|
Revenue
|
622.24M | 686.92M | 520.13M | 588.43M | 731.42M | 806.83M | 856.88M | 637.47M | 592.16M | 620.79M | 711.52M | 733.60M | 726.15M | 648.78M | 589.62M | 762.69M |
|
Cost of Revenue
|
534.00M | 564.14M | 437.50M | 510.27M | 631.12M | 714.34M | 760.96M | 552.13M | 549.43M | 509.33M | 557.76M | 562.37M | 580.88M | 617.61M | 511.89M | 602.12M |
|
Gross Profit
|
88.24M | 122.78M | 82.64M | 78.16M | 100.30M | 92.50M | 95.92M | 85.34M | 42.73M | 111.46M | 153.76M | 171.23M | 145.27M | 31.17M | 77.73M | 160.58M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | 46.30M | 42.50M | 42.70M |
|
Selling, General & Administrative
|
45.99M | 54.35M | 40.89M | 45.72M | 68.04M | 67.91M | 71.07M | 55.27M | 57.23M | 55.11M | 59.11M | 62.76M | 62.13M | 51.12M | 57.06M | 70.77M |
|
Other Operating Expenses
|
| | | | 13.37M | | | | -4.79M | -3.73M | -1.14M | 1.57M | 0.29M | -7.79M | | |
|
Operating Expenses
|
45.99M | 54.35M | 40.89M | 45.72M | 68.04M | 67.91M | 71.07M | 55.27M | 57.23M | 55.11M | 59.11M | 62.76M | 62.13M | 97.42M | 99.56M | 113.47M |
|
Operating Income
|
42.25M | 68.43M | 53.48M | 32.63M | 51.40M | 23.85M | 22.96M | 26.98M | -19.29M | 52.62M | 98.13M | 111.77M | 83.43M | -27.74M | 28.22M | 92.81M |
|
EBIT
|
42.25M | 68.43M | 53.48M | 32.63M | 51.40M | 23.85M | 22.96M | 26.98M | -19.29M | 52.62M | 98.13M | 111.77M | 83.43M | -27.74M | 28.22M | 92.81M |
|
Interest & Investment Income
|
| | | | | -19.97M | -24.36M | -23.47M | -28.36M | -33.58M | -27.52M | -26.59M | -21.60M | -14.11M | -12.14M | -17.88M |
|
Other Non Operating Income
|
-16.53M | -14.16M | -5.14M | 0.12M | -0.35M | 2.20M | -1.23M | -0.78M | 0.01M | -2.59M | 0.32M | 1.11M | 0.99M | -1.57M | 2.23M | 0.46M |
|
Non Operating Income
|
-16.53M | -14.16M | -27.21M | -20.92M | -21.08M | -14.66M | -31.64M | -26.61M | -29.84M | -36.17M | -27.21M | -25.48M | -20.61M | -1.57M | 2.23M | 0.46M |
|
EBT
|
25.72M | 54.27M | 26.27M | 11.71M | 30.32M | 9.19M | -8.69M | 0.36M | -49.13M | 16.45M | 89.34M | 86.29M | 62.82M | -43.41M | 18.31M | 75.39M |
|
Tax Provisions
|
10.98M | 20.55M | 9.94M | 5.42M | 10.46M | -11.53M | -2.50M | -0.18M | -33.76M | 5.44M | 15.25M | 20.19M | 13.39M | -9.36M | 4.41M | 18.12M |
|
Profit After Tax
|
17.47M | 33.72M | 17.25M | 6.29M | -34.99M | 20.72M | -6.19M | -8.18M | -31.26M | 11.02M | 55.67M | 66.10M | 49.43M | -34.05M | 13.91M | 57.27M |
|
Equity Income
|
-0.38M | -0.61M | -0.41M | 0.12M | 1.21M | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-2.73M | -0.89M | 0.72M | -0.65M | -0.63M | | | | | | | | | | | |
|
Income from Continuing Operations
|
14.73M | 33.72M | 16.33M | 6.29M | 19.86M | 20.72M | -6.19M | 0.54M | -15.37M | 11.02M | 74.09M | 66.10M | 49.43M | -34.05M | 13.91M | 57.27M |
|
Consolidated Net Income
|
14.73M | 33.72M | 0.92M | -17.12M | -55.53M | -19.17M | -6.19M | -14.33M | -25.94M | -17.31M | -8.25M | 66.10M | 49.43M | -34.05M | 13.91M | 57.27M |
|
Income towards Parent Company
|
14.73M | 33.72M | 0.92M | -17.12M | -55.53M | -19.17M | -6.19M | -14.33M | -25.94M | -17.31M | -8.25M | 66.10M | 49.43M | -34.05M | 13.91M | 57.27M |
|
Net Income towards Common Stockholders
|
14.73M | 33.72M | 0.92M | -17.12M | -55.53M | -19.17M | -6.19M | -14.33M | -25.94M | -17.31M | -8.25M | 66.10M | 49.43M | -34.05M | 13.91M | 57.27M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
58.53M | 58.72M | 58.96M | 59.28M | 59.63M | 60.14M | 60.45M | 60.94M | 61.62M | 62.48M | 63.92M | 65.12M | 65.75M | 66.17M | 66.62M | 67.28M |
|
Shares Outstanding (Diluted Average)
|
58.61M | 58.87M | 59.23M | | 60.10M | 60.52M | 60.41M | 60.74M | 61.37M | | | | | | | |
|
EBITDA
|
42.25M | 68.43M | 53.48M | 32.63M | 51.40M | 23.85M | 22.96M | 26.98M | -19.29M | 52.62M | 98.13M | 111.77M | 83.43M | 18.56M | 70.72M | 135.50M |
|
Tax Rate
|
42.71% | 37.87% | 37.85% | 46.26% | 34.50% | | 28.75% | | 68.72% | 33.05% | 17.07% | 23.39% | 21.32% | 21.56% | 24.06% | 24.04% |