|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.31B | 0.34B | 0.38B | 0.40B | 0.00B | 0.46B | 0.49B | 0.00B | 0.00B | 0.55B | 0.00B | 0.57B | 0.59B | 0.61B | 0.64B | 0.61B | 0.61B | 0.62B | 0.61B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.21B | 0.24B | 0.25B | 0.00B | 0.29B | 0.31B | 0.00B | 316.69B | 346,980.00B | 372.38B | 0.37B | 0.38B | 0.39B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.00B | 0.17B | 0.18B | 0.00B | 0.18B | 0.20B | 0.00B | 0.20B | 0.21B | 0.22B | 0.23B | 0.21B | 0.22B | 0.21B | 0.21B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.08B | -0.09B | -0.10B | -0.10B | -111.68B | -0.12B | -0.12B | -119.36B | -0.13B | -0.14B | -147.01B | -0.15B | -0.15B | -0.15B | -0.17B | -0.16B | -0.16B | -0.15B | -0.16B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | -0.05B | -0.00B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.08B | -0.09B | -0.10B | -111.67B | -0.11B | -0.11B | -119.35B | -0.12B | -0.13B | -146.99B | -0.13B | -0.14B | -0.14B | -0.14B | -0.13B | -0.21B | -0.16B | -0.14B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B | 0.06B | 0.00B | 0.05B | 0.05B | 54.95B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.01B | 0.06B | 0.06B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B | 0.06B | 0.00B | 0.05B | 0.05B | 54.95B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.01B | 0.06B | 0.06B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.62B | 0.00B | | 1.24B | 2.18B | 0.00B | 4.78B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.82B | -0.00B | 0.00B | 3.76B | 4.67B | 0.00B | -0.13B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 1.20B | -0.00B | -0.00B | 1.49B | -0.19B | 0.00B | 2.53B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 47.93B | 0.05B | 0.05B | 46.59B | 46.79B | 0.05B | 49.84B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | -0.00B | 0.05B | 0.06B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -10.78B | -0.01B | -0.01B | -10.21B | -9.88B | -0.01B | -8.44B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 37.15B | 0.04B | 0.04B | 36.38B | 0.04B | 0.04B | 41.39B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | -0.00B | 0.03B | 0.04B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | 0.00B | 0.00B | 0.06B | -0.04B | 0.00B | -0.10B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 1.23B | -0.16B | 0.00B | 1.62B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 58.71B | 0.06B | 0.06B | 56.80B | 56.67B | 0.07B | 58.28B | 0.07B | 0.06B | 0.07B | 0.05B | 0.05B | -0.01B | 0.06B | 0.07B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 58.71B | 0.06B | 0.06B | 56.80B | 56.67B | 0.07B | 58.28B | 0.07B | 0.06B | 0.07B | 0.05B | 0.05B | -0.01B | 0.06B | 0.07B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 37.09B | 0.04B | 0.06B | 42.13B | 36.99B | 0.04B | 63.45B | 0.05B | 0.04B | 0.06B | 0.04B | 0.07B | 0.04B | 0.03B | 0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 714.88 | 731.69 | 837.57 | 1.12 | 0.00B | 0.00B | 0.00B | 1.43 | 0.00B | 0.00B | 0.00B | 1.67 | 0.00B | 0.00B | 0.00B | 1.49 | 0.00B | 0.00B | 0.00B | 1.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 832.11 | 875.55 | 978.32 | 1.09 | 0.00B | 0.00B | 0.00B | 1.40 | 0.00B | 0.00B | 0.00B | 1.63 | 0.00B | 0.00B | 0.00B | 1.76 | 0.00B | 0.00B | 0.00B | 1.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 10.04B | 0.02B | 0.06B | 43.36B | 32.73B | 0.01B | 65.08B | 0.02B | 0.01B | 0.07B | -0.03B | 0.07B | 0.04B | 0.03B | 0.02B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -3.32B | -0.00B | -0.01B | -4.17B | -5.23B | -0.01B | -8.69B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43% | -21.18% | -21.62% | -23.40% | -23.81% | -22.48% | -21.95% | -21.78% | -21.91% | -21.12% | -20.03% | -16.94% | -22.75% | -20.16% | -19.96% | -15.10% | -21.78% | -16.61% | -29.41% | -23.48% |