Global Partners Lp Growth Metrics (2010-2025) | GLP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.22%14.77%36.43%24.15%12.41%9.63%0.00%4.21%-5.08%7.71%-1.34%-16.36%11.37%25.99%24.66%31.16%3.37%-2.83%-12.16%-3.74%-12.32%-18.70%-9.91%-9.51%1.15%3.70%19.88%4.49%20.84%21.28%4.00%15.85%-13.52%-8.74%-7.17%-9.54%9.06%7.44%7.67%11.44%17.47%11.06%11.14%11.65%-7.24%-2.41%2.54%9.02%18.49%30.37%20.13%9.93%10.18%-1.16%0.96%
Assets Growth (3y) 13.23%10.66%10.41%2.67%5.92%14.16%7.14%4.57%3.00%9.66%2.61%1.83%0.31%-0.16%-0.45%4.54%-2.85%-6.43%-1.74%-3.09%2.34%0.75%3.95%3.08%1.87%4.70%4.99%3.07%4.45%5.94%1.30%5.31%3.47%2.88%3.57%4.02%5.92%5.20%7.06%10.70%8.89%12.21%11.04%10.19%6.59%7.93%7.54%
Assets Growth (5y) 9.76%10.66%8.07%6.44%1.50%3.28%-0.54%-0.08%-0.62%2.14%3.13%-0.03%4.29%4.59%4.22%6.70%-0.85%-1.94%-1.74%-0.94%0.21%0.05%2.34%2.00%6.25%6.49%6.73%6.38%4.43%5.20%3.45%7.29%4.02%6.73%6.47%6.17%9.18%8.45%8.28%
Assets (QoQ) -0.69%15.99%15.19%-13.51%18.05%5.55%4.30%-15.64%7.68%10.00%-5.00%-4.28%-1.37%-6.74%26.49%8.29%-2.41%-1.88%-0.31%1.79%-11.78%7.53%-9.19%-5.62%-2.25%8.01%1.51%-3.24%13.00%-5.86%17.39%-2.88%-3.10%4.86%-12.36%2.48%-1.43%2.18%5.65%0.96%-1.21%5.76%11.37%-4.55%-1.14%6.24%-7.47%0.42%3.88%12.95%0.57%10.48%-4.27%3.36%0.80%-0.90%-2.22%
Capital Expenditures Growth (1y) 11.97%18.80%137.91%546.20%267.54%64.57%136.46%22.45%50.90%44.63%6.67%75.09%73.91%6.57%7.42%-38.69%-20.37%69.15%17.13%17.14%-31.96%-54.57%-49.07%-51.19%-22.36%10.15%14.07%61.13%32.06%41.13%7.03%12.12%38.22%18.11%14.28%-49.07%-20.52%20.81%44.58%117.30%49.76%-1.44%1.14%15.89%-12.65%13.30%-11.19%-12.71%-25.45%-16.75%9.45%-29.39%39.07%37.22%7.64%-3.46%-18.83%
Capital Expenditures Growth (3y) 83.81%41.41%81.72%140.17%112.86%36.37%39.41%9.54%27.85%37.63%10.30%7.93%-1.96%-6.44%-13.79%-29.49%-25.07%-5.40%-12.04%-2.70%-11.31%-10.94%-14.65%-4.11%12.32%22.45%11.74%-2.74%13.20%26.28%20.93%7.46%18.05%12.04%18.67%8.65%1.30%10.49%9.10%30.03%-0.83%-2.40%-0.57%-10.61%-3.25%8.98%1.52%-15.89%-5.59%
Capital Expenditures Growth (5y) 53.78%38.50%49.83%58.33%39.20%14.28%10.08%-5.56%2.00%5.46%-4.86%-0.23%-0.69%4.95%-4.79%-8.74%-5.15%7.13%-3.60%-12.06%-5.18%0.15%0.54%-0.49%11.02%16.93%15.33%18.30%13.67%17.59%9.70%4.65%1.39%5.81%10.19%-4.59%1.51%9.03%8.88%8.43%1.94%
Capital Expenditures (QoQ) 163.00%-69.49%3.30%35.10%179.05%-38.91%180.59%-23.16%24.94%-12.22%45.30%-5.31%19.75%-35.26%138.51%-5.95%-26.62%-34.74%36.12%22.17%55.87%-54.81%36.13%-29.04%4.08%-49.35%30.46%12.88%47.67%-47.55%84.27%-7.48%57.82%-60.22%93.03%14.05%34.86%-61.51%-13.98%77.98%104.99%-53.93%29.29%22.66%34.91%-52.73%48.15%-7.55%74.99%-62.95%45.63%-21.04%95.41%-51.29%-6.05%55.51%92.80%-61.79%-15.74%30.76%
Cash & Equivalents Growth (1y) 76.14%136.76%83.31%27.62%-39.37%-90.13%38.10%73.39%112.08%1,304.29%54.21%0.97%73.10%-63.20%-43.17%-51.43%-33.19%-86.20%-78.69%169.01%-23.18%1,853.33%798.57%-17.24%-31.09%-27.36%48.17%-17.22%26.34%14.70%-45.34%-26.13%39.62%-53.58%48.28%529.65%-0.84%-15.90%-19.33%-78.68%-40.36%216.09%11.68%-6.59%19.49%0.79%-62.76%-34.74%49.63%-27.04%386.19%930.01%27.80%82.04%-58.21%-89.73%14.05%-12.81%
Cash & Equivalents Growth (3y) 31.32%48.60%57.46%30.73%30.56%-20.10%6.57%-5.26%34.86%-10.67%-42.84%9.68%-3.87%-0.28%2.85%2.64%-29.28%25.10%41.56%22.60%-12.55%153.42%93.78%-20.31%6.72%-27.14%6.29%56.73%20.49%-23.49%-13.21%-0.27%-6.19%7.26%10.14%7.84%-10.93%38.89%-30.51%-49.34%2.16%32.46%26.45%84.48%31.71%10.21%-8.88%-11.62%29.68%5.01%
Cash & Equivalents Growth (5y) 21.24%-30.12%-13.92%23.90%2.70%6.57%18.30%13.61%5.36%58.86%19.98%-2.00%-5.01%-3.74%-2.50%-7.94%-9.00%0.83%18.12%53.68%-1.53%44.75%54.15%-7.44%-6.39%0.56%1.59%-5.17%4.50%7.36%-22.93%-9.57%8.10%-1.92%19.32%53.17%6.20%28.90%-7.38%-32.76%9.22%29.83%
Cash & Equivalents (QoQ) 7.52%-48.58%147.65%28.66%44.52%-60.19%72.41%-38.88%-76.47%457.04%116.46%-25.24%55.77%-38.83%41.74%28.17%-66.88%-5.54%21.13%76.31%-93.16%45.88%1,429.48%-49.65%73.88%-32.89%40.87%-58.08%83.30%36.88%-21.30%-36.01%66.41%-34.78%6.37%20.93%-44.67%108.34%351.66%-80.96%-53.07%99.84%19.39%-46.74%148.75%-29.39%-0.14%-31.87%109.81%-73.91%75.00%56.21%2.30%73.85%270.75%-80.62%45.72%-60.09%-8.89%115.26%11.40%
Cash from Investing Activities Growth (1y) 98.52%4.03%-8,605.32%-820.91%-50.31%-196.12%-3.93%-32.12%-195.80%17.32%94.25%-87.25%-116.93%-24.60%-3,593.87%-493.34%26.79%-65.60%98.12%88.98%245.97%106.55%301.84%64.04%-134.37%-2,736.77%-155.18%-60.93%-1,603.40%62.71%24.16%-24.62%88.78%-16.91%-66.24%58.25%12.92%-34.06%-105.33%-268.79%-108.57%3.96%-812.30%446.32%-66.24%-23.58%94.16%-228.66%77.09%-793.14%87.51%-141.53%112.68%87.45%-1,790.58%93.09%-1,228.42%
Cash from Investing Activities Growth (3y) 59.60%-32.94%-73.24%-183.49%-112.86%-45.03%-30.18%-144.85%-67.48%-19.49%65.83%-6.97%62.84%28.77%50.38%38.28%28.39%-41.95%72.44%60.05%-104.45%13.64%5.47%10.32%-38.50%-138.09%-39.17%5.75%-18.49%16.39%-37.30%-24.27%41.16%-14.61%-214.61%94.28%-44.53%-16.75%-3.02%-154.23%7.39%-119.68%59.49%-120.78%27.00%-11.47%48.35%-30.35%31.05%
Cash from Investing Activities Growth (5y) 36.32%-37.13%-29.26%-71.63%65.21%18.44%15.82%10.27%-18.70%-24.13%46.36%6.66%-68.47%-5.86%10.13%13.96%6.84%-4.52%51.67%49.40%3.55%-0.19%-23.58%-2.12%-26.13%-75.82%-71.95%66.24%-41.97%7.05%-6.63%-53.60%40.03%-75.43%25.67%-75.34%15.86%-12.27%-20.88%-22.36%-2.59%
Cash from Investing Activities (QoQ) 96.52%69.49%40.52%-134.65%-125.35%-2,667.97%93.71%61.70%-343.95%-871.46%92.00%14.25%-24.10%32.48%-160.62%0.66%28.72%-1,901.62%58.14%87.74%-61.25%77.29%-145.47%262.39%-92.76%599.78%-143.73%-55.19%-455.16%85.36%-27.56%-1,542.70%87.85%70.22%-109.61%-47.84%-26.70%57.66%47.36%-208.33%-95.07%35.15%5.44%-74.37%10.17%-515.97%135.89%-183.70%33.22%70.91%-691.32%85.10%-2,503.44%99.59%-15,206.37%100.78%-2,676.29%38.73%44.04%-27.75%
Cash from Operations Growth (1y) 162.86%80.50%30.36%37,739.15%-150.66%504.16%777.10%-82.59%-176.69%-97.58%-81.21%-107.82%296.15%14,479.81%-314.34%1,713.98%-64.09%-55.00%53.02%-111.41%43.02%-297.42%319.68%1,528.20%105.70%89.56%-188.22%-5.28%-119.46%1,634.10%16.08%-38.80%581.93%-107.04%258.46%-55.02%-38.27%511.54%-176.85%117.66%72.86%-178.47%121.35%591.59%25.62%-98.43%-185.40%-26.84%-49.36%274.82%-845.42%-90.82%26.39%-60.31%71.76%788.52%-84.50%
Cash from Operations Growth (3y) 4.13%26.39%42.38%-92.65%40.09%153.37%-39.72%-39.66%58.06%16.67%-29.85%-28.94%44.34%-408.54%30.30%204.74%1.85%-27.91%3.08%15.57%-37.02%46.79%-17.60%117.43%24.48%51.68%5.47%-36.11%-16.66%86.11%-0.72%-15.69%92.58%-30.60%31.23%89.19%10.26%-85.74%-28.87%122.49%3.22%39.63%-19.90%-22.56%-7.01%50.03%-62.36%-15.81%-53.70%
Cash from Operations Growth (5y) 21.25%26.60%2.25%-62.93%7.15%-66.18%36.94%-18.58%50.55%-18.41%-18.80%14.25%16.61%190.67%-29.47%76.74%-0.19%-16.00%26.28%-15.73%11.24%-1.73%-14.64%58.83%15.53%18.28%-28.08%31.46%4.68%-47.25%28.54%24.84%39.44%-4.63%-15.99%-14.58%-3.02%45.17%-18.88%55.12%-26.43%
Cash from Operations (QoQ) 35.06%-10.56%101.14%7,598.68%-120.15%-294.81%717.92%-110.31%260.72%561.44%-84.11%-263.80%101.41%5,034.88%-106.61%4,210.68%4.53%-175.49%149.76%-8.54%30.98%-178.82%87.92%1,246.48%-280.79%187.70%-21.44%65.13%-109.18%-640.87%184.36%-133.92%823.68%-140.53%161.52%167.10%-110.57%1,011.97%-82.54%266.54%-29.51%-270.29%149.47%191.11%-132.00%146.33%1,502.28%-47.12%-150.55%80.06%1,472.64%-63.40%74.50%-207.84%113.33%404.02%-45.20%-176.72%519.31%-91.20%
Dividends Paid - Common Growth (1y) 31.72%27.64%14.06%26.83%32.50%35.79%47.74%19.98%15.19%15.87%9.17%8.63%9.93%10.43%25.81%24.94%39.73%37.63%-30.09%-31.80%-39.57%-40.65%0.05%0.75%-0.28%0.38%0.36%1.21%4.03%15.72%21.05%22.52%16.42%5.92%4.78%-22.09%-8.61%-1.34%5.53%53.09%37.47%25.99%15.86%7.14%5.63%9.25%141.85%10.86%13.53%13.94%-47.79%11.69%4.08%2.14%1.16%2.88%6.89%
Dividends Paid - Common Growth (3y) 26.21%26.17%22.53%18.24%18.83%20.22%26.60%17.65%20.95%20.76%-1.34%-2.54%-2.45%-3.38%-4.17%-4.96%-5.57%-6.40%-11.13%-11.40%-14.41%-11.66%6.72%7.70%6.49%7.15%8.37%-1.14%3.44%6.54%10.21%13.48%13.52%9.60%8.61%8.52%9.89%10.74%43.53%22.06%18.13%16.18%13.52%9.88%7.67%8.33%8.50%8.40%8.09%
Dividends Paid - Common Growth (5y) 25.30%25.01%10.10%7.09%7.22%7.25%7.25%2.27%1.29%0.96%-0.73%-1.15%-0.75%0.94%1.34%1.26%0.39%0.10%-2.30%-7.87%-7.78%-6.35%6.09%8.30%8.70%8.87%9.25%9.64%9.96%10.73%30.26%11.66%11.89%10.38%10.10%9.61%9.41%9.59%9.32%15.88%12.90%
Dividends Paid - Common (QoQ) 2.32%11.96%14.08%0.79%-0.85%0.05%26.86%5.29%1.62%8.85%3.02%1.09%2.21%2.55%2.52%2.30%2.68%16.83%1.81%14.41%1.14%-40.65%-0.68%1.38%-0.68%0.05%0.01%0.35%-0.02%0.03%0.86%3.13%11.22%4.63%2.08%-2.00%1.18%3.51%-24.09%14.96%9.23%10.72%10.11%3.24%0.10%1.81%1.82%1.78%3.53%125.39%-53.32%4.23%3.91%3.28%-0.15%-2.87%1.98%2.28%1.56%0.91%
EBITDA Margin Growth (1y) -91.00-16.006.00-22.0053.0013.0012.00-48.00-40.0048.0026.00159.00-33.0051.0023.0018.0087.00-20.00-40.00-71.00-32.00-770.00-276.00218.00171.00913.00351.0061.00-72.00-174.00167.00-184.0013.00138.00-192.00-23.00654.0067.00113.00-12.00-658.00-68.00-91.0026.00226.00131.0080.0017.00-166.00-185.0014.00-52.0039.0092.00-24.0062.00-60.00-131.00
EBITDA Margin Growth (3y) -78.0046.0044.0088.00-20.00113.0061.00129.0014.0079.009.00106.0022.00-739.00-292.00165.00227.00123.0036.00208.0067.00-31.00243.0095.00112.00877.00327.00-146.00595.0031.0088.00-219.009.00137.00-170.00-10.00222.00129.00102.0031.00-598.00-123.003.00-9.0098.0038.0069.0028.00-187.00-224.00
EBITDA Margin Growth (5y) -24.0077.0027.0036.0036.00-677.00-255.00276.00154.00222.0085.00385.00121.000.00226.0043.00167.0087.0011.001.00734.00174.00164.0060.00108.00876.00348.00-133.00163.0093.0077.00-176.0069.0082.00-76.00-44.0095.0036.0091.0041.00-620.00-162.00
EBITDA Margin (QoQ) -70.008.00-4.00-26.006.0029.00-32.0050.00-34.0028.00-92.0058.0054.005.0041.00-134.00139.00-23.0036.00-65.0032.00-43.005.00-26.00-707.00452.00499.00-73.0035.00-110.00208.00-206.00-67.00231.00-142.00-9.0058.00-99.0026.00668.00-529.00-53.00-99.0023.0061.00-75.0018.00222.00-34.00-126.00-45.0039.00-54.0073.00-110.00130.000.00-44.00-24.007.00-71.00
EBIT Growth (1y) -68.85%52.28%66.75%-42.90%320.54%85.66%51.94%-248.42%-44.16%112.69%29.53%600.42%-99.61%45.13%-7.99%-33.89%37,554.84%-47.48%-59.56%-68.62%-48.93%-548.13%-379.22%220.76%108.63%125.98%132.33%73.59%11.04%-76.30%450.95%-62.41%37.13%524.72%-74.84%-36.83%165.58%-21.02%58.05%-15.29%-67.20%33.60%21.18%233.52%466.24%163.21%99.55%-3.08%-66.45%-66.05%3.25%-49.83%33.80%73.94%-28.85%116.31%-28.38%-26.41%
EBIT Growth (3y) -9.90%81.84%48.60%61.86%-79.11%78.95%21.89%69.96%-6.55%17.47%-21.60%44.83%-9.30%-75.61%-44.85%-12.70%637.53%-15.12%-28.53%20.44%5.76%-34.89%70.69%27.92%47.01%33.60%34.78%-25.58%59.32%5.35%29.88%-41.41%6.10%87.50%-21.60%21.30%70.22%40.56%56.35%39.90%-14.59%6.09%35.66%17.49%36.48%15.84%13.60%1.70%-31.49%-24.25%
EBIT Growth (5y) 1.34%35.59%4.07%-2.53%11.87%-72.98%-32.24%37.65%-2.76%13.55%-15.33%50.73%11.57%-26.79%13.10%-15.37%260.74%-1.97%-12.74%-16.14%33.93%6.37%14.61%2.29%22.58%19.19%23.37%3.09%49.67%32.68%39.58%-8.25%17.81%42.57%-0.14%-2.80%17.23%10.40%22.93%24.34%-9.80%8.86%
EBIT Margin Growth (1y) -91.00-16.006.00-22.0053.0013.0012.00-48.00-40.0048.0026.00159.00-33.0051.0023.0018.0087.00-20.00-40.00-71.00-32.00-770.00-276.00120.0063.00811.00262.0082.00-31.00-136.00189.00-183.0020.00133.00-189.00-27.00577.0038.0087.00-10.00-584.00-33.00-52.0056.00250.00144.0082.0010.00-187.00-192.007.00-65.0027.0075.00-46.0059.00-60.00-58.00
EBIT Margin Growth (3y) -78.0046.0044.0088.00-20.00113.0061.00129.0014.0079.009.00106.0022.00-739.00-292.0067.00119.0020.00-54.00130.001.00-95.00175.0019.0052.00808.00261.00-128.00565.0036.0087.00-220.0012.00138.00-154.0018.00243.00149.00117.0055.00-521.00-81.0036.000.0090.0027.0042.004.00-221.00-175.00
EBIT Margin Growth (5y) -24.0077.0027.0036.0036.00-677.00-255.00178.0046.00120.00-5.00307.0055.00-64.00158.00-34.00108.0018.00-54.00-80.00597.0076.0073.00-19.0045.00813.00296.00-83.00232.00146.00116.00-155.0075.0090.00-66.00-38.0082.0032.0077.0049.00-555.00-64.00
EBIT Margin (QoQ) -70.008.00-4.00-26.006.0029.00-32.0050.00-34.0028.00-92.0058.0054.005.0041.00-134.00139.00-23.0036.00-65.0032.00-43.005.00-26.00-707.00452.00401.00-82.0040.00-97.00220.00-194.00-65.00228.00-151.008.0049.00-95.0011.00612.00-490.00-46.00-86.0038.0061.00-65.0021.00233.00-46.00-127.00-51.0036.00-50.0071.00-123.00128.00-1.00-50.00-17.008.001.00
EBIT (QoQ) -70.52%110.22%19.48%-57.94%44.13%130.20%-59.09%209.82%-36.37%88.39%-139.96%216.57%142.35%14.73%54.40%-99.91%90,529.03%-27.26%10.93%-48.51%26.41%-43.99%-13.93%-16.19%-1,209.28%65.10%198.87%-45.49%38.15%-56.58%430.88%-65.13%-70.51%909.34%-63.78%27.21%34.33%-59.35%-9.07%434.85%-60.05%-18.65%-51.26%107.08%62.72%-26.21%34.14%251.58%-24.36%-44.06%-34.85%21.71%-23.46%70.11%-68.34%224.62%-0.50%-30.42%-3.75%7.48%2.25%
EBT Growth (1y) -104.77%237.21%81.00%-116.88%2,283.37%270.99%126.24%-1,494.00%-71.89%274.51%49.73%356.11%-344.41%68.98%-16.33%-46.78%159.86%-81.17%-110.20%-128.79%-219.42%-1,968.55%-2,160.31%355.18%132.44%108.95%91.66%158.55%103.59%-205.08%1,172.21%-88.20%146.57%208.80%-101.81%-140.98%436.84%29.43%526.77%-58.45%-84.06%67.37%338.69%815.20%1,208.06%259.32%198.83%-7.05%-74.61%-77.04%2.87%-117.80%14.05%71.64%-60.69%480.11%-47.70%-40.68%
EBT Growth (3y) -33.60%260.50%83.03%90.30%-146.61%186.34%41.52%187.34%-25.64%6.01%-28.62%26.79%-55.32%-99.53%-57.79%-26.88%30.69%-31.97%-29.91%23.84%-7.60%-55.47%181.07%40.59%53.67%28.11%74.72%-28.57%199.81%13.96%41.40%-27.58%28.26%63.33%-30.31%66.84%123.69%98.18%286.97%132.29%-19.11%11.35%138.03%-5.77%55.87%12.29%6.52%-14.32%-46.70%-38.40%
EBT Growth (5y) -15.60%71.66%-20.33%-25.03%-60.72%-142.92%-53.54%78.18%-30.74%14.79%-17.51%35.62%2.91%-20.68%11.51%-34.64%25.91%-18.48%-15.29%-15.91%59.86%19.88%28.90%12.75%27.68%17.31%18.15%7.22%123.84%54.84%66.62%-12.62%47.60%31.58%0.79%-22.59%26.51%25.13%89.79%55.62%-20.59%7.05%
EBT Margin Growth (1y) -93.001.004.00-27.0050.0010.0020.00-36.00-36.0043.0027.00152.00-39.0049.0010.00-10.0056.00-75.00-94.00-152.00-71.00-789.00-271.00148.0056.00819.00261.00108.005.00-105.00202.00-183.0023.0090.00-182.00-34.00499.0050.0024.00-7.00-502.004.0028.0088.00273.00162.0086.003.00-202.00-198.004.00-86.00-1.0042.00-81.0056.00-55.00-48.00
EBT Margin Growth (3y) -80.0055.0051.0088.00-25.00103.0056.00106.00-19.0018.00-58.00-10.00-53.00-814.00-355.00-13.0042.00-44.00-103.00104.00-9.00-75.00193.0073.0085.00804.00281.00-109.00527.0035.0043.00-223.0019.00144.00-131.0047.00269.00216.00137.0084.00-431.00-32.00118.005.0070.007.009.00-27.00-257.00-203.00
EBT Margin Growth (5y) -62.0029.00-34.00-73.00-40.00-761.00-308.00102.00-33.0049.00-67.00246.008.00-100.00108.00-89.0070.00-59.00-84.00-113.00513.0066.0034.0033.0081.00858.00332.00-28.00297.00201.00157.00-133.0091.00108.00-41.00-36.0067.0061.0061.0054.00-487.00-38.00
EBT Margin (QoQ) -87.0017.003.00-26.007.0020.00-28.0051.00-32.0029.00-84.0051.0047.0013.0041.00-140.00136.00-27.0021.00-74.005.00-46.00-37.008.00-713.00472.00382.00-84.0049.00-86.00229.00-187.00-61.00221.00-156.0019.006.00-52.00-8.00552.00-442.00-78.00-38.0056.0064.00-54.0022.00241.00-47.00-130.00-61.0037.00-43.0072.00-151.00121.000.00-52.00-14.0011.007.00
EBT (QoQ) -96.90%907.62%49.37%-110.23%319.10%440.85%-113.93%1,422.50%-62.77%229.83%-198.16%123.32%396.06%31.87%67.89%-122.25%442.97%-34.71%6.79%-74.97%7.85%-135.38%-201.38%-3.86%-1,587.51%57.21%134.02%-86.80%365.66%-139.85%1,155.21%-89.60%-340.34%506.60%-88.38%117.20%6.06%-106.76%-163.34%2,945.42%-74.43%-77.73%-197.77%386.24%168.49%-41.62%59.39%423.52%-26.25%-51.44%-50.42%42.98%-33.30%117.55%-108.58%1,016.05%0.39%-50.17%-17.05%26.03%13.87%
Enterprise Value Growth (1y) 33.85%-20.83%-5.30%6.76%16.76%107.52%49.79%58.92%80.09%31.07%44.26%-3.47%0.50%20.31%-10.89%11.60%-11.33%-15.83%-35.03%-60.73%-55.85%-44.01%17.63%58.08%43.09%11.59%-12.89%-21.28%-6.51%4.02%-4.34%29.03%15.57%7.63%22.94%-74.11%-57.63%-37.49%-16.47%312.40%210.30%68.32%41.31%26.27%-11.10%19.12%53.11%19.21%34.62%45.99%21.35%38.31%49.04%32.04%10.93%25.75%15.62%3.67%
Enterprise Value Growth (3y) 41.19%29.13%26.96%17.87%28.33%48.46%24.41%19.63%17.08%9.90%-5.83%-24.93%-26.73%-17.23%-12.02%-11.52%-17.57%-19.28%-12.68%-21.24%-16.10%-13.38%-0.66%17.10%15.63%7.70%0.81%-35.93%-22.93%-11.22%-0.59%11.28%14.96%4.23%13.22%10.48%5.34%7.82%21.81%83.79%54.86%43.05%37.96%27.69%21.27%31.93%27.26%27.52%32.37%25.96%
Enterprise Value Growth (5y) 20.19%16.87%3.45%-6.42%-3.72%9.05%8.03%1.22%0.27%-3.67%-3.06%-12.05%-12.05%-8.03%-10.71%-6.79%-9.56%-10.05%-4.77%-30.41%-21.98%-15.25%0.13%11.39%15.24%5.62%3.87%6.49%4.78%7.01%16.28%15.71%12.70%14.52%21.94%17.33%18.58%19.29%19.46%60.94%44.95%31.99%
Enterprise Value (QoQ) 10.44%7.28%24.10%-8.97%-34.68%28.34%39.90%-0.44%16.09%-7.37%48.43%12.83%-15.51%1.95%-0.68%17.47%1.14%-24.48%24.39%-6.67%-3.99%-41.71%-24.83%4.93%21.78%22.46%1.02%-5.02%-5.03%-4.40%-8.72%12.80%5.67%-12.08%23.12%1.04%-1.59%0.42%-74.07%65.33%45.19%34.19%28.03%24.40%-21.24%12.65%14.40%-12.42%5.53%44.80%-10.92%-1.10%14.44%20.37%1.53%6.57%1.39%1.12%15.10%-2.02%-9.09%
EPS (Basic) Growth (1y) -103.51%166.67%48.39%-115.00%1,775.00%200.00%76.09%-1,283.33%-77.61%279.17%48.15%345.78%-433.33%64.84%-22.50%-54.90%130.00%-89.33%-107.53%-122.83%-246.67%-2,312.50%-2,671.43%423.81%131.82%112.43%128.35%155.88%171.43%-200.00%170.91%-91.38%94.74%186.36%-105.37%-66.67%491.89%26.32%175.00%-500.00%-89.50%79.17%633.33%480.00%1,913.04%262.79%250.00%-7.89%-77.32%-80.77%-7.79%-152.86%5.71%96.67%-62.68%200.00%-50.45%-44.07%
EPS (Basic) Growth (3y) -49.14%211.87%57.01%72.13%-132.08%165.66%26.45%158.80%-39.28%-12.64%-27.78%36.75%-51.35%-80.60%-53.50%-30.66%28.87%-33.56%-16.06%23.67%8.20%-68.10%185.56%39.49%54.41%28.21%65.45%-58.11%215.10%2.94%-52.22%-28.36%6.58%58.14%-33.41%71.75%132.16%101.74%176.98%141.01%-21.73%7.72%187.11%-22.76%68.99%11.12%6.40%-21.33%-50.84%-40.42%
EPS (Basic) Growth (5y) -33.34%39.77%-17.35%-20.35%-40.63%-115.29%-44.12%67.88%-36.35%12.89%-7.45%32.58%4.84%-19.95%4.42%-40.67%22.33%-24.01%-15.84%-44.15%70.95%24.57%23.36%0.97%24.95%17.53%17.36%2.25%131.26%47.96%22.87%-16.65%40.76%27.46%-0.96%-34.90%24.57%25.44%53.87%49.23%-24.15%6.58%
EPS (Basic) (QoQ) -97.37%933.33%29.03%-110.00%300.00%475.00%-113.04%1,216.67%-64.18%237.50%-202.47%118.07%506.67%31.87%70.00%-124.51%400.00%-38.00%-1.08%-83.70%6.67%-143.75%-200.00%-4.76%-1,509.09%45.20%135.05%-89.71%528.57%25.00%216.36%-89.08%-331.58%438.64%-89.93%146.67%2.70%-121.05%162.50%4,280.00%-78.08%-87.50%-433.33%215.00%273.91%-48.84%72.73%509.21%-32.61%-50.64%-54.55%50.00%-42.86%136.67%-126.06%400.00%6.31%-55.08%-30.19%48.65%20.00%
EPS (Weighted Average and Diluted) Growth (1y) -104.44%182.95%31.31%-115.30%1,596.16%204.22%77.13%-1,283.33%-77.27%279.17%48.15%344.58%-433.33%64.84%-22.50%-54.68%130.00%-89.33%-107.53%-122.83%-246.67%-2,312.50%-2,671.43%423.81%131.82%112.43%128.35%154.41%171.43%-200.00%167.27%-91.33%89.47%186.36%-105.44%-66.67%502.78%23.68%175.00%-500.00%-89.40%82.98%616.67%480.00%1,904.35%262.79%258.14%-7.89%-77.22%-80.77%-8.44%-152.86%4.76%95.00%-63.83%197.30%-50.00%-43.59%
EPS (Weighted Average and Diluted) Growth (3y) -46.76%219.58%51.04%73.00%-124.63%166.91%26.70%158.80%-38.97%-12.64%-27.78%36.75%-51.35%-80.60%-53.50%-30.55%28.87%-33.56%-16.06%23.43%8.20%-68.10%184.39%39.49%53.78%28.21%65.45%-58.11%214.14%2.22%-52.22%-28.37%6.58%58.14%-33.62%71.75%133.96%101.74%176.98%141.01%-21.49%8.48%186.43%-22.76%68.48%10.81%5.85%-22.05%-50.77%-40.42%
EPS (Weighted Average and Diluted) Growth (5y) -31.49%41.83%-17.09%-20.45%-37.90%-115.87%-44.23%67.88%-36.16%12.89%-7.45%32.50%4.84%-19.95%4.14%-40.61%22.16%-24.01%-15.84%-44.15%70.64%24.05%23.36%0.97%24.95%17.53%17.31%2.25%131.06%47.96%22.87%-16.55%40.76%27.46%-0.83%-34.90%25.03%25.22%52.97%48.41%-24.01%7.03%
EPS (Weighted Average and Diluted) (QoQ) -97.19%1,149.07%12.57%-111.25%278.83%479.67%-113.12%1,200.00%-63.64%237.50%-202.47%118.07%506.67%31.87%69.17%-124.63%400.00%-38.00%-1.08%-83.70%6.67%-143.75%-200.00%-4.76%-1,509.09%45.20%135.05%-89.71%528.57%25.00%214.55%-89.02%-331.58%434.09%-89.80%140.00%5.56%-121.05%162.50%4,240.00%-78.34%-87.23%-433.33%215.00%273.91%-50.00%76.74%506.58%-32.32%-50.64%-54.55%50.00%-42.86%135.00%-126.24%397.30%6.36%-56.41%-29.41%52.78%20.00%
FCF Margin Growth (1y) 689.00176.0057.00626.00-213.00103.00602.00-565.00-122.00-96.00-406.00-133.00488.00406.00-508.00216.00-169.00-221.0030.00-275.00172.00-796.00880.00524.00362.00517.00-885.00-166.00-782.00712.0078.00-127.00504.00-713.00813.00-1.00-30.00252.00-968.00-2.0037.00-324.00494.00540.00-15.00-104.00-98.001.00-175.00618.00-395.00-615.0034.00-258.00330.00415.00-224.00
FCF Margin Growth (3y) 353.00183.00253.00-71.00153.00413.00-311.00-482.00196.0089.00-884.00-191.00491.00-611.00403.00466.00365.00-500.0025.0083.00-247.00432.0073.00231.0084.00515.006.00-294.00-308.00251.00-77.00-130.00511.00-785.00339.00537.00-7.00-176.00-572.00539.00-153.00191.000.00-73.00-156.00257.00-164.00-199.00-365.00
FCF Margin Growth (5y) 672.00368.00-225.00-130.00156.00-605.00599.00-232.00731.00-190.00-888.00167.0072.00617.00-405.00172.0087.00-502.00916.00-45.00227.00-29.00-82.00228.0092.00443.00-469.00244.00-285.00-177.00319.00411.00321.00-270.00-154.00-77.00-149.00185.00-638.00339.00-343.00
FCF Margin (QoQ) 335.0048.00170.00136.00-178.00-72.00740.00-704.00138.00428.00-427.00-261.00164.00118.00-154.00360.0082.00-796.00570.00-26.0031.00-545.00265.00421.00-938.001,132.00-91.00259.00-783.00-270.00628.00-356.00710.00-904.00423.00275.00-507.00622.00-391.00246.00-225.00-598.00575.00285.00-586.00220.00621.00-270.00-675.00226.00720.00-446.00118.00-788.00501.00203.00-174.00-200.00586.00-436.00
FCF Payout Ratio Growth (1y) 329.65%-310.96%-50.98%100.82%-273.49%189.93%125.64%977.24%51.90%-274.07%636.98%-184.92%186.45%116.36%-139.40%215.40%464.31%465.43%-27.86%-188.76%-70.45%-112.41%164.11%135.71%-58.56%-369.18%-196.74%17.95%-417.22%119.72%-40.96%153.28%144.41%-540.13%180.74%87.69%56.45%275.69%-208.40%-29.75%-23.09%-137.87%2,672.18%-90.29%-21.04%32.65%-138.79%53.76%139.93%216.10%90.96%3,008.34%-15.80%575.98%-190.22%-95.53%-15,619.07%
FCF Payout Ratio Growth (3y) -24.22%-85.98%69.30%57.87%-10.31%31.15%9.37%119.37%63.20%17.20%-78.76%-42.11%50.98%51.40%-31.39%33.25%-11.59%-74.27%7.44%-27.96%-33.67%-51.39%4.38%45.29%-16.42%-59.69%3.26%77.66%30.14%52.19%-7.25%49.48%36.34%-70.18%190.49%-49.59%-1.69%23.48%-134.03%-52.84%13.37%-33.35%3.38%66.82%16.84%93.86%-28.09%28.76%-580.78%
FCF Payout Ratio Growth (5y) 62.55%51.38%-7.52%40.18%3.77%29.06%21.15%27.32%18.00%-24.05%-33.89%-18.19%-13.64%16.06%-19.53%25.33%-0.53%-37.18%23.75%12.19%-23.04%-2.35%5.21%27.78%-6.82%-22.06%98.35%-17.48%6.01%17.21%-65.22%-12.99%24.68%18.02%4.62%43.67%13.93%40.71%-37.06%-31.97%-186.31%
FCF Payout Ratio (QoQ) -43.77%-10.58%-4,418.43%103.20%-357.27%59.37%124.46%-778.75%233.35%-88.42%927.53%-130.31%-382.55%149.04%-218.39%130.86%-8.70%-218.13%446.79%50.88%-8.52%-126.71%-140.76%150.23%-138.42%237.99%34.09%-41.71%-534.99%71.55%263.49%-256.77%127.04%-303.36%393.77%-72.51%-367.99%137.31%582.92%-77.08%200.94%-123.02%542.58%-74.91%-248.17%1,663.48%-98.33%103.95%-226.38%-800.63%106.62%218.26%-38.85%-170.11%2,377.95%-91.38%390.97%-130.10%135.06%-30,052.89%
Free Cash Flow Growth (1y) 157.36%68.94%24.46%15,620.52%-176.37%251.00%676.22%-88.86%-139.47%-166.56%-85.19%-227.92%227.16%775.18%-419.33%208.27%-75.24%-75.66%45.32%-176.83%104.50%-578.18%256.05%382.14%140.64%78.60%-203.74%-14.19%-132.79%686.75%14.13%-51.63%362.13%-124.06%229.78%-58.49%-41.59%156.16%-197.35%117.91%78.74%-432.70%104.50%1,003.07%33.77%-62.21%-723.40%-27.90%-52.68%198.14%-477.64%-96.41%23.61%-84.89%65.14%2,203.43%-100.69%
Free Cash Flow Growth (3y) -1.61%32.16%38.29%-180.69%32.49%106.35%-39.69%-46.37%40.17%3.04%-31.20%-45.25%38.28%-98.81%39.67%63.20%6.81%-31.02%3.98%22.98%-53.46%81.74%-11.61%46.92%27.42%32.90%4.95%-44.36%-20.52%40.83%-2.75%-24.08%67.94%-34.80%27.18%115.28%11.78%-44.72%-31.49%158.79%4.20%74.31%-17.49%-34.13%-7.85%30.85%-144.14%-15.81%-26.08%
Free Cash Flow Growth (5y) 18.44%20.24%-2.40%-79.04%3.32%-51.19%34.03%-19.67%41.69%-25.55%-19.32%20.84%12.66%64.01%-34.66%24.36%0.93%-18.65%24.46%-17.88%19.83%-4.10%-11.92%25.06%16.65%10.81%-44.92%32.87%3.72%-33.74%21.16%28.32%30.14%-6.47%-15.43%-23.71%-3.96%19.62%-20.59%70.35%-14.98%
Free Cash Flow (QoQ) 28.83%-1.25%97.48%3,252.58%-138.54%-146.26%618.71%-115.51%176.20%839.73%-89.97%-433.54%78.82%309.12%-186.59%431.54%12.47%-198.90%129.36%-24.17%10.56%-322.17%58.75%301.83%-358.51%172.51%-25.42%72.14%-122.98%-251.57%161.69%-165.79%511.24%-151.45%134.75%256.50%-137.75%377.46%-88.89%401.70%-63.70%-580.99%124.88%311.51%-167.56%106.51%5,992.88%-50.09%-181.92%74.97%804.70%-67.25%69.91%-247.30%104.38%1,026.65%-79.23%-439.79%389.68%-100.34%
Gross Margin Growth (1y) -113.00-96.00-43.00-19.00101.0048.0060.00-33.00-35.0087.0076.00205.00-5.00117.00122.00255.00346.00229.00208.00177.0065.0041.0057.00-126.0045.0042.00-12.00-102.00-170.00-306.0021.0011.00-1.00189.00-227.0035.001,156.00242.00306.006.00-1090.00-210.00-285.00-110.00-14.0099.00164.0093.00105.00-168.000.00-32.0020.00105.006.0037.00-64.00-69.00
Gross Margin Growth (3y) -47.0039.0093.00152.0061.00253.00259.00427.00306.00434.00406.00637.00406.00387.00387.00306.00456.00311.00253.00-51.00-61.00-223.0066.00-216.00-126.00-75.00-217.00-55.00985.00126.00101.0053.0066.00222.00-206.00-68.0052.00131.00185.00-11.00-999.00-280.00-121.00-49.00110.0036.00170.0098.0060.00-132.00
Gross Margin Growth (5y) 295.00386.00423.00584.00472.00522.00523.00477.00416.00516.00451.00409.00281.00123.00396.00216.00285.00195.0047.00-4.001,095.00208.00146.00-175.00-60.00-42.00-196.00-158.00-119.0015.00-20.0036.00156.00152.00-42.00-7.00176.0068.00191.00-6.00-1044.00-243.00
Gross Margin (QoQ) -16.00-39.00-30.00-28.000.0014.00-6.0092.00-53.0026.00-99.0091.0070.0015.0030.00-119.00192.0020.00162.00-28.0075.00-1.00132.00-140.0051.0015.00-51.0031.0047.00-39.00-141.00-38.00-88.00288.00-151.00-50.00102.00-128.00111.001,071.00-812.00-64.00-189.00-25.0068.00-139.00-14.0070.00181.00-74.00-85.0082.00-92.0095.00-117.00134.00-6.00-5.00-86.0033.00-11.00
Gross Profit Growth (1y) -6.69%40.42%14.65%-1.66%103.44%67.66%76.26%6.78%3.44%42.94%28.60%169.20%-6.52%31.62%5.77%6.00%64.44%-2.02%-7.02%-22.84%-10.30%-12.93%16.48%7.66%4.65%13.18%2.00%3.07%10.27%-10.07%40.79%8.67%11.98%39.11%-31.93%-7.08%43.56%-9.87%10.07%-0.48%-25.80%19.98%16.19%42.20%58.09%61.72%45.79%7.67%-13.79%-30.41%-0.41%-3.12%18.64%25.17%-4.13%18.64%-5.39%-5.13%
Gross Profit Growth (3y) 25.22%49.85%37.49%41.40%25.30%46.65%33.84%44.97%16.72%22.61%8.14%30.09%11.31%3.94%4.63%-4.15%15.57%-1.16%3.37%-5.04%1.16%-3.95%18.71%6.44%8.92%12.29%-0.76%1.34%21.02%4.08%1.80%0.16%6.05%14.58%-4.52%9.56%18.97%20.48%23.08%15.07%0.38%10.53%19.04%14.05%17.37%12.10%11.65%7.36%-1.09%-6.16%
Gross Profit Growth (5y) 24.73%34.12%20.64%18.25%23.75%21.89%21.02%20.41%8.34%12.68%8.48%19.56%9.74%2.71%10.47%-0.28%13.77%3.85%1.15%-2.87%10.72%2.13%4.62%2.20%6.60%8.90%4.57%8.05%15.77%16.95%12.31%9.00%10.21%11.11%4.80%6.52%11.49%8.78%12.23%11.86%2.57%9.90%
Gross Profit (QoQ) -26.53%47.87%8.39%-20.76%10.56%20.74%-7.02%63.91%-8.88%26.94%-43.67%58.78%25.90%14.20%17.91%-44.86%77.27%-8.23%18.17%-14.46%5.63%-12.92%-1.93%-0.55%2.53%16.49%-9.35%-3.33%10.88%4.98%-8.40%3.42%-9.57%64.36%-29.30%6.57%12.34%-19.58%-3.49%64.64%-29.47%-1.79%-12.74%22.76%14.05%-4.89%6.79%36.48%16.66%-14.26%-21.13%9.27%-5.83%22.70%-23.27%33.82%-0.64%-6.02%-5.05%6.71%-0.36%
Interest Coverage Ratio Growth (1y) -83.45%12.82%6.90%-57.69%205.15%38.76%85.33%-250.51%-45.34%108.34%15.76%572.44%-99.66%27.83%-13.03%-47.41%27,929.98%-68.65%-78.06%
Interest Coverage Ratio Growth (3y) -34.89%48.30%31.88%44.36%-82.14%54.60%23.11%55.21%-19.43%-5.83%-39.55%
Interest Coverage Ratio Growth (5y) -23.38%5.50%-15.23%
Interest Coverage Ratio (QoQ) -79.65%55.03%21.06%-56.68%38.76%46.89%-52.09%212.47%-36.90%96.19%-138.91%213.48%140.50%9.01%58.80%-99.92%89,955.43%-25.83%-3.98%-56.29%0.74%-48.10%
Net Cash Flow Growth (1y) 943.30%-193.32%-10.10%-273.09%-204.15%174.94%122.11%-12.55%254.67%-219.31%-44.73%212.71%-307.58%94.75%-71.22%31.58%6.94%214.33%1,341.10%-275.03%160.92%-1,500.28%-74.31%3.20%-22.30%181.44%-177.23%48.67%0.73%-208.17%116.33%142.94%-193.90%244.62%8,090.91%-2,535.34%-17.81%-22.50%-95.55%87.69%267.15%-193.06%-100.80%36.30%-11.79%-153.45%20,300.00%215.09%-96.87%172.90%1,655.12%-1,577.30%2,440.55%-248.12%-101.37%114.68%-71.56%
Net Cash Flow Growth (3y) 156.15%-37.90%3.34%29.97%-74.83%63.93%-29.31%54.24%-44.03%-58.48%31.84%-37.43%5.58%5.65%2.13%-61.72%34.64%146.84%-69.38%-42.11%35.30%-142.93%-68.12%30.32%-39.85%48.49%117.81%-75.08%-46.03%6.63%37.42%-8.78%22.74%-1.41%-26.60%-57.54%55.18%-56.43%-58.48%27.86%26.96%19.80%204.48%-121.24%-11.11%-39.88%-265.10%65.05%-39.05%
Net Cash Flow Growth (5y) -102.99%16.62%35.55%-47.82%13.65%5.56%5.51%-23.11%27.84%-3.98%-19.67%-5.22%-1.63%5.84%-33.06%-13.25%16.06%86.23%107.27%-61.81%12.01%69.10%-34.77%8.55%7.67%1.68%-14.91%15.89%10.44%-37.19%24.22%24.10%-44.83%31.47%152.61%-103.00%27.60%-31.78%-15.07%17.04%18.47%
Net Cash Flow (QoQ) -795.02%256.25%-51.92%99.82%-295.40%147.89%-192.57%-20.23%240.60%41.95%-146.90%265.24%-208.45%165.75%-4.34%-404.32%97.26%460.59%337.40%-315.24%103.37%4,445.01%-153.12%174.91%-177.41%183.38%-300.20%160.13%-18.85%-179.07%-33.05%218.00%-187.14%111.94%249.71%-358.08%234.20%576.25%-203.98%87.52%188.28%-61.18%-387.74%269.49%-149.15%99.67%-22,920.00%334.72%-241.22%126.47%31.16%-93.61%3,185.04%537.34%-210.39%110.99%-291.52%94.09%1,280.68%-78.71%
Net Income Growth (1y) -104.77%237.21%33.97%-116.88%2,336.44%234.50%112.82%-1,360.07%-72.56%271.49%59.33%378.03%-346.21%87.88%-17.34%-48.18%165.04%-82.73%-100.22%-126.61%-202.52%-2,190.56%-131,374.60%387.24%123.31%109.23%121.93%160.72%202.46%-200.03%187.26%-88.42%138.64%202.97%-101.69%-54.74%428.65%22.15%2,120.57%-239.74%-84.02%84.90%8.64%809.45%1,241.19%231.30%197.54%-4.77%-74.58%-75.94%-3.82%-119.30%11.50%71.30%-66.54%433.52%-45.37%-36.80%
Net Income Growth (3y) -33.60%247.33%65.62%89.94%-147.22%185.81%41.00%184.53%-23.98%6.42%-26.05%27.36%-53.85%-106.32%-64.25%-26.57%29.17%-30.66%-13.61%25.83%-10.26%-57.82%839.82%42.06%54.42%27.96%78.02%-48.49%236.66%7.95%-0.70%-27.51%26.32%62.93%-28.19%64.94%124.59%95.59%306.79%111.35%-18.33%13.80%45.95%-9.24%56.07%10.93%-1.44%-15.06%-46.30%-36.14%
Net Income Growth (5y) -14.06%68.53%-14.97%-24.11%-58.72%-143.88%-59.25%78.41%-36.29%18.40%-3.22%37.25%2.96%-21.30%8.89%-34.61%25.57%-19.25%-15.23%-36.36%55.59%19.42%209.55%11.32%27.89%17.24%17.43%6.26%141.28%50.44%25.91%-13.13%47.04%30.97%1.16%-23.08%26.28%25.26%87.25%43.46%-19.80%9.79%
Net Income (QoQ) -96.90%1,261.34%10.56%-110.23%319.10%440.85%-113.93%1,454.64%-67.23%244.10%-195.58%125.46%343.66%47.59%66.79%-122.55%438.55%-35.06%4.55%-71.70%-10.12%-100.84%-12,336.51%-9.04%-1,732.88%47.10%127.17%-91.15%626.27%25.59%223.08%-89.74%-340.19%460.69%-86.98%111.52%3.63%-105.91%449.43%2,370.67%-76.05%-2.26%-124.17%382.50%177.10%-42.57%57.81%434.06%-31.55%-48.42%-49.49%42.57%-35.23%106.20%-110.13%923.80%-0.49%-59.72%1.01%34.93%15.13%
Net Income towards Common Stockholders Growth (1y) -105.64%258.25%69.90%-118.63%1,994.48%283.28%126.64%-1,396.49%-77.69%276.66%47.50%345.94%-438.64%65.04%-20.51%-49.13%133.06%-86.84%-108.69%-124.71%-259.69%-2,307.25%-2,771.11%426.67%132.47%112.44%128.32%157.31%167.30%-201.92%172.89%-91.24%97.38%186.33%-105.61%-67.28%495.36%24.77%178.54%-507.61%-89.43%79.86%569.70%476.97%1,908.15%263.08%251.72%-7.97%-77.36%-80.62%-7.88%-153.20%5.70%94.89%-63.04%198.71%-49.98%-43.92%
Net Income towards Common Stockholders Growth (3y) -38.01%272.58%78.42%89.99%-142.78%187.75%38.51%174.68%-37.02%-6.48%-28.10%32.38%-55.88%-89.39%-58.51%-25.67%29.49%-28.77%-10.94%27.59%11.50%-68.68%189.19%39.88%54.85%28.25%64.86%-58.05%215.52%3.16%-50.63%-28.40%7.49%57.91%-33.40%71.32%132.91%101.23%173.69%141.82%-21.68%8.17%178.92%-22.66%68.76%11.11%6.19%-21.52%-50.72%-40.39%
Net Income towards Common Stockholders Growth (5y) -23.23%62.21%-19.06%-23.41%-49.85%-134.69%-53.88%76.47%-33.55%17.58%-3.70%35.68%9.19%-21.13%8.91%-37.87%23.77%-20.48%-16.09%-43.11%74.74%24.70%24.39%0.35%25.21%17.56%17.38%2.55%131.62%48.28%23.17%-16.51%41.37%27.45%-0.88%-34.87%24.77%25.21%52.69%49.33%-23.97%6.71%
Net Income towards Common Stockholders (QoQ) -97.19%1,106.68%40.02%-111.87%278.56%472.26%-115.36%1,307.29%-63.87%238.39%-201.40%118.00%510.02%32.51%69.07%-124.78%397.30%-36.18%8.21%-83.90%18.32%-142.14%-207.76%-4.07%-1,535.45%45.19%135.02%-89.65%526.72%24.71%218.21%-89.25%-338.97%433.91%-89.78%142.04%4.52%-121.72%159.56%4,303.63%-78.10%-86.33%-409.11%214.16%272.82%-49.10%73.99%508.16%-32.59%-50.69%-54.47%49.61%-42.29%134.37%-126.29%397.27%6.40%-55.55%-29.78%50.62%19.30%
Net Margin Growth (1y) -90.001.003.00-27.0049.0010.0020.00-37.00-38.0042.0025.00149.00-39.0045.005.00-14.0047.00-79.00-84.00-135.00-51.00-607.00-271.00140.0045.00653.00358.00109.009.00-112.0077.00-192.0015.0083.00-162.00-11.00469.0039.0019.00-33.00-480.009.0026.0084.00271.00141.0082.002.00-202.00-180.00-9.00-90.00-8.0042.00-67.0058.00-45.00-43.00
Net Margin Growth (3y) -78.0053.0047.0086.00-27.0096.0050.0099.00-30.007.00-54.001.00-42.00-641.00-350.00-8.0041.00-33.003.00114.003.00-65.00164.0057.0069.00625.00273.00-94.00493.0010.00-67.00-236.004.00131.00-117.0040.00260.00189.00126.0053.00-411.00-30.0099.00-4.0061.003.006.00-30.00-255.00-181.00
Net Margin Growth (5y) -70.0019.00-31.00-63.00-31.00-589.00-305.00104.00-35.0054.0033.00250.0012.00-99.0085.00-91.0066.00-61.00-82.00-88.00487.0057.0021.0013.0058.00673.00318.00-43.00284.00161.0041.00-150.0073.0092.00-44.00-48.0050.0050.0051.0021.00-463.00-31.00
Net Margin (QoQ) -84.0018.002.00-26.007.0019.00-28.0050.00-32.0029.00-84.0049.0047.0013.0040.00-139.00131.00-27.0021.00-78.005.00-32.00-29.006.00-551.00303.00382.00-89.0057.008.00132.00-189.00-64.00197.00-136.0018.005.00-48.0015.00498.00-425.00-69.00-37.0051.0064.00-51.0021.00238.00-66.00-111.00-59.0034.00-44.0061.00-140.00116.005.00-48.00-15.0013.007.00
Operating Income Growth (1y) -68.85%52.28%66.75%-42.90%320.54%85.66%51.94%-248.42%-44.16%112.69%29.53%600.42%-99.61%45.13%-7.99%-33.89%37,554.84%-47.48%-59.56%-68.62%-48.93%-548.13%-379.22%220.76%108.63%125.98%132.33%73.59%11.04%-76.30%450.95%-62.41%37.13%524.72%-74.84%-36.83%165.58%-21.02%58.05%-15.29%-67.20%33.60%21.18%233.52%466.24%163.21%99.55%-3.08%-66.45%-66.05%3.25%-49.83%33.80%73.94%-28.85%116.31%-28.38%-26.41%
Operating Income Growth (3y) -9.90%81.84%48.60%61.86%-79.11%78.95%21.89%69.96%-6.55%17.47%-21.60%44.83%-9.30%-75.61%-44.85%-12.70%637.53%-15.12%-28.53%20.44%5.76%-34.89%70.69%27.92%47.01%33.60%34.78%-25.58%59.32%5.35%29.88%-41.41%6.10%87.50%-21.60%21.30%70.22%40.56%56.35%39.90%-14.59%6.09%35.66%17.49%36.48%15.84%13.60%1.70%-31.49%-24.25%
Operating Income Growth (5y) 1.34%35.59%4.07%-2.53%11.87%-72.98%-32.24%37.65%-2.76%13.55%-15.33%50.73%11.57%-26.79%13.10%-15.37%260.74%-1.97%-12.74%-16.14%33.93%6.37%14.61%2.29%22.58%19.19%23.37%3.09%49.67%32.68%39.58%-8.25%17.81%42.57%-0.14%-2.80%17.23%10.40%22.93%24.34%-9.80%8.86%
Operating Income (QoQ) -70.52%110.22%19.48%-57.94%44.13%130.20%-59.09%209.82%-36.37%88.39%-139.96%216.57%142.35%14.73%54.40%-99.91%90,529.03%-27.26%10.93%-48.51%26.41%-43.99%-13.93%-16.19%-1,209.28%65.10%198.87%-45.49%38.15%-56.58%430.88%-65.13%-70.51%909.34%-63.78%27.21%34.33%-59.35%-9.07%434.85%-60.05%-18.65%-51.26%107.08%62.72%-26.21%34.14%251.58%-24.36%-44.06%-34.85%21.71%-23.46%70.11%-68.34%224.62%-0.50%-30.42%-3.75%7.48%2.25%
Operating Margin Growth (1y) -91.00-16.006.00-22.0053.0013.0012.00-48.00-40.0048.0026.00159.00-33.0051.0023.0018.0087.00-20.00-40.00-71.00-32.00-770.00-276.00120.0063.00811.00262.0082.00-31.00-136.00189.00-183.0020.00133.00-189.00-27.00577.0038.0087.00-10.00-584.00-33.00-52.0056.00250.00144.0082.0010.00-187.00-192.007.00-65.0027.0075.00-46.0059.00-60.00-58.00
Operating Margin Growth (3y) -78.0046.0044.0088.00-20.00113.0061.00129.0014.0079.009.00106.0022.00-739.00-292.0067.00119.0020.00-54.00130.001.00-95.00175.0019.0052.00808.00261.00-128.00565.0036.0087.00-220.0012.00138.00-154.0018.00243.00149.00117.0055.00-521.00-81.0036.000.0090.0027.0042.004.00-221.00-175.00
Operating Margin Growth (5y) -24.0077.0027.0036.0036.00-677.00-255.00178.0046.00120.00-5.00307.0055.00-64.00158.00-34.00108.0018.00-54.00-80.00597.0076.0073.00-19.0045.00813.00296.00-83.00232.00146.00116.00-155.0075.0090.00-66.00-38.0082.0032.0077.0049.00-555.00-64.00
Operating Margin (QoQ) -70.008.00-4.00-26.006.0029.00-32.0050.00-34.0028.00-92.0058.0054.005.0041.00-134.00139.00-23.0036.00-65.0032.00-43.005.00-26.00-707.00452.00401.00-82.0040.00-97.00220.00-194.00-65.00228.00-151.008.0049.00-95.0011.00612.00-490.00-46.00-86.0038.0061.00-65.0021.00233.00-46.00-127.00-51.0036.00-50.0071.00-123.00128.00-1.00-50.00-17.008.001.00
Profit After Tax Growth (1y) -104.77%237.21%69.20%-116.88%2,336.44%234.50%112.82%-1,360.07%-72.56%271.49%59.33%95.11%-346.21%87.88%-17.34%3,044.90%165.04%-82.73%-100.22%-126.61%-202.52%-2,190.56%-104,125.40%392.87%127.79%109.50%128.26%157.31%170.13%-197.22%183.12%-87.93%125.93%204.26%-101.68%-54.03%426.34%20.89%604.77%-231.17%-84.08%84.51%334.87%809.45%1,241.19%231.30%197.54%-4.77%-74.58%-75.94%-3.82%-119.30%11.50%71.30%-56.84%433.52%-45.37%-36.80%
Profit After Tax Growth (3y) -33.60%247.33%79.02%-28.47%-147.22%185.81%41.00%184.53%-23.98%6.42%-26.05%27.36%-53.85%-106.32%-57.77%192.19%29.77%-30.00%-12.99%26.09%-8.36%-57.82%841.97%42.76%54.61%27.98%76.25%-47.73%217.89%7.01%-37.91%-27.50%23.70%62.93%-28.36%62.34%123.98%94.78%306.79%106.94%-18.43%13.72%131.73%-9.24%56.07%10.93%7.29%-15.06%-46.30%-36.14%
Profit After Tax Growth (5y) -14.06%68.53%-14.99%-24.11%-58.72%-143.88%-53.54%79.03%-34.01%19.08%-2.80%37.35%4.27%-21.30%9.04%55.62%25.64%-19.05%-15.23%-35.55%55.70%19.47%135.55%11.32%27.89%17.24%18.07%5.85%132.94%49.59%25.37%-13.24%45.20%30.97%1.03%-22.74%26.07%24.95%96.25%41.65%-19.86%9.75%
Profit After Tax (QoQ) -96.90%977.86%39.64%-110.23%319.10%440.85%-113.93%1,454.64%-67.23%244.10%-195.58%125.46%343.66%47.59%-102.93%-1,181.30%438.55%-35.06%4.55%-71.70%-10.12%-100.84%-12,336.51%-9.04%-1,732.88%58.07%134.95%-89.65%526.71%24.71%218.22%-89.14%-325.54%463.18%-86.43%103.33%4.08%-105.84%472.27%2,227.90%-76.10%-75.63%-196.74%382.50%177.10%-42.57%57.81%434.06%-31.55%-48.42%-49.49%42.57%-35.23%106.20%-110.13%923.80%-0.49%-48.05%-21.69%34.93%15.13%
Property, Plant & Equipment (Net) Growth (1y) -3.27%71.08%70.94%74.23%7.68%11.38%19.62%12.82%1.84%2.99%-1.77%2.66%46.92%52.91%49.93%50.62%3.71%-2.68%-8.58%-11.49%-11.76%-12.64%-8.02%-5.75%-5.11%-4.61%6.90%9.26%9.19%9.96%-0.75%-2.45%-1.95%-2.81%-2.85%-2.03%-1.48%-0.13%1.79%1.56%11.86%9.87%11.71%10.81%0.12%1.73%-2.36%24.25%23.74%40.55%39.81%12.76%13.33%-1.08%-0.45%
Property, Plant & Equipment (Net) Growth (3y) 23.88%25.20%26.17%26.37%17.23%20.60%20.77%20.38%15.77%15.29%10.42%11.03%10.37%9.14%8.03%7.91%-4.60%-6.75%-3.49%-3.04%-2.95%-2.87%-0.81%0.15%0.52%0.64%1.02%1.45%1.79%2.20%-0.62%-0.99%2.62%2.17%3.38%3.31%3.34%3.73%3.55%11.82%11.49%16.25%15.11%15.79%11.98%12.25%10.77%
Property, Plant & Equipment (Net) Growth (5y) 24.07%23.90%22.45%21.89%8.07%8.32%8.17%7.79%5.37%5.01%5.77%7.10%6.85%6.40%5.99%6.01%-1.45%-2.82%-2.82%-2.72%-2.46%-2.32%-0.71%-0.01%2.28%2.27%3.23%3.28%3.39%3.59%1.38%5.97%6.01%8.80%8.56%9.08%9.12%9.19%9.10%
Property, Plant & Equipment (Net) (QoQ) -0.81%-0.29%78.25%-2.95%-0.90%1.63%10.16%0.38%6.44%-4.15%-0.56%1.52%1.51%0.18%42.30%5.66%-0.47%0.64%-2.01%-0.86%-6.50%-2.56%-2.31%-1.85%-1.55%-0.15%-1.65%-1.33%10.34%2.05%-1.72%-0.63%-0.41%0.30%-1.21%-1.50%-0.45%1.14%-0.66%-0.15%1.46%0.91%9.42%-1.94%3.17%0.10%-1.13%-0.36%-0.97%27.37%-1.54%13.17%-1.49%2.72%-1.04%-1.22%-0.87%
Return on Assets Growth (1y) 1.001.001.00-1.000.000.004.004.004.004.00-1.000.00-3.00-4.00-4.00-4.00-9.00-12.00-10.00-9.005.0013.0013.0014.005.002.00-2.00-2.000.00-3.00-1.002.001.003.003.00-2.00-2.00-2.00-1.006.009.0010.009.000.00-6.00-7.00-8.00-5.00-1.00-2.000.00-1.00-1.00
Return on Assets Growth (3y) 5.004.003.003.001.000.00-1.00-1.00-8.00-12.00-14.00-14.00-8.00-3.000.000.000.002.002.002.0010.0012.0010.0013.006.002.000.00-3.00-1.00-2.001.006.008.0011.0011.004.001.000.00-1.002.002.001.000.00-5.00-8.00
Return on Assets Growth (5y) -8.00-11.00-10.00-11.00-4.001.003.004.001.002.00-3.00-2.00-2.00-4.00-3.000.001.003.004.002.009.0013.0012.0017.0013.009.008.004.002.001.001.001.001.002.002.00-1.00-1.00
Return on Assets (QoQ) 0.00-1.001.000.000.00-1.00-1.001.000.003.00-1.001.000.00-2.000.00-1.00-1.00-1.00-1.00-6.00-4.001.000.007.005.001.000.00-1.001.00-2.000.001.00-2.000.003.000.001.000.00-2.001.000.001.005.003.001.000.00-4.00-3.000.00-1.000.000.00-1.001.00-1.000.00
Return on Capital Employed Growth (1y) 3.002.002.00-1.00-1.00-1.006.007.007.006.00-4.00-3.00-6.00-6.00-4.00-5.00-11.00-15.00-11.00-10.008.0017.0016.0015.005.003.00-1.00-2.002.00-3.00-2.002.00-1.003.004.00-3.00-2.00-2.00-1.009.0013.0015.0012.000.00-8.00-11.00-11.00-6.00-2.00-2.001.000.00-2.00
Return on Capital Employed Growth (3y) 8.006.005.003.00-1.00-2.00-2.000.00-11.00-15.00-19.00-17.00-9.00-4.001.001.001.005.004.004.0014.0016.0012.0015.005.002.001.00-3.00-1.00-3.001.008.0010.0015.0015.006.003.001.00-1.004.003.002.002.00-6.00-11.00
Return on Capital Employed Growth (5y) -10.00-15.00-10.00-11.00-4.000.003.005.002.004.00-4.00-4.00-3.00-5.00-3.001.002.004.006.003.0011.0017.0015.0022.0016.0014.0011.006.004.000.001.002.000.002.005.000.000.00
Return on Capital Employed (QoQ) 1.00-2.001.002.000.00-1.00-2.002.000.006.00-1.002.00-1.00-3.000.00-2.00-1.00-1.000.00-8.00-5.003.000.009.004.002.000.00-1.002.00-2.000.002.00-3.00-1.004.00-1.001.000.00-4.001.001.001.007.004.003.00-2.00-5.00-4.00-1.00-2.001.000.00-1.001.00-1.00-1.00
Return on Equity Growth (1y) 3.004.003.00-4.00-1.00-1.0019.0018.0018.0011.004.00-898.00-4.00-14.00-27.00876.00-52.00-65.00-57.00-53.0020.0073.0079.0076.0026.007.00-12.00-10.003.00-14.00-3.008.001.0015.0014.00-11.00-8.00-11.00-3.0033.0035.0036.0029.00-10.00-26.00-28.00-32.00-14.000.00-5.003.00-1.00-6.00
Return on Equity Growth (3y) 20.0014.0026.00-884.0013.00-4.00-5.00-4.00-37.00-68.00-81.00-75.00-36.00-6.00-6.00899.00-6.0015.009.0013.0049.0066.0063.0073.0030.008.00-2.00-14.00-4.00-10.008.0029.0028.0040.0040.0012.001.00-4.00-6.009.009.003.000.00-25.00-32.00
Return on Equity Growth (5y) -36.00-65.00-59.00-61.00-19.004.0016.0020.009.0012.00-14.00-9.00-7.00-13.00-21.00897.00-2.0016.0020.0010.0042.0070.0074.0095.0057.0033.0024.009.005.00-2.005.005.002.007.0011.00-4.00-6.00
Return on Equity (QoQ) 1.00-4.004.001.003.00-4.00-3.004.003.0015.00-4.004.00-5.008.00-905.00898.00-14.00-5.00-3.00-29.00-28.002.002.0043.0026.008.000.00-7.006.00-11.002.006.00-11.000.0013.00-1.004.00-2.00-13.003.000.007.0023.005.001.000.00-15.00-11.00-1.00-4.002.003.00-5.004.00-3.00-2.00
Return on Invested Capital Growth (1y) 19.0011.008.00447.003.00-467.00-50.00-5.0031.0021.00-11.00-26.00-23.00-22.00-11.00-1.00-2.006.005.001.00
Return on Invested Capital Growth (3y) -27.0013.0044.00-7.004.0025.0024.0029.005.005.00-18.00-26.00
Return on Invested Capital Growth (5y) 12.00-10.00-7.00-3.00-4.001.003.002.00-2.003.00
Return on Invested Capital (QoQ) 3.0015.00-4.005.00-5.0012.00436.00-439.00-23.00-7.000.009.00-6.004.0021.008.00-2.00-6.00-11.00-6.000.00-5.000.004.00-1.003.00-1.000.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.00-1.00-3.00-4.00-3.00-2.002.004.004.003.001.000.00-1.000.000.00-1.000.000.000.001.001.000.000.00-1.00-1.001.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.001.001.001.001.000.000.000.000.00-2.00-3.00-3.00-3.00-1.000.000.000.000.000.000.001.003.003.003.003.002.001.000.000.000.000.000.001.001.002.002.001.000.000.00-1.000.000.000.000.00-1.00-1.00
Return on Sales Growth (5y) 0.000.00-2.00-3.00-3.00-3.00-1.000.001.001.000.001.000.000.000.000.000.000.000.001.001.001.003.004.003.004.002.001.001.000.000.000.000.000.000.000.000.000.00-1.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-1.001.000.002.001.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 73.67%143.45%49.05%11.95%14.77%22.61%24.61%40.59%21.85%-3.98%-6.29%-8.45%-4.24%-8.64%-26.32%-41.78%-41.35%-38.62%-38.59%-41.23%-19.92%-18.34%6.59%29.70%-2.64%6.38%3.81%23.43%49.63%60.61%36.40%6.31%12.18%-6.43%2.28%-12.91%-58.10%-36.49%-34.44%-1.61%123.14%61.25%86.37%76.26%62.35%39.20%8.19%-10.45%-28.03%-8.77%-0.40%2.85%15.08%4.77%-5.05%10.78%4.93%6.15%
Revenue Growth (3y) 34.42%42.05%20.29%12.95%10.23%2.46%-4.89%-9.17%-11.87%-18.64%-24.88%-32.09%-23.38%-22.92%-21.58%-23.72%-22.96%-18.91%-12.09%-2.01%5.27%11.74%14.71%19.39%17.79%16.93%13.14%4.55%-11.07%-1.54%-2.93%-3.06%1.60%-1.41%7.71%14.74%14.92%12.54%9.75%15.81%37.64%26.99%26.16%17.53%10.38%9.98%0.76%0.67%-4.57%0.49%
Revenue Growth (5y) 6.41%9.96%-4.67%-13.19%-8.86%-11.62%-10.85%-10.60%-11.81%-14.10%-14.05%-12.89%-8.11%-4.79%-7.35%-10.25%-5.15%-4.33%-1.06%-2.72%-11.32%-3.68%0.24%7.84%8.85%10.36%12.09%14.66%20.57%16.46%13.02%7.53%4.15%4.00%6.13%6.83%4.68%6.38%4.56%12.09%25.78%17.89%
Revenue (QoQ) -21.27%78.12%28.88%-3.91%10.36%9.05%-3.20%-1.49%17.90%10.83%9.22%-14.63%-7.09%8.16%6.71%-10.70%-11.36%-12.78%-15.68%-10.04%-7.23%-12.74%-19.30%22.58%-5.40%13.90%-1.80%-7.98%3.36%11.15%16.76%11.55%10.95%-5.61%-9.00%17.72%-7.47%3.18%-22.51%-43.37%40.27%6.51%16.30%28.43%1.37%23.10%9.99%18.29%-13.09%-4.32%-8.96%-4.93%10.16%4.46%-5.98%6.38%0.28%-5.34%9.70%0.76%1.46%
Share-based Compensation Growth (1y) -55.20%-93.40%-198.63%-87.25%-53.57%-7.14%244.44%3,361.54%3,173.08%718.27%0.00%5.76%11.05%25.22%18.11%19.22%13.76%-2.40%-15.33%-2.61%-110.88%-18.18%33.33%-142.58%1,211.11%11.11%0.00%-93.71%-38.46%-20.00%-91.67%130.86%-62.50%-62.50%100.00%0.00%-13.67%0.00%-45.86%-21.24%67.33%718.75%436.27%311.75%206.75%319.34%137.29%99.08%88.84%-17.88%33.09%-19.22%-28.83%
Share-based Compensation Growth (3y) 93.10%26.14%126.74%64.01%152.36%217.95%147.30%251.28%244.50%245.57%117.83%0.00%7.09%-28.82%0.00%10.06%-35.62%11.22%-3.91%4.12%-41.00%-9.38%-10.07%-51.93%-36.62%65.88%-30.66%-44.97%37.47%-41.59%-33.06%29.41%-36.59%-14.39%101.24%64.26%53.92%90.29%132.08%164.89%115.61%139.38%204.36%156.81%87.78%60.35%
Share-based Compensation Growth (5y) 53.44%20.41%71.24%40.07%74.27%106.25%-10.20%103.17%115.20%-80.42%65.72%5.92%-24.68%-1.23%-2.33%-35.56%-21.63%-20.51%-23.26%-28.40%-24.34%-24.77%-22.88%-32.73%30.21%-11.02%-7.45%35.98%-3.39%15.63%15.81%50.56%26.54%38.76%116.18%72.48%63.03%61.77%75.82%
Share-based Compensation (QoQ) 239.20%-82.78%179.45%-72.55%-50.00%-357.14%136.11%0.00%0.00%300.00%-5.44%0.00%5.76%0.00%0.00%5.00%19.26%-5.68%0.94%0.19%2.33%-18.18%16.11%-111.20%869.23%33.33%-137.08%392.13%-23.08%20.00%-171.83%192.81%0.00%-87.50%166.00%12.78%0.00%-33.33%33.00%-2.63%15.83%41.67%146.08%62.35%44.66%-7.21%88.94%20.95%97.76%-47.49%58.51%14.73%-14.00%-14.90%-3.79%1.08%
Shareholder's Equity Growth (1y) 13.90%31.21%35.46%38.43%1.37%-1.20%4.10%6.12%14.37%9.57%11.16%37.35%-102.58%-102.53%44.52%9.09%5,275.57%5,521.95%-33.54%-42.67%-39.66%-39.41%-17.95%-0.89%8.16%9.50%19.07%26.60%11.66%13.03%3.27%-8.00%-10.10%4.63%5.67%7.90%23.77%4.35%4.91%6.51%-2.22%25.38%40.34%49.39%42.56%16.57%3.34%1.55%0.62%-9.02%-6.60%-10.50%-8.97%-2.73%-5.65%
Shareholder's Equity Growth (3y) 18.72%12.41%16.17%26.36%-26.62%-26.56%18.70%16.72%15.12%14.54%2.21%-4.94%-6.97%-5.99%-7.63%-14.74%229.52%236.13%-13.41%-10.40%-10.01%-9.15%0.30%4.90%2.78%9.00%9.12%7.91%7.51%7.26%4.61%1.87%2.85%11.03%15.87%19.74%19.94%15.11%15.01%17.35%11.94%9.96%10.64%10.73%9.30%1.04%-3.07%
Shareholder's Equity Growth (5y) 20.18%14.26%8.53%4.76%-1.37%-2.10%-1.83%-2.01%-0.08%-0.06%0.85%1.51%-0.56%0.56%-0.63%-6.31%104.67%113.68%-6.66%-6.52%-4.10%-3.92%2.26%5.81%5.61%11.12%13.85%14.86%11.61%12.52%10.67%9.91%9.31%7.74%8.47%9.31%9.58%6.18%6.04%
Shareholder's Equity (QoQ) -4.67%-0.59%37.73%0.53%-1.58%1.59%0.86%-2.03%3.70%3.56%8.70%-6.14%5.21%27.96%-102.04%7.91%6,111.55%-3.41%-3.21%-3.52%-26.32%-16.68%1.88%-3.12%-0.23%0.65%11.18%-1.92%8.49%7.01%-1.94%-0.72%-0.88%-4.67%-4.17%15.55%0.11%-2.66%9.93%-2.58%0.65%-1.18%0.92%24.91%12.65%5.20%-3.70%2.14%-0.14%3.38%-4.58%-7.65%2.52%-0.93%-2.95%-1.32%-0.56%
Tax Rate Growth (1y) 73.00-784.00-1000.00261.00823.009,673.00733.002,646.00595.00148.00533.00-23.00-937.0078.00-243.00771.0042.00-236.00-14.00-435.00630.00220.0019.001,347.00
Tax Rate Growth (3y) -104.009,190.00211.00-8672.00-1016.00-309.00-2807.00-836.00337.00-118.00367.00-1389.00-280.00-602.00-37.00355.002,019.00246.00
Tax Rate Growth (5y) -21.00462.001,596.00172.00-757.00-184.00-3073.00-164.0088.00-50.00589.00
Tax Rate (QoQ) -390.00247.0054.00207.008,904.00-8732.00-446.00-1076.00261.00222.001,188.00607.00127.00-307.00162.0096.00-194.00706.00-567.00-181.0028.00285.00498.0084.001,827.00-1677.00
Total Debt Growth (1y) 112.74%481.27%-71.98%76.96%1,287.69%2,533.17%19,282.33%440.89%30.25%121.03%131.36%124.49%74.81%75.41%63.34%64.47%63.98%-3.91%-1.33%35.63%-2.69%-2.54%-1.58%-15.56%37.51%29.57%44.52%-2.63%-3.23%1.26%-18.37%9.34%-18.06%-15.93%-11.49%-8.03%29.74%27.05%19.94%22.28%-2.35%-12.94%-9.12%-5.25%7.67%2.52%5.62%-15.08%42.67%76.42%73.92%73.30%2.23%-6.62%-2.32%
Total Debt Growth (3y) 173.07%596.80%400.84%178.01%216.15%367.37%801.43%171.31%55.14%55.02%55.07%71.08%40.77%17.99%16.63%23.50%29.95%6.66%11.96%3.70%9.00%8.54%5.10%-3.49%2.92%3.32%1.45%-0.70%0.95%2.65%-4.66%7.13%1.25%-2.39%-1.19%2.14%10.90%4.28%4.81%-0.54%14.47%16.34%18.63%11.72%16.23%19.09%21.51%
Total Debt Growth (5y) 137.26%255.80%189.25%116.83%119.04%148.94%271.89%87.01%37.95%36.30%39.61%32.72%30.00%16.60%13.35%14.93%11.71%0.65%0.28%2.32%6.60%6.43%4.27%0.22%6.68%4.06%2.62%2.55%1.58%-0.70%-3.62%-0.22%9.78%10.96%12.12%9.41%14.75%13.31%14.36%
Total Debt (QoQ) 182.02%477.56%-32.32%-47.27%-86.41%3,548.04%430.70%0.06%0.06%1.80%27.80%69.79%4.73%-1.22%-0.48%70.37%-2.47%-0.54%-0.78%-0.17%0.15%36.72%-28.80%-0.03%1.14%17.29%15.94%-5.80%12.82%-20.97%15.22%-1.44%-9.05%5.85%-13.65%1.13%-4.25%9.99%21.82%-0.96%-9.62%12.14%-2.72%-11.70%-5.65%16.91%10.55%-15.93%-2.80%-6.00%85.73%3.96%-4.18%-6.33%9.57%-5.04%0.23%