GLDD Growth Metrics (2010-2025) | GLDD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 13.64%3.81%2.93%4.82%2.75%3.96%8.36%3.17%3.09%-2.69%-4.58%4.35%7.70%13.44%10.86%0.94%-1.89%-2.48%-0.20%-0.51%0.59%-4.59%-6.91%-6.85%-10.18%-9.68%-10.86%-12.26%8.07%14.63%18.99%22.91%12.21%9.08%6.91%6.74%0.43%0.17%-0.39%4.14%6.13%6.90%5.55%-1.59%0.60%-0.74%1.67%13.15%6.84%11.92%12.26%12.99%12.63%10.11%10.69%2.44%
Assets Growth (3y) (Quarter) 7.11%1.65%2.10%4.11%4.49%4.70%4.66%2.81%2.89%2.49%1.82%1.58%2.05%1.82%0.99%-2.20%-3.94%-5.63%-6.09%-6.66%-0.80%-0.41%-0.42%0.15%2.89%4.14%4.28%4.80%6.79%7.79%8.21%10.96%6.15%5.31%3.98%3.04%2.35%2.05%2.25%5.06%4.49%5.89%6.40%7.95%6.58%6.94%8.10%9.41%
Assets Growth (5y) (Quarter) 5.30%3.05%3.32%2.53%2.40%1.32%1.27%0.14%-0.32%-1.49%-2.61%-3.05%0.62%1.79%1.78%0.18%1.45%1.00%1.05%1.30%1.93%1.54%1.01%2.23%3.03%3.87%3.58%3.36%5.39%5.85%6.34%8.75%5.15%5.35%5.11%6.94%5.23%5.54%5.84%6.06%
Assets (QoQ) (Quarter) 1.38%2.69%-1.12%0.85%0.52%4.57%-3.08%2.04%4.78%-0.44%-3.15%-3.69%2.75%8.88%-0.04%1.45%0.41%-0.87%-2.85%0.85%2.75%-1.17%-1.79%-4.35%0.26%-1.11%-5.30%-3.81%-1.04%-2.67%16.65%2.03%2.72%0.54%6.50%-0.82%0.67%0.37%0.20%-1.08%0.12%4.93%2.12%-0.36%-1.15%-2.17%4.40%-1.70%1.26%8.87%-1.42%2.98%1.57%9.58%-1.73%0.66%2.10%1.42%
Capital Expenditures Growth (1y) (Quarter) -132.56%195.43%-26.74%-81.31%548.41%-211.94%26.14%1,582.89%-58.20%-49.21%245.93%-157.99%457.04%174.03%-28.02%270.99%-71.06%-17.33%-35.75%4.17%61.14%13.99%74.47%-158.13%67.84%-30.77%-56.95%132.94%-60.08%-234.38%2.54%-98.68%66.92%152.85%-37.68%-444.64%-14.51%48.23%21.95%30,655.96%-326.44%526.44%76.24%-93.89%253.42%-185.65%225.89%-979.07%-96.36%100.86%-64.58%72.52%2,978.74%2,695.18%-71.98%146.18%11.15%30.31%
Capital Expenditures Growth (3y) (Quarter) -15.18%-90.69%47.32%-56.38%131.71%7.33%46.45%155.55%-12.33%42.82%16.95%1.09%37.47%39.21%-6.91%-1.17%-7.84%-13.27%-21.56%-41.57%2.58%-45.19%-8.34%-86.38%3.80%-21.07%-34.96%75.34%-17.11%1.73%-7.98%140.47%-73.59%90.45%10.23%300.67%43.74%-115.11%91.33%-447.44%-49.81%-64.11%26.71%-29.02%54.93%-40.91%-31.35%3.71%7.59%32.27%
Capital Expenditures Growth (5y) (Quarter) -0.33%24.73%8.13%26.57%47.02%3.10%28.62%-64.66%12.75%22.16%3.74%-27.68%11.72%8.29%-18.66%14.92%-12.21%-14.26%-20.97%-14.97%9.03%-3.64%-10.16%21.64%-33.02%35.49%-9.98%17.92%14.62%-50.22%34.95%-56.76%-29.00%15.28%9.11%-175.03%27.18%13.88%-7.01%86.92%34.04%10.99%
Capital Expenditures (QoQ) (Quarter) -58.58%-3.00%0.75%-180.42%475.88%-75.94%-74.30%1,829.51%-193.83%127.11%242.88%-52.08%-434.95%162.85%-157.48%560.32%-55.49%-38.89%36.56%-22.09%27.15%-52.50%121.40%20.52%-10.06%-27.30%-173.77%447.98%-62.90%-54.79%-43.55%321.65%-224.89%134.50%-99.27%53,200.00%-60.45%-59.33%-104.02%13,320.73%-31.43%-66.54%907.22%-197.98%289.70%-90.59%-65.09%2,361.05%-205.91%135.82%-194.16%110.19%-74.92%1,372.44%-173.04%1,241.61%-77.23%-85.24%20.37%2,647.54%-73.31%
Cash & Equivalents Growth (1y) (Quarter) 81.81%8.33%133.69%-18.09%-26.26%-55.24%-78.43%-92.24%-69.46%7.82%208.26%783.56%76.05%-48.97%-43.73%-47.83%-61.39%-55.33%-66.54%-48.09%44.50%44.31%-21.27%-56.62%-40.46%-22.99%41.95%84.71%7.08%120.91%117.37%865.66%827.57%682.01%442.68%68.70%85.97%27.02%15.78%-14.35%-22.59%-24.33%-32.82%-19.77%-58.28%-77.66%-95.50%-77.19%-44.22%-63.71%248.93%-29.88%-45.01%-14.59%-55.27%-50.29%-87.36%5.27%30.79%
Cash & Equivalents Growth (3y) (Quarter) -25.74%-19.44%15.83%-17.50%-26.53%-37.32%-27.94%-29.02%-40.79%-37.36%-16.59%33.75%-0.60%-30.97%-47.08%-51.02%-30.75%-20.82%-27.95%-25.35%-2.70%34.90%34.43%97.79%80.83%136.95%155.84%211.04%164.34%179.96%139.04%140.75%137.24%95.89%61.62%5.05%-15.63%-40.12%-67.29%-46.08%-43.52%-60.56%-52.75%-49.56%-49.61%-58.94%-58.74%-57.00%-66.15%-31.16%26.85%
Cash & Equivalents Growth (5y) (Quarter) -22.57%-34.65%-21.79%-31.39%-26.05%-30.79%-37.09%-39.58%-29.14%-22.86%-8.29%13.90%-8.94%-10.96%-14.48%15.94%26.96%53.69%34.56%46.62%73.87%89.42%72.48%62.07%53.46%66.48%67.09%83.28%42.93%29.97%-16.21%20.62%25.45%-9.43%-7.89%-28.61%-28.70%-41.84%-44.09%-44.09%-58.36%-43.98%-42.71%
Cash & Equivalents (QoQ) (Quarter) 49.67%-38.66%115.62%-8.16%-10.81%32.32%-24.42%-17.32%-45.86%-36.23%-72.82%225.50%91.10%82.32%-22.09%-35.14%-44.60%101.01%-27.77%-52.00%-35.89%50.56%12.06%33.61%-35.98%-17.86%-38.26%83.36%-17.20%51.42%-19.66%6.30%70.83%48.99%256.92%2.11%44.02%3.39%10.95%12.56%-1.63%-5.75%-17.92%1.72%-3.83%-16.32%-1.98%-47.10%-48.51%-83.14%396.78%29.36%-66.50%62.07%-0.17%1.46%-47.97%-15.13%10.96%-74.20%333.20%5.45%
Cash from Investing Activities Growth (1y) (Quarter) 66.56%91.08%-93.01%-576.79%-345.97%-692.72%-90.54%109.78%16.31%18.60%-61.33%-2,115.41%-76.45%-101.81%16.02%44.21%-36.55%59.81%28.19%56.57%-71.19%-16.78%-15.41%-114.22%69.40%26.38%85.47%104.62%-92.18%-0.80%-202.52%-1,736.54%130.77%-64.63%-9.65%-5.43%-288.30%53.12%-226.31%-216.91%-43.85%-147.29%-2.66%-11.49%-136.84%-16.95%-20.96%52.20%-40.72%42.72%75.36%-134.53%12.47%2.90%-150.49%-29.03%10.69%-30.66%
Cash from Investing Activities Growth (3y) (Quarter) -7.66%16.81%-81.03%-137.20%-87.44%-135.27%-37.18%-3.23%-26.34%12.93%0.91%-90.23%-60.37%1.80%11.38%19.63%10.57%29.83%50.61%26.89%-0.22%4.66%20.24%-17.45%29.68%-6.90%21.59%7.27%-3.65%8.03%-121.20%-284.13%5.89%-24.04%-54.29%-55.02%-103.41%-10.68%-59.42%-19.09%-68.62%-18.32%32.62%-7.72%-42.89%13.36%9.29%-13.10%-3.23%10.09%
Cash from Investing Activities Growth (5y) (Quarter) -24.63%14.13%-29.04%-26.46%-72.77%-43.62%-16.43%-0.47%-1.10%10.71%30.41%-13.53%-19.39%6.81%21.09%17.06%19.36%10.53%16.76%5.80%10.22%7.73%-12.67%-40.18%13.29%-7.21%-10.06%-23.02%-30.56%-17.61%-68.14%-98.92%-22.67%-5.04%-1.82%-33.10%-58.18%5.49%-20.12%-38.58%-30.25%-16.02%
Cash from Investing Activities (QoQ) (Quarter) -767.88%90.70%48.44%19.62%-131.59%-101.08%-80.80%47.03%-311.66%51.67%109.28%-553.06%-300.40%4.21%-15.98%60.33%-357.95%60.14%22.95%2.92%-34.77%28.77%53.40%-282.64%8.07%29.60%13.50%45.35%-121.21%86.10%127.50%-2,372.93%-16.02%58.29%-48.78%142.74%-720.71%72.22%-43.06%23.67%-54.54%-93.36%-38.94%65.35%-165.66%19.73%-50.90%26.40%-31.18%16.97%40.36%-116.66%46.61%64.29%-467.75%19.14%40.77%7.89%-192.45%44.03%13.34%
Cash from Operations Growth (1y) (Quarter) -123.87%181.31%-228.66%169.76%-202.37%-14.61%44.31%-355.65%191.69%97.22%159.15%202.90%-121.85%-21.09%-275.99%-58.85%163.17%-41.96%127.99%16.34%91.62%-34.15%-270.95%57.58%-84.58%-12.98%199.72%198.55%7,511.90%160.35%1,996.55%-70.38%-8.40%-42.13%-71.58%523.88%-86.12%-89.65%-130.73%19.93%-15.57%110.06%384.82%-156.80%-204.02%33.96%-64.59%197.28%306.48%-125.92%312.46%-25.87%72.95%-528.21%58.30%209.87%83.62%689.90%
Cash from Operations Growth (3y) (Quarter) -12.85%67.95%45.54%56.53%15.39%9.94%16.62%2.68%28.60%-3.33%31.83%35.59%-35.81%-32.94%-41.65%-8.96%29.80%-30.72%35.30%76.23%182.31%14.26%229.40%11.70%120.73%9.45%99.52%76.71%113.11%-46.17%-56.47%30.38%-52.47%-49.89%-37.11%-84.20%-28.50%-33.71%-32.33%-12.82%21.95%-39.75%83.32%-25.73%54.87%-61.10%32.24%61.78%104.54%112.56%
Cash from Operations Growth (5y) (Quarter) -38.04%16.76%20.43%23.55%22.27%-12.67%22.62%14.69%15.30%-12.34%20.08%33.98%25.43%-7.33%77.47%-7.77%71.92%-12.91%37.10%58.86%23.39%-38.31%-38.64%59.82%4.74%-22.20%48.42%-41.93%-60.04%-15.18%13.06%4.14%-25.43%-15.37%-18.33%25.11%-15.32%-19.86%15.14%8.77%41.93%93.35%
Cash from Operations (QoQ) (Quarter) -53.42%-136.48%11.84%-59.36%648.88%-142.62%118.71%-790.74%255.00%-127.80%14.09%347.73%233.41%-91.66%49.43%-152.60%1,304.21%-118.59%134.94%-19.26%1,006.53%-91.04%45.27%32.98%280.24%-123.27%233.91%-86.98%2,045.12%-73.33%300.91%231.87%-26.63%114.77%-94.34%926.11%-53.64%5.49%24.34%-77.17%-65.43%-413.11%585.29%-83.93%-13.99%324.54%-196.79%70.57%210.76%12.24%165.85%-37.52%-113.90%1,886.29%-52.22%45.75%-150.50%550.14%-6.47%-13.63%62.22%
Dividends Paid - Common Growth (1y) (Quarter) -199.80%247.80%24.12%0.40%224.90%327.37%
Dividends Paid - Common (QoQ) (Quarter) 0.00%0.10%23.82%-180.52%448.49%-64.28%0.16%0.16%1,092.44%
EBITDA Margin Growth (1y) (Quarter) -564.007.002,067.00-567.00-108.00-1163.00-747.00367.00340.00972.00-1536.00-639.00-235.00-345.00-415.00-581.0030.0043.00184.00410.00-387.00208.00954.00-111.00-38.00-517.00-3983.00209.00649.001,198.003,700.001,713.00423.00-245.00386.00632.00-146.00236.00-347.00-1500.00-567.00-49.00737.0029.00-543.00-1866.00-4244.00-1021.00300.00160.004,183.002,194.001,233.001,838.00319.00351.00-79.00597.00-284.00
EBITDA Margin Growth (3y) (Quarter) -332.00-185.00-216.00-840.00-3.00-537.00-2698.00-854.00135.00669.00-1767.00-810.00-592.00-95.00723.00-282.00-395.00-266.00-2845.00508.00224.00889.00671.001,811.001,035.00435.00103.002,554.00926.001,189.003,739.00845.00-290.00-58.00776.00-839.00-1256.00-1679.00-3854.00-2491.00-810.00-1756.00676.001,202.00991.00132.00258.001,524.001,454.002,595.004,218.00
EBITDA Margin Growth (5y) (Quarter) -537.00-487.00-447.00-1010.00-360.00-286.00-1561.00-555.00-289.00360.00-4796.00-712.0020.00586.00440.001,640.00677.00686.001,241.002,853.00501.00880.00710.00943.00321.00623.00493.001,083.00-184.00-727.00232.00-147.00-533.00-1765.00715.00334.00277.00319.00648.0053.00344.00680.00711.00
EBITDA Margin (QoQ) (Quarter) -196.00-185.00264.00-446.00374.001,875.00-2370.0012.00-680.002,291.00-1256.00-14.00-49.00-217.00-359.00391.00-160.00-286.00-525.001,001.00-147.00-145.00-299.00204.00448.00601.00-1364.00278.00-31.00-2865.002,828.00718.00518.00-363.00841.00-572.00-151.00269.001,086.00-1350.00232.00-315.00-67.00-417.00749.00471.00-774.00-989.00-574.00-1906.002,449.00332.00-715.002,117.00460.00-629.00-110.00598.00491.00-1059.00567.00-284.00
EBIT Growth (1y) (Quarter) -57.18%-7.90%13.17%-56.53%-15.18%-125.29%54.20%113.62%58.38%472.53%-48.99%-80.10%-11.70%-42.52%-76.27%-351.58%36.23%21.04%142.79%98.77%-72.71%32.69%58.95%-2,140.45%-25.46%-83.51%-314.33%161.99%285.00%1,018.34%175.03%2,713.35%108.01%-22.55%32.82%52.56%-19.92%26.20%-22.13%-68.62%-51.59%-7.68%111.46%12.76%-103.87%-144.16%-200.47%-104.60%1,176.02%45.81%183.15%3,743.40%296.33%425.86%-1.57%58.66%17.15%68.58%8.54%
EBIT Growth (3y) (Quarter) -16.83%-4.62%-3.80%-43.04%5.86%-18.49%-42.85%-45.33%23.97%66.22%-33.52%-26.12%-31.02%-2.63%-2.89%-39.10%-34.80%-35.78%-117.38%29.47%-7.82%34.76%36.73%632.30%81.40%12.63%28.79%205.83%85.79%121.94%40.54%137.93%-6.92%-3.37%29.80%-18.58%-26.31%-35.98%-54.03%-26.33%-41.36%-30.47%20.89%23.66%18.18%-7.95%-6.31%38.57%273.16%70.74%42.41%
EBIT Growth (5y) (Quarter) -7.10%-9.60%-12.50%-14.94%-15.10%-2.75%-6.35%-18.06%-17.27%20.75%-24.58%-38.88%-1.19%11.23%8.05%64.52%17.29%18.07%52.48%56.24%5.46%19.06%21.46%185.31%18.27%10.73%28.60%62.74%-16.22%-45.21%-10.52%-21.97%-19.60%-17.25%12.81%-1.97%-8.54%-1.90%6.25%-1.20%-1.31%3.95%13.55%
EBIT Margin Growth (1y) (Quarter) -564.007.002,067.00-567.00-108.00-1163.00-747.00367.00340.00972.00-1536.00-639.00-235.00-345.00-415.00-581.0030.0043.00184.00410.00-387.00208.00954.00-111.00-38.00-517.00-3983.00209.00649.001,198.003,700.001,713.00423.00-245.00386.00632.00-146.00236.00-347.00-1500.00-567.00-49.00737.0029.00-543.00-1866.00-4244.00-1021.00300.00160.004,183.001,639.00580.001,310.00-198.00472.0024.00568.00-210.00
EBIT Margin Growth (3y) (Quarter) -332.00-185.00-216.00-840.00-3.00-537.00-2698.00-854.00135.00669.00-1767.00-810.00-592.00-95.00723.00-282.00-395.00-266.00-2845.00508.00224.00889.00671.001,811.001,035.00435.00103.002,554.00926.001,189.003,739.00845.00-290.00-58.00776.00-839.00-1256.00-1679.00-3854.00-2491.00-810.00-1756.00676.00647.00337.00-396.00-259.001,091.00905.002,039.003,775.00
EBIT Margin Growth (5y) (Quarter) -537.00-487.00-447.00-1010.00-360.00-286.00-1561.00-555.00-289.00360.00-4796.00-712.0020.00586.00440.001,640.00677.00686.001,241.002,853.00501.00880.00710.00943.00321.00623.00493.001,083.00-184.00-727.00232.00-147.00-533.00-1765.00715.00-221.00-376.00-209.00131.00-380.00-205.00123.00268.00
EBIT Margin (QoQ) (Quarter) -196.00-185.00264.00-446.00374.001,875.00-2370.0012.00-680.002,291.00-1256.00-14.00-49.00-217.00-359.00391.00-160.00-286.00-525.001,001.00-147.00-145.00-299.00204.00448.00601.00-1364.00278.00-31.00-2865.002,828.00718.00518.00-363.00841.00-572.00-151.00269.001,086.00-1350.00232.00-315.00-67.00-417.00749.00471.00-774.00-989.00-574.00-1906.002,449.00332.00-715.002,117.00-95.00-727.0016.00609.00575.00-1175.00560.00-170.00
EBIT (QoQ) (Quarter) -20.58%-20.61%22.48%-44.55%70.80%-2.44%-52.96%8.21%-150.92%694.89%-34.83%-19.77%19.77%-18.54%-74.57%255.94%-22.03%-66.38%-369.61%292.74%-30.72%-32.56%-101.36%4,389.89%236.83%-19.21%-119.19%242.73%-25.47%-1,149.83%105.55%786.49%116.48%-29.56%108.12%-34.45%-19.39%20.79%139.05%-65.60%27.04%-25.47%-3.66%-46.92%142.25%70.71%-48.63%-101.82%-2,664.04%-288.37%97.65%525.93%-239.21%695.86%3.12%-53.67%14.46%79.99%66.22%-65.79%64.70%15.88%
EBT Growth (1y) (Quarter) -78.80%-27.72%6.41%-61.35%-46.70%-193.86%79.65%441.07%189.44%210.67%-59.44%-147.62%7.00%-121.75%33.83%-269.07%-13.24%150.29%-105.44%53.64%-147.71%603.04%522.75%-10.15%-210.22%-161.21%-1,495.09%-28.71%126.04%446.85%127.76%388.91%686.74%-23.63%317.02%65.35%-23.12%38.35%-64.10%-77.48%-75.73%2.19%166.30%40.57%-266.53%-178.04%-221.15%-128.04%151.76%39.93%170.10%796.49%315.78%250.77%-10.50%61.09%24.76%98.64%-26.65%
EBT Growth (3y) (Quarter) -31.10%-9.11%-8.13%-44.16%18.18%-30.57%-0.84%-125.78%39.02%28.48%-26.61%-41.19%-34.68%-8.38%-32.49%-23.52%-48.64%-29.35%-73.33%13.06%-27.23%146.22%163.87%82.68%102.91%17.48%152.77%101.23%52.90%78.26%34.18%45.43%13.64%2.59%58.56%-19.40%-32.20%-45.86%-46.71%-27.83%-40.64%-35.34%31.26%40.03%53.03%-10.92%-8.74%46.53%67.33%56.04%35.00%
EBT Growth (5y) (Quarter) -21.21%-39.34%-15.51%-29.94%-21.82%-4.39%-25.85%-46.97%-42.98%12.23%-30.20%-25.84%-18.59%10.30%3.57%55.21%21.34%50.54%30.00%38.74%18.44%73.61%92.61%28.66%26.08%18.05%72.87%31.60%8.64%-23.92%-6.04%15.76%4.82%-20.17%27.62%0.45%-7.74%-0.01%-6.19%-0.08%1.64%7.49%8.22%
EBT Margin Growth (1y) (Quarter) -715.00-155.001,323.00-155.00-115.00-1121.00-267.00358.00261.001,049.00-1254.00-680.00-56.00-617.0057.00-602.00-107.00151.00-398.00416.00-346.00325.00277.00-22.00-305.00-650.00-3884.00-278.00582.001,158.004,104.002,132.00703.00-173.001,609.00659.00-131.00238.00-1369.00-1506.00-547.0062.00844.00164.00-500.00-1845.00-4258.00-992.00518.00158.004,229.001,665.00428.001,308.00-302.00448.0059.00594.00-515.00
EBT Margin Growth (3y) (Quarter) -569.00-227.00-198.00-477.0090.00-689.00-1464.00-924.0099.00584.00-1595.00-866.00-509.00-140.00-64.00-208.00-758.00-174.00-4005.00117.00-69.00833.00496.001,832.00980.00335.001,828.002,513.001,154.001,223.004,343.001,284.0025.00127.001,084.00-684.00-1178.00-1545.00-4783.00-2335.00-529.00-1625.00815.00836.00446.00-379.00-332.001,120.001,004.002,059.003,412.00
EBT Margin Growth (5y) (Quarter) -731.00-693.00-539.00-663.00-363.00-213.00-1585.00-530.00-553.00258.00-5203.00-1165.00-232.00368.00155.001,646.00527.00811.001,707.002,907.00503.00898.00736.00984.00301.00635.001,303.001,170.00107.00-559.00929.00455.0043.00-1560.001,054.00-12.00-233.00-80.00-857.00-223.00-43.00276.00-3.00
EBT Margin (QoQ) (Quarter) -208.00-224.00-263.00-19.00352.001,254.00-1741.0020.00-654.002,108.00-1117.00-76.00133.00-195.00-542.00548.00-427.00479.00-1202.001,044.00-169.00-70.00-388.00281.00501.00-118.00-686.00-2.00156.00-3352.002,921.00857.00733.00-407.00949.00-571.00-143.001,374.00-1.00-1361.00225.00-232.00-139.00-402.00835.00550.00-819.00-1065.00-510.00-1864.002,447.00445.00-870.002,208.00-118.00-792.0010.00598.00633.00-1181.00545.00-511.00
EBT (QoQ) (Quarter) -24.90%-30.82%-55.79%-7.69%156.06%1.84%-83.94%27.29%-550.91%294.94%-51.64%-31.91%72.41%-28.56%-156.78%252.98%-135.05%539.55%-256.59%135.96%-79.68%-147.53%-1,234.93%62.99%399.39%-71.42%-447.83%-4.22%40.92%-551.41%67.91%121.08%687.04%-47.86%233.95%-42.59%-23.60%184.71%32.42%-73.31%37.48%-26.13%-16.91%-71.24%478.97%92.49%-56.14%-134.07%-171.33%-198.82%89.85%162.88%-414.87%448.71%0.88%-62.46%14.18%106.99%81.59%-70.93%81.80%-23.57%
Enterprise Value Growth (1y) (Quarter) -81.21%-7.87%-122.74%18.53%26.25%55.29%78.13%91.93%69.10%-9.37%-209.06%-753.75%-74.58%49.41%44.36%47.83%61.39%55.33%66.54%48.09%-44.50%-44.31%21.27%56.62%40.46%22.99%-41.95%-84.71%-7.08%-120.91%-117.37%-865.66%-827.57%-682.01%-442.68%-68.70%-85.97%-27.02%-15.78%14.35%22.59%24.33%32.53%19.77%53.46%77.37%94.95%76.50%49.14%56.89%-214.48%31.96%45.93%29.02%55.03%50.29%87.36%-8.90%-28.85%
Enterprise Value Growth (3y) (Quarter) 25.53%19.20%-14.61%17.50%26.45%37.23%27.82%28.89%40.72%37.24%16.82%-32.23%0.88%31.17%47.27%51.02%30.75%20.82%27.95%25.35%2.70%-34.90%-34.43%-97.79%-80.83%-136.95%-155.84%-211.04%-164.34%-179.96%-139.04%-140.75%-137.24%-95.89%-61.85%-5.05%12.50%39.86%65.96%45.54%43.20%58.05%52.50%49.56%49.61%58.93%58.51%57.00%67.36%30.67%-22.14%
Enterprise Value Growth (5y) (Quarter) 22.57%34.65%22.46%31.39%26.00%30.73%37.02%39.51%29.10%22.77%8.45%-13.12%9.09%11.12%14.67%-15.94%-26.96%-53.69%-34.56%-46.62%-73.87%-89.42%-72.48%-62.07%-53.46%-66.48%-67.24%-83.28%-46.09%-30.32%14.19%-21.35%-25.88%6.01%7.61%28.61%28.70%41.84%43.85%44.09%58.36%43.60%42.64%
Enterprise Value (QoQ) (Quarter) -49.67%35.97%-106.55%8.46%10.91%-32.23%24.45%17.15%45.98%35.33%72.11%-217.16%-91.18%-82.75%22.96%35.14%44.60%-101.01%27.77%52.00%35.89%-50.56%-12.06%-33.61%35.98%17.86%38.26%-83.36%17.20%-51.42%19.66%-6.30%-70.83%-48.99%-256.92%-2.11%-44.02%-3.39%-10.95%-12.56%1.63%5.75%17.92%-1.72%3.83%15.96%2.40%41.00%53.23%81.25%-354.30%-27.68%60.36%-36.78%1.71%-1.46%47.96%13.34%-8.66%74.20%-348.24%-2.53%
EPS (Basic) Growth (1y) (Quarter) -83.33%-23.08%0.00%-50.00%-33.33%-190.00%-91.67%-50.00%200.00%133.33%-2,000.00%-500.00%0.00%-133.33%278.95%-250.00%-16.67%151.65%-102.94%50.00%-160.00%1,449.00%-1,000.00%-300.00%-133.33%-162.50%-190.91%60.71%128.57%480.00%62.50%400.00%550.00%-26.32%316.67%60.61%7.69%35.71%-38.46%-73.58%-78.57%10.53%131.25%21.43%-300.00%-171.43%-229.73%-129.41%150.00%40.00%168.75%740.00%266.67%244.44%-12.12%56.25%36.36%107.69%-34.48%
EPS (Basic) Growth (3y) (Quarter) -30.66%-38.66%-53.03%-44.22%25.99%-28.06%41.50%-108.01%35.72%27.19%-44.22%-108.01%-35.72%38.67%16.65%-91.29%-46.85%-71.00%-43.28%7.72%-26.32%232.59%-128.94%88.65%85.02%20.51%63.41%57.31%58.74%79.67%35.72%48.47%14.47%3.39%71.94%-19.84%-35.02%-45.36%-56.68%-27.94%-40.16%-35.24%27.29%31.73%54.20%-14.77%-7.80%43.28%65.10%56.05%33.81%
EPS (Basic) Growth (5y) (Quarter) -22.60%-47.54%-15.81%-30.26%-24.57%-4.36%-23.87%-74.11%-40.63%11.09%-102.44%-67.03%-19.73%44.65%8.78%59.27%16.72%74.11%-5.22%42.06%22.87%105.66%78.26%31.95%24.57%21.29%39.92%21.12%3.04%-24.57%-8.45%14.59%8.45%-19.86%36.56%-0.61%-3.29%-1.47%2.21%-1.16%1.39%7.28%3.50%
EPS (Basic) (QoQ) (Quarter) -27.78%-7.69%-66.67%-25.00%233.33%20.00%-83.33%0.00%-550.00%111.11%0.00%500.00%-50.00%-733.33%78.95%250.00%-116.67%3,500.00%-141.18%135.71%-89.67%-293.63%-600.00%57.14%366.67%-237.50%-154.55%75.00%28.57%-540.00%65.63%118.18%850.00%-163.16%375.00%-60.61%7.69%85.71%103.85%-73.58%35.71%-15.79%-12.50%-78.57%600.00%76.19%-54.05%-135.29%-150.00%-220.00%89.58%160.00%-400.00%466.67%-3.03%-65.63%18.18%123.08%72.41%-70.00%80.00%-29.63%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -83.33%-30.77%0.00%-50.00%-33.33%-200.00%-91.67%300.00%200.00%122.22%700.00%-212.50%-133.33%-250.00%500.00%-55.56%350.00%-102.08%50.00%-160.00%400.00%-300.00%-133.33%-162.50%400.00%46.43%71.43%480.00%-53.33%313.33%750.00%-36.84%257.14%62.50%7.69%58.33%-36.00%-75.00%-78.57%10.53%137.50%30.77%-300.00%-171.43%-226.32%-129.41%150.00%40.00%168.75%720.00%266.67%244.44%-12.12%58.06%27.27%100.00%-37.93%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -30.66%-46.42%-12.64%-61.98%-38.67%-32.64%58.74%-108.01%35.72%-44.22%-42.19%-35.72%58.74%-27.89%-45.98%-51.83%-18.56%-32.14%-2.33%-33.89%108.01%87.31%85.02%14.47%102.74%56.83%58.74%79.67%2.17%42.06%51.83%3.39%75.75%-19.01%-35.02%-48.12%-57.67%-27.98%-40.16%-35.24%27.29%33.60%54.20%-14.77%-8.62%42.31%63.03%55.13%33.42%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -22.60%-15.81%-30.26%-24.57%-2.33%-24.21%-74.11%-40.63%11.09%71.88%-31.12%-18.47%56.87%-2.64%40.91%53.42%43.10%-12.23%41.71%22.87%78.26%30.99%24.57%21.29%66.16%21.12%3.04%-24.57%-39.06%19.73%28.47%-19.86%36.36%-0.63%-3.29%1.61%3.01%-1.18%0.00%6.47%2.38%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -27.78%-7.69%-66.67%-25.00%200.00%33.33%-83.33%0.00%-550.00%111.11%700.00%-25.00%-66.67%300.00%-212.50%77.78%-50.00%1,700.00%-129.17%135.71%-600.00%57.14%366.67%-62.50%-1,033.33%75.00%28.57%400.00%-200.00%86.67%1,050.00%-63.16%357.14%-59.38%-7.69%108.33%108.00%-73.08%35.71%-15.79%-18.75%-76.92%600.00%80.95%-55.26%-135.29%-150.00%-220.00%89.58%160.00%-400.00%466.67%-6.06%-64.52%18.18%123.08%68.97%-71.43%85.71%-30.77%
FCF Margin Growth (1y) (Quarter) -1059.003,843.00-705.00887.00-2818.001,202.00587.00-2182.003,568.00-599.0015.003,210.00-3668.00-3645.00-602.00-1895.002,449.00-742.001,066.00-193.00-440.00-809.00-888.002,040.00-1634.00555.001,135.0071.005,446.003,850.005,276.00-861.00-893.00-3116.00-3931.001,917.00-2830.00-1862.00-2011.00-3070.004,819.00-4080.001,673.00-1114.00-9925.0011,893.00-2361.006,200.007,117.00-7131.002,874.00-2663.00-4841.00-1619.001,033.001,139.00658.003,743.00
FCF Margin Growth (3y) (Quarter) -309.004,445.00-103.001,915.00-2918.00-3043.000.00-867.002,349.00-4987.00479.001,122.00-1659.00-5196.00-424.00-48.00375.00-997.001,313.001,917.003,372.003,596.005,524.001,250.002,919.001,289.002,480.001,127.001,723.00-1128.00-665.00-2014.001,097.00-9058.00-4269.00-2267.00-7936.005,951.00-2699.002,016.002,011.00682.002,185.002,423.00-7648.003,143.001,545.004,676.002,935.00-5007.00
FCF Margin Growth (5y) (Quarter) -1528.0058.00361.00-173.00-908.00-4594.00178.00980.00275.00-5241.00726.003,233.002,153.00-792.005,988.00-838.004,928.00-263.002,659.002,973.00-351.00-1382.00-418.0097.004,908.00-4653.002,143.00-3057.00-3383.006,685.00-1353.003,072.00-1711.00-4296.00-3756.001,270.00-5659.00-2799.001,207.00492.00-2171.002,806.00
FCF Margin (QoQ) (Quarter) -434.00-1272.0037.00610.004,468.00-5820.001,629.00-3095.008,488.00-6435.00-1139.002,655.004,320.00-5820.002,055.00-4224.004,344.00-2777.00763.00120.001,152.00-969.00-497.00-126.00783.00-1048.002,431.00-3800.002,972.00-467.001,367.001,575.001,376.00959.00-4771.001,543.00-847.00144.001,077.00-3204.00121.00-5.0018.004,685.00-8779.005,748.00-2769.00-4126.0013,039.00-8506.005,792.00-3209.00-1209.001,498.00256.00-5386.002,013.004,150.00362.00-5867.005,098.00
FCF Payout Ratio Growth (1y) (Quarter) 581.84%29.12%34.10%649.45%-106.01%59.15%
FCF Payout Ratio (QoQ) (Quarter) 92.07%-166.98%-30.23%506.97%-63.63%-134.18%1,185.91%-104.45%1,063.35%
Free Cash Flow Growth (1y) (Quarter) -114.64%169.36%-88.37%118.27%-1,978.72%168.54%29.26%-1,509.72%123.56%78.65%4.83%170.99%-646.05%-70.51%-67.38%-182.02%78.08%-61.93%73.06%-1.61%-54.45%-118.94%-219.64%210.10%-109.39%201.59%89.04%-18.63%212.15%3,011.34%4,076.00%-62.87%-35.75%-76.67%-74.24%533.01%-153.65%-187.09%-159.73%-137.60%482.72%-610.92%205.98%-105.72%-247.95%198.82%-251.95%294.14%112.75%-102.90%209.13%-52.04%-692.04%-1,120.26%116.80%95.43%15.59%239.16%
Free Cash Flow Growth (3y) (Quarter) -10.50%134.66%-8.24%56.44%-199.04%12.26%-4.06%-116.93%34.43%-41.46%24.57%16.05%-56.71%-26.44%-12.95%-2.83%10.84%-58.16%54.47%42.77%77.87%81.58%151.60%32.62%51.96%110.85%46.16%24.13%27.15%-102.64%-82.90%-42.34%9.68%-51.02%-45.36%-90.35%-71.43%82.89%-43.61%14.52%39.62%41.17%55.46%57.61%-46.07%29.57%53.19%56.32%13.96%-21.05%
Free Cash Flow Growth (5y) (Quarter) -23.37%7.73%10.58%-8.79%-55.36%-16.02%0.60%55.81%1.83%-47.84%31.55%20.40%34.13%-7.64%52.62%-22.63%20.22%-11.87%24.29%32.86%-4.57%-26.32%-16.47%4.56%38.51%-114.73%22.07%-28.32%-16.97%113.55%-58.02%28.69%-24.29%-15.34%-23.01%35.45%-33.83%-33.01%17.88%7.08%-29.25%40.41%
Free Cash Flow (QoQ) (Quarter) -47.93%-249.44%4.92%80.22%1,058.18%-204.50%109.22%-2,350.65%223.78%-127.53%-83.81%137.61%838.62%-114.67%237.09%-389.33%150.69%-183.24%32.82%22.69%188.06%-158.90%-153.40%-17.52%89.20%-893.91%187.29%-323.50%105.24%-207.21%748.12%208.06%45.35%37.01%-93.95%433.05%-47.22%51.29%48.72%-145.18%14.33%-3.77%6.38%559.85%-259.13%115.47%-281.73%-230.70%206.28%-123.79%332.18%-78.29%-124.16%995.95%2.03%-368.02%50.20%259.18%-8.03%-215.76%182.11%
Gross Margin Growth (1y) (Quarter) -645.00-158.00111.00-474.00-129.00-1247.001,364.00413.00-211.001,000.00-1636.00-507.00483.00-272.00-440.00-587.00-67.00-119.00444.00614.00-90.00-83.001,230.00-357.00-115.00206.00-4024.00189.00489.001,002.003,552.001,532.00392.00-340.0048.00556.00-62.00192.00-164.00-1283.00-617.0084.00584.00-161.00-648.00-1911.00-3626.00-933.00648.00531.003,230.001,526.00405.001,125.00285.00569.00133.00346.00-322.00
Gross Margin Growth (3y) (Quarter) -984.00-405.00-161.00-568.00143.00-519.00-712.00-681.00205.00610.00-1632.00-481.00326.00-474.001,235.00-331.00-272.004.00-2349.00446.00285.001,125.00759.001,364.00766.00867.00-423.002,277.00819.00854.003,436.00805.00-287.00-64.00468.00-888.00-1327.00-1635.00-3206.00-2378.00-617.00-1297.00188.00432.00405.00-256.00-111.001,162.001,186.002,002.003,193.00
Gross Margin Growth (5y) (Quarter) -569.00-795.00-157.00-541.00-13.00-721.00963.00-424.000.00732.00-4425.00-649.00700.00734.00763.001,390.00610.00665.001,251.002,533.00615.00976.00643.00637.0087.001,143.00-3.00833.00-445.00-974.00395.00-290.00-287.00-1445.0072.00-295.00-274.0020.00309.00-283.00-79.00174.00152.00
Gross Margin (QoQ) (Quarter) -34.00-432.00313.00-491.00453.00-164.00-272.00-146.00-666.002,447.00-1223.00-770.00546.00-189.00-94.00220.00-209.00-357.00-240.00740.00-261.00206.00-71.0037.00-254.001,519.00-1659.00278.0067.00-2710.002,554.00579.00579.00-160.00533.00-561.00-153.00229.001,042.00-1179.00101.00-128.00-77.00-513.00802.00372.00-823.00-999.00-461.00-1342.001,870.00581.00-579.001,357.00166.00-540.00141.00518.00450.00-975.00355.00-150.00
Gross Profit Growth (1y) (Quarter) -42.85%-16.22%-67.87%-27.04%-5.36%-71.45%293.35%53.50%-26.38%255.96%-11.57%-31.97%90.26%-12.13%-25.14%-48.91%23.22%-1.53%37.95%87.14%-24.87%-16.77%-27.09%-25.90%-16.38%-1.13%-157.88%-4.60%9.12%99.74%392.35%252.99%69.37%-19.58%-2.96%37.29%-11.92%14.19%-3.40%-51.70%-30.57%-0.19%58.72%-0.06%-54.28%-89.53%-130.50%-63.29%70.78%137.69%339.25%275.56%66.71%301.25%26.54%52.55%22.54%20.77%9.62%
Gross Profit Growth (3y) (Quarter) -26.43%-5.22%3.77%-8.67%9.85%-3.70%37.58%-18.89%19.95%45.49%-2.98%-13.36%20.76%-10.37%-9.03%-10.85%-8.18%-6.77%-37.19%9.77%-11.83%18.01%7.25%35.63%15.62%16.67%17.98%66.59%17.64%22.41%67.99%32.78%1.18%-2.86%14.16%-12.81%-34.61%-50.77%-35.13%-43.83%-18.46%-37.14%5.02%11.28%9.19%-0.04%-2.62%28.12%51.67%125.84%74.56%
Gross Profit Growth (5y) (Quarter) -1.37%-5.93%2.91%-6.14%4.18%-6.05%21.24%-5.85%1.63%20.44%-18.99%-14.39%9.95%7.30%4.96%18.99%7.42%5.41%10.55%45.00%0.45%8.58%2.95%10.60%-1.12%12.60%20.28%17.42%-12.37%-28.13%-5.82%-3.00%-4.16%-25.59%1.66%-1.79%-4.46%2.62%7.20%0.30%2.06%3.78%9.95%
Gross Profit (QoQ) (Quarter) -5.48%-23.49%9.71%-27.97%38.58%-70.66%149.15%-6.57%-58.20%304.22%-2.77%-55.19%102.12%0.42%-25.21%25.33%-6.66%-14.44%-48.96%202.26%-25.40%19.86%-30.76%21.34%-17.36%5.00%-29.62%36.93%-2.29%-161.47%215.99%56.63%78.85%-10.03%40.05%-24.84%-15.08%8.57%98.13%-51.78%10.10%-8.15%-0.93%-30.70%58.28%46.06%-37.62%-68.29%-63.75%-525.43%175.08%47.50%-49.55%328.22%17.86%-34.52%21.42%35.04%42.09%-47.40%19.67%22.57%
Interest Coverage Ratio Growth (1y) (Quarter) 43.24%18.09%86.11%41.52%
Interest Coverage Ratio (QoQ) (Quarter) -57.23%-1.43%84.21%84.45%-64.74%55.34%40.08%
Net Cash Flow Growth (1y) (Quarter) -386.79%425.81%-149.42%-73.53%56.84%-112.41%47.56%181.21%160.77%374.81%-13.38%-282.29%-181.72%18.02%29.15%27.07%67.69%-88.14%113.72%133.41%-45.05%-239.96%-806.12%41.43%54.31%171.21%79.82%-100.78%467.77%117.66%3,877.86%-10,815.25%424.95%-124.11%-76.24%504.55%-105.70%-431.36%-289.47%-88.26%-29.64%-114.75%92.59%-2,295.59%-682.86%-13.77%1,003.09%114.21%27.51%129.94%-100.15%-106.16%60.33%-118.84%2,971.79%-1,330.44%187.83%137.89%
Net Cash Flow Growth (3y) (Quarter) -9.05%45.99%-31.88%-36.96%40.15%-26.16%25.04%-2.59%45.66%33.60%28.27%-23.70%-33.57%-29.98%11.79%32.85%40.17%-50.92%41.96%84.55%64.33%29.45%277.57%-47.45%121.19%27.97%56.21%51.09%-3.26%-68.55%-157.18%277.62%-33.67%-68.11%-26.69%-118.48%-37.13%-135.03%8.24%-28.44%-94.50%39.79%89.98%-29.91%-31.06%59.97%33.69%49.97%31.09%26.44%
Net Cash Flow Growth (5y) (Quarter) -17.07%16.60%-50.89%21.30%36.85%-15.63%16.41%20.21%36.12%18.97%30.94%-14.93%-8.44%-21.20%48.54%21.73%43.73%-15.57%30.29%29.41%6.11%-36.73%-92.21%-10.55%8.19%-33.65%23.95%-61.22%-62.05%-54.53%68.01%177.25%-33.26%-1.29%-14.88%38.04%-16.72%6.04%-44.08%-18.36%35.47%15.46%
Net Cash Flow (QoQ) (Quarter) -216.49%283.45%-115.22%-781.63%232.34%-127.83%46.55%-119.28%61.94%-17.55%182.78%64.09%72.11%-148.50%-33.09%26.44%348.57%-129.11%-37.00%67.41%191.27%-66.33%233.60%-241.49%11.94%-69.87%166.82%-145.71%237.24%-148.13%97.41%21,623.73%-18.77%735.41%-107.47%1,135.16%-103.73%923.44%27.22%-114.59%-247.58%-193.62%107.88%-261.13%-475.76%89.87%-2,235.29%42.55%16.33%180.44%-63.24%-393.00%134.56%-100.40%-1,407.69%-1,787.24%83.59%161.50%-850.98%215.87%-92.92%
Net Income Growth (1y) (Quarter) -79.02%-26.71%-77.08%-60.26%-45.57%-194.65%55.93%-555.51%-2,554.83%0.86%112.04%36.90%81.63%80.17%-149.79%-206.32%151.20%129.63%91.69%51.91%-163.11%1,361.54%307.90%-417.97%121.41%-863.08%85.00%-893.21%16.85%-33.79%-11.37%-565.17%109.91%910.57%375.61%1,159.71%871.52%-74.07%-76.51%10.03%132.89%25.45%-291.59%-171.78%-226.15%-129.22%142.97%37.90%169.16%750.70%342.76%243.84%76.50%58.94%26.35%100.23%-0.40%
Net Income Growth (3y) (Quarter) -68.72%-39.04%-8.83%-46.47%-64.53%-29.78%-53.92%-121.07%32.16%27.20%-27.81%2.41%60.99%41.93%-55.86%-96.87%27.43%-9.65%27.98%-45.36%-36.99%-136.28%-1.29%-23.67%-31.22%-14.32%53.63%189.84%40.96%68.83%39.61%330.10%61.89%66.76%-7.45%-103.04%-212.59%-27.96%-42.17%-35.55%26.66%33.61%53.90%-13.77%15.48%44.58%63.91%55.89%47.60%
Net Income Growth (5y) (Quarter) -23.41%-47.36%-15.23%-29.79%-22.80%-4.23%-22.23%-88.71%-20.79%-27.67%6.31%36.81%49.29%-20.55%-8.89%9.38%-2.37%16.09%43.34%26.89%109.35%71.20%33.15%26.38%24.80%70.08%20.39%-66.92%-18.66%-0.61%21.00%-103.12%31.67%47.64%34.25%56.79%103.44%-0.34%1.59%7.15%29.00%
Net Income (QoQ) (Quarter) -25.29%244.97%-91.00%-9.59%161.02%7.86%-84.39%23.82%-553.90%277.71%-145.61%-567.29%81.67%480.08%-113.57%-94.23%80.21%-854.32%16.51%132.47%-88.55%-367.63%-383.23%57.40%365.27%-61.93%-1,303.92%101.76%76.34%6.86%93.90%-6,088.20%61.93%22.47%63.58%192.23%3,012.36%-73.64%40.03%-15.45%-16.92%-76.12%555.87%78.96%-55.25%-136.47%-145.72%-214.52%89.63%153.64%-455.11%450.31%-2.48%-63.50%15.37%329.85%-12.18%-70.99%82.82%113.82%
Net Income towards Common Stockholders Growth (1y) (Quarter) -79.02%-26.71%-77.08%-60.26%-45.57%-194.65%55.93%-555.51%-2,554.83%0.86%112.04%36.90%81.63%80.17%-149.79%-206.32%151.20%129.63%91.69%51.91%-163.11%1,361.54%307.90%-417.97%121.41%-863.08%85.00%-893.21%16.85%-33.79%-11.37%-565.17%109.91%910.57%375.61%1,159.71%871.52%-74.07%-76.51%10.03%132.89%25.45%-291.59%-171.78%-226.15%-129.22%142.97%37.90%169.16%750.70%342.76%243.84%76.50%58.94%26.35%100.23%-0.40%
Net Income towards Common Stockholders Growth (3y) (Quarter) -68.72%-39.04%-8.83%-46.47%-64.53%-29.78%-53.92%-121.07%32.16%27.20%-27.81%2.41%60.99%41.93%-55.86%-96.87%27.43%-9.65%27.98%-45.36%-36.99%-136.28%-1.29%-23.67%-31.22%-14.32%53.63%189.84%40.96%68.83%39.61%330.10%61.89%66.76%-7.45%-103.04%-212.59%-27.96%-42.17%-35.55%26.66%33.61%53.90%-13.77%15.48%44.58%63.91%55.89%47.60%
Net Income towards Common Stockholders Growth (5y) (Quarter) -23.41%-47.36%-15.23%-29.79%-22.80%-4.23%-22.23%-88.71%-20.79%-27.67%6.31%36.81%49.29%-20.55%-8.89%9.38%-2.37%16.09%43.34%26.89%109.35%71.20%33.15%26.38%24.80%70.08%20.39%-66.92%-18.66%-0.61%21.00%-103.12%31.67%47.64%34.25%56.79%103.44%-0.34%1.59%7.15%29.00%
Net Income towards Common Stockholders (QoQ) (Quarter) -25.29%244.97%-91.00%-9.59%161.02%7.86%-84.39%23.82%-553.90%277.71%-145.61%-567.29%81.67%480.08%-113.57%-94.23%80.21%-854.32%16.51%132.47%-88.55%-367.63%-383.23%57.40%365.27%-61.93%-1,303.92%101.76%76.34%6.86%93.90%-6,088.20%61.93%22.47%63.58%192.23%3,012.36%-73.64%40.03%-15.45%-16.92%-76.12%555.87%78.96%-55.25%-136.47%-145.72%-214.52%89.63%153.64%-455.11%450.31%-2.48%-63.50%15.37%329.85%-12.18%-70.99%82.82%113.82%
Net Margin Growth (1y) (Quarter) -434.00-88.00-360.00-93.00-68.00-687.00-306.00-302.00-2041.0047.0051.0084.001,681.00231.00-1342.00-324.00402.0066.00372.00233.00-203.00215.00246.00-978.00110.00-1836.00991.00-237.00992.0017.0040.00-60.00702.001,779.00709.00783.00550.00-1065.00-410.00105.00560.0073.00-394.00-1445.00-3302.00-773.00401.00101.003,312.001,263.00320.00988.00690.00318.0049.00445.00-399.00
Net Margin Growth (3y) (Quarter) -2543.00-728.00-615.00-311.00-428.00-409.00-1598.00-542.0042.00344.00-919.00-6.001,879.00512.00-725.00-1068.00309.00-1218.00246.00-330.00-24.00-598.0030.00-86.00-299.00-142.002,786.00513.002,244.00731.00340.00829.001,813.00787.00-94.00-556.00-2192.00-1766.00-403.00-1239.00570.00562.00327.00-356.00700.00807.00770.001,534.003,603.00
Net Margin Growth (5y) (Quarter) -460.00-431.00-1586.00-402.00-229.00-128.00-980.00-1287.00-52.00-2509.006.001,753.00273.00-1569.00-61.00112.00-18.00476.002,042.00420.00699.00654.00744.00213.00589.00968.001,794.00-291.00-498.0030.00346.00-515.001,822.001,276.00627.00533.001,810.00-185.00-33.00194.00861.00
Net Margin (QoQ) (Quarter) -128.001,103.00-1394.00-14.00217.00831.00-1127.0011.00-402.001,211.00-1123.00-1728.001,686.001,216.00-1090.00-131.00236.00-357.00-71.00595.00-100.00-52.00-210.00158.00319.00-21.00-1434.001,246.001,393.0019.00206.00-626.00418.0042.00106.00136.001,495.00-1028.00180.00-97.00-120.00-372.00695.00358.00-608.00-839.00-356.00-1499.001,921.00335.00-656.001,711.00-128.00-607.0012.001,413.00-501.00-876.00408.00570.00
Operating Income Growth (1y) (Quarter) -57.18%-7.90%13.17%-56.53%-15.18%-125.29%54.20%113.62%58.38%472.53%-48.99%-80.10%-11.70%-42.52%-76.27%-351.58%36.23%21.04%142.79%98.77%-72.71%32.69%58.95%-2,140.45%-25.46%-83.51%-314.33%161.99%285.00%1,018.34%175.03%2,713.35%108.01%-22.55%32.82%52.56%-19.92%26.20%-22.13%-68.62%-51.59%-7.68%111.46%12.76%-103.87%-144.16%-200.47%-104.60%1,176.02%45.81%183.15%3,743.40%296.33%425.86%-1.57%58.66%17.15%68.58%8.54%
Operating Income Growth (3y) (Quarter) -16.83%-4.62%-3.80%-43.04%5.86%-18.49%-42.85%-45.33%23.97%66.22%-33.52%-26.12%-31.02%-2.63%-2.89%-39.10%-34.80%-35.78%-117.38%29.47%-7.82%34.76%36.73%632.30%81.40%12.63%28.79%205.83%85.79%121.94%40.54%137.93%-6.92%-3.37%29.80%-18.58%-26.31%-35.98%-54.03%-26.33%-41.36%-30.47%20.89%23.66%18.18%-7.95%-6.31%38.57%273.16%70.74%42.41%
Operating Income Growth (5y) (Quarter) -7.10%-9.60%-12.50%-14.94%-15.10%-2.75%-6.35%-18.06%-17.27%20.75%-24.58%-38.88%-1.19%11.23%8.05%64.52%17.29%18.07%52.48%56.24%5.46%19.06%21.46%185.31%18.27%10.73%28.60%62.74%-16.22%-45.21%-10.52%-21.97%-19.60%-17.25%12.81%-1.97%-8.54%-1.90%6.25%-1.20%-1.31%3.95%13.55%
Operating Income (QoQ) (Quarter) -20.58%-20.61%22.48%-44.55%70.80%-2.44%-52.96%8.21%-150.92%694.89%-34.83%-19.77%19.77%-18.54%-74.57%255.94%-22.03%-66.38%-369.61%292.74%-30.72%-32.56%-101.36%4,389.89%236.83%-19.21%-119.19%242.73%-25.47%-1,149.83%105.55%786.49%116.48%-29.56%108.12%-34.45%-19.39%20.79%139.05%-65.60%27.04%-25.47%-3.66%-46.92%142.25%70.71%-48.63%-101.82%-2,664.04%-288.37%97.65%525.93%-239.21%695.86%3.12%-53.67%14.46%79.99%66.22%-65.79%64.70%15.88%
Operating Margin Growth (1y) (Quarter) -564.007.002,067.00-567.00-108.00-1163.00-747.00367.00340.00972.00-1536.00-639.00-235.00-345.00-415.00-581.0030.0043.00184.00410.00-387.00208.00954.00-111.00-38.00-517.00-3983.00209.00649.001,198.003,700.001,713.00423.00-245.00386.00632.00-146.00236.00-347.00-1500.00-567.00-49.00737.0029.00-543.00-1866.00-4244.00-1021.00300.00160.004,183.001,639.00580.001,310.00-198.00472.0024.00568.00-210.00
Operating Margin Growth (3y) (Quarter) -332.00-185.00-216.00-840.00-3.00-537.00-2698.00-854.00135.00669.00-1767.00-810.00-592.00-95.00723.00-282.00-395.00-266.00-2845.00508.00224.00889.00671.001,811.001,035.00435.00103.002,554.00926.001,189.003,739.00845.00-290.00-58.00776.00-839.00-1256.00-1679.00-3854.00-2491.00-810.00-1756.00676.00647.00337.00-396.00-259.001,091.00905.002,039.003,775.00
Operating Margin Growth (5y) (Quarter) -537.00-487.00-447.00-1010.00-360.00-286.00-1561.00-555.00-289.00360.00-4796.00-712.0020.00586.00440.001,640.00677.00686.001,241.002,853.00501.00880.00710.00943.00321.00623.00493.001,083.00-184.00-727.00232.00-147.00-533.00-1765.00715.00-221.00-376.00-209.00131.00-380.00-205.00123.00268.00
Operating Margin (QoQ) (Quarter) -196.00-185.00264.00-446.00374.001,875.00-2370.0012.00-680.002,291.00-1256.00-14.00-49.00-217.00-359.00391.00-160.00-286.00-525.001,001.00-147.00-145.00-299.00204.00448.00601.00-1364.00278.00-31.00-2865.002,828.00718.00518.00-363.00841.00-572.00-151.00269.001,086.00-1350.00232.00-315.00-67.00-417.00749.00471.00-774.00-989.00-574.00-1906.002,449.00332.00-715.002,117.00-95.00-727.0016.00609.00575.00-1175.00560.00-170.00
Profit After Tax Growth (1y) (Quarter) -79.94%-26.71%9.24%-60.26%-45.57%-194.29%-92.49%-54.56%-2,234.58%223.24%-9,468.94%-667.21%115.42%-115.62%141.07%-241.61%-29.85%130.38%-104.11%51.91%-163.11%1,361.54%307.90%-337.15%-124.32%-170.79%-292.51%60.28%74.74%462.52%-130.40%345.01%1,280.39%-32.05%307.44%97.97%-22.07%57.78%-33.58%-74.07%-76.51%10.03%132.89%25.45%-291.59%-171.78%-226.15%-129.22%142.97%37.90%169.16%750.70%342.76%243.84%-8.54%58.94%26.35%100.23%-35.92%
Profit After Tax Growth (3y) (Quarter) -63.00%-5.21%-113.20%-44.61%21.44%-29.69%42.47%-121.07%32.16%27.21%-53.00%-124.53%59.13%-11.49%26.72%-92.94%-44.11%-46.48%-29.36%5.83%-33.09%234.74%-109.70%84.25%105.58%20.37%109.55%57.77%62.91%80.56%72.96%48.24%60.84%5.67%73.34%-13.64%-32.97%-48.07%-58.09%-27.96%-42.17%-35.55%26.66%33.61%53.90%-13.77%-7.25%44.58%63.91%55.89%33.99%
Profit After Tax Growth (5y) (Quarter) -24.09%-47.36%-16.32%-29.79%-22.80%-4.23%-24.39%-82.97%-39.42%9.56%-52.80%-78.62%47.82%12.22%31.07%55.15%24.25%57.67%-4.70%43.34%26.89%109.35%71.20%33.15%26.38%24.80%70.08%21.31%-0.90%-25.15%-56.29%14.34%30.46%-20.36%36.85%4.14%-7.77%2.17%4.30%-0.34%1.59%7.15%3.56%
Profit After Tax (QoQ) (Quarter) -28.56%-16.69%-62.72%-9.59%161.02%24.16%-86.44%23.82%-552.20%109.90%-17.99%-5,917.09%126.11%-852.25%95.04%258.10%-126.45%2,078.38%-141.29%132.47%-88.55%-367.63%-383.23%57.40%365.27%-61.93%-1,116.07%78.14%16.29%-3.53%-109.66%86.10%1,301.44%-165.80%322.96%-33.03%-30.83%100.87%112.78%-73.64%40.03%-15.45%-16.92%-76.12%555.87%78.96%-55.25%-136.47%-145.72%-214.52%89.63%153.64%-455.11%450.31%-2.48%-63.50%15.37%122.73%69.49%-70.99%82.82%-28.72%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -7.48%2.43%0.83%12.19%11.88%12.32%14.06%3.01%2.66%2.93%6.69%15.57%17.33%14.21%10.68%7.70%3.32%-0.44%3.20%-4.00%-3.12%-0.10%-5.28%-3.89%-8.95%-10.64%-11.63%-6.82%-3.45%1.30%2.55%1.28%0.89%-0.61%-0.52%2.25%7.75%12.88%15.83%18.81%16.93%17.20%19.91%19.51%19.89%15.14%17.08%13.00%9.14%14.58%12.41%14.42%14.83%16.02%14.60%14.22%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 2.26%5.80%7.06%10.13%10.45%9.71%10.44%8.64%7.56%5.38%6.81%6.12%5.51%4.34%2.66%-0.21%-3.04%-3.85%-4.77%-4.91%-5.21%-3.30%-4.97%-3.20%-3.92%-3.46%-3.40%-1.18%1.63%4.36%5.72%7.16%8.33%9.55%11.38%13.24%14.74%15.06%17.59%17.07%15.23%15.63%16.43%15.61%14.54%15.24%14.68%13.88%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 5.88%6.13%6.98%6.67%6.17%5.60%5.65%3.42%1.88%0.88%0.40%1.37%0.64%0.56%-0.40%-1.28%-2.35%-2.20%-2.50%-2.30%-1.53%0.29%-0.22%1.96%2.25%3.54%4.60%6.50%8.03%8.93%10.65%10.69%10.71%11.64%12.70%13.43%13.62%15.15%15.94%15.96%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.74%-4.03%3.94%1.93%-0.83%6.79%3.65%2.33%0.70%-3.55%3.29%2.60%4.38%4.48%4.86%-0.13%1.16%1.67%0.59%-3.76%4.85%-5.42%1.52%-0.77%-0.59%-4.03%-3.82%-2.61%-1.70%1.20%-0.34%2.18%-0.49%-0.05%-0.72%0.66%-0.40%2.73%4.62%5.45%2.20%5.38%2.96%5.69%4.57%5.03%3.28%1.50%6.33%1.37%-0.24%6.55%4.33%3.18%0.11%7.66%3.05%2.85%
Return on Assets Growth (1y) (Quarter) -4.00-1.00-2.00-5.00-4.00-3.00-2.004.005.000.00-1.00-3.00-3.002.003.001.001.001.00-2.00-1.00-2.00-4.000.00-1.000.002.000.000.000.001.006.007.008.008.001.00-1.00-2.00-2.001.001.00-2.00-9.00-10.00-9.00-6.005.008.008.009.005.004.003.003.001.00
Return on Assets Growth (3y) (Quarter) -3.00-4.00-5.00-4.00-2.00-1.000.003.003.002.000.00-2.00-4.00-2.001.00-1.00-1.00-2.00-2.00-1.00-2.00-1.005.006.008.0011.006.006.006.007.007.007.004.00-3.00-8.00-9.00-10.00-6.00-1.000.001.001.002.003.006.0011.00
Return on Assets Growth (5y) (Quarter) -5.00-2.00-4.00-3.00-3.00-5.00-2.001.001.000.000.00-3.00-4.001.006.006.008.008.004.004.004.005.007.006.004.001.00-3.00-2.00-1.004.006.006.007.007.004.003.002.001.00
Return on Assets (QoQ) (Quarter) -3.000.000.00-1.000.00-1.00-4.000.001.000.003.001.00-4.00-1.001.000.001.000.00-1.000.000.00-2.000.00-1.00-2.002.00-1.000.000.000.000.000.001.004.001.001.001.00-3.00-1.000.001.000.00-1.00-2.00-6.00-1.001.000.005.002.001.001.001.001.000.001.000.00
Return on Capital Employed Growth (1y) (Quarter) -4.00-3.00-1.000.006.003.000.00-1.00-4.00-4.00-4.00-3.00-3.000.002.001.001.000.00-1.000.00-2.00-7.00-6.00-5.000.0012.0017.0016.0012.005.002.000.001.000.00-7.00-7.00-7.00-4.000.000.00-3.00-14.00-16.00-14.00-10.007.0012.0013.0014.006.004.003.002.003.00
Return on Capital Employed Growth (3y) (Quarter) -3.00-5.00-5.00-4.00-1.00-2.00-2.00-4.00-6.00-4.00-2.00-3.00-3.00-6.00-4.00-4.000.006.0010.0012.0010.0010.0013.0012.0013.0017.0012.0010.006.001.00-5.00-6.00-9.00-18.00-22.00-20.00-20.00-11.00-3.00-1.002.00-1.001.002.007.0015.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-5.00-3.00-3.00-2.00-8.00-8.00-8.00-7.001.009.009.009.0011.0014.0012.0013.0011.005.005.004.006.006.005.003.00-1.00-3.00-4.00-7.00-6.00-8.00-7.00-4.00-5.00-6.00-4.00-4.00-2.00
Return on Capital Employed (QoQ) (Quarter) 0.00-2.000.00-3.001.001.001.003.00-2.00-2.000.00-1.00-2.00-2.001.000.001.001.00-1.001.000.000.000.00-1.00-5.000.001.003.007.005.000.00-1.000.002.00-2.000.00-1.00-5.00-1.000.002.000.00-1.00-3.00-9.00-2.001.000.008.003.001.002.000.001.000.001.000.00
Return on Equity Growth (1y) (Quarter) -12.00-9.00-12.00-3.00-5.00-16.00-13.00-10.00-7.0014.0016.000.00-3.00-10.00-11.005.009.004.005.003.00-6.00-4.00-7.00-15.00-1.00-3.00-1.007.00-1.002.001.005.0019.0021.0025.0022.001.00-4.00-8.00-7.001.001.00-4.00-22.00-26.00-23.00-16.0013.0023.0022.0025.0014.009.008.006.002.00
Return on Equity Growth (3y) (Quarter) -24.00-11.00-8.00-13.00-15.00-11.00-7.00-5.00-1.009.0011.008.000.00-9.00-13.00-7.002.00-2.00-3.00-5.00-7.00-5.00-7.00-3.0017.0020.0026.0035.0019.0019.0019.0021.0021.0019.0013.00-6.00-24.00-25.00-28.00-16.00-2.001.004.005.006.008.0015.0028.00
Return on Equity Growth (5y) (Quarter) -18.00-16.00-14.00-5.00-12.00-11.00-9.00-17.00-8.002.003.000.00-1.00-10.00-12.005.0020.0020.0023.0022.0012.0012.0010.0013.0020.0017.0014.006.00-6.00-2.00-2.0012.0018.0018.0022.0020.008.005.003.000.00
Return on Equity (QoQ) (Quarter) -3.00-1.00-7.00-1.000.00-4.001.00-2.00-11.000.004.000.0010.002.00-12.00-2.003.001.004.002.00-2.002.001.00-7.001.00-2.00-7.008.00-2.000.001.000.000.000.005.0013.003.004.002.00-8.00-2.000.003.000.00-2.00-6.00-14.00-4.002.001.0014.006.001.003.003.002.000.001.00-1.00
Return on Invested Capital Growth (1y) (Quarter) -16.00-16.00-20.00-5.00-2.001.009.007.004.001.00-5.008.00-71.00-55.0097.00-15.0082.0049.00-100.008.00-23.00-1.00-3.00-17.00-2.00-6.00-4.0018.0029.0030.0027.0014.006.000.003.00-5.00-15.00-14.00-15.00-8.00-1.00-1.00-6.00-23.00-26.00-23.00-17.0011.0022.0022.0025.0016.0011.009.007.003.00
Return on Invested Capital Growth (3y) (Quarter) -14.00-14.00-16.0010.00-69.00-53.00101.000.0015.00-4.00-8.001.00-12.00-6.00-7.00-24.0057.0043.00-108.009.004.0024.0019.0016.0033.0025.0026.0028.0020.0016.0015.001.00-11.00-15.00-18.00-36.00-43.00-39.00-38.00-19.00-6.00-2.002.004.007.008.0015.0030.00
Return on Invested Capital Growth (5y) (Quarter) -3.00-20.00-19.003.00-10.00-4.00-2.00-9.00-10.00-11.00-16.002.0015.0018.0016.008.0092.0073.00-78.0019.00-5.0010.008.003.0016.009.005.00-3.00-8.00-8.00-8.00-10.00-15.00-16.00-9.00-9.00-10.00-7.00-6.00-1.00
Return on Invested Capital (QoQ) (Quarter) 0.001.00-15.00-2.000.00-3.000.002.002.005.00-1.00-2.000.00-1.0011.00-81.0016.00151.00-101.0016.00-17.002.007.00-14.005.00-1.00-6.000.001.000.0016.0011.002.00-3.004.002.00-3.000.00-4.00-8.00-2.000.002.00-1.00-2.00-6.00-14.00-4.001.001.0014.006.002.004.005.002.000.001.001.00
Return on Sales Growth (1y) (Quarter) -4.00-1.00-4.00-1.00-1.00-7.00-3.00-3.00-20.000.001.001.0017.002.00-13.00-3.004.001.004.002.00-2.002.002.00-10.001.00-5.00-18.0010.00-2.003.0010.000.000.00-1.007.0018.007.008.005.00-11.00-4.001.006.001.00-4.00-14.00-33.00-8.004.001.0033.0013.003.0010.007.003.000.004.00-4.00
Return on Sales Growth (3y) (Quarter) -25.00-7.00-6.00-3.00-4.00-4.00-16.00-5.000.003.00-9.000.0019.005.00-7.00-11.003.00-3.00-12.002.00-3.000.00-6.000.00-1.00-3.00-1.0028.005.0010.0022.007.003.008.0018.008.00-1.00-6.00-22.00-18.00-4.00-12.006.006.003.00-4.007.008.008.0015.0036.00
Return on Sales Growth (5y) (Quarter) -5.00-4.00-16.00-4.00-2.00-1.00-10.00-13.00-1.000.00-25.000.0018.003.00-16.00-1.001.000.005.0020.004.007.007.007.002.006.0010.0018.00-3.00-3.00-5.000.003.00-5.0018.0013.006.005.0018.00-2.000.002.009.00
Return on Sales (QoQ) (Quarter) -1.0011.00-14.000.002.008.00-11.000.00-4.0012.00-11.00-17.0017.0012.00-11.00-1.002.00-4.00-1.006.00-1.00-1.00-2.002.003.000.00-14.0012.00-3.00-13.0014.000.002.00-6.004.000.001.001.0015.00-10.002.00-1.00-1.00-4.007.004.00-6.00-8.00-4.00-15.0019.003.00-7.0017.00-1.00-6.000.0014.00-5.00-9.004.006.00
Revenue Growth (1y) (Quarter) -13.98%-8.58%-70.14%-0.28%5.26%2.53%110.11%16.30%-9.80%15.62%100.38%-3.20%25.55%7.63%13.53%0.10%29.33%9.20%-9.33%-6.55%-19.54%-9.93%-62.59%4.58%-7.98%-17.88%-2.27%-21.67%-23.52%9.40%112.82%44.16%36.62%-4.98%-5.16%13.01%-9.14%3.57%4.78%-18.40%1.19%-4.10%21.97%9.41%-12.06%-6.10%-30.15%-18.68%-11.22%-25.99%23.91%25.70%28.21%63.14%11.58%22.25%13.92%2.11%26.47%
Revenue Growth (3y) (Quarter) -6.52%2.72%7.92%3.93%6.03%8.46%68.45%4.06%13.56%10.76%27.30%-3.26%9.32%1.92%-27.25%-0.73%-1.44%-6.87%-30.79%-8.52%-17.27%-6.81%-8.02%5.70%-1.30%-5.14%25.41%8.47%-1.71%2.49%28.36%9.95%7.90%-1.91%6.62%0.30%-6.84%-2.30%-3.71%-10.12%-7.55%-12.65%1.82%3.80%0.03%4.27%-1.15%7.71%9.05%7.22%20.48%
Revenue Growth (5y) (Quarter) 5.81%4.96%5.29%0.98%4.40%4.65%10.15%1.95%1.63%0.10%-5.49%-5.80%-1.67%-1.00%-4.34%2.01%0.01%-3.44%-7.72%4.52%-6.81%-4.45%-5.01%1.72%-2.43%-3.24%20.31%2.64%-3.31%-0.62%12.50%3.41%-0.39%-8.09%0.96%0.62%-1.65%2.40%4.30%2.21%2.90%2.11%8.30%
Revenue (QoQ) (Quarter) -3.78%-0.74%-9.72%-0.24%2.26%-67.58%201.56%5.29%-0.38%-33.57%66.91%-18.33%27.69%15.13%-19.37%5.92%9.47%21.44%-28.91%36.85%-7.57%0.83%-26.73%17.82%3.47%-58.12%104.81%3.68%-7.66%-50.16%64.16%1.23%32.08%-3.04%11.20%-4.06%-8.14%-3.23%32.50%-22.86%4.72%-2.10%3.19%-4.35%-0.75%24.51%-7.44%-23.11%5.97%-7.38%7.76%-16.06%-11.67%55.08%9.32%-14.38%12.40%6.07%19.77%-20.22%0.75%31.38%
Share-based Compensation Growth (1y) (Quarter) -56.36%70.56%95.19%116.41%753.28%12.70%-26.01%4.43%-69.24%15.46%32.62%-101.23%-17.20%9.89%6.12%11,222.22%1.33%30.18%-12.30%7.79%-67.82%-67.19%-0.97%-22.15%180.00%7.47%-7.30%35.12%11.51%350.12%135.02%42.64%91.58%-7.72%-16.25%-10.13%9.04%11.29%5.43%-45.15%-31.46%-23.99%-68.74%25.31%6.46%2.47%-57.07%120.00%40.08%45.83%218.99%-18.18%94.44%18.34%151.32%88.89%-22.86%39.78%
Share-based Compensation Growth (3y) (Quarter) 4.63%30.44%24.19%-26.57%29.53%12.66%1.36%12.72%-36.33%18.21%7.27%13.91%-35.37%-22.29%-2.68%356.82%-2.99%-22.86%-6.97%4.28%0.16%16.64%29.22%14.48%81.52%64.65%22.20%20.10%32.56%66.59%27.55%-11.08%12.71%-7.92%-34.89%-14.84%-7.34%-4.65%-47.89%14.78%0.73%4.34%-24.63%31.15%42.60%20.93%50.99%50.37%28.08%34.11%
Share-based Compensation Growth (5y) (Quarter) -0.79%25.99%12.26%27.28%-6.66%-9.39%-1.99%3.74%-25.30%-10.25%2.53%9.23%-3.36%17.82%14.96%183.11%14.30%13.78%9.64%7.77%15.98%10.26%13.76%-5.86%34.92%30.44%-9.67%3.55%11.19%29.20%-22.56%14.15%16.38%3.13%-17.68%2.14%16.73%8.39%2.55%18.50%8.92%13.44%
Share-based Compensation (QoQ) (Quarter) -58.76%44.44%-37.88%17.96%61.15%65.31%-31.13%365.09%-78.71%8.53%-2.80%36.99%-20.10%24.66%-100.90%9,300.00%6.04%20.39%-5.30%-16.18%36.23%-18.90%16.40%-74.98%38.89%144.80%-8.50%-10.00%-46.69%111.17%33.37%-25.73%115.18%10.25%-19.05%-0.25%3.65%0.06%-13.13%21.03%5.79%-5.21%-54.81%51.25%17.32%-61.02%81.16%28.50%12.92%-83.67%828.27%-18.18%17.56%-64.27%138.10%94.44%-28.46%-24.12%78.95%-20.59%29.63%
Shareholder's Equity Growth (1y) (Quarter) 7.11%5.41%5.68%4.47%3.88%0.71%-6.53%-6.54%-14.58%-12.13%-11.46%-13.43%-5.32%-6.72%5.73%4.57%6.62%7.02%-1.48%0.54%-1.16%0.99%-1.70%-7.69%-9.01%-11.06%-10.73%-8.31%-6.73%-0.88%-2.88%13.13%18.89%16.66%30.00%28.15%27.65%27.15%24.08%16.30%12.18%12.58%15.09%16.49%14.47%5.90%-7.71%-12.37%-10.59%-7.79%4.71%12.37%13.43%16.24%16.43%17.33%15.27%18.03%15.20%
Shareholder's Equity Growth (3y) (Quarter) -1.68%-2.29%-4.37%-5.45%-5.64%-6.19%-4.35%-5.42%-4.82%-4.27%-2.66%-3.09%-0.08%0.27%0.79%-0.99%-1.39%-1.31%-4.74%-5.24%-5.69%-3.80%-5.19%-1.44%0.30%0.94%4.07%9.95%12.28%13.71%16.14%19.02%19.41%18.64%22.90%20.19%17.90%14.88%9.64%5.89%4.71%3.21%3.61%4.68%5.10%4.31%4.01%4.93%5.34%8.15%11.99%
Shareholder's Equity Growth (5y) (Quarter) -0.82%-1.42%-1.85%-2.34%-2.41%-2.26%-3.26%-4.72%-4.96%-4.66%-4.14%-5.09%-3.27%-2.33%-2.35%0.13%1.23%2.14%1.77%4.29%4.95%5.72%6.57%7.37%7.64%8.04%9.99%12.48%12.69%11.88%10.72%11.47%11.74%10.27%12.40%11.32%10.70%10.19%9.95%9.37%8.46%8.57%8.33%
Shareholder's Equity (QoQ) (Quarter) 3.00%2.26%1.59%0.09%1.37%2.52%0.43%-0.46%-1.73%-4.86%0.42%-9.03%1.09%-4.13%-1.82%-0.50%-0.40%8.66%-2.89%1.45%-0.03%0.04%-0.91%-0.26%2.14%-2.63%-6.94%-1.69%-0.16%-2.27%-4.43%0.01%6.11%-4.24%11.33%5.10%4.11%6.71%9.75%4.69%3.71%4.14%2.87%0.98%4.08%6.46%4.11%-0.77%-3.71%-7.23%-1.14%1.24%-0.69%5.35%6.09%2.20%1.77%5.52%6.91%0.40%4.20%2.99%
Tax Rate Growth (1y) (Quarter) 63.00-84.0023,537.00-173.00-127.00-51.00853.00493.00-651.00-673.00-1292.00-493.00268.001,925.00-15154.00467.001,243.001,940.005,387.00-218.00-1695.00-3194.008,470.00-176.001,444.00-963.007,065.00-1181.00-407.00-435.00-4918.00-111.00-1402.00218.00-3667.00-2.00-100.00-215.001,076.00-1135.00236.00-579.001,084.00929.00-1080.00652.00-312.00-324.001,402.00-253.00105.00528.00-445.00355.00-7548.00100.00-93.00-59.00-5481.00
Tax Rate Growth (3y) (Quarter) -714.00-808.0023,098.00-173.00-509.001,200.00-15593.00467.00860.003,191.00-11059.00-244.00-184.00671.00-1296.0074.00992.00-2217.0020,923.00-1574.00-657.00-4591.0010,618.00-1468.00-365.00-1179.00-1519.00-1294.00-1909.00-432.00-7509.00-1249.00-1267.00-576.00-1507.00-209.00-944.00-142.001,847.00-530.00558.00-180.00876.001,134.00-123.00754.00-7755.00304.00864.0044.00-12924.00
Tax Rate Growth (5y) (Quarter) 797.003,056.0013,331.0076.00-961.00-54.00-1736.0073.00609.00-965.004,477.00-1600.00854.00-727.00851.00-1218.00-817.00-2434.0012,338.00-1688.00-2160.00-4588.008,027.00-2605.00-229.00-1974.00641.00-1501.00-2753.00-359.00-6737.00-644.00-945.00-177.00-1715.00-4.0013.00-40.00-5596.0098.0020.00116.00-12152.00
Tax Rate (QoQ) (Quarter) 31.00-23982.0023,888.00126.00-116.00-361.00178.00171.00-41.00544.00-182.00-972.00-63.00-76.00617.00-210.001,594.00-17154.0016,238.00565.002,290.00-13707.0010,633.00-912.00792.00-2043.001,988.00707.00-1615.005,985.00-6259.001,482.00-1643.001,502.00-1452.00191.00-23.00-2382.002,212.0093.00-138.00-1092.001.001,464.00-953.00572.00-154.00-545.00779.00-393.00-165.001,181.00-876.00-35.00259.00208.00-76.00-7938.007,906.0014.00-41.00-13360.00
Total Debt Growth (1y) (Quarter) -41.71%-8.07%1.02%1.74%8,410.09%-0.11%-0.06%4,863.81%-86.69%-1.00%-0.89%-99.66%702.11%-74.07%-89.50%32,915.27%-90.20%331.52%253.31%17.47%949.79%-57.85%-4.28%-72.11%15.79%-21.67%263.19%247.60%-0.27%248.75%-0.09%-0.01%-3.18%0.28%0.28%0.28%0.28%0.28%-0.80%-0.83%-0.85%-0.88%0.17%0.17%0.17%0.17%0.17%-82.89%28.16%18.82%27.87%650.06%8.77%8.30%1.98%0.68%-15.63%
Total Debt Growth (3y) (Quarter) 87.58%-3.13%0.02%-44.43%349.51%-36.47%-52.98%281.87%-52.89%3.48%-28.37%9.63%102.06%-22.15%-29.19%376.49%6.00%12.53%130.72%4.43%129.72%4.82%51.44%-1.03%3.79%39.92%53.81%51.62%-1.07%51.93%-0.20%-0.19%-1.26%-0.11%-0.12%-0.13%-0.14%-0.15%-0.15%-44.60%8.37%5.67%8.66%8.74%11.77%8.83%9.31%8.92%5.56%
Total Debt Growth (5y) (Quarter) 38.99%0.35%-17.98%131.54%147.79%-14.14%-18.86%78.75%4.91%-18.22%5.03%5.02%56.96%5.20%5.19%227.37%2.83%37.88%65.20%2.69%63.74%2.98%28.14%-0.73%2.14%22.18%29.31%28.20%-0.78%28.34%-0.05%-29.80%4.32%3.48%5.00%5.04%6.78%5.08%5.35%5.12%3.16%
Total Debt (QoQ) (Quarter) 5,085.74%-9.05%-98.00%-38.18%8,079.00%-0.06%-97.99%5,070.97%-4.00%0.00%0.00%-86.14%614.29%0.11%-99.66%32,620.16%-76.91%-59.48%978.22%-90.29%917.15%-66.82%258.48%-13.22%-59.16%-24.67%4.47%260.22%-72.37%249.29%-0.01%3.35%-3.38%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%-1.01%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%-82.91%649.22%-7.25%7.66%0.26%8.65%-7.65%1.38%-1.02%-8.95%