|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,824.96M | 1,986.02M | 4,091.89M | 2,607.89M | 3,195.68M | 2,722.09M | 19.90M | 4,030.33M | 2,309.47M | 2,807.44M | 2,312.74M | 4,145.39M | 2,281.92M | 4,422.24M | -4290.20M | 2,174.41M | 4,626.93M | 2,243.47M | -5200.42M | 5,321.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,101.10M | 3,120.85M | 3,898.77M | 4,294.30M | 5,042.17M | 4,298.37M | 4,145.40M | 3,808.26M | 3,589.03M | 3,992.53M | 4,128.72M | 3,930.26M | 4,121.81M | 4,136.19M | 3,917.41M | 4,336.96M | 4,354.56M | 4,423.05M | 4,384.80M | 4,989.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.04M | 203.06M | 193.13M | 206.24M | 281.48M | 328.38M | 281.56M | 222.06M | 242.66M | 228.52M | 280.40M | 215.13M | 287.88M | 286.05M | 268.83M | 255.24M | 272.36M | 271.37M | 263.08M | 332.17M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.74M | 2.57M | 2.50M | 2.12M | 2.12M | 2.17M | 2.08M | 2.02M | 2.02M | 2.02M | 1.87M | 1.99M | 2.29M | 2.15M | 1.41M | 1.38M | 1.27M | 1.27M | 1.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.03M | 54.67M | 57.85M | 56.28M | 60.87M | 65.12M | 80.84M | 62.26M | 66.70M | 63.48M | 81.30M | 69.78M | 72.37M | 70.50M | 79.43M | 73.72M | 74.78M | 76.29M | 80.92M | 99.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.14M | 37.48M | 258.35M | 42.95M | 47.66M | 121.96M | 229.22M | 46.10M | 43.68M | 52.47M | -581.23M | 88.38M | 99.83M | -93.78M | -461.22M | 93.34M | 105.01M | 23.57M | 89.93M | -2.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.17M | 92.15M | 316.20M | 99.23M | 108.53M | 187.08M | 310.05M | 108.35M | 110.38M | 115.94M | -499.93M | 189.30M | 204.01M | 9.82M | -349.34M | 199.35M | 212.30M | 132.50M | 205.79M | 129.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 53.68M | 39.61M | 53.14M | 186.81M | 141.30M | 79.04M | 51.50M | 62.68M | 47.98M | 81.61M | 25.84M | 83.87M | 83.45M | 58.06M | 55.89M | 60.07M | 61.41M | 57.30M | 105.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 53.68M | 39.61M | 53.14M | 186.81M | 141.30M | 79.04M | 51.50M | 62.68M | 47.98M | 81.61M | 25.84M | 83.87M | 83.45M | 58.06M | 55.89M | 60.07M | 61.41M | 57.30M | 105.74M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.79M | -0.18M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.32M | -19.66M | -19.75M | -21.47M | -21.06M | -19.05M | -19.68M | -22.07M | -21.81M | -21.09M | -20.67M | -29.70M | -35.53M | -35.13M | -34.42M | -36.04M | -34.52M | -33.32M | -33.28M | -35.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 34.02M | 19.86M | 31.66M | 165.76M | 122.25M | 59.36M | 29.43M | 42.08M | 28.07M | 61.06M | -5.24M | 47.99M | 48.18M | -90.89M | 19.91M | 25.10M | 28.58M | 25.45M | 70.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.39M | 0.55M | 1.18M | 2.95M | 10.81M | 1.88M | 0.40M | 0.69M | 1.26M | 5.79M | 0.36M | 1.84M | 2.25M | -2.32M | 1.23M | -0.11M | -0.45M | 20.13M | 0.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 33.64M | 19.32M | 30.48M | 162.81M | 111.44M | 57.48M | 29.03M | 41.39M | 26.81M | 55.28M | -5.60M | 46.15M | 45.92M | 23.86M | 18.68M | 25.21M | 29.02M | 25.06M | 70.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 33.64M | 19.32M | 30.48M | 162.81M | 111.44M | 57.48M | 29.03M | 41.39M | 26.81M | 55.28M | -5.60M | 46.15M | 45.92M | -88.56M | 18.68M | 25.21M | 29.02M | 5.32M | 70.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 33.64M | 19.32M | 30.48M | 162.81M | 111.44M | 57.48M | 29.03M | 41.39M | 26.81M | 55.28M | -5.60M | 46.15M | 45.92M | -88.56M | 18.68M | 25.21M | 29.02M | 5.32M | 70.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 33.64M | 19.32M | 30.48M | 162.81M | 111.44M | 57.48M | 29.03M | 41.39M | 26.81M | 55.28M | -5.60M | 46.15M | 45.92M | -88.56M | 18.68M | 25.21M | 29.02M | 5.32M | 70.14M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.99M | 1.00M | 1.18M | 2.17M | 2.03M | 1.77M | 1.78M | 2.34M | 2.56M | 3.23M | 3.14M | 3.80M | 4.12M | 4.29M | 4.41M | 4.62M | 4.80M | 4.93M | 5.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 29.18M | -17.94M | 3.46M | 3.46M | 3.46M | -275.12M | 23.79M | 3.46M | 20.54M | -65.35M | -12.65M | 2.10M | 40.02M | 1.78M | 12.49M | 1.78M | 22.45M | -46.63M | 1.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.86 | -0.53 | 0.10 | 0.10 | 0.10 | -8.12 | 0.70 | 0.10 | 0.61 | -1.93 | -0.37 | 0.06 | 1.18 | 0.05 | 0.37 | 0.05 | 0.66 | -1.38 | 0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M | 33.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 53.68M | 39.61M | 53.14M | 186.81M | 141.30M | 79.04M | 51.50M | 62.68M | 47.98M | 81.61M | 25.84M | 83.87M | 83.45M | 58.06M | 55.89M | 60.07M | 61.41M | 57.30M | 105.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 34.44M | 48.62M | 29.52M | 2.19M | 27.94M | 31.89M | 29.26M | 4.14M | 29.43M | 23.93M | 29.58M | 3.77M | 30.44M | 19.77M | 54.41M | 16.40M | 17.20M | 67.67M | 36.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21% | 1.13% | 2.75% | 3.72% | 1.78% | 8.84% | 3.17% | 1.36% | 1.64% | 4.49% | 9.47% | -6.93% | 3.84% | 4.68% | 2.56% | 6.18% | -0.45% | -1.56% | 79.09% | 1.18% |