|
Cash & Equivalents (Quarter)
|
| 13.59M | | 15.10M | 57.31M | 33.00M |
|
Short-term Investments (Quarter)
|
| 0.25M | | 0.26M | 0.26M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| 13.84M | | 15.36M | 57.56M | 33.26M |
|
Receivables - Net (Quarter)
|
| 0.62M | | 8.01M | 10.70M | 10.13M |
|
Receivables - Other (Quarter)
|
| | | 5.00M | 1.26M | 0.92M |
|
Receivables (Quarter)
|
| 0.62M | | 13.01M | 11.96M | 11.05M |
|
Raw Materials (Quarter)
|
| 0.48M | | | 0.67M | |
|
Work In Process (Quarter)
|
| 0.01M | | | 0.01M | |
|
Finished Goods (Quarter)
|
| 1.24M | | | 1.11M | |
|
Inventory (Quarter)
|
| 1.46M | | 1.30M | 1.40M | 1.19M |
|
Prepaid Assets (Quarter)
|
| 2.39M | | 9.34M | 4.69M | 5.06M |
|
Current Assets (Quarter)
|
| 18.32M | | 39.04M | 75.60M | 50.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.30M | | 3.65M | 4.17M | 4.78M |
|
Long-Term Investments (Quarter)
|
| 33.25M | | 0.10M | 0.10M | 0.10M |
|
Goodwill (Quarter)
|
| 27.90M | | 55.65M | 107.35M | 107.34M |
|
Intangibles (Quarter)
|
| 11.43M | | 31.97M | 37.28M | 32.14M |
|
Goodwill & Intangibles (Quarter)
|
| 39.33M | | 87.62M | 144.64M | 139.49M |
|
Other Non-Current Assets (Quarter)
|
| 0.21M | | 1.37M | 0.37M | 0.37M |
|
Non-Current Assets (Quarter)
|
| 102.51M | | 167.66M | 188.06M | 188.47M |
|
Assets (Quarter)
|
| 120.82M | | 206.70M | 263.66M | 239.00M |
|
Accounts Payables (Quarter)
|
| 3.61M | | 9.29M | 9.36M | 5.81M |
|
Payables (Quarter)
|
| 3.61M | | 9.29M | 9.36M | 5.81M |
|
Accumulated Expenses (Quarter)
|
| 4.54M | | 11.53M | 8.40M | 6.08M |
|
Short term Debt (Quarter)
|
| 3.18M | | 7.23M | 5.81M | 17.85M |
|
Current Leases (Quarter)
|
| 0.69M | | 1.58M | 1.93M | 1.90M |
|
Current Deferred Revenue (Quarter)
|
| 3.73M | | 8.89M | 14.58M | 13.41M |
|
Total Current Liabilities (Quarter)
|
| 20.61M | | 47.41M | 48.54M | 53.93M |
|
Non-Current Debt (Quarter)
|
| 66.96M | | 162.65M | 29.48M | 15.97M |
|
Preferred Stock Liabilities (Quarter)
|
339.08M | 351.89M | 356.62M | 364.41M | | |
|
Minority Interest (Quarter)
|
| | 3.63M | 367.64M | 3.56M | 18.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.91M | | 2.84M | 4.35M | 3.45M |
|
Operating Leases (Quarter)
|
| 3.10M | | 6.73M | 7.08M | 6.19M |
|
Other Non-Current Liabilities (Quarter)
|
| 4.63M | | 10.80M | 0.40M | 0.40M |
|
Total Non-Current Liabilities (Quarter)
|
| 102.30M | | 254.03M | 105.58M | 94.23M |
|
Total Liabilities (Quarter)
|
301.51M | 106.93M | 354.07M | 264.83M | 105.98M | 94.63M |
|
Total Debt (Quarter)
|
| 70.14M | | 169.88M | 35.30M | 33.82M |
|
Common Equity (Quarter)
|
-301.51M | -338.00M | -354.07M | -425.77M | 154.12M | 140.71M |
|
Shareholder's Equity (Quarter)
|
-301.51M | -338.00M | -354.07M | -444.37M | 154.12M | 122.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 120.82M | | 206.70M | 263.66M | 239.00M |
|
Treasury Shares (Quarter)
|
| 0.30M | | 0.02M | 0.36M | 0.36M |
|
Retained Earnings (Quarter)
|
| -368.31M | | -476.10M | -40.12M | 0.35M |