|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.31B | 0.34B | 0.38B | 0.40B | 0.00B | 0.46B | 0.49B | 0.00B | 497.53B | 545,282.00B | 580.71B | 0.57B | 0.59B | 0.61B | 0.64B | 0.61B | 0.61B | 0.62B | 0.61B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.21B | 0.24B | 0.25B | 0.00B | 0.29B | 0.31B | 0.00B | 316.69B | 346,980.00B | 372.38B | 0.37B | 0.38B | 0.39B | 413,161.00B | 0.40B | 0.40B | 0.40B | 0.40B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.00B | 0.17B | 0.18B | 0.00B | 0.18B | 0.20B | 0.00B | 0.20B | 0.21B | 0.22B | 0.23B | 0.21B | 0.22B | 0.21B | 0.21B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.08B | -0.09B | -0.10B | -0.10B | -111.68B | -0.12B | -0.12B | -119.36B | -0.13B | -0.14B | -147.01B | -0.15B | -0.15B | -0.15B | -0.17B | -0.16B | -0.16B | -0.15B | -0.16B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | -0.05B | -0.00B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.08B | -0.09B | -0.10B | -111.67B | -0.11B | -0.11B | -119.35B | -0.12B | -0.13B | -146.99B | -0.13B | -0.14B | -0.14B | -0.14B | -0.13B | -0.21B | -0.16B | -0.14B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B | 0.06B | 0.00B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.01B | 0.06B | 0.06B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B | 0.06B | 0.00B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.01B | 0.06B | 0.06B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 1.24B | 0.94B | 0.00B | 1.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 1.20B | -0.00B | -0.00B | 1.49B | -0.19B | 0.00B | 2.53B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -2.17B | -0.01B | -0.00B | 0.82B | 0.38B | -0.00B | -7.54B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 47.93B | 0.05B | 0.05B | 46.59B | 46.79B | 0.05B | 49.84B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | -0.00B | 0.05B | 0.06B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 37.15B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 41.39B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | -0.00B | 0.03B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 47.93B | 0.05B | 0.05B | 46.59B | 46.79B | 0.05B | 49.84B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | -0.00B | 0.05B | 0.06B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 47.93B | 0.05B | 0.05B | 46.59B | 46.79B | 0.05B | 49.84B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | -0.00B | 0.05B | 0.06B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 37.09B | 0.04B | 0.06B | 42.13B | 36.99B | 0.04B | 63.45B | 0.05B | 0.04B | 0.06B | 0.04B | 0.07B | 0.04B | 0.03B | 0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 858.34 | 900.23 | 0.00B | 1.12 | 0.00B | 0.00B | 0.00B | 1.43 | 0.00B | 0.00B | 0.00B | 1.67 | 0.00B | 0.00B | 0.00B | 1.49 | 0.00B | 0.00B | 0.00B | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 832.11 | 875.55 | 978.32 | 1.09 | 0.00B | 0.00B | 0.00B | 1.40 | 0.00B | 0.00B | 0.00B | 1.63 | 0.00B | 0.00B | 0.00B | 1.76 | 0.00B | 0.00B | 0.00B | 1.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.04B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 10.04B | 0.02B | 0.06B | 43.36B | 32.73B | 0.01B | 65.08B | 0.02B | 0.01B | 0.07B | -0.03B | 0.07B | 0.04B | 0.03B | 0.02B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -3.32B | -0.00B | -0.01B | -4.17B | -5.23B | -0.01B | -8.69B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43% | | | | | | | | | | | | | | | | | | | |