Globe Life Growth Metrics (2009-2025) | GL-PD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.25%11.78%0.85%-4.32%-4.21%2.65%2.51%5.96%5.71%13.19%12.81%5.56%1.10%-3.12%0.98%8.33%9.55%11.44%8.56%1.88%1.25%-2.07%-0.36%7.76%9.73%7.97%7.11%4.65%4.15%9.51%4.96%1.33%2.07%-1.62%4.10%8.64%9.90%12.48%5.05%10.78%8.72%11.82%10.89%7.43%5.19%2.48%0.37%-10.67%-14.40%-12.70%-4.58%1.31%3.86%7.95%6.12%5.71%12.71%3.65%3.97%5.34%3.28%
Assets Growth (3y) 5.33%4.22%5.43%2.29%0.79%4.03%5.31%6.61%5.40%6.91%7.34%5.22%3.90%1.88%2.99%5.95%6.77%5.62%5.03%4.74%4.99%5.01%3.85%4.55%5.27%5.17%5.38%4.83%5.32%6.61%4.70%6.84%6.84%7.36%6.64%8.94%7.92%8.83%5.35%2.06%-0.71%0.01%2.02%-0.93%-2.21%-1.16%0.54%-1.47%0.07%-0.78%1.73%4.10%6.53%
Assets Growth (5y) 5.97%4.63%4.82%3.39%2.58%4.20%4.78%5.87%5.40%5.26%5.71%5.61%5.09%4.57%4.19%4.75%5.29%4.89%4.83%4.81%5.35%5.08%4.14%6.58%6.87%7.91%6.39%6.52%5.97%6.79%5.02%3.20%1.89%2.05%3.04%3.19%2.24%3.96%3.43%2.63%2.76%2.28%3.22%1.60%1.71%
Assets (QoQ) 7.77%1.10%4.52%-8.79%1.02%-0.66%4.64%-2.26%0.88%2.69%4.39%4.67%0.54%-3.91%-0.02%0.30%4.79%3.08%1.11%2.02%2.09%-3.26%0.49%-1.32%3.87%4.62%2.33%-2.90%3.04%2.22%1.84%2.09%-1.25%-1.31%2.58%-1.59%4.49%2.99%3.77%0.72%-2.41%8.61%1.84%3.58%-3.21%5.22%-0.28%0.92%-5.21%-6.35%-4.45%2.92%3.60%-0.57%-2.04%6.97%1.85%-0.95%4.45%-1.63%2.16%0.35%2.41%
Capital Expenditures Growth (1y) -63.13%305.89%134.88%-66.31%146.85%-61.24%-37.06%245.14%-23.10%-67.02%78.50%-36.78%80.17%738.96%493.57%254.24%111.43%-28.20%19.80%59.58%273.41%28.84%-36.20%-63.64%-79.67%138.70%2.55%43.38%58.06%-54.51%200.80%65.02%59.77%160.11%-41.38%116.27%-2.17%-31.63%32.80%-26.03%2.98%6.68%66.69%-24.30%-18.99%-42.05%-55.05%-18.93%-12.34%8.64%17.60%162.10%76.25%60.53%10.91%1.22%170.88%14.45%28.99%-26.61%231.95%
Capital Expenditures Growth (3y) -11.22%-19.64%38.19%-9.76%50.66%2.36%88.23%97.71%43.08%25.71%133.27%52.89%142.30%97.99%65.55%27.14%17.08%30.22%-7.80%-5.95%6.26%11.84%25.32%-4.90%-19.93%41.35%21.83%72.32%35.19%-6.82%32.80%38.21%17.19%23.80%9.08%6.59%-6.55%-24.95%-0.16%-23.14%-9.91%-12.43%-4.13%17.17%7.77%0.35%-16.30%29.08%61.15%25.91%18.94%24.87%151.18%
Capital Expenditures Growth (5y) 21.67%25.60%79.75%32.96%93.32%-0.16%38.51%35.00%17.33%43.62%52.71%13.25%35.52%53.15%69.51%37.21%32.30%21.18%6.69%24.31%13.40%20.00%8.91%6.59%-12.35%15.55%31.97%23.43%15.56%-12.94%11.91%10.13%2.71%3.62%-7.26%20.81%4.75%-5.92%5.36%3.79%28.41%4.29%4.74%3.63%62.28%
Capital Expenditures (QoQ) -6.91%-79.27%484.57%-67.32%924.88%-88.00%-16.16%139.50%60.93%-80.52%359.71%-46.64%-30.98%5.43%62.81%52.08%221.40%-25.41%-2.84%-9.23%9.14%24.46%29.42%112.40%-62.34%-38.37%-26.24%18.77%342.14%-73.52%3.12%30.94%27.24%75.10%-43.43%26.77%107.16%-60.54%108.68%-42.65%44.78%-23.35%16.24%-20.17%49.98%19.77%-47.21%-14.58%7.30%-7.09%-4.80%-7.63%32.97%0.58%112.17%-37.88%21.11%-30.51%93.63%66.23%-48.83%-21.68%10.17%651.81%
Cash & Equivalents Growth (1y) -91.96%-81.07%57.68%610.27%230.61%441.98%-77.00%-72.40%-21.68%69.83%-26.63%-67.75%-36.41%-87.02%-40.13%58.44%1.93%72.71%78.71%-7.02%24.08%55.67%-12.46%2.08%-24.01%
Cash & Equivalents Growth (3y) -40.74%20.33%-35.68%-14.17%18.08%6.11%-53.43%-47.94%-20.23%-27.52%-7.76%-0.18%27.27%9.71%21.55%25.39%
Cash & Equivalents Growth (5y) -33.01%-17.14%-22.22%-30.02%-1.97%-21.61%13.95%28.54%14.83%26.79%10.97%
Cash & Equivalents (QoQ) -49.49%35.21%-82.78%-31.67%18.96%1,026.34%-22.43%-68.19%95.01%-52.20%-6.91%-9.75%322.88%-79.35%-59.07%77.93%-13.67%-4.77%8.32%14.46%46.27%-1.46%34.03%-25.26%56.29%-44.36%
Cash from Investing Activities Growth (1y) 49.89%165.46%58.71%200.53%81.18%-238.45%-11.29%-167.76%-346.06%-51.09%-37.07%19.38%53.06%21.88%34.46%45.95%-32.40%76.41%-39.19%-326.21%-29.86%-187.67%-37.10%-89.22%-39.13%-123.84%-22.62%54.90%-31.96%43.54%23.58%0.50%-200.67%199.87%2.59%46.95%68.82%-224.34%-1.93%-1,182.73%85.01%21.38%13.47%37.48%245.11%-50.11%-2.09%67.32%-713.07%11.25%10.01%-22.44%-47.69%61.07%-195.41%164.88%53.02%284.74%67.22%-160.78%62.41%
Cash from Investing Activities Growth (3y) 25.07%-11.05%14.28%18.11%26.69%-53.74%0.01%-31.91%-40.48%34.70%-7.73%-22.92%6.90%19.06%-7.74%-63.36%-33.74%-14.95%-32.76%-53.79%-33.59%-53.76%-8.71%5.31%-76.73%48.31%3.00%38.02%-7.35%11.17%8.79%-89.19%48.02%0.80%4.93%-62.04%27.40%-51.36%3.43%-37.88%-10.06%-1.56%7.36%36.99%-135.97%19.65%-39.49%31.22%-84.24%38.18%4.48%21.55%36.11%
Cash from Investing Activities Growth (5y) 23.53%24.07%10.49%-4.81%7.49%-25.47%-13.79%-34.37%-38.02%-12.39%-16.02%-9.65%-8.18%7.70%-3.22%-14.36%-56.84%23.36%-11.74%-13.94%-17.45%-35.18%-4.99%-42.03%23.74%-4.29%4.24%-13.81%17.81%3.72%7.69%-6.71%-4.56%-5.40%4.62%-11.23%9.30%-20.18%-19.07%32.49%1.55%22.45%5.10%37.07%-18.33%
Cash from Investing Activities (QoQ) 41.81%-101.21%79.12%-104.98%176.02%-226.93%150.82%-138.38%-459.24%-2.03%69.06%-152.65%-89.42%7.44%81.80%-47.10%-215.27%22.35%84.99%-260.31%43.83%-358.12%54.03%-9.78%-24.44%-118.34%36.56%19.28%-100.20%-19.60%76.67%-136.19%14.35%-61.89%69.62%-613.69%128.45%-257.92%83.45%-319.44%-13.45%-29.46%-108.22%95.10%-495.18%-42.49%-50.44%111.37%-715.66%3.09%51.84%-113.35%10.87%1.74%34.47%-157.34%76.50%-645.53%114.39%-286.33%192.39%-232.30%73.32%-15.25%
Cash from Operations Growth (1y) 18.26%-26.78%-1.07%-11.01%-14.20%-38.31%-5.33%6.81%8.11%40.11%2.23%24.01%11.17%42.00%-5.35%-28.54%-19.21%8.09%1.78%20.66%22.56%4.17%21.81%51.50%33.08%8.88%35.22%5.34%-5.51%-19.58%-17.01%-15.87%-7.50%-0.83%10.69%12.48%7.10%-1.96%-18.84%61.66%-9.96%19.21%8.23%-22.44%15.73%-5.07%6.80%-10.28%-0.28%-1.55%20.19%10.31%-19.64%5.27%-26.51%14.48%18.72%-13.92%23.11%-17.69%-10.16%
Cash from Operations Growth (3y) 3.13%-14.14%-1.44%5.64%1.03%7.07%-2.88%-1.81%-0.98%29.08%-0.51%2.26%3.25%16.93%5.48%9.32%9.63%7.03%18.79%24.41%15.51%-3.02%10.98%10.32%5.17%-4.60%7.50%-0.11%-2.18%-7.87%-9.32%15.22%-3.74%5.04%-0.93%12.14%3.73%3.53%-2.10%4.00%1.29%3.67%11.59%-8.44%-2.48%-0.54%-1.92%4.25%-1.65%-3.73%2.84%1.30%-5.01%
Cash from Operations Growth (5y) -0.30%-0.58%-1.60%0.33%0.42%6.68%2.58%11.59%9.63%19.52%10.16%11.28%6.72%6.96%5.66%2.97%2.86%-0.45%9.02%12.75%8.83%-2.38%4.20%19.54%2.32%0.30%1.76%4.56%-0.50%-2.42%-2.93%1.26%0.58%1.61%4.54%6.90%-2.21%2.83%-3.69%7.27%-0.17%0.19%4.68%-6.27%-0.22%
Cash from Operations (QoQ) 69.60%-21.71%-43.43%57.43%5.01%5.78%-49.11%51.78%-24.50%62.33%-42.59%53.62%-2.14%18.44%-30.35%37.71%24.99%-21.05%-47.41%55.68%67.24%-25.67%-37.66%58.13%42.14%-13.07%-22.46%38.91%16.29%7.96%-39.60%24.61%-1.03%11.41%-38.77%37.00%6.11%24.36%-37.78%30.45%-2.86%2.95%23.92%-27.35%28.61%-6.53%-11.19%8.41%5.50%5.16%-25.40%20.50%4.15%28.38%-31.53%-12.22%36.43%-10.37%6.64%-8.96%-1.08%28.18%-28.70%-0.63%
Dividends Paid - Common Growth (1y) 5.56%12.16%0.67%-1.05%-1.03%-5.87%-3.37%21.32%18.25%16.32%16.95%5.92%8.83%8.36%7.66%6.22%6.92%6.19%6.51%2.00%1.58%1.86%1.94%-0.83%-0.77%-0.05%-0.13%3.75%3.93%3.75%4.19%3.54%3.65%3.71%2.92%4.09%4.24%4.21%5.04%5.26%5.95%5.32%4.97%2.14%1.08%1.45%0.90%0.69%0.28%0.66%1.95%4.76%5.65%5.30%5.21%4.96%1.10%-4.62%-4.60%-0.82%1.20%
Dividends Paid - Common Growth (3y) 7.30%7.09%4.39%8.34%8.40%5.86%6.76%10.93%11.22%10.20%10.28%4.69%5.73%5.43%5.34%2.42%2.52%2.63%2.74%1.62%1.56%1.84%1.98%2.13%2.24%2.45%2.31%3.79%3.94%3.89%4.05%4.29%4.61%4.41%4.30%3.82%3.74%3.65%3.62%2.68%2.40%2.46%2.59%2.52%2.31%2.45%2.67%3.45%2.32%0.36%0.77%2.93%2.63%
Dividends Paid - Common Growth (5y) 7.53%7.16%5.46%6.62%6.70%5.11%5.73%6.66%6.76%6.38%6.43%3.38%4.04%3.98%3.99%2.91%3.03%3.07%3.06%2.49%2.51%2.68%2.78%3.14%3.37%3.37%3.38%3.75%3.76%3.68%3.59%3.13%3.02%3.05%3.14%3.37%3.41%3.37%3.60%3.55%2.78%1.55%1.62%2.32%1.84%
Dividends Paid - Common (QoQ) 0.08%7.20%-0.12%-1.48%6.33%-3.78%-1.82%-1.47%1.13%-1.23%23.26%-3.96%-0.52%-0.69%11.63%-1.32%-0.94%-1.33%10.13%-0.67%-1.62%-1.03%5.47%-1.08%-1.35%-0.95%2.60%-1.03%-0.64%-1.02%6.59%-0.86%-0.80%-0.61%5.92%-0.75%-0.75%-1.36%7.12%-0.61%-0.77%-0.57%7.34%0.05%-1.37%-0.90%4.45%-1.00%-1.00%-1.44%4.24%-1.40%-0.63%-0.17%7.11%-0.57%-0.96%-0.26%6.85%-4.22%-6.56%-0.23%11.08%-2.27%
EBITDA Margin Growth (1y) 0.00-31.00-76.0094.00-68.0018.00134.00-131.005.00-141.00-213.00-94.00-105.00-38.0032.00213.00242.00234.00164.00-8.00-65.00-88.001.00-35.00-17.008.0026.0019.0035.00-4.00-92.003.00-53.000.0091.00-12.00-3.00-39.00-105.0025.00-51.00-69.00-88.00-188.00-86.00-66.002,052.0018.0020.0032.00-2052.00430.00445.00426.005.00-314.00-357.00-369.008.00-100.00-78.00-68.00
EBITDA Margin Growth (3y) -64.00-154.00-155.00-131.00-168.00-161.00-47.00-12.00141.0056.00-17.00111.0072.00109.00197.00170.00160.00154.00191.00-23.00-47.00-84.00-64.00-13.00-35.005.0025.0010.00-21.00-42.00-106.0015.00-107.00-108.00-102.00-175.00-140.00-175.001,859.00-145.00-117.00-104.00-88.00259.00379.00391.006.00134.00108.0088.00-2039.0015.0010.00-11.00
EBITDA Margin Growth (5y) 73.0043.0040.0074.008.00-14.00118.00-54.0060.00-24.0010.0096.0090.00113.00131.00192.00142.00151.00190.00-33.00-102.00-123.00-78.000.00-88.00-103.00-168.00-154.00-158.00-178.001,858.00-155.00-173.00-143.00-101.00272.00325.00283.00-187.00-30.00-29.00-48.00-75.00-155.00-56.00-46.00
EBITDA Margin (QoQ) 44.00-46.00-63.0065.0013.00-91.00107.00-97.0099.0025.00-158.0038.00-46.00-48.00-38.0027.0021.0022.00142.0056.0014.00-49.00-29.00-1.00-10.0041.00-65.0017.0015.0059.00-72.0033.00-23.00-30.0022.00-22.0030.0061.00-81.00-13.00-6.00-4.0049.00-89.00-24.00-24.00-51.0013.00-5.002,095.00-2085.0014.007.0012.00396.0030.00-12.00-409.0077.00-12.00-25.00-32.00-31.009.00-15.00
EBIT Growth (1y) 1.95%8.41%4.65%2.71%1.46%0.67%5.10%1.44%1.20%-2.36%0.09%1.56%1.59%4.28%1.91%6.34%6.72%7.32%6.97%1.89%2.58%1.91%1.89%2.85%3.50%4.92%5.75%5.70%5.52%5.50%3.63%4.71%2.72%3.63%5.30%3.94%4.05%3.28%1.44%2.48%1.82%1.10%3.35%1.52%2.91%3.26%118.69%3.85%2.69%3.24%-50.30%24.61%26.82%30.58%6.31%-7.40%-7.96%-11.54%3.99%-0.70%-1.21%0.37%
EBIT Growth (3y) 1.53%2.14%3.26%1.90%1.42%0.83%2.35%3.09%3.14%3.00%2.95%3.24%3.61%4.48%3.56%3.67%4.25%4.69%4.85%3.46%3.86%4.10%3.74%4.41%3.91%4.68%4.89%4.78%4.09%4.13%3.44%3.70%2.86%2.67%3.35%2.64%2.92%2.54%31.86%2.61%2.47%2.53%3.95%9.52%10.25%11.65%4.93%6.22%6.22%6.04%-18.10%4.64%4.86%5.05%
EBIT Growth (5y) 2.56%3.59%3.72%2.77%2.69%2.31%3.16%2.80%3.10%3.16%3.29%3.65%3.97%4.77%4.01%4.28%4.20%4.64%4.69%3.81%3.67%3.84%3.59%3.93%3.52%3.68%3.88%3.66%3.40%3.35%20.13%3.29%2.84%2.90%3.71%6.95%7.26%7.77%3.91%4.51%4.66%4.48%4.43%3.85%4.03%4.33%
EBIT Margin Growth (1y) 0.00-31.00-76.0094.00-68.0018.00134.00-131.005.00-141.00-213.00-94.00-105.00-38.0032.00213.00242.00234.00164.00-8.00-65.00-88.001.00-35.00-17.008.0026.0019.0035.00-4.00-92.003.00-53.000.0091.00-12.00-3.00-39.00-105.0025.00-51.00-69.00-88.00-188.00-86.00-66.002,052.0018.0020.0032.00-2052.00430.00445.00426.005.00-314.00-357.00-369.008.00-100.00-78.00-68.00
EBIT Margin Growth (3y) -64.00-154.00-155.00-131.00-168.00-161.00-47.00-12.00141.0056.00-17.00111.0072.00109.00197.00170.00160.00154.00191.00-23.00-47.00-84.00-64.00-13.00-35.005.0025.0010.00-21.00-42.00-106.0015.00-107.00-108.00-102.00-175.00-140.00-175.001,859.00-145.00-117.00-104.00-88.00259.00379.00391.006.00134.00108.0088.00-2039.0015.0010.00-11.00
EBIT Margin Growth (5y) 73.0043.0040.0074.008.00-14.00118.00-54.0060.00-24.0010.0096.0090.00113.00131.00192.00142.00151.00190.00-33.00-102.00-123.00-78.000.00-88.00-103.00-168.00-154.00-158.00-178.001,858.00-155.00-173.00-143.00-101.00272.00325.00283.00-187.00-30.00-29.00-48.00-75.00-155.00-56.00-46.00
EBIT Margin (QoQ) 44.00-46.00-63.0065.0013.00-91.00107.00-97.0099.0025.00-158.0038.00-46.00-48.00-38.0027.0021.0022.00142.0056.0014.00-49.00-29.00-1.00-10.0041.00-65.0017.0015.0059.00-72.0033.00-23.00-30.0022.00-22.0030.0061.00-81.00-13.00-6.00-4.0049.00-89.00-24.00-24.00-51.0013.00-5.002,095.00-2085.0014.007.0012.00396.0030.00-12.00-409.0077.00-12.00-25.00-32.00-31.009.00-15.00
EBIT (QoQ) -5.01%-0.03%5.16%2.10%1.01%-3.50%3.21%0.85%0.22%0.75%-0.38%0.61%-3.30%3.27%1.08%0.64%-0.73%0.92%5.48%1.00%-0.18%0.60%0.46%1.68%-0.83%0.57%1.41%2.33%0.53%1.37%1.36%2.16%0.52%-0.43%2.41%0.22%1.40%1.18%1.09%0.33%0.65%-0.63%2.13%-0.31%-0.06%1.57%0.32%1.06%0.28%115.12%-52.36%-0.07%0.82%3.56%19.44%1.70%3.80%-15.69%4.04%1.08%-0.24%-0.88%-0.65%0.55%1.36%
EBT Growth (1y) 12.66%44.90%33.30%-15.25%15.68%-8.73%-17.82%15.40%-10.85%-0.70%24.56%1.66%3.44%1.09%-6.42%20.79%-0.45%-3.22%-3.59%-6.97%2.50%7.74%-11.57%0.50%1.33%1.23%0.00%-1.90%1.30%9.51%22.95%11.00%12.35%-0.13%-5.89%7.17%0.84%12.25%11.52%-11.04%-7.22%-6.38%10.08%7.82%15.55%-0.32%131.93%34.45%12.72%1.72%-48.82%-6.78%-4.32%35.80%13.48%14.84%21.86%18.24%-7.21%0.37%-2.80%26.57%
EBT Growth (3y) 5.13%9.51%10.92%-0.19%2.18%-2.88%-1.42%12.32%-2.81%-0.96%3.97%4.54%1.82%1.77%-7.25%4.14%1.12%1.82%-5.18%-2.84%1.71%6.10%2.83%3.05%4.87%3.45%4.99%5.28%4.69%7.08%8.87%1.91%1.67%1.62%4.93%0.92%2.63%1.56%41.73%8.85%6.52%-1.72%9.32%10.56%7.61%11.25%10.44%12.91%9.54%17.77%-18.62%2.42%4.26%26.66%
EBT Growth (5y) 3.65%5.14%4.25%2.24%1.71%-0.91%-3.97%5.79%-0.95%1.17%-0.13%2.41%1.62%3.16%-0.39%4.22%3.31%2.91%-0.27%1.76%3.57%6.01%2.67%0.85%1.53%3.07%7.27%2.28%4.23%2.76%26.93%8.94%6.48%1.25%6.52%5.20%3.12%7.67%10.58%6.66%7.10%8.79%6.59%9.27%8.10%15.56%
EBT Margin Growth (1y) 205.00597.00469.00-279.00221.00-212.00-419.00117.00-279.00-118.00251.00-90.00-76.00-106.00-157.00482.00108.0027.00-48.00-206.00-67.0028.00-285.00-82.00-60.00-66.00-80.00-126.00-48.0074.00243.00115.00129.00-76.00-135.0050.00-68.00134.0085.00-247.00-226.00-230.0036.00-63.00132.00-131.002,438.00531.00211.004.00-2249.00-183.00-146.00494.00156.00148.00244.00287.00-248.00-89.00-123.00563.00
EBT Margin Growth (3y) 147.00267.00301.00-252.00-133.00-437.00-325.00509.00-246.00-197.0045.00185.00-35.00-51.00-491.00193.00-19.00-11.00-414.00-414.00-174.0036.00-123.00-93.0022.00-68.0028.0039.0014.00132.00194.00-82.00-165.00-172.00-13.00-261.00-162.00-227.002,559.00220.00116.00-357.00224.00285.00197.00366.00344.00496.00309.00784.00-2341.00-123.00-25.001,344.00
EBT Margin Growth (5y) 180.00188.0096.0023.00-93.00-382.00-659.00220.00-373.00-235.00-320.00-23.00-142.00-43.00-328.00182.0063.00-13.00-306.00-250.00-113.0094.00-172.00-290.00-272.00-164.00150.00-272.00-80.00-229.002,667.00385.00178.00-299.00175.0087.00-97.00270.00466.00186.00214.00423.00133.00344.00318.001,216.00
EBT Margin (QoQ) -71.00188.00-16.00104.00321.0060.00-765.00604.00-112.00-146.00-229.00208.0048.00223.00-569.00222.0017.00172.0069.00-151.00-63.0096.00-89.00-12.0032.00-217.00115.0011.0026.00-231.0069.0089.00147.00-62.00-59.00103.00-58.00-120.00126.00-14.00144.00-169.00-207.006.00140.0097.00-307.00202.00-123.002,666.00-2213.00-118.00-330.00413.00-147.00-81.00309.0075.00-155.0014.00352.00-459.004.00-20.001,038.00
EBT (QoQ) -10.38%12.45%7.67%3.83%15.27%3.44%-31.54%41.71%-9.05%-6.86%-3.87%9.48%1.29%16.84%-21.54%11.40%-1.00%8.16%1.26%-8.19%-3.76%7.74%-2.28%1.15%1.16%-11.57%11.06%1.99%1.06%-12.65%8.95%5.31%9.25%-1.92%-1.63%6.59%-2.88%-7.58%12.01%0.29%8.12%-8.18%-10.64%4.59%9.09%7.97%-12.48%12.09%-5.89%151.21%-49.26%-6.03%-15.07%26.38%-7.58%-3.55%20.53%5.61%-6.47%2.35%16.95%-17.12%1.17%-0.88%52.28%
Enterprise Value Growth (1y) 70.92%63.92%-9.88%-1,288.85%60.70%-47.54%81.91%75.79%-62.88%-205.07%-48.61%-50.06%17.90%74.48%27.30%26.02%-8,514.49%16.41%28.05%38.36%99.77%56.42%-41.82%-57.44%-69.30%-3.52%-27.60%16.37%-94.29%-133.59%-65.74%-39.38%27.38%-361.81%24.96%-14.51%-8.13%89.09%79.23%-41.17%-617.32%-240.24%-181.53%65.76%30.04%64.62%35.85%38.57%68.86%8.13%-65.05%-29.70%38.59%2.14%28.37%21.46%-41.38%-19.74%-4.03%-129.51%-16.07%37.49%
Enterprise Value Growth (3y) 42.90%-17.54%33.40%-71.51%19.30%-4.73%41.96%35.47%-386.57%13.34%8.05%11.88%45.80%54.70%9.47%10.46%31.01%27.76%-9.19%6.72%80.51%-1.76%-44.21%-22.43%-33.68%-123.52%-16.64%-10.10%-15.12%-5.58%36.31%-31.10%-77.93%-19.68%24.01%17.89%-75.72%49.17%27.88%33.28%-16.05%-3.41%-43.92%35.14%48.85%31.74%8.81%14.47%35.34%-2.49%-7.14%-32.72%-0.26%9.86%
Enterprise Value Growth (5y) -67.45%19.11%31.17%-18.13%36.66%15.99%27.56%23.57%15.18%21.74%-7.06%2.06%12.13%25.81%-9.42%3.50%14.26%-32.39%-10.12%-5.31%64.28%11.90%14.11%-24.30%-79.29%-32.89%1.48%8.39%-50.24%-7.21%14.14%13.87%-4.18%11.04%14.21%15.10%-0.74%34.77%15.01%21.27%-6.29%-5.32%-17.30%13.23%26.16%24.95%
Enterprise Value (QoQ) 56.44%-25.66%92.46%-604.85%45.95%-282.73%4.75%80.05%-102.91%53.07%-27.45%-34.20%-280.04%77.14%-28.70%26.58%-18.14%34.87%-30.96%-8,449.07%98.85%43.94%-12.19%68.77%-121.86%-82.44%-24.56%66.42%-35.66%-124.88%18.36%21.99%-63.10%-59.56%31.35%59.35%-937.19%74.07%-4.77%61.62%-4.64%50.64%-612.03%-95.03%50.37%59.15%13.39%-298.43%74.90%25.94%17.07%-101.98%25.95%-33.05%34.83%4.37%-18.00%2.61%28.54%-72.15%0.06%15.39%-57.66%12.94%46.18%
EPS (Basic) Growth (1y) -26.09%-6.56%596.15%-11.22%26.47%9.65%-3.10%36.78%3.10%9.60%-28.57%-27.07%-29.20%23.53%3.09%5.15%-1.90%5.00%14.71%6.80%10.48%8.55%5.45%3.45%3.94%31.03%35.83%20.45%10.53%4.29%16.35%-2.93%-0.88%38.78%16.40%16.81%25.22%26.84%4.12%12.55%9.19%39.42%
EPS (Basic) Growth (3y) -1.22%3.94%-4.63%-1.66%-5.24%6.47%-8.14%-6.55%-4.70%-7.58%-5.12%8.97%6.14%9.40%3.38%6.27%8.97%13.85%15.79%10.77%15.16%13.59%13.36%12.47%10.28%1.94%8.47%10.66%34.88%
EPS (Basic) Growth (5y) -6.24%-3.52%1.00%0.58%0.52%4.80%-2.10%0.32%-0.51%-2.04%-0.74%12.33%10.94%10.39%9.86%11.20%12.65%15.55%13.70%8.23%8.83%6.75%11.34%10.04%10.73%13.27%
EPS (Basic) (QoQ) -11.59%-121.31%476.92%4.08%11.76%13.16%-32.56%48.28%-3.10%0.00%-4.80%11.76%3.01%14.12%0.00%-4.76%2.00%1.94%11.43%5.45%9.48%3.45%10.00%7.24%-2.45%1.19%8.82%-4.60%-14.04%27.55%-7.20%-2.59%20.35%6.99%-6.87%4.43%21.91%-12.17%0.66%1.31%55.66%
EPS (Weighted Average and Diluted) Growth (1y) -26.09%-7.38%592.31%-12.37%24.51%10.62%-3.91%37.65%3.94%8.80%-28.21%-27.27%-30.15%23.81%2.08%5.26%-1.92%6.12%15.00%5.88%8.65%8.70%5.56%4.42%3.20%30.70%34.75%20.16%10.74%5.03%17.42%-3.80%-0.88%38.14%16.19%17.11%26.34%28.36%4.88%12.73%7.77%37.50%
EPS (Weighted Average and Diluted) Growth (3y) -1.47%3.69%-4.68%-2.00%-5.62%6.96%-8.28%-7.17%-4.47%-7.64%-5.44%8.74%5.59%9.58%3.11%6.39%8.86%13.47%15.20%10.46%15.17%13.91%13.34%12.83%10.61%2.15%8.29%10.51%34.59%
EPS (Weighted Average and Diluted) Growth (5y) -6.62%-3.90%1.01%0.39%0.35%4.91%-2.31%0.00%-0.52%-2.22%-1.05%12.15%10.62%10.29%9.67%11.25%12.72%15.76%13.88%8.50%8.88%7.10%11.57%10.10%11.13%13.58%
EPS (Weighted Average and Diluted) (QoQ) -11.59%-121.31%473.08%5.15%10.78%13.27%-33.59%49.41%-1.57%-1.60%-4.88%12.82%3.03%14.29%-1.04%-5.77%2.04%1.96%10.58%4.63%10.62%3.51%9.32%6.71%-2.52%1.21%8.98%-4.64%-14.16%27.32%-7.69%-1.75%19.64%7.09%-6.97%5.99%21.55%-12.50%0.00%1.33%55.08%
FCF Margin Growth (1y) 238.00-1677.0027.00-297.00-463.00-1203.00-451.0083.0093.00561.00-137.00297.00120.001,037.00-69.00-560.00-488.00382.00-24.00198.00259.0080.00517.00883.00938.0092.001,017.0030.00-410.00-1039.00-1002.00-569.00-383.00-153.00259.00104.0056.00-201.00-769.001,314.00-421.00303.00-137.00-980.00231.00-277.00182.00-291.00-42.00-131.00555.0091.00-710.00-52.00-1137.00143.00144.00-477.00425.00-484.00-759.00
FCF Margin Growth (3y) -131.00-2319.00-561.0084.00-249.00395.00-657.00-179.00-274.001,980.00-230.00-64.00-108.001,499.00424.00521.00710.00554.001,510.001,111.00788.00-867.00532.00344.00145.00-1100.00274.00-435.00-737.00-1393.00-1513.00849.00-748.00-51.00-647.00437.00-134.00-175.00-724.0042.00-232.00-105.00601.00-1181.00-521.00-459.00-400.00-58.00-608.00-659.00-157.00-251.00-1325.00
FCF Margin Growth (5y) -498.00-901.00-654.00-278.00-477.00857.00-163.00902.00924.002,152.001,305.00848.00421.00552.00439.00-18.00-83.00-638.00767.00646.00461.00-1221.0021.001,762.00-219.00-999.00-633.00-101.00-927.00-1367.00-1467.00-423.00-559.00-459.0090.00237.00-886.00-358.00-1306.00275.00-798.00-634.00-112.00-1522.00-1137.00
FCF Margin (QoQ) 1,976.00-1368.00-1553.001,182.0061.00336.00-1876.001,017.00-680.001,088.00-1342.001,027.00-212.00390.00-908.00850.00705.00-715.00-1398.00922.001,574.00-1121.00-1177.00983.001,395.00-684.00-811.001,039.00548.00241.00-1798.00599.00-81.00278.00-1365.00785.00149.00690.00-1519.00736.00-107.00121.00564.00-998.00616.00-318.00-280.00213.00108.00140.00-753.00463.0019.00827.00-1218.00-338.00678.00-259.0062.00-336.0057.00642.00-847.00-612.00
FCF Payout Ratio Growth (1y) -11.19%56.04%1.90%10.43%15.85%51.30%1.99%14.66%9.17%-17.88%14.55%-15.16%-1.82%-22.42%15.54%52.82%34.00%-2.42%5.00%-14.49%-13.52%-1.91%-17.19%-36.81%-29.30%-6.38%-26.35%-1.12%10.68%27.00%28.48%24.86%13.35%8.14%-8.42%-4.85%-2.90%4.54%30.82%-36.90%18.10%-12.01%-1.53%31.61%-13.41%5.48%-7.85%11.96%0.31%2.46%-15.21%-1.94%34.27%1.22%44.44%-8.91%-10.34%12.08%-22.41%19.85%50.95%
FCF Payout Ratio Growth (3y) 3.95%24.69%5.99%2.41%7.48%-1.22%10.52%14.13%12.83%-14.65%11.59%3.50%4.39%-9.45%0.15%-6.18%-6.43%-3.59%-13.80%-18.85%-12.21%5.26%-7.81%-7.94%-3.92%8.74%-4.66%5.52%6.80%12.82%15.46%-9.16%9.13%-0.17%5.66%-7.55%-0.24%-1.00%5.88%-2.40%0.85%-1.66%-8.37%13.05%5.26%3.04%4.11%0.00%6.49%5.14%-1.69%2.30%22.03%
FCF Payout Ratio Growth (5y) 8.12%7.98%7.63%7.02%7.55%-1.60%3.26%-4.29%-2.57%-10.61%-3.25%-7.08%-2.30%-2.46%-1.01%0.39%0.55%4.24%-5.50%-8.69%-5.72%5.69%-1.25%-14.07%0.34%3.42%2.23%-0.49%4.49%5.91%6.91%2.01%2.46%1.46%-1.62%-2.80%5.99%0.13%7.77%-3.65%4.31%1.53%-2.92%9.55%9.56%
FCF Payout Ratio (QoQ) -41.19%36.51%78.33%-37.97%3.33%-10.85%93.25%-34.92%34.95%-39.91%117.25%-38.04%1.52%-16.18%60.91%-28.30%-19.79%24.84%112.83%-37.13%-41.59%34.34%73.31%-36.42%-33.74%13.41%32.25%-28.86%-12.26%-10.78%77.56%-20.38%0.68%-9.74%72.57%-27.72%-3.94%-23.56%79.29%-26.24%3.42%-4.35%-13.53%38.06%-22.94%7.04%15.58%-9.17%-6.13%-6.50%40.42%-18.61%-4.12%-22.62%62.41%11.44%-27.72%10.43%2.42%9.69%-9.65%-23.55%58.21%38.15%
Free Cash Flow Growth (1y) 18.86%-28.12%-1.21%-10.39%-14.57%-37.78%-5.25%5.81%8.31%41.64%2.10%24.85%10.85%39.68%-6.82%-30.50%-20.21%8.82%1.44%19.28%17.47%3.84%23.10%56.94%40.35%6.76%35.60%4.92%-6.10%-18.31%-18.91%-17.08%-8.56%-4.10%12.38%9.39%7.35%-0.32%-19.71%66.83%-10.29%19.69%6.60%-22.39%16.73%-3.82%9.50%-10.06%-0.03%-1.76%20.24%6.83%-21.32%4.03%-27.16%15.22%12.76%-14.90%22.96%-17.25%-32.96%
Free Cash Flow Growth (3y) 3.22%-14.12%-1.50%5.78%0.85%7.17%-3.40%-2.81%-1.42%29.13%-1.18%1.16%1.28%16.43%5.18%9.17%9.57%6.45%19.19%25.23%15.68%-3.25%10.62%10.94%6.42%-5.78%7.31%-1.64%-2.68%-7.91%-9.89%14.81%-4.15%4.59%-1.29%12.30%3.98%4.69%-2.14%5.21%1.54%4.19%11.96%-9.32%-2.81%-0.57%-1.39%3.45%-3.92%-4.55%2.50%0.61%-15.90%
Free Cash Flow Growth (5y) -0.55%-0.76%-2.01%-0.37%-0.79%6.82%2.39%11.44%9.57%19.00%10.00%11.25%6.49%6.60%5.05%2.51%2.46%-1.12%9.06%12.24%8.73%-2.84%4.08%20.03%3.02%-0.04%1.13%4.26%-0.70%-2.11%-3.10%1.10%0.55%1.57%4.84%6.36%-2.43%3.24%-3.87%7.47%-1.47%0.02%4.68%-6.60%-7.04%
Free Cash Flow (QoQ) 70.17%-21.47%-43.99%58.82%2.90%7.93%-49.20%51.41%-25.06%64.37%-43.27%55.00%-2.01%18.48%-30.62%37.62%23.49%-20.96%-48.25%57.98%68.42%-26.33%-39.15%55.57%48.88%-12.66%-22.42%39.13%13.25%10.93%-39.97%24.51%-1.47%10.12%-38.62%37.31%3.33%29.04%-40.25%34.75%-4.06%3.95%24.14%-27.54%28.00%-7.42%-9.62%9.00%5.46%5.41%-25.77%21.15%3.64%29.01%-34.05%-10.77%37.03%-9.67%4.33%-12.68%3.42%30.51%-29.79%-29.26%
Gross Margin Growth (1y) 231.00352.00260.00-52.00251.00-73.00-75.00-2563.00-2766.00-2690.00-2623.007.00-85.00-71.00-32.00133.00185.00230.00-63.00100.00-109.00-182.008.00-84.00-73.00-47.00-69.00-67.000.00-12.00-112.0041.0013.0035.00187.0056.00-4.0039.00-90.00-5.00-140.00-138.00-148.00-516.0023.00-201.002,548.00809.00515.00310.00-2084.00-4.00-36.00285.00-10.00-2.00-14.00286.002,677.002,622.002,571.003,319.00
Gross Margin Growth (3y) -2284.00-2411.00-2438.00-2608.00-2600.00-2834.00-2731.00-2423.00-2666.00-2531.00-2719.00240.00-10.00-23.00-88.00149.003.002.00-124.00-51.00-182.00-240.00-173.00-110.00-60.00-23.006.0030.009.0062.00-15.0092.00-131.00-64.00-51.00-465.00-121.00-299.002,311.00288.00398.00-28.00316.00288.00502.00394.00454.00802.00464.00881.00583.002,615.002,521.003,890.00
Gross Margin Growth (5y) -2185.00-2252.00-2534.00-2375.00-2525.00-2785.00-2786.00-2407.00-2848.00-2759.00-2780.0089.00-82.00-81.00-268.00123.0016.0025.00-49.0046.00-173.00-166.00-76.00-59.00-204.00-122.00-232.00-491.00-108.00-276.002,385.00385.00407.0046.00413.00339.00357.00296.00216.00281.00347.00543.002,983.002,907.003,058.004,000.00
Gross Margin (QoQ) 145.00108.00-134.00112.00266.0016.00-445.00414.00-58.0014.00-2933.00211.0018.0081.00-303.00119.0032.00120.00-138.00171.0078.00-174.0025.00-38.005.0016.00-67.00-27.0031.00-7.00-64.0040.0020.00-107.0088.0012.0041.0045.00-42.00-48.0084.00-84.0043.00-183.0087.00-94.00-325.00356.00-137.002,655.00-2065.0062.00-341.00260.0014.0030.00-21.00-35.0023.0018.00280.002,356.00-33.00-32.001,028.00
Gross Profit Growth (1y) 7.41%18.69%14.86%-3.08%10.72%-1.70%-3.14%-54.75%-57.00%-54.45%-49.81%7.11%2.84%2.69%-1.31%2.23%3.41%6.51%-4.39%7.43%0.45%-2.35%2.23%0.41%0.63%2.12%0.94%1.20%3.73%5.07%2.29%6.79%6.13%5.42%10.73%7.53%3.98%7.34%2.12%0.99%-2.94%-2.27%0.03%-16.76%9.01%-4.22%152.37%58.11%29.72%19.79%-46.03%1.24%1.13%21.63%5.55%7.07%7.91%18.11%124.94%123.33%116.56%136.41%
Gross Profit Growth (3y) -20.04%-19.00%-17.65%-22.26%-21.19%-22.82%-21.71%-20.87%-22.96%-20.72%-22.05%5.56%2.22%2.22%-1.19%3.31%1.49%2.03%-0.45%2.96%1.60%1.57%1.82%2.76%3.47%4.19%4.56%5.13%4.61%5.94%4.97%5.06%2.31%3.41%4.19%-3.31%3.23%0.16%37.12%9.95%11.13%3.89%10.86%10.04%12.66%11.75%12.86%19.67%12.28%19.84%8.62%34.27%33.20%50.31%
Gross Profit Growth (5y) -11.47%-10.28%-12.03%-12.40%-12.65%-13.72%-14.05%-11.78%-14.30%-13.05%-13.34%3.63%2.20%2.76%-0.08%3.57%2.85%3.31%2.25%4.62%2.96%3.46%3.60%3.34%2.26%3.48%3.15%-0.47%3.91%2.16%23.90%8.82%8.66%4.88%9.03%7.67%7.61%7.92%7.99%7.58%8.42%10.00%26.47%26.08%27.29%31.26%
Gross Profit (QoQ) -3.90%4.70%5.35%1.32%6.20%1.33%-11.10%15.75%-5.72%-0.15%-58.47%9.98%-0.12%10.02%-11.38%5.59%-0.26%5.74%-8.21%6.81%2.74%-5.08%3.14%-0.13%-0.12%-0.63%1.31%0.09%1.35%-1.79%1.57%2.60%2.66%-4.38%6.03%1.97%1.97%0.43%2.97%-1.40%5.27%-4.46%1.83%-5.23%5.99%-2.20%-15.26%24.10%-6.87%157.69%-46.91%1.82%-14.00%16.10%-0.41%1.70%3.43%0.75%1.02%2.51%13.21%91.88%0.30%-0.60%23.59%
Interest Coverage Ratio Growth (1y) -19.17%17.37%4.75%-0.05%-1.67%-3.05%2.21%0.35%-0.03%-4.00%-8.45%-4.31%-4.16%5.17%14.03%16.54%16.76%10.95%7.38%1.83%2.16%0.78%0.75%1.21%-14.40%-0.92%-0.77%-1.09%15.27%2.54%-2.20%0.24%-3.03%-3.13%-3.19%5.62%8.81%9.84%16.81%4.79%-4.34%-1.60%-1.03%-0.26%7.85%7.16%138.23%10.27%2.41%-10.03%-60.39%-0.06%7.22%20.56%2.10%-19.55%-24.33%-26.85%-25.16%-18.78%-11.07%-12.81%
Interest Coverage Ratio Growth (3y) -7.38%2.99%-0.66%-1.36%-1.97%-0.71%2.18%3.83%3.81%3.86%3.88%4.33%4.56%5.55%7.25%6.30%0.70%3.47%2.39%0.64%0.27%0.79%-0.75%0.11%-1.46%-0.53%-2.06%1.55%6.74%2.95%3.42%3.52%0.31%1.54%3.83%3.35%3.93%5.02%40.17%4.85%1.85%-1.74%-2.25%3.20%5.80%5.14%-1.23%-3.93%-5.99%-7.42%-32.86%-13.24%-10.31%-8.39%
Interest Coverage Ratio Growth (5y) -2.32%4.97%3.72%2.64%2.36%1.82%2.91%2.90%-0.44%2.27%2.30%2.60%2.44%3.62%3.66%3.55%2.68%1.93%0.33%1.53%1.24%1.73%2.03%2.12%-0.08%1.24%1.67%1.82%4.64%2.84%21.13%4.06%2.20%0.19%1.10%4.00%4.27%4.67%2.18%-1.51%-3.04%-3.50%-6.53%-6.40%-4.44%-5.81%
Interest Coverage Ratio (QoQ) -30.35%6.98%5.56%2.77%1.13%-4.52%0.72%1.10%-0.29%0.66%-1.11%0.72%-4.24%-4.01%3.37%0.87%5.08%4.07%5.65%1.06%-0.16%0.73%0.18%1.40%-1.51%0.70%0.64%-14.24%14.00%0.85%0.31%-0.05%1.41%-3.81%2.81%-3.31%1.30%-3.87%12.17%-0.39%2.26%2.24%0.62%-9.07%5.19%2.83%1.41%-1.69%4.52%128.62%-53.06%-8.70%-8.17%0.65%18.44%-2.05%3.25%-14.77%-6.67%-7.88%-0.18%-12.80%1.30%0.86%-2.14%
Net Cash Flow Growth (1y) 105.09%422.68%58.73%-1,346.11%884.32%-126.26%95.88%95.63%165.28%-170.28%-1,150.05%328.86%-102.09%97.74%88.74%-45.55%411.94%2,875.12%-1,429.90%472.86%-183.89%-110.74%38.54%-40.45%531.41%-88.47%59.76%-2.31%-103.61%205.45%-102.11%-124.98%85.52%5.99%-49.17%394.69%-7,770.61%-64.95%101.17%15.22%-43.54%80.99%-1,937.50%100.56%-47.16%-109.56%432.16%-32.28%-107.44%342.70%109.71%-321.19%106.06%331.07%-131.06%103.02%744.11%-19.30%379.10%381.00%22.76%
Net Cash Flow Growth (3y) 49.33%-78.74%40.33%51.03%-36.53%-26.33%61.29%27.12%-44.31%54.59%-178.24%109.07%-27.13%59.32%-1.93%22.92%136.86%-77.74%-55.82%49.37%-28.68%-40.25%20.64%-28.97%71.74%60.14%-6.65%-10.41%-34.11%33.73%26.73%-5.34%-153.84%-12.40%31.55%106.53%-449.86%-27.25%39.49%16.10%-63.64%-25.12%403.96%-71.05%29.76%0.01%-29.34%-64.38%45.19%118.58%22.05%-31.53%37.99%
Net Cash Flow Growth (5y) 15.85%18.39%18.21%45.44%-27.92%-15.41%11.42%16.93%-8.97%19.27%-39.73%43.82%-14.97%16.37%2.94%-19.66%43.21%52.60%-62.72%19.66%-28.40%-39.77%14.97%-13.18%-20.59%27.25%23.57%10.69%-23.47%41.63%32.95%2.87%-118.61%-31.04%33.46%-59.12%87.04%-8.70%14.19%-36.35%33.50%7.88%156.47%-15.30%31.39%
Net Cash Flow (QoQ) 137.84%-395.63%92.90%164.10%3,782.44%-123.34%-148.94%143.63%-203.59%96.34%-163.96%2,750.65%-205.54%83.07%148.32%-124.17%-14.27%15.60%333.59%38.47%916.58%-146.53%187.47%-120.28%-30.10%-166.36%184.75%46.90%-156.84%43.13%305.74%-105.43%1,758.33%-209.00%74.57%96.85%12,240.14%-253.40%150.23%-184.13%154.06%-94.88%4,846.22%-204.81%168.17%-152.00%639.88%-176.90%95.57%1,906.67%10.07%-335.55%105.18%1,461.08%-216.10%106.45%268.72%-212.49%111.28%1,704.66%-64.75%289.05%-80.57%360.58%
Net Income Growth (1y) -94.57%-1,151.12%-11.10%-109.53%100.61%-6.42%-104.32%-99.36%-95.80%-34.79%-22.16%-541.12%43.70%-11.50%-4.50%84.03%-13.61%4.77%61.88%89.60%-100.12%723.14%96.95%135.56%300.00%-80.18%55.86%-234.38%11.52%414,224.49%493,683.72%10.08%7.82%15.55%-0.32%131.93%34.45%12.72%1.72%-48.82%-6.78%-4.32%35.80%13.48%-7.30%-2.33%-4.96%-24.21%0.14%-2.17%28.00%
Net Income Growth (3y) 222.38%202.00%214.44%116.15%227.94%-131.94%281.92%-18.56%-27.14%-26.09%-62.63%-15.44%21.34%-27.51%-26.02%96.88%77.01%26.12%-87.23%19.57%82.75%63.23%22.08%286.63%1,231.43%2,582.23%-37.57%1,154.25%1,871.59%2,026.53%41.73%1,717.68%1,759.63%9.32%10.56%7.61%11.25%10.44%5.13%1.75%9.50%-23.93%-4.71%-2.94%18.21%
Net Income Growth (5y) -59.60%29.04%82.86%-28.13%-23.50%20.01%82.70%-73.95%133.33%36.03%-14.88%-82.46%-83.41%-0.27%63.41%-15.27%11.02%89.17%110.35%82.21%15.98%90.26%209.83%87.50%35.96%141.93%398.35%621.61%-22.00%377.12%507.38%567.83%10.58%453.39%469.87%2.36%4.64%3.56%10.87%
Net Income (QoQ) -98.04%193.67%-4.57%-1.31%-480.04%124.84%-110.23%-21.54%11.40%-1.00%8.16%-103.62%116.43%553.26%1,578.07%-106.78%40.67%312.81%933.40%-108.01%90.93%1,251.33%1,153.26%-102.91%97.53%86.67%8,561,566.67%-100.01%128.83%-25.00%848,379.17%-100.02%12.24%-10.64%4.59%9.09%7.97%-12.48%12.09%-5.89%151.21%-49.26%-6.03%-15.07%26.38%-7.58%-3.55%20.53%5.61%-24.50%1.63%17.28%-15.78%-0.25%-0.71%53.45%
Net Income towards Common Stockholders Growth (1y) -94.57%-1,151.12%-11.10%-109.53%100.61%-6.42%-104.32%-99.36%-95.80%-34.79%-22.16%-541.12%43.70%-11.50%-4.50%84.03%-13.61%4.77%61.88%89.60%-100.12%723.14%96.95%135.56%300.00%-80.18%55.86%-234.38%11.52%414,224.49%493,683.72%10.08%7.82%15.55%-0.32%131.93%34.45%12.72%1.72%-48.82%-6.78%-4.32%35.80%13.48%-7.30%-2.33%-4.96%-24.21%0.14%-2.17%28.00%
Net Income towards Common Stockholders Growth (3y) 222.38%202.00%214.44%116.15%227.94%-131.94%281.92%-18.56%-27.14%-26.09%-62.63%-15.44%21.34%-27.51%-26.02%96.88%77.01%26.12%-87.23%19.57%82.75%63.23%22.08%286.63%1,231.43%2,582.23%-37.57%1,154.25%1,871.59%2,026.53%41.73%1,717.68%1,759.63%9.32%10.56%7.61%11.25%10.44%5.13%1.75%9.50%-23.93%-4.71%-2.94%18.21%
Net Income towards Common Stockholders Growth (5y) -59.60%29.04%82.86%-28.13%-23.50%20.01%82.70%-73.95%133.33%36.03%-14.88%-82.46%-83.41%-0.27%63.41%-15.27%11.02%89.17%110.35%82.21%15.98%90.26%209.83%87.50%35.96%141.93%398.35%621.61%-22.00%377.12%507.38%567.83%10.58%453.39%469.87%2.36%4.64%3.56%10.87%
Net Income towards Common Stockholders (QoQ) -98.04%193.67%-4.57%-1.31%-480.04%124.84%-110.23%-21.54%11.40%-1.00%8.16%-103.62%116.43%553.26%1,578.07%-106.78%40.67%312.81%933.40%-108.01%90.93%1,251.33%1,153.26%-102.91%97.53%86.67%8,561,566.67%-100.01%128.83%-25.00%848,379.17%-100.02%12.24%-10.64%4.59%9.09%7.97%-12.48%12.09%-5.89%151.21%-49.26%-6.03%-15.07%26.38%-7.58%-3.55%20.53%5.61%-24.50%1.63%17.28%-15.78%-0.25%-0.71%53.45%
Net Margin Growth (1y) -1318.00-310.00-15.00-82.00283.00-157.00-1888.00-2015.00-1956.00-751.00-16.00-71.0032.00-192.000.0048.00-21.004.0062.008.00-101.008,441.0034.001.000.00-7808.001.00-1.0085.001,791.001,798.0036.00-63.00132.00-131.002,438.00531.00211.004.00-2249.00-183.00-146.00494.00156.00-280.00-200.00-222.00-638.00-76.00-88.00482.00
Net Margin Growth (3y) 2,291.001,732.001,954.002,327.002,149.00-75.0088.00-1100.00-1904.00-2037.00-1945.00-939.0046.00-15.00-90.008,253.0097.0057.00-121.00637.0097.008.00718.001,826.001,798.001,938.00-7687.001,729.001,929.001,806.002,559.002,259.002,140.00224.00285.00197.00366.00344.0068.00-136.00276.00-2731.00-539.00-434.00754.00
Net Margin Growth (5y) -1378.0061.001,383.00-172.00-131.00403.001,207.00-90.0099.007,345.00-1807.00-2028.00-2046.00-306.0081.00-14.00530.001,889.001,854.001,816.00758.001,825.001,938.001,706.003,192.002,294.002,141.001,810.00-7498.002,076.001,994.002,303.00466.001,796.001,794.00-258.00-71.00-91.00626.00
Net Margin (QoQ) -1363.0055.00-10.000.00-355.00350.00-76.00-569.00222.0017.00172.00-2300.0095.0076.001,378.00-1565.0041.00179.001,154.00-1373.0089.00109.001,179.00-1315.0035.001.009,721.00-9722.001.000.001,912.00-1913.000.00-207.006.00140.0097.00-307.00202.00-123.002,666.00-2213.00-118.00-330.00413.00-147.00-81.00309.0075.00-583.00-1.00288.00-341.00-21.00-13.00857.00
Operating Income Growth (1y) 1.95%8.41%4.65%2.71%1.46%0.67%5.10%1.44%1.20%-2.36%0.09%1.56%1.59%4.28%1.91%6.34%6.72%7.32%6.97%1.89%2.58%1.91%1.89%2.85%3.50%4.92%5.75%5.70%5.52%5.50%3.63%4.71%2.72%3.63%5.30%3.94%4.05%3.28%1.44%2.48%1.82%1.10%3.35%1.52%2.91%3.26%118.69%3.85%2.69%3.24%-50.30%24.61%26.82%30.58%6.31%-7.40%-7.96%-11.54%3.99%-0.70%-1.21%0.37%
Operating Income Growth (3y) 1.53%2.14%3.26%1.90%1.42%0.83%2.35%3.09%3.14%3.00%2.95%3.24%3.61%4.48%3.56%3.67%4.25%4.69%4.85%3.46%3.86%4.10%3.74%4.41%3.91%4.68%4.89%4.78%4.09%4.13%3.44%3.70%2.86%2.67%3.35%2.64%2.92%2.54%31.86%2.61%2.47%2.53%3.95%9.52%10.25%11.65%4.93%6.22%6.22%6.04%-18.10%4.64%4.86%5.05%
Operating Income Growth (5y) 2.56%3.59%3.72%2.77%2.69%2.31%3.16%2.80%3.10%3.16%3.29%3.65%3.97%4.77%4.01%4.28%4.20%4.64%4.69%3.81%3.67%3.84%3.59%3.93%3.52%3.68%3.88%3.66%3.40%3.35%20.13%3.29%2.84%2.90%3.71%6.95%7.26%7.77%3.91%4.51%4.66%4.48%4.43%3.85%4.03%4.33%
Operating Income (QoQ) -5.01%-0.03%5.16%2.10%1.01%-3.50%3.21%0.85%0.22%0.75%-0.38%0.61%-3.30%3.27%1.08%0.64%-0.73%0.92%5.48%1.00%-0.18%0.60%0.46%1.68%-0.83%0.57%1.41%2.33%0.53%1.37%1.36%2.16%0.52%-0.43%2.41%0.22%1.40%1.18%1.09%0.33%0.65%-0.63%2.13%-0.31%-0.06%1.57%0.32%1.06%0.28%115.12%-52.36%-0.07%0.82%3.56%19.44%1.70%3.80%-15.69%4.04%1.08%-0.24%-0.88%-0.65%0.55%1.36%
Operating Margin Growth (1y) 0.00-31.00-76.0094.00-68.0018.00134.00-131.005.00-141.00-213.00-94.00-105.00-38.0032.00213.00242.00234.00164.00-8.00-65.00-88.001.00-35.00-17.008.0026.0019.0035.00-4.00-92.003.00-53.000.0091.00-12.00-3.00-39.00-105.0025.00-51.00-69.00-88.00-188.00-86.00-66.002,052.0018.0020.0032.00-2052.00430.00445.00426.005.00-314.00-357.00-369.008.00-100.00-78.00-68.00
Operating Margin Growth (3y) -64.00-154.00-155.00-131.00-168.00-161.00-47.00-12.00141.0056.00-17.00111.0072.00109.00197.00170.00160.00154.00191.00-23.00-47.00-84.00-64.00-13.00-35.005.0025.0010.00-21.00-42.00-106.0015.00-107.00-108.00-102.00-175.00-140.00-175.001,859.00-145.00-117.00-104.00-88.00259.00379.00391.006.00134.00108.0088.00-2039.0015.0010.00-11.00
Operating Margin Growth (5y) 73.0043.0040.0074.008.00-14.00118.00-54.0060.00-24.0010.0096.0090.00113.00131.00192.00142.00151.00190.00-33.00-102.00-123.00-78.000.00-88.00-103.00-168.00-154.00-158.00-178.001,858.00-155.00-173.00-143.00-101.00272.00325.00283.00-187.00-30.00-29.00-48.00-75.00-155.00-56.00-46.00
Operating Margin (QoQ) 44.00-46.00-63.0065.0013.00-91.00107.00-97.0099.0025.00-158.0038.00-46.00-48.00-38.0027.0021.0022.00142.0056.0014.00-49.00-29.00-1.00-10.0041.00-65.0017.0015.0059.00-72.0033.00-23.00-30.0022.00-22.0030.0061.00-81.00-13.00-6.00-4.0049.00-89.00-24.00-24.00-51.0013.00-5.002,095.00-2085.0014.007.0012.00396.0030.00-12.00-409.0077.00-12.00-25.00-32.00-31.009.00-15.00
Profit After Tax Growth (1y) 10.45%37.00%36.60%-17.21%13.27%-4.85%-18.38%17.81%-9.66%-0.55%74.57%0.80%3.81%1.11%-44.90%17.30%-2.22%0.22%9.96%-6.81%1.23%9.80%-10.87%2.14%5.11%4.46%4.77%2.70%0.77%0.97%723.14%26.63%31.39%16.55%-83.97%6.73%1.18%12.92%13.57%-10.71%-7.27%-6.38%9.18%32.17%41.72%22.15%183.87%8.54%-8.67%-17.42%-58.20%-5.84%-3.89%34.89%13.39%13.69%20.02%17.86%-7.13%0.14%-2.17%28.00%
Profit After Tax Growth (3y) 4.17%9.04%24.86%-0.56%2.03%-1.46%-7.75%11.68%-2.85%0.26%1.89%3.29%0.91%3.62%-18.56%3.74%1.32%4.75%0.89%-0.75%2.35%5.01%97.35%9.93%11.64%7.12%11.40%11.55%10.24%9.94%14.44%6.46%7.23%7.21%-41.64%7.99%9.97%8.90%52.12%8.60%6.27%-1.89%9.01%10.54%7.55%10.81%10.40%5.13%1.75%9.50%-23.93%2.34%4.11%26.72%
Profit After Tax Growth (5y) 2.79%5.61%3.35%1.45%1.01%1.03%-5.10%5.80%-0.49%2.94%-0.25%2.94%1.70%3.25%36.03%7.74%6.61%6.23%6.27%5.73%7.35%8.79%6.95%4.83%5.48%5.38%11.38%10.37%11.98%8.73%35.96%11.60%9.80%4.44%-25.09%5.18%3.14%7.54%10.78%6.52%6.72%8.47%6.41%8.99%7.87%15.47%
Profit After Tax (QoQ) -11.67%12.43%7.37%3.59%9.56%12.10%-34.93%41.73%-7.97%-3.84%-6.08%8.69%1.31%68.81%-45.77%11.93%-1.33%-8.00%15.45%-6.70%1.14%0.94%-2.16%1.34%9.70%-18.06%12.12%4.28%9.03%-17.82%9.91%2.32%9.25%569.97%-83.09%6.17%-3.09%-7.84%12.56%0.66%8.15%-7.31%-11.50%4.54%9.19%8.09%7.13%12.09%-5.89%151.21%-59.04%-5.69%-14.91%27.16%-7.73%-3.73%19.43%6.89%-7.49%1.63%17.28%-15.78%-0.25%-0.71%53.45%
Return on Assets Growth (1y) -2.00-2.000.000.000.000.001.002.003.003.001.00-1.00-3.00-4.00-2.00-1.000.000.000.000.000.000.000.000.000.004.004.004.004.00-4.00-4.00-4.00-4.000.001.002.002.002.002.001.000.001.001.002.002.000.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) -3.000.004.004.003.002.001.001.001.001.00-1.00-2.00-3.00-4.00-4.00-3.00-1.00-1.004.004.004.004.000.000.000.000.000.001.002.003.00-1.00-1.00-1.00-1.003.004.004.005.003.002.002.001.001.001.001.001.00-1.00-1.00-1.00-2.00
Return on Assets Growth (5y) -1.00-1.00-1.001.001.001.001.001.001.001.001.003.002.001.000.00-3.00-2.00-1.000.000.001.002.002.003.003.003.003.004.004.004.005.000.000.000.000.004.003.003.003.003.002.001.001.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.000.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.004.000.000.000.00-4.000.000.000.000.001.001.001.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -10.00-8.000.000.000.000.005.009.0014.0015.006.00-5.00-16.00-17.00-12.00-6.00-2.000.000.000.00-1.000.000.000.000.0015.0014.0015.0016.00-14.00-13.00-15.00-16.00-1.003.006.008.007.005.003.000.004.006.0011.0018.0012.0010.005.00-2.000.00-3.00-5.00-3.00-5.00-5.00-3.00-3.00
Return on Equity Growth (3y) -18.00-2.0021.0020.0015.009.004.003.003.003.00-2.00-6.00-12.00-18.00-18.00-12.00-6.00-2.0015.0014.0015.0015.001.001.001.001.001.003.006.009.00-7.00-6.00-7.00-8.0011.0014.0019.0026.0023.0022.0018.0016.0016.0014.0011.0012.007.003.00-3.00-8.00
Return on Equity Growth (5y) -9.00-5.00-4.003.003.003.003.002.003.003.003.0013.008.004.00-2.00-16.00-11.00-6.00-2.000.003.006.008.008.008.009.009.0012.0015.0020.0026.009.0011.009.008.0023.0021.0020.0020.0018.0014.0011.0010.00
Return on Equity (QoQ) -8.00-2.000.000.000.001.000.000.000.004.005.006.000.00-6.00-6.00-4.00-2.000.000.000.000.000.000.000.000.000.000.000.0016.00-1.001.000.00-15.000.000.000.000.003.003.002.000.000.001.00-1.004.003.005.006.00-2.001.000.00-1.00-1.00-2.00-2.001.00-2.00-2.000.001.00
Return on Invested Capital Growth (1y) -2.00-1.001.00-1.00-1.000.00-1.00-1.000.001.002.002.000.00-1.00-1.00-1.000.000.0012.0011.0013.00-15.00-1.00-2.00
Return on Invested Capital Growth (3y) -3.00-2.00-2.00-2.00-2.00-1.00-2.00-2.000.000.000.000.0013.0012.0013.00
Return on Invested Capital Growth (5y) -5.00-3.00-3.000.000.00-1.00-2.00-2.00-1.00-1.00-2.00-1.00
Return on Invested Capital (QoQ) -2.000.000.000.000.000.00-1.000.001.00-1.00-1.000.000.000.001.001.000.000.00-1.00-1.000.001.000.000.0012.00-1.002.00-14.000.000.00-1.000.000.00
Return on Sales Growth (1y) -13.00-3.000.00-1.00-1.003.00-1.000.001.0024.0018.0020.00-2.00-19.00-20.00-20.00-8.000.00-1.000.00-2.000.000.000.000.001.000.00-1.0084.000.000.000.00-78.000.000.005.001.0018.0018.0015.000.00-1.001.00-1.0024.005.002.000.00-22.00-2.00-1.005.002.00-3.00-2.00-2.00-6.00-1.00-1.005.00
Return on Sales Growth (3y) -14.0023.0017.0020.0023.0021.00-1.001.001.0015.00-1.00-1.00-11.00-19.00-20.00-19.00-9.000.000.00-1.0083.001.001.00-1.006.001.000.004.007.0018.0018.0019.00-77.0017.0019.0018.0026.0023.0021.0014.002.003.002.004.003.001.00-1.003.00-27.00-5.00-4.008.00
Return on Sales Growth (5y) -14.001.0014.00-2.00-1.004.0012.00-1.000.001.0013.000.000.0073.00-18.00-20.00-20.00-3.001.000.004.005.0019.0019.0018.008.0018.0019.0017.0032.0023.0021.0018.00-75.0021.0020.0023.005.0018.0018.0016.00-3.00-1.00-1.006.00
Return on Sales (QoQ) -14.001.000.000.00-4.004.00-1.000.001.000.000.000.00-6.002.000.002.00-23.001.001.0014.00-16.000.002.0012.00-14.001.001.0012.00-13.000.000.0097.00-97.000.000.0019.00-19.000.005.0015.00-2.000.001.001.00-3.002.00-1.0027.00-22.00-1.00-3.004.00-1.00-1.003.001.00-6.000.003.00-3.000.000.009.00
Revenue Growth (1y) 1.97%10.04%8.71%-1.94%4.96%-0.20%-1.61%8.28%0.96%4.76%11.41%6.71%7.29%6.35%0.20%-4.64%-5.47%-4.50%-1.44%2.27%5.82%6.32%1.82%4.62%4.34%4.50%4.44%4.70%3.75%5.68%8.36%4.58%5.41%3.61%0.74%4.56%4.21%5.30%6.75%1.24%4.46%4.71%8.13%11.78%7.64%6.93%5.50%2.85%1.62%1.52%2.98%1.43%2.68%6.70%6.04%7.18%8.58%5.15%3.57%4.54%2.85%3.96%
Revenue Growth (3y) 2.62%4.79%6.02%4.25%4.37%3.60%3.18%3.29%0.79%2.09%3.24%1.34%2.38%2.59%0.18%0.67%1.44%2.00%1.58%3.86%4.63%5.50%4.84%4.63%4.50%4.59%4.47%4.61%4.46%4.86%5.23%3.44%4.69%4.54%5.16%5.77%5.43%5.64%6.79%5.19%4.55%4.36%5.51%5.26%3.95%5.02%4.83%3.79%4.25%4.43%4.19%4.36%4.67%5.26%
Revenue Growth (5y) 1.85%3.16%3.31%2.02%2.61%2.46%1.97%3.35%2.48%3.40%3.19%2.65%3.04%3.59%2.62%2.24%2.68%3.05%2.73%4.14%4.70%5.08%4.38%3.93%4.43%4.76%5.65%5.32%5.09%5.24%5.86%4.94%4.65%4.40%4.78%4.30%4.10%5.01%5.86%4.82%4.96%4.98%5.23%5.49%4.64%4.83%
Revenue (QoQ) -7.00%2.23%8.51%-1.16%0.36%0.99%-2.11%5.80%-4.57%-0.44%7.72%-1.35%-0.98%5.88%3.18%-0.82%-1.85%-0.24%-1.81%-1.69%-0.84%2.96%1.88%1.73%-0.36%-1.40%4.69%1.46%-0.21%-1.46%4.95%0.54%1.65%1.04%1.28%1.34%-0.09%-1.76%5.12%1.00%0.96%-0.41%-0.31%4.22%1.20%2.84%3.06%0.36%0.53%1.46%0.47%-0.83%0.42%2.92%-1.03%0.39%4.35%2.28%0.03%1.70%1.05%0.75%0.96%0.06%2.14%
Shareholder's Equity Growth (1y) 50.41%28.73%19.53%-4.19%-1.98%5.24%-3.16%5.76%3.01%13.01%12.27%-4.39%-12.35%-13.42%-2.69%17.96%19.93%24.39%16.59%-4.50%-5.44%-13.67%-10.07%13.28%18.75%12.61%8.04%3.60%1.60%36.45%22.67%10.25%7.18%-13.10%3.83%20.26%32.02%34.70%7.89%17.13%12.48%20.25%20.12%9.79%4.66%-1.46%-11.98%-38.22%-49.33%-54.30%-44.21%-25.23%6.00%13.60%31.01%31.34%0.34%18.25%7.67%3.66%22.65%
Shareholder's Equity Growth (3y) 15.08%9.13%12.44%-1.05%-3.99%0.98%1.90%6.05%2.69%6.77%8.40%2.51%-0.20%-2.40%0.67%8.47%10.43%6.54%4.24%3.87%4.49%9.88%6.02%8.97%8.95%10.12%11.23%11.16%12.86%16.89%11.18%15.81%16.76%12.07%10.40%15.64%15.83%16.86%4.49%-7.38%-15.82%-18.49%-16.13%-20.25%-17.47%-20.02%-13.67%-15.34%-18.62%-15.01%-7.67%0.60%9.26%
Shareholder's Equity Growth (5y) 11.44%6.44%8.89%1.77%0.07%2.03%2.10%5.23%3.99%3.42%4.35%4.80%3.70%7.40%6.22%7.83%7.96%7.48%7.61%8.24%10.05%9.20%5.95%12.76%13.94%16.68%12.27%12.05%11.10%13.61%7.76%1.05%-3.33%-8.72%-7.95%-6.51%-3.55%-3.69%-3.57%-4.84%-8.70%-6.17%-3.61%-7.14%-7.11%
Shareholder's Equity (QoQ) 26.39%-7.46%8.17%-14.07%7.96%-4.52%10.66%-7.73%-0.66%4.26%7.79%1.23%-1.31%-11.20%-1.19%-0.01%10.92%7.64%0.46%3.70%3.96%-11.83%-0.53%-5.32%8.29%11.07%4.28%-10.21%3.90%6.50%2.26%20.58%-6.60%-4.27%-0.59%-2.23%11.60%10.87%9.14%-0.25%-10.61%20.37%4.80%6.64%-10.70%10.02%-0.10%0.40%-20.23%-22.79%-18.06%-9.45%-2.62%3.48%16.15%-2.95%12.31%3.74%-11.27%14.38%2.26%-0.12%4.98%
Tax Rate Growth (1y) 226.00-309.00-199.00-274.00606.00-142.00-91.00-18.00181.00-13.00-226.00-5.00-110.00-251.00-318.00-323.00-320.0036.0093.00-40390.00-1007.00-1177.0019.00-52.00-91.00
Tax Rate Growth (3y) 194.00-66.00-77.00107.00403.00-458.00247.00184.00195.00-249.00-228.00-451.00-40718.00-1437.00-1391.00
Tax Rate Growth (5y) 391.00355.00-161.00-95.00-97.00143.00-5.00-158.00-140.00-786.00-183.00-31.00-29.00
Tax Rate (QoQ) 259.00252.00-26.00-283.0084.00-1.00-74.00597.00-665.0051.00-1.00182.00223.00-264.0040.00-12.0011.00-43.00-65.00-153.00-56.00-48.00-62.00203.000.00-40531.0039,321.0034.0057.00-22.00-130.00114.00-14.00-62.00
Total Debt Growth (1y) 193.64%-4.95%-3.97%0.03%3.86%2.72%2.56%12.22%26.48%43.62%33.79%20.55%-5.18%-6.09%-80.50%-79.47%-76.17%0.78%-2.26%131.63%112.88%-10.60%115.19%-55.09%-56.83%13.27%-41.31%7.08%15.78%4.48%11.66%119.30%99.03%14.02%-19.38%139.83%157.64%-1.04%513.13%30.56%22.89%16.69%7.66%6.79%-0.38%5.37%6.47%-5.51%6.31%2.51%3.56%-3.11%8.91%1.86%10.31%11.12%22.93%29.49%18.54%22.11%-1.69%
Total Debt Growth (3y) 48.82%7.68%12.31%10.61%7.59%11.48%-35.57%-34.76%-34.13%10.77%-36.59%-16.93%-21.64%-5.42%-25.71%-40.23%-39.72%0.68%7.27%3.66%2.09%1.90%12.14%1.79%-0.17%10.51%-19.16%77.92%81.07%5.64%76.72%90.07%84.71%9.61%74.59%49.54%46.65%6.76%91.55%9.63%9.18%8.02%5.88%-0.75%4.87%3.24%6.74%0.57%12.49%10.58%10.64%9.55%9.59%
Total Debt Growth (5y) -3.99%-22.36%6.04%-8.44%-8.77%4.53%-10.87%-21.99%-23.46%6.60%-20.28%-22.72%-24.80%0.03%-23.11%-12.89%-12.78%3.98%2.13%42.42%40.40%3.61%47.45%26.99%25.79%9.28%28.38%51.01%48.69%7.71%44.62%47.28%46.18%7.30%42.46%25.08%29.57%4.91%51.68%7.24%11.75%10.70%9.19%5.82%6.87%
Total Debt (QoQ) 205.39%0.01%-1.15%1.05%0.18%-0.04%2.63%-0.06%0.03%9.37%15.67%13.49%-6.82%-1.45%-9.01%12.40%-80.66%3.78%5.63%375.23%-81.24%145.97%-2.92%99.58%-54.84%-48.67%-6.68%423.67%-76.60%-6.34%0.89%372.58%-74.99%83.94%-8.43%170.73%-82.32%447.20%-1.64%3.99%9.54%16.52%-7.41%-1.26%1.06%15.58%-13.64%4.45%2.11%2.58%-2.83%0.72%3.16%-4.03%9.23%-5.81%11.71%-3.32%20.84%-0.78%2.27%-0.42%-2.72%