|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.63M | 169.91M | 168.64M | 209.96M | 194.35M | 149.43M | 158.35M | 146.66M | 158.04M | 132.67M | 117.19M | 181.73M | 198.66M | 170.09M | 191.17M | 202.77M | 242.87M | 193.75M | 195.21M | 256.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.56M | 146.99M | 132.36M | 156.97M | 161.29M | 138.95M | 154.55M | 162.82M | 145.91M | 114.77M | 108.16M | 143.06M | 153.09M | 140.25M | 154.94M | 153.84M | 173.34M | 157.19M | 151.44M | 202.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.08M | 22.92M | 36.28M | 52.99M | 33.05M | 10.48M | 3.80M | -16.16M | 12.13M | 17.90M | 9.03M | 38.67M | 45.57M | 29.84M | 36.23M | 48.93M | 69.52M | 36.57M | 43.76M | 53.64M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 11.11M | 10.09M | 10.48M | 10.53M | 10.64M | 10.87M | 11.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | 14.22M | 15.17M | 16.42M | 14.60M | 10.82M | 13.29M | 12.40M | 13.02M | 14.46M | 14.19M | 15.39M | 16.11M | 16.16M | 19.82M | 18.68M | 20.04M | 19.48M | 17.55M | 20.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.14M | 0.29M | -0.03M | 0.32M | -0.00M | 0.04M | -8.15M | 0.02M | 0.24M | 0.04M | | 2.02M | 0.91M | 0.28M | | 0.46M | | 1.94M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | 14.22M | 15.17M | 16.42M | 14.60M | 10.82M | 13.29M | 12.40M | 13.02M | 14.46M | 14.19M | 15.39M | 27.13M | 27.27M | 29.90M | 29.16M | 30.57M | 30.12M | 28.42M | 32.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 8.84M | 21.41M | 36.54M | 18.77M | -0.34M | -9.45M | -36.71M | -0.86M | 3.68M | -5.12M | 30.53M | 31.48M | 14.59M | 16.69M | 30.05M | 49.95M | 17.09M | 28.14M | 32.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 8.84M | 21.41M | 36.54M | 18.77M | -0.34M | -9.45M | -36.71M | -0.86M | 3.68M | -5.12M | 30.53M | 31.48M | 14.59M | 16.69M | 30.05M | 49.95M | 17.09M | 28.14M | 32.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.59M | -6.66M | -4.21M | -4.14M | -4.03M | -3.42M | -3.55M | -3.11M | -3.38M | -3.17M | -2.76M | -2.82M | -3.89M | -4.20M | -4.89M | -4.90M | -4.45M | -4.21M | -4.56M | -3.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.76M | -0.20M | 0.30M | -0.41M | -1.12M | -0.25M | 0.21M | 0.23M | 2.02M | -0.08M | 0.06M | 0.42M | 0.13M | 0.20M | -0.29M | -0.37M | 0.25M | 0.26M | -10.96M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.76M | -0.20M | 0.30M | -0.41M | -1.12M | -0.25M | 0.21M | 0.23M | 2.02M | -0.08M | 0.06M | 0.42M | 0.13M | 0.20M | -0.29M | -0.37M | 0.25M | 0.26M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 2.93M | 16.99M | 32.70M | 14.34M | -4.89M | -13.26M | -39.61M | -4.02M | 2.53M | -7.96M | 27.77M | 28.01M | 10.52M | 12.01M | 24.85M | 45.13M | 13.12M | 23.85M | 18.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 0.83M | 3.18M | 7.99M | 3.29M | -0.85M | -3.35M | -8.45M | -0.79M | 0.80M | -1.81M | 6.21M | 6.99M | 2.84M | 3.15M | -13.20M | 11.71M | 3.42M | 6.12M | -19.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 2.10M | 13.81M | 24.71M | 11.06M | -4.03M | -9.91M | -31.17M | -3.23M | 1.73M | -6.15M | 21.56M | 21.02M | 7.67M | 8.85M | 19.72M | 33.42M | 9.70M | 17.72M | 12.63M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 2.10M | 13.81M | 24.71M | 11.06M | -4.03M | -9.91M | -31.17M | -3.23M | 1.73M | -6.15M | 21.56M | 21.02M | 7.67M | 8.85M | 38.05M | 33.42M | 9.70M | 17.72M | 37.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 2.10M | 13.81M | 24.71M | 11.06M | -4.03M | -9.91M | -31.17M | -3.23M | 1.73M | -6.15M | 21.56M | 21.02M | 7.67M | 8.85M | 38.05M | 33.42M | 9.70M | 17.72M | 37.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 2.10M | 13.81M | 24.71M | 11.06M | -4.03M | -9.91M | -31.17M | -3.23M | 1.73M | -6.15M | 21.56M | 21.02M | 7.67M | 8.85M | 38.05M | 33.42M | 9.70M | 17.72M | 37.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 2.10M | 13.81M | 24.71M | 11.06M | -4.03M | -9.91M | -31.17M | -3.23M | 1.73M | -6.15M | 21.56M | 21.02M | 7.67M | 8.85M | 38.05M | 33.42M | 9.70M | 17.72M | 37.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.03 | 0.21 | 0.37 | 0.17 | -0.06 | -0.15 | -0.48 | -0.05 | 0.03 | -0.09 | 0.33 | 0.32 | 0.11 | 0.13 | 0.29 | 0.50 | 0.15 | 0.27 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.03 | 0.21 | 0.38 | 0.17 | -0.06 | -0.15 | -0.48 | -0.05 | 0.03 | -0.09 | 0.33 | 0.31 | 0.11 | 0.13 | 0.29 | 0.49 | 0.14 | 0.26 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.27M | 65.65M | 65.69M | 65.59M | 65.85M | 65.96M | 66.11M | 66.05M | 66.26M | 66.36M | 66.53M | 66.47M | 66.73M | 66.92M | 67.22M | 67.08M | 67.38M | 67.04M | 66.68M | 66.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 8.84M | 21.41M | 36.54M | 18.77M | -0.34M | -9.45M | -36.71M | -0.86M | 3.68M | -5.12M | 30.53M | 42.50M | 25.69M | 26.78M | 40.53M | 60.48M | 27.73M | 39.01M | 43.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.40M | 5.11M | 4.99M | 4.50M | 4.36M | 4.63M | 3.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61% | 28.25% | 18.73% | 24.44% | 22.90% | 17.46% | 25.25% | 21.32% | 19.67% | 31.47% | 22.72% | 22.36% | 24.95% | 27.03% | 26.27% | -53.11% | 25.95% | 26.09% | 25.68% | -107.92% |