|
Cash & Equivalents (Quarter)
|
| | | | | | 391.01M | 395.75M | 448.62M | 458.90M | 458.90M | 106.94M | 165.03M | 211.52M | 151.02M | 211.52M | 200.08M | 268.60M | 279.28M | 207.32M | 254.62M | 207.72M | 331.68M | 331.68M | 245.86M | 374.92M |
|
Short-term Investments (Quarter)
|
| | | | | | 78.37M | 83.05M | 18.46M | 69.88M | 35.08M | 67.55M | 46.35M | 26.88M | 55.06M | 88.08M | 96.94M | 95.52M | 90.98M | 130.40M | 183.47M | 183.23M | 254.61M | 242.66M | 302.83M | 302.88M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 469.38M | 478.81M | 467.09M | 528.78M | 493.98M | 174.50M | 211.39M | 238.40M | 206.08M | 299.60M | 297.02M | 364.12M | 370.25M | 337.71M | 438.10M | 390.94M | 586.29M | 574.34M | 548.69M | 677.80M |
|
Receivables - Net (Quarter)
|
| | | | | | 4.17M | -0.29M | 9.19M | 10.07M | 4.72M | 11.69M | 16.42M | 12.34M | 2.33M | 2.97M | 27.84M | 19.42M | -10.92M | -29.25M | 41.17M | 6.47M | 10.99M | 33.62M | 55.71M | 11.56M |
|
Receivables - Other (Quarter)
|
| | | | | | -9.52M | -13.61M | -29.27M | 19.16M | 20.12M | -11.90M | 17.10M | 3.75M | 2.56M | -4.59M | -11.07M | -7.69M | -6.30M | -11.93M | 8.73M | -9.18M | -13.07M | 6.93M | -6.71M | 4.38M |
|
Receivables (Quarter)
|
| | | | | | -5.35M | -13.90M | -20.09M | 29.24M | 24.85M | -0.21M | 33.52M | 16.09M | 4.88M | -1.62M | 16.77M | 11.73M | -17.22M | -41.19M | 49.90M | -2.71M | -2.07M | 40.55M | 48.99M | 15.93M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | -0.37M | -0.67M | -0.81M | -0.24M | -0.47M | -0.68M | -0.76M | -0.16M | -0.38M | -0.43M | -1.21M | | -0.64M | -1.06M | -1.38M | | -0.31M | -0.41M | -0.69M | |
|
Prepaid Assets (Quarter)
|
| | | | | | 28.65M | 35.47M | 1.27M | -3.39M | 52.60M | 45.88M | 51.90M | 5.84M | 57.37M | -11.80M | 63.97M | 61.46M | 51.11M | 58.70M | 84.61M | 116.97M | 23.61M | -6.49M | 126.47M | 5.38M |
|
Current Assets (Quarter)
|
| | | | | | 551.74M | 568.28M | 622.46M | 382.13M | 410.11M | 319.41M | 374.65M | 332.37M | 365.20M | 400.58M | 520.46M | 459.12M | 521.41M | 594.69M | 723.21M | 683.98M | 735.02M | 791.13M | 986.66M | 831.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.85M | 1.13M | 0.03M | 7.86M | 9.43M | 14.73M | 0.07M | 10.20M | 9.88M | 9.80M | 10.24M | 10.61M | 10.65M | 10.51M | 10.44M | 10.45M | 11.32M | 11.45M | 11.23M | 10.99M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.48M | | 1.08M | | -0.30M | | 4.08M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 367.57M | | | | 367.57M | 367.57M | 367.57M | 367.57M | 367.57M | 367.57M | 367.57M | 375.40M | 375.40M | 375.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 98.46M | | | | 78.02M | 73.02M | 68.02M | 63.61M | 59.21M | 54.81M | 50.41M | 57.42M | 52.38M | 46.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 385.86M | 366.22M | 452.61M | 466.02M | 460.86M | 455.77M | 450.68M | 445.59M | 440.59M | 435.59M | 431.18M | 426.78M | 422.38M | 417.97M | 432.82M | 427.78M | 421.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.17M | | | -3.52M | | | | -3.92M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.19M | 0.21M | 0.21M | 0.21M | 0.19M | 4.25M | 1.82M | 3.35M | 3.26M | 2.58M | 4.08M | 3.44M | 4.67M | 3.58M | 3.79M | 3.84M | 3.98M | 4.03M | 4.24M | 4.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | 192.12M | 198.48M | 223.67M | 697.93M | 681.19M | 779.13M | 787.95M | 783.71M | 759.10M | 717.89M | 681.90M | 647.62M | 609.17M | 572.37M | 540.27M | 497.75M | 480.77M | 487.39M | 476.12M | 469.46M |
|
Assets (Quarter)
|
| | | | | | 743.86M | 766.76M | 846.13M | 1,080.06M | 1,091.31M | 1,098.55M | 1,162.60M | 1,116.09M | 1,124.30M | 1,118.47M | 1,202.36M | 1,106.74M | 1,130.58M | 1,167.06M | 1,263.48M | 1,181.74M | 1,215.79M | 1,278.51M | 1,462.79M | 1,301.39M |
|
Accounts Payables (Quarter)
|
| | | | | | 2.86M | -1.40M | 24.06M | 27.41M | 2.70M | 34.24M | 52.22M | -18.21M | -21.38M | -19.71M | 50.94M | 33.89M | -14.91M | 42.38M | 79.56M | 67.18M | 52.86M | -23.25M | 91.58M | 65.83M |
|
Payables (Quarter)
|
| | | | | | 2.86M | -1.40M | 24.06M | 27.41M | 2.70M | 34.24M | 52.22M | -18.21M | -21.38M | -19.71M | 50.94M | 33.89M | -14.91M | 42.38M | 79.56M | 67.18M | 52.86M | -23.25M | 91.58M | 65.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 25.03M | 30.88M | 47.36M | 48.75M | 51.68M | 63.21M | 75.99M | 60.03M | 71.25M | 82.02M | 107.31M | 77.09M | 90.33M | 105.64M | 141.55M | 117.85M | 135.60M | 156.27M | 231.66M | 182.37M |
|
Current Leases (Quarter)
|
| | | | | | 0.91M | 0.87M | 2.52M | 3.37M | 3.32M | 3.30M | 3.25M | 3.11M | 3.59M | 3.66M | 4.03M | 4.00M | 4.14M | 4.35M | 4.35M | 4.37M | 4.70M | 4.83M | 5.05M | 5.26M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 75.98M | 85.85M | 131.57M | 124.98M | 148.71M | 171.36M | 209.58M | 159.31M | 175.74M | 188.60M | 273.51M | 195.36M | 228.96M | 272.79M | 348.44M | 276.89M | 285.54M | 324.66M | 509.95M | 369.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 1.76M | | | | 1.07M | | | | 1.10M | | | | 1.42M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.02M | 0.14M | 4.92M | | | -0.18M | 6.56M | -1.91M | 2.60M | 2.87M | 23.49M | -1.42M | 3.65M | 2.59M | | | | 0.45M | 0.29M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | -0.63M | 2.64M | 18.80M | -0.86M | 16.93M | -3.99M | 16.58M | 16.22M | -2.05M | -3.17M | 19.29M | -0.94M | -2.04M | -2.55M | 20.51M | 19.51M | 0.77M | -0.93M | 18.45M | -0.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 470.50M | | | 1.73M | 81.70M | 1.55M | 1.04M | 1.01M | 1.07M | 1.05M | 1.04M | 1.07M | 1.10M | 1.09M | 1.22M | 1.26M | 1.42M | 1.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | -320.12M | | | 188.26M | 152.78M | 180.01M | 197.34M | 209.29M | 299.31M | 218.82M | 250.85M | 296.61M | 368.95M | 296.39M | 305.49M | 344.26M | 528.69M | 388.55M |
|
Total Liabilities (Quarter)
|
| | | | | | 78.99M | 88.63M | 150.38M | 143.22M | 165.65M | 189.98M | 234.48M | 181.56M | 198.38M | 210.30M | 300.38M | 219.88M | 251.89M | 297.68M | 370.05M | 297.48M | 306.71M | 345.52M | 530.10M | 389.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 1.76M | | | | 1.07M | | | | 1.10M | | | | 1.42M | |
|
Common Equity (Quarter)
|
| | | | | | | | 695.75M | | | | 928.12M | | | | 901.98M | | | | 893.43M | | | | 932.68M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 664.86M | 678.13M | 695.75M | 936.84M | 925.66M | 908.56M | 928.12M | 934.53M | 925.92M | 908.17M | 901.98M | 886.87M | 878.69M | 869.38M | 893.43M | 884.25M | 909.09M | 932.99M | 932.68M | 911.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 743.86M | 766.76M | 846.13M | 1,080.06M | 1,091.31M | 1,098.55M | 1,162.60M | 1,116.09M | 1,124.30M | 1,118.47M | 1,202.36M | 1,106.74M | 1,130.58M | 1,167.06M | 1,263.48M | 1,181.74M | 1,215.79M | 1,278.51M | 1,462.79M | 1,301.39M |
|
Retained Earnings (Quarter)
|
| | | | | | -76.68M | -105.15M | -0.16M | -181.23M | -230.02M | -294.57M | -323.05M | -366.13M | -401.66M | -434.75M | -1.42M | -488.90M | -511.34M | -533.91M | -532.40M | -550.25M | -539.76M | -526.58M | -536.35M | -564.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.44M | | | | 1.35M | | | | 1.96M | | | | 2.09M | | | | 2.30M | |