | 1.31 | 10.02 | 3.76 | 2.41 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.02B | 0.02B | 0.03B | 0.03B | | | | | | | | | | | |
|
EBITDA
|
0.05B | 0.05B | 0.06B | 0.09B | 0.09B | 0.17B | 0.11B | -0.06B | 0.21B | 0.28B | 0.23B | 0.27B | 0.23B | 0.55B | 0.34B | 0.38B |
|
Interest Expenses
|
0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | | | | | | | | | |
|
Tax Rate
|
4.02% | | 0.35% | 3.26% | 1.92% | 0.83% | | | | 5.21% | 3.02% | | 2.15% | 4.44% | 5.06% | 8.67% |