|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 0.01M | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.11M | -0.35M | -0.26M | -0.12M | -0.26M | -1.26M | -1.12M | -1.67M | 1.67M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.00 | 0.00M | 0.00M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.01M | 0.00M | 0.01M | -216.00 | -0.01M | -0.00M | 0.00M | -0.01M | -0.01M | -0.09M | -0.37M | -0.36M | -0.15M | -0.04M | -0.99M | -0.80M | -2.88M | 2.73M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.00 | 0.00M | 0.00M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | -0.01M | | | | | | 0.00M | -0.01M | | | | | -0.03M | 0.03M | -0.03M | 0.12M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.00M | | -0.00M | | -0.03M | -0.10M | -0.02M | | 0.01M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.00 | -549.00 | 925.00 | 935.00 | -0.00M | 915.00 | 926.00 | 962.00 | 962.00 | 0.00M | 0.00M | -0.01M | -0.03M | -0.10M | -0.02M | 0.25M | 0.26M | 0.36M | -0.46M | 0.46M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -603.00 | -513.00 | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.01M | 0.00M | -753.00 | | | | | 0.04M | -0.01M | 0.79M | -0.71M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.06M | 0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.20M | 0.37M | 0.14M | | -0.04M | -0.00M | -0.03M | -1.86M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.37M | 0.14M | -0.35M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.37M | 0.14M | 0.04M | 1.10M | 0.76M | 2.98M | -0.90M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.01M | 0.00M | 0.01M | -216.00 | -0.00M | -0.00M | 0.00M | -0.01M | -0.01M | -0.01M | -0.17M | 0.01M | -0.01M | -0.00M | 0.07M | -0.04M | 0.07M | -0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.01M | 0.00M | 0.01M | -216.00 | -0.01M | -0.00M | 0.00M | -0.01M | -0.01M | -0.09M | -0.37M | -0.36M | -0.15M | -0.04M | -1.00M | -0.80M | -2.94M | 2.72M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.01M | 0.00M | 0.01M | -216.00 | -0.01M | -0.00M | 0.00M | -0.01M | -0.01M | -0.01M | 0.03M | 0.38M | 0.13M | -0.00M | 0.07M | -0.04M | 0.07M | -0.03M |