|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.43B | 0.40B | 0.43B | 0.34B | 0.32B | 0.29B | 0.29B | 0.25B | 0.24B | 0.20B | 0.31B | 0.23B | 0.16B | 0.20B | 0.14B | 0.11B | 0.17B | 0.15B | 0.24B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | 0.08B | 0.03B | 0.03B | 0.04B | 0.08B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.47B | 0.48B | 0.46B | 0.37B | 0.36B | 0.37B | 0.30B | 0.28B | 0.27B | 0.22B | 0.32B | 0.24B | 0.18B | 0.21B | 0.16B | 0.12B | 0.17B | 0.17B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.28B | 0.29B | 0.30B | 0.35B | 0.37B | 0.41B | 0.42B | 0.45B | 0.49B | 0.51B | 0.50B | 0.56B | 0.58B | 0.63B | 0.61B | 0.63B | 0.64B | 0.65B | 0.58B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | 0.05B | | | | 0.07B | | | | 0.05B | | | | 0.05B | | | | 0.08B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.28B | 0.29B | 0.35B | 0.35B | 0.37B | 0.41B | 0.50B | 0.45B | 0.49B | 0.51B | 0.55B | 0.56B | 0.58B | 0.63B | 0.66B | 0.63B | 0.64B | 0.65B | 0.66B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.81B | 0.84B | 0.82B | 0.79B | 0.81B | 0.86B | 0.86B | 0.84B | 0.84B | 0.82B | 0.92B | 0.90B | 0.85B | 0.93B | 0.84B | 0.88B | 0.95B | 0.95B | 0.95B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.12B | -0.00B | 0.13B | 0.14B | 0.15B | 0.00B | 0.16B | 0.16B | 0.16B | 0.31B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 2.36B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.45B | 0.50B | 0.57B | 0.57B | 0.58B | 0.58B | 0.73B | 0.75B | 0.80B | 0.97B | 1.11B | 1.11B | 1.08B | 1.26B | 1.48B | 1.58B | 1.65B | 1.61B | 1.60B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | | 0.11B | 0.10B | 0.11B | 0.13B | 0.19B | 0.20B | 0.20B | 0.21B | 0.27B | 0.28B | 0.29B | 0.38B | 0.35B | 0.36B | 0.37B | 0.35B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.59B | 0.57B | 0.68B | 0.68B | 0.69B | 0.86B | 0.93B | 1.00B | 1.17B | 1.32B | 1.37B | 1.36B | 1.55B | 1.86B | 1.93B | 2.01B | 1.97B | 1.95B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.83B | 0.94B | 1.06B | 1.07B | 1.07B | 1.09B | 1.34B | 1.35B | 1.40B | 1.57B | 1.80B | 1.78B | 1.77B | 1.97B | 2.31B | 2.37B | 2.45B | 2.39B | 2.36B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.65B | 1.78B | 1.88B | 1.86B | 1.88B | 1.95B | 2.20B | 2.19B | 2.25B | 2.39B | 2.73B | 2.67B | 2.62B | 2.90B | 3.15B | 3.24B | 3.40B | 3.35B | 3.32B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.09B | 0.05B | 0.05B | 0.05B | 0.12B | 0.05B | 0.05B | 0.05B | 0.11B | 0.05B | 0.05B | 0.05B | 0.11B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.09B | 0.05B | 0.05B | 0.05B | 0.12B | 0.05B | 0.05B | 0.05B | 0.11B | 0.05B | 0.05B | 0.05B | 0.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.15B | 0.18B | 0.16B | 0.16B | 0.18B | 0.20B | 0.20B | 0.17B | 0.20B | 0.22B | 0.24B | 0.19B | 0.23B | 0.24B | 0.24B | 0.22B | 0.21B | 0.20B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.16B | | | | 0.08B | | | | 0.17B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.03B | | | | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.33B | 0.39B | 0.34B | 0.34B | 0.37B | 0.43B | 0.38B | 0.39B | 0.48B | 0.67B | 0.63B | 0.55B | 0.69B | 0.51B | 0.56B | 0.55B | 0.49B | 0.58B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | 0.02B | | | | 0.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.06B | 0.06B | 0.14B | 0.10B | 0.09B | 0.12B | 0.17B | 0.16B | 0.15B | 0.11B | 0.09B |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.10B | 0.13B | 0.12B | 0.11B | 0.10B | 0.14B | 0.09B | 0.09B | 0.08B | 0.12B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.06B | 0.01B | 0.05B | 0.05B | 0.06B | 0.01B | 0.08B | 0.08B | 0.08B | 0.00B | 0.11B | 0.10B | 0.10B | 0.00B | 0.10B | 0.11B | 0.11B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.18B | 0.19B | 0.17B | 0.16B | 0.15B | 0.21B | 0.18B | 0.17B | 0.16B | 0.27B | 0.23B | 0.23B | 0.26B | 0.61B | 0.56B | 0.65B | 0.61B | 0.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.42B | 0.51B | 0.06B | 0.51B | 0.50B | 0.52B | 0.05B | 0.56B | 0.57B | 0.64B | 0.07B | 0.86B | 0.78B | 0.94B | 1.12B | 1.12B | 1.21B | 1.10B | 1.16B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.01B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.06B | 0.06B | 0.29B | 0.10B | 0.09B | 0.12B | 0.25B | 0.16B | 0.15B | 0.11B | 0.26B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.23B | 1.26B | 1.31B | 1.35B | 1.38B | 1.42B | 1.51B | 1.62B | 1.68B | 1.74B | 1.73B | 1.81B | 1.84B | 1.95B | 1.96B | 2.12B | 2.19B | 2.24B | 2.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.65B | 1.78B | 1.88B | 1.86B | 1.88B | 1.95B | 2.20B | 2.19B | 2.25B | 2.39B | 2.73B | 2.67B | 2.62B | 2.90B | 3.15B | 3.24B | 3.40B | 3.35B | 3.32B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | 0.39B | -0.01B | -0.04B | -0.06B | -0.03B | -0.03B | -0.03B | -0.06B | -0.04B | -0.07B | -0.10B | -0.07B | 0.86B | -0.11B | -0.06B | -0.07B | 0.97B |