|
Cash & Equivalents (Quarter)
|
| | | | 104.00M | 124.00M | 416.00M | 435.00M |
|
Cash & Current Investments (Quarter)
|
| | | | 104.00M | 124.00M | 416.00M | 435.00M |
|
Receivables - Net (Quarter)
|
| | 184.00M | | 124.00M | 152.00M | 141.00M | 141.00M |
|
Receivables - Other (Quarter)
|
| | 5.00M | | | 98.00M | | |
|
Receivables (Quarter)
|
| | 189.00M | | 124.00M | 250.00M | 141.00M | 141.00M |
|
Prepaid Assets (Quarter)
|
| | 61.00M | | 48.00M | 47.00M | 58.00M | 62.00M |
|
Current Assets (Quarter)
|
| | 319.00M | | 276.00M | 405.00M | 615.00M | 638.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1,150.00M | | 1,184.00M | 1,209.00M | 1,257.00M | 1,266.00M |
|
Goodwill (Quarter)
|
| | 746.00M | | 746.00M | 638.00M | 638.00M | 638.00M |
|
Intangibles (Quarter)
|
| | 411.00M | | 392.00M | 380.00M | 699.00M | 705.00M |
|
Goodwill & Intangibles (Quarter)
|
| | 1,157.00M | | 1,138.00M | 1,018.00M | 1,337.00M | 1,343.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 31.00M | 25.00M |
|
Other Non-Current Assets (Quarter)
|
| | 165.00M | | 165.00M | 205.00M | 147.00M | 146.00M |
|
Non-Current Assets (Quarter)
|
| | 3,063.00M | | 3,078.00M | 2,606.00M | 2,619.00M | 2,613.00M |
|
Assets (Quarter)
|
| | 3,382.00M | | 3,354.00M | 3,011.00M | 3,234.00M | 3,251.00M |
|
Accounts Payables (Quarter)
|
| | 110.00M | | 98.00M | 125.00M | 123.00M | 122.00M |
|
Payables (Quarter)
|
| | 110.00M | | 98.00M | 125.00M | 123.00M | 122.00M |
|
Other Accumulated Expenses (Quarter)
|
| | 58.00M | | 68.00M | 59.00M | 46.00M | 44.00M |
|
Short term Debt (Quarter)
|
| | 3.00M | | 4.00M | 4.00M | 4.00M | 4.00M |
|
Current Taxes (Quarter)
|
| | | | | 91.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | 33.00M | | 24.00M | 23.00M | 23.00M | 30.00M |
|
Total Current Liabilities (Quarter)
|
| | 192.00M | | 194.00M | 302.00M | 196.00M | 193.00M |
|
Capital Leases (Quarter)
|
| | 72.00M | | 70.00M | 69.00M | 69.00M | |
|
Non-Current Debt (Quarter)
|
| | 1,066.00M | | 983.00M | 981.00M | 979.00M | 977.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 113.00M | | 130.00M | 130.00M | 130.00M | 128.00M |
|
Minority Interest (Quarter)
|
| | 15.00M | | 18.00M | 18.00M | 18.00M | 18.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 359.00M | | 353.00M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 151.00M | | 129.00M | 139.00M | 154.00M | 160.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,802.00M | | 1,730.00M | 1,482.00M | 1,374.00M | 1,361.00M |
|
Total Liabilities (Quarter)
|
-1374.00M | -1399.00M | 1,953.00M | -1450.00M | 1,859.00M | 1,621.00M | 1,528.00M | 1,521.00M |
|
Total Debt (Quarter)
|
| | 1,069.00M | | 987.00M | 985.00M | 983.00M | 981.00M |
|
Common Equity (Quarter)
|
1,374.00M | 1,399.00M | 1,414.00M | 1,450.00M | 1,477.00M | 1,372.00M | 1,688.00M | 1,712.00M |
|
Shareholder's Equity (Quarter)
|
1,374.00M | 1,399.00M | 1,414.00M | 1,450.00M | 1,477.00M | 1,372.00M | 1,688.00M | 1,712.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,382.00M | | 3,354.00M | 3,011.00M | 3,234.00M | 3,251.00M |
|
Retained Earnings (Quarter)
|
| | -363.00M | | -301.00M | -688.00M | -672.00M | -654.00M |
|
Treasury Shares (Quarter)
|
| | | | 0.06M | 0.34M | 0.80M | 0.85M |