|
Cash & Equivalents (Quarter)
|
50.53M | 52.52M | 77.61M | 62.72M | 278.94M | 427.80M | 292.46M | 307.22M | 142.09M | 243.74M |
|
Short-term Investments (Quarter)
|
9.36M | 8.15M | 8.63M | 1.28M | 19.28M | 32.58M | 48.41M | 16.07M | 13.99M | 6.23M |
|
Cash & Current Investments (Quarter)
|
59.89M | 60.67M | 86.24M | 64.00M | 298.22M | 460.38M | 340.87M | 323.29M | 156.09M | 249.97M |
|
Receivables - Net (Quarter)
|
54.17M | 80.08M | 110.90M | 156.68M | 196.02M | 300.11M | 424.81M | 499.28M | 605.00M | 577.67M |
|
Receivables - Other (Quarter)
|
18.87M | 14.36M | 15.34M | 19.31M | 31.63M | 49.19M | 70.21M | 54.79M | 53.94M | 84.41M |
|
Receivables (Quarter)
|
73.04M | 94.44M | 126.24M | 175.98M | 227.65M | 349.30M | 495.02M | 554.07M | 658.94M | 662.08M |
|
Current Assets (Quarter)
|
133.83M | 155.98M | 213.03M | 276.45M | 535.60M | 819.60M | 857.61M | 924.53M | 838.55M | 953.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
29.72M | 23.38M | 51.46M | -61.82M | | | 2.35M | 74.46M | 154.75M | 137.33M |
|
Long-Term Investments (Quarter)
|
0.80M | 1.55M | 4.00M | 3.78M | 3.15M | | 1.34M | 1.43M | 1.65M | 1.73M |
|
Goodwill (Quarter)
|
65.18M | 98.93M | 104.85M | 188.54M | 392.76M | 567.45M | 734.95M | 1,105.07M | 1,483.44M | 1,601.52M |
|
Intangibles (Quarter)
|
9.63M | 0.59M | 11.78M | -11.02M | | | | 1.91M | 378.02M | 345.95M |
|
Goodwill & Intangibles (Quarter)
|
74.81M | 99.51M | 116.62M | 177.52M | 392.76M | 567.45M | 734.95M | 1,106.98M | 1,861.47M | 1,947.47M |
|
Long-Term Deferred Tax (Quarter)
|
7.69M | 13.19M | 16.92M | 26.87M | 41.51M | 58.40M | 41.98M | 60.78M | 80.81M | 91.06M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.56M | | 7.80M | 6.95M | 8.58M | 10.66M | 34.86M | 4.75M | 29.93M |
|
Non-Current Assets (Quarter)
|
150.92M | 201.20M | 224.07M | 411.31M | 753.17M | 1,064.93M | 1,338.18M | 1,802.33M | 2,310.71M | 2,364.48M |
|
Assets (Quarter)
|
284.75M | 357.18M | 437.10M | 687.76M | 1,288.77M | 1,884.53M | 2,195.79M | 2,726.87M | 3,149.26M | 3,318.24M |
|
Accounts Payables (Quarter)
|
5.60M | 11.64M | 17.58M | 31.49M | 35.27M | 63.21M | 89.40M | 124.55M | 114.74M | 112.59M |
|
Payables (Quarter)
|
5.60M | 11.64M | 17.58M | 31.49M | 35.27M | 63.21M | 89.40M | 124.55M | 114.74M | 112.59M |
|
Short term Debt (Quarter)
|
0.22M | 10.66M | 9.35M | 8.94M | 19.82M | 63.06M | 59.32M | 68.75M | 1.60M | 169.60M |
|
Current Leases (Quarter)
|
| | | 19.44M | 15.36M | 25.92M | 37.68M | 47.85M | 29.74M | 28.51M |
|
Current Taxes (Quarter)
|
6.25M | 5.25M | 7.40M | 7.90M | 11.80M | 20.32M | 11.28M | 33.23M | 6.52M | 10.73M |
|
Total Current Liabilities (Quarter)
|
55.00M | 74.06M | 92.90M | 146.19M | 205.63M | 386.30M | 428.59M | 665.32M | 507.16M | 580.29M |
|
Non-Current Debt (Quarter)
|
19.22M | 2.80M | | 1.62M | 74.38M | 61.23M | 0.86M | 2.19M | 168.16M | 347.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.03M | 13.70M | 1.29M | 11.29M | 21.10M | 29.78M | 30.91M |
|
Operating Leases (Quarter)
|
| | 46.89M | 61.36M | 87.60M | 134.49M | 135.14M | 118.74M | 87.89M | 78.43M |
|
Other Non-Current Liabilities (Quarter)
|
0.02M | | | 5.50M | 5.24M | 6.39M | 5.45M | 2.98M | 2.01M | 3.68M |
|
Total Non-Current Liabilities (Quarter)
|
21.19M | 19.75M | 6.28M | 102.86M | 203.20M | 189.92M | 211.04M | 265.87M | 608.75M | 576.31M |
|
Total Liabilities (Quarter)
|
23.31M | 23.91M | 9.77M | 9.25M | 43.72M | 58.18M | 54.67M | 67.54M | 1,115.91M | 1,156.60M |
|
Total Debt (Quarter)
|
19.44M | 13.46M | 9.35M | 10.55M | 94.20M | 124.28M | 60.18M | 70.94M | 169.76M | 516.64M |
|
Common Equity (Quarter)
|
208.52M | 263.40M | 337.92M | | 879.94M | 1,305.38M | 1,507.55M | 1,729.66M | 1,963.93M | 2,093.60M |
|
Shareholder's Equity (Quarter)
|
208.52M | 263.40M | 337.92M | | 879.94M | 1,305.38M | 1,507.55M | 1,729.66M | 1,963.93M | 2,093.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
284.75M | 357.18M | 437.10M | 687.76M | 1,288.77M | 1,884.53M | 2,195.79M | 2,726.87M | 3,149.26M | 3,318.24M |
|
Retained Earnings (Quarter)
|
105.12M | -1.25M | 187.34M | -2.56M | -2.67M | 389.66M | 538.55M | -42.05M | 862.82M | 965.74M |