|
Net Income (Quarter)
|
| | | | 0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.13B | 0.04B | -0.02B | 0.01B | -0.00B | | -0.01B | 0.01B | -0.01B | -0.02B | -0.02B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | -0.00B | 0.00B | 0.04B | 0.01B | 0.01B | 0.03B | 0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | | -0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 1,328.43B | | | -0.00B | 0.00B | | | | | | -0.00B | -0.00B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | 0.00B | | | 0.00B | 0.02B | 0.01B | 0.00B | | | | 0.00B | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | 0.01B | 0.01B | | 0.01B | 0.03B | 0.02B | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Inventory (Quarter)
|
| | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | -0.01B |
|
Change in Account Payables (Quarter)
|
| | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B |
|
Change in Taxes (Quarter)
|
| | | | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
| | | | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | 0.00B | 0.01B | 20,285.25B | 0.02B | 0.01B | 0.01B | 15,478.42B | 0.00B | 0.01B | 21,783.23B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | -0.01B | -0.00B | -0.01B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | 0.01B | 0.00B | | 0.02B | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | -144.00 | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures (Quarter)
|
| | | | -0.00B | -0.10B | 0.10B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B |
|
Divestments (Quarter)
|
| | | | 0.00B | 0.10B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | -267.00 | | | | | | | | | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | -0.00B | -97799.91B | -111500.74B | 0.01B | 0.01B | -0.00B | -12976.55B | 0.00B | 0.00B | -6455.68B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Other financing activities (Quarter)
|
| | | | | -0.13B | 0.13B | 0.00B | 0.00B | | 54,066.83B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | 0.12B | 0.00B | 181,317.57B | 0.00B | 0.01B | 0.01B | -779.12B | 0.00B | 0.00B | 8,421.78B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | | | -0.02B | 0.00B | | 0.01B | | | | | | | | | | 0.02B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | 0.05B | | | 54,066.83B | 0.01B | 14,143.50B | 14,143.50B | | 0.03B | | | | 0.04B | | | | 0.02B |
|
Change in Cash (Quarter)
|
| | | | 0.12B | 0.10B | 49,531.58B | 0.02B | 0.02B | 0.00B | -29234.08B | 0.02B | 0.02B | 23,749.32B | 0.03B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B |
|
Beginning Cash Balance (Quarter)
|
| | | | | 4,535.25B | 4,535.25B | 0.05B | 0.02B | | 0.02B | 0.01B | 0.02B | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | 0.00B | 0.11B | 20,285.15B | 0.00B | 0.00B | 0.01B | 15,478.41B | 0.01B | 0.01B | 21,783.23B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.03B | 0.00B | -0.03B | -0.01B |
|
Net Cash Flow (Quarter)
|
| | | | 0.12B | -97799.90B | 90,102.08B | 0.03B | 0.03B | 0.02B | 1,722.76B | 0.01B | 0.01B | 23,749.32B | 0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B |