|
Net Income (Quarter)
|
-13.46M | -44.64M | -41.91M | -48.88M |
|
Share-based Compensation (Quarter)
|
0.40M | 0.35M | 0.90M | 10.52M |
|
Deferred Taxes (Quarter)
|
| 0.05M | | 0.33M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| -0.36M | | -3.53M |
|
Non-cash Items (Quarter)
|
| 1.55M | 2.22M | 3.51M |
|
Cash from Operations (Quarter)
|
| -12.90M | | -17.55M |
|
Amortization of Deferred Charges (Quarter)
|
0.30M | 1.00M | 0.10M | 1.57M |
|
Depreciation & Amortization (CF) (Quarter)
|
1.95M | 2.15M | 2.85M | 3.12M |
|
Change in Receivables (Quarter)
|
| -0.51M | | -0.58M |
|
Change in Account Payables (Quarter)
|
| 0.44M | | -1.17M |
|
Change in Accured Expenses (Quarter)
|
| 0.75M | | -5.26M |
|
Other Working Capital Changes (Quarter)
|
| 1.02M | 0.20M | 2.74M |
|
Capital Expenditures (Quarter)
|
| 9.90M | | 12.37M |
|
Acquisitions (Quarter)
|
| 0.44M | | 3.88M |
|
Cash from Investing Activities (Quarter)
|
| -8.69M | | -7.37M |
|
Cash from Financing Activities (Quarter)
|
| 15.45M | | 67.34M |
|
Exchange Rate Effect (Quarter)
|
| | | -0.26M |
|
Change in Cash (Quarter)
|
| -6.13M | | 42.17M |
|
Free Cash Flow (Quarter)
|
| -22.80M | | -29.91M |
|
Net Cash Flow (Quarter)
|
| -6.13M | | 42.43M |