|
Cash & Equivalents (Quarter)
|
| | 0.00M | | | | 0.00M | 228.00 | 66.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 751.00 | 0.00M | 857.00 | 0.00M | 0.02M | 0.00M | 422.00 | 0.02M | 0.00M | 976.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 8.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 924.00 | 2.00 | 0.18M | 0.01M | | 0.01M | 0.01M | 0.08M | | 0.11M |
|
Cash & Current Investments (Quarter)
|
| | 0.00M | | | | 0.00M | 228.00 | 66.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 751.00 | 0.00M | 857.00 | 0.00M | 0.02M | 0.00M | 422.00 | 0.02M | 0.00M | 976.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 8.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 924.00 | 2.00 | 0.18M | 0.01M | | 0.01M | 0.01M | 0.08M | | 0.11M |
|
Receivables - Net (Quarter)
|
0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | | | | | | 0.03M | 20.00 | 0.03M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | 0.01M | | | | 0.00M | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | | 0.01M | 0.01M | | | | | | | | | 0.02M | 0.04M | 0.10M |
|
Receivables (Quarter)
|
0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | | | | | | 0.03M | 0.02M | 0.06M | |
|
Prepaid Assets (Quarter)
|
| | 0.04M | 0.03M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.04M | 0.04M | 0.82M |
|
Current Assets (Quarter)
|
0.02M | 0.03M | 0.05M | 0.04M | 0.02M | 0.01M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 751.00 | 0.00M | 857.00 | 0.00M | 0.02M | 0.00M | 422.00 | 0.02M | 0.00M | 976.00 | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.15M | 0.13M | 0.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | | | | | | | 0.02M | 0.03M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | -0.00M | | | 0.01M | 0.01M | | | | | | | | | | | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | | | | | | | 0.01M | 0.02M | 0.07M |
|
Assets (Quarter)
|
0.02M | 0.03M | 0.05M | 0.04M | 0.02M | 0.01M | 0.00M | 228.00 | 66.00 | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 751.00 | 0.00M | 857.00 | 0.00M | 0.02M | 0.00M | 422.00 | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.16M | 0.15M | 1.01M |
|
Accounts Payables (Quarter)
|
| | | | | | 0.09M | | | | 0.02M | | | | 0.02M | 0.01M | 0.01M | 890.00 | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | | | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | 0.00M | 0.01M | | | 0.00M | | | 0.03M | 0.23M | 0.20M | 0.10M | 0.08M | 0.30M | 0.01M | 0.77M | 3.75M |
|
Notes Payables (Quarter)
|
0.16M | | 0.20M | | | 0.20M | 0.22M | 0.22M | | | | | | | | 0.02M | 0.04M | 0.05M | 0.06M | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | |
|
Payables (Quarter)
|
0.16M | | 0.20M | | | 0.20M | 0.31M | 0.22M | | | 0.02M | | | | 0.02M | 0.03M | 0.05M | 0.05M | 0.07M | 0.08M | 0.10M | 0.11M | 0.10M | 0.11M | 0.09M | 0.10M | 0.11M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.03M | 0.23M | 0.20M | 0.10M | 0.08M | 0.30M | 0.01M | 0.77M | 3.75M |
|
Accumulated Expenses (Quarter)
|
0.14M | 0.19M | 0.06M | 0.13M | 0.16M | 0.01M | 0.01M | 0.10M | 0.03M | | 0.02M | 0.05M | 0.04M | 0.04M | 0.11M | | | | | | | | 959.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | | | | 0.04M | 0.15M | 0.17M | 0.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.76M | 3.75M |
|
Short term Debt (Quarter)
|
0.04M | 0.05M | 0.06M | 0.07M | 0.07M | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.02M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.34M | 0.34M | 0.37M | 0.41M | 0.44M | 0.48M | 0.53M | 0.54M | 0.03M | | 0.07M | 0.09M | 0.13M | 0.16M | 0.13M | 0.03M | 0.05M | 0.05M | 0.07M | 0.08M | 0.11M | 0.11M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.03M | 0.24M | 0.21M | 0.11M | 0.09M | 0.34M | 0.62M | 1.72M | 4.25M |
|
Convertible Debt (Quarter)
|
| | 0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.03M | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.34M | 0.34M | 0.37M | 0.41M | 0.44M | 0.48M | 0.53M | 0.54M | 0.03M | | 0.07M | 0.09M | 0.13M | 0.16M | 0.13M | 0.03M | 0.05M | 0.05M | 0.07M | 0.08M | 0.11M | 0.11M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.03M | 0.24M | 0.21M | 0.11M | 0.09M | 0.34M | 0.62M | 1.72M | 4.25M |
|
Total Debt (Quarter)
|
0.04M | 0.05M | 0.06M | 0.07M | 0.07M | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.32M | -0.32M | -0.32M | -0.38M | -0.43M | -0.48M | -0.52M | -0.54M | -0.03M | | -0.07M | -0.09M | -0.12M | -0.15M | -0.13M | -0.02M | -0.05M | -0.05M | -0.07M | -0.08M | -0.10M | -0.10M | -0.10M | -0.09M | -0.09M | -0.10M | -0.10M | -0.13M | -0.13M | -0.12M | -0.12M | -0.11M | -0.12M | -0.11M | -0.09M | -0.08M | -0.09M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.09M | -0.08M | -0.08M | -0.08M | -0.09M | -0.09M | -0.09M | -0.10M | -0.20M | -0.05M | -0.20M | -0.10M | -0.08M | -0.30M | -0.46M | -1.58M | -3.25M |
|
Shareholder's Equity (Quarter)
|
-0.32M | -0.32M | -0.32M | -0.38M | -0.43M | -0.48M | -0.52M | -0.54M | -0.03M | | -0.07M | -0.09M | -0.12M | -0.15M | -0.13M | -0.02M | -0.05M | -0.05M | -0.07M | -0.08M | -0.10M | -0.10M | -0.10M | -0.09M | -0.09M | -0.10M | -0.10M | -0.13M | -0.13M | -0.12M | -0.12M | -0.11M | -0.12M | -0.11M | -0.09M | -0.08M | -0.09M | -0.08M | -0.08M | -0.08M | -0.08M | -0.08M | -0.09M | -0.08M | -0.08M | -0.08M | -0.09M | -0.09M | -0.09M | -0.10M | -0.20M | -0.05M | -0.20M | -0.10M | -0.08M | -0.30M | -0.46M | -1.58M | -3.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.02M | 0.03M | 0.05M | 0.04M | 0.02M | 0.01M | 0.00M | 228.00 | 66.00 | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 751.00 | 0.00M | 857.00 | 0.00M | 0.02M | 0.00M | 422.00 | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.16M | 0.15M | 1.01M |
|
Retained Earnings (Quarter)
|
-0.47M | -0.65M | -0.91M | -0.96M | -1.02M | -1.07M | -1.13M | -1.14M | -1.18M | | -1.24M | -1.26M | -1.29M | -1.32M | -1.34M | -1.35M | -1.37M | -1.37M | -1.39M | -1.40M | -1.42M | -1.43M | -1.43M | -1.42M | -1.42M | -1.43M | -1.42M | -1.45M | -1.45M | -1.44M | -1.44M | -1.44M | -1.45M | -1.44M | -1.42M | -1.40M | -1.41M | -1.40M | -1.41M | -1.40M | -1.41M | -1.40M | -1.41M | -1.41M | -1.41M | -1.41M | -1.41M | -1.41M | -1.42M | -1.42M | -1.53M | -2.05M | -2.40M | -2.66M | -2.79M | -3.05M | -4.31M | -5.43M | -7.10M |