|
Cash & Equivalents
|
5.03M | 68.64M | 448.62M | 165.03M | 200.08M | 254.62M |
|
Short-term Investments
|
| 16.87M | 41.98M | 46.35M | 96.94M | 183.47M |
|
Cash & Current Investments
|
5.03M | 85.51M | 490.61M | 211.39M | 297.02M | 438.10M |
|
Receivables - Net
|
| 3.59M | 9.19M | 16.42M | 27.84M | 41.17M |
|
Receivables
|
| 3.59M | 9.19M | 16.42M | 27.84M | 41.17M |
|
Prepaid Assets
|
| 23.05M | 46.57M | 51.90M | 63.97M | 84.61M |
|
Current Assets
|
| 153.10M | 622.46M | 374.65M | 520.46M | 723.21M |
|
Property, Plant & Equipment (Net)
|
1.90M | 4.88M | 23.38M | 30.00M | 10.24M | 10.44M |
|
Long-Term Investments
|
| | | | | 1.08M |
|
Goodwill
|
| | | 367.57M | 367.57M | 367.57M |
|
Intangibles
|
| | | 98.46M | 78.02M | 59.21M |
|
Goodwill & Intangibles
|
| | | 466.02M | 445.59M | 426.78M |
|
Long-Term Deferred Tax
|
| | | 0.17M | | |
|
Other Non-Current Assets
|
| 2.22M | 2.22M | 3.74M | 4.08M | 3.79M |
|
Non-Current Assets
|
| 8.20M | 223.67M | 787.95M | 681.90M | 540.27M |
|
Assets
|
| 161.29M | 846.13M | 1,162.60M | 1,202.36M | 1,263.48M |
|
Accounts Payables
|
| 19.06M | 24.06M | 52.22M | 50.94M | 79.56M |
|
Payables
|
| 19.06M | 24.06M | 52.22M | 50.94M | 79.56M |
|
Accumulated Expenses
|
| 29.43M | 47.36M | 75.99M | 107.31M | 141.55M |
|
Current Leases
|
| 0.92M | 2.52M | 3.25M | 4.03M | 4.35M |
|
Total Current Liabilities
|
| 83.90M | 131.57M | 209.58M | 273.51M | 348.44M |
|
Non-Current Debt
|
| | | 1.76M | 1.07M | 1.10M |
|
Preferred Stock Liabilities
|
53.73M | 112.55M | | | | |
|
Non-Current Deferred Tax Liability
|
| 1.09M | 4.92M | 26.66M | 23.49M | 19.78M |
|
Operating Leases
|
| 3.51M | 18.80M | 16.58M | 19.29M | 24.86M |
|
Total Liabilities
|
| 93.25M | 150.38M | 234.48M | 300.38M | 370.05M |
|
Total Debt
|
| | | 1.76M | 1.07M | 1.10M |
|
Common Equity
|
-53.03M | -44.51M | 695.75M | 928.12M | 901.98M | 893.43M |
|
Shareholder's Equity
|
-53.03M | -44.51M | 695.75M | 928.12M | 901.98M | 893.43M |
|
Liabilities and Shareholders Equity
|
| 161.29M | 846.13M | 1,162.60M | 1,202.36M | 1,263.48M |
|
Retained Earnings
|
| 0.11M | -0.16M | -323.05M | -456.85M | -532.40M |
|
Treasury Shares
|
| | 0.44M | 1.35M | 1.96M | 2.09M |