|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 924.00 | 2.00 | 0.18M | 0.01M | | 0.01M | | 0.08M | 0.04M | | 0.08M | 0.03M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 924.00 | 2.00 | 0.18M | 0.01M | | 0.01M | | 0.08M | 0.04M | | 0.08M | 0.03M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | | | | | | 0.03M | 20.00 | 0.03M | | 0.12M | 0.13M | 0.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.01M | 0.01M | | | | | | | | | 0.02M | 0.04M | 0.10M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | | | | | | 0.03M | 0.02M | 0.06M | | 0.12M | 0.13M | 0.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.04M | 0.04M | 0.82M | 0.11M | 0.11M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.15M | 0.13M | 0.93M | 0.32M | 0.27M | 0.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.07M | 0.07M | 0.09M | 0.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.81M | 4.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.81M | 4.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | | | | | | | | | | 703.00 | 3.79M | 4.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | 578.00 | | | | | | | 0.01M | 0.02M | 0.07M | 3.73M | 3.88M | 4.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.16M | 0.15M | 1.01M | 4.05M | 4.14M | 4.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | | | 0.00M | | | 0.03M | 0.23M | 0.20M | 0.10M | 0.08M | 0.03M | 0.45M | 0.77M | 3.75M | 4.91M | 5.56M | 6.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.03M | 0.23M | 0.20M | 0.10M | 0.08M | 0.03M | 0.45M | 0.77M | 3.75M | 4.91M | 5.56M | 6.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | | | | 0.03M | 0.15M | 0.17M | 0.13M | 0.23M | 0.30M | 0.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.02M | 0.76M | 3.75M | 4.91M | 5.56M | 6.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.03M | 0.24M | 0.21M | 0.11M | 0.09M | 0.73M | 0.62M | 1.72M | 4.25M | 5.87M | 6.74M | 7.87M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.03M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.03M | 0.24M | 0.21M | 0.11M | 0.09M | 0.73M | 0.62M | 1.72M | 4.25M | 5.87M | 6.74M | 7.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.08M | -0.08M | -0.08M | -0.09M | -0.09M | -0.09M | -0.10M | -0.20M | -0.05M | -0.20M | -0.10M | -0.08M | -0.69M | -0.46M | -1.58M | -3.25M | -1.82M | -2.60M | -3.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.19M | 0.01M | 0.02M | 0.01M | 0.04M | 0.16M | 0.15M | 1.01M | 4.05M | 4.14M | 4.47M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.30M | 1.30M | 1.30M | -1.41M | -1.41M | -1.42M | 1.30M | -1.53M | 1.84M | -2.40M | -2.66M | 2.56M | 2.21M | 3.70M | -5.43M | -7.10M | 3.44M | -6.20M | -7.02M |