|
Cash & Equivalents (Quarter)
|
| | | 104.00M | 124.00M | 317.00M |
|
Cash & Current Investments (Quarter)
|
| | | 104.00M | 124.00M | 317.00M |
|
Receivables - Net (Quarter)
|
| | 184.00M | 140.00M | 136.00M | 141.00M |
|
Receivables - Other (Quarter)
|
| | 5.00M | | 98.00M | |
|
Receivables (Quarter)
|
| | 189.00M | 140.00M | 234.00M | 141.00M |
|
Prepaid Assets (Quarter)
|
| | 61.00M | 48.00M | 47.00M | 58.00M |
|
Current Assets (Quarter)
|
| | 319.00M | 276.00M | 405.00M | 615.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1,150.00M | 1,184.00M | 1,209.00M | 1,257.00M |
|
Goodwill (Quarter)
|
| | 746.00M | 746.00M | 638.00M | 638.00M |
|
Intangibles (Quarter)
|
| | 411.00M | 392.00M | 692.00M | 372.00M |
|
Goodwill & Intangibles (Quarter)
|
| | 1,157.00M | 1,138.00M | 1,330.00M | 1,010.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 31.00M |
|
Other Non-Current Assets (Quarter)
|
| | 165.00M | 165.00M | 205.00M | 147.00M |
|
Non-Current Assets (Quarter)
|
| | 3,063.00M | 3,078.00M | 2,606.00M | 2,619.00M |
|
Assets (Quarter)
|
| | 3,382.00M | 3,354.00M | 3,011.00M | 3,234.00M |
|
Accounts Payables (Quarter)
|
| | 110.00M | 98.00M | 125.00M | 123.00M |
|
Payables (Quarter)
|
| | 110.00M | 98.00M | 125.00M | 123.00M |
|
Other Accumulated Expenses (Quarter)
|
| | 58.00M | 68.00M | 59.00M | 46.00M |
|
Short term Debt (Quarter)
|
| | 3.00M | 4.00M | 4.00M | 4.00M |
|
Current Taxes (Quarter)
|
| | | | 91.00M | |
|
Current Deferred Revenue (Quarter)
|
| | 21.00M | 24.00M | 23.00M | 31.00M |
|
Total Current Liabilities (Quarter)
|
| | 192.00M | 194.00M | 302.00M | 196.00M |
|
Capital Leases (Quarter)
|
| | 72.00M | 70.00M | 69.00M | 69.00M |
|
Non-Current Debt (Quarter)
|
| | 1,066.00M | 983.00M | 981.00M | 979.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 113.00M | 130.00M | 130.00M | 130.00M |
|
Minority Interest (Quarter)
|
| | 15.00M | 18.00M | 18.00M | 18.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 359.00M | 353.00M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 151.00M | 129.00M | 139.00M | 154.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,802.00M | 1,730.00M | 1,482.00M | 1,374.00M |
|
Total Liabilities (Quarter)
|
-1374.00M | -1399.00M | 1,953.00M | 1,859.00M | 1,621.00M | 1,528.00M |
|
Total Debt (Quarter)
|
| | 1,069.00M | 987.00M | 985.00M | 983.00M |
|
Common Equity (Quarter)
|
1,374.00M | 1,399.00M | 1,414.00M | 1,477.00M | 1,372.00M | 1,688.00M |
|
Shareholder's Equity (Quarter)
|
1,374.00M | 1,399.00M | 1,414.00M | 1,477.00M | 1,372.00M | 1,688.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,382.00M | 3,354.00M | 3,011.00M | 3,234.00M |
|
Retained Earnings (Quarter)
|
| | -363.00M | -301.00M | -688.00M | -672.00M |
|
Treasury Shares (Quarter)
|
| | | 0.06M | 0.34M | 0.80M |