|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,023.76M | 1,277.84M | 1,296.53M | 1,064.81M | 1,291.76M | 1,079.28M | 1,088.95M | 1,321.32M | 1,110.92M | 1,384.12M | 1,415.69M | 1,416.14M | 1,440.25M | 1,172.59M | 1,466.28M | 1,480.42M | 1,481.29M | 1,512.99M | 415.52M | 1,559.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.61M | 711.40M | 540.31M | 694.15M | 691.43M | 737.58M | 702.28M | 707.93M | 717.51M | 719.04M | 719.77M | 93.21M | 735.69M | 104.87M | -1736.53M | 750.76M | 108.29M | 111.56M | -1681.02M | 789.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.58M | 220.32M | 567.75M | 301.42M | 306.89M | 263.93M | 306.41M | 305.16M | 310.35M | 321.01M | 323.42M | 326.72M | 334.91M | 379.15M | 3,202.80M | 729.66M | 1,372.99M | 1,401.43M | 2,096.54M | 770.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.76M | 68.04M | 75.22M | 72.68M | 78.69M | 76.46M | 79.69M | 73.91M | 75.46M | 74.58M | 78.11M | 80.41M | 83.11M | 89.19M | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.10M | 979.01M | 641.52M | 935.77M | 936.63M | 986.00M | 958.71M | 973.18M | 986.44M | 990.72M | 1,000.87M | 1,020.80M | 1,034.81M | 989.25M | 1,153.84M | 1,164.34M | 1,167.99M | 1,035.89M | 1,190.13M | 1,225.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.87M | 1,047.04M | 716.75M | 1,008.45M | 1,015.32M | 1,062.46M | 1,038.40M | 1,047.08M | 1,061.90M | 1,065.30M | 1,078.98M | 1,101.22M | 1,117.92M | 1,078.45M | 1,153.84M | 1,164.34M | 1,167.99M | 1,035.89M | 1,190.13M | 1,225.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.31M | 238.97M | 301.66M | 244.89M | 244.71M | 246.71M | 255.48M | 305.16M | 261.24M | 266.93M | 271.61M | 282.58M | 285.64M | 284.96M | 282.45M | 280.61M | 282.17M | 286.01M | 281.40M | 289.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.31M | 238.97M | 301.66M | 244.89M | 244.71M | 246.71M | 255.48M | 305.16M | 261.24M | 266.93M | 271.61M | 282.58M | 285.64M | 284.96M | 282.45M | 280.61M | 282.17M | 286.01M | 281.40M | 289.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66M | 19.79M | 2.72M | -7.24M | -30.45M | -29.16M | -9.70M | -30.93M | -45.84M | -2.19M | 13.29M | -11.80M | -12.59M | -2.19M | 2.39M | 0.09M | -18.57M | -4.99M | -4.31M | -1.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.31M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 2.40M | 4.41M | 0.11M | 4.62M | 1.42M | 1.66M | | | 1.14M | 3.93M | 0.71M | 3.69M | 3.97M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 314.92M | 322.32M | 376.96M | 312.43M | 316.08M | 313.30M | 477.10M | 329.49M | 334.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.71M | 63.97M | 73.96M | 57.24M | 61.52M | 60.55M | 89.26M | 63.41M | 63.61M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.38M | 230.79M | 579.78M | 237.48M | 223.97M | 190.59M | 242.34M | 52.83M | 232.46M | 257.08M | 428.39M | 559.40M | 535.97M | 302.99M | 255.20M | 254.56M | 239.75M | 387.84M | 266.08M | 270.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.24M | 230.79M | 579.78M | 294.18M | 276.45M | 234.78M | 296.71M | 274.23M | 264.51M | 318.81M | 336.71M | 254.22M | 258.36M | 302.99M | 255.20M | 254.56M | 252.75M | 387.84M | 266.08M | 270.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38 | 2.27 | 5.68 | 2.96 | 2.81 | 2.41 | 3.03 | 2.85 | 2.77 | 3.37 | 3.54 | 2.71 | 2.83 | 3.45 | 2.86 | 3.05 | 3.09 | 4.81 | 3.27 | 3.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35 | 2.25 | 5.62 | 2.93 | 2.79 | 2.39 | 3.00 | 2.80 | 2.75 | 3.33 | 3.49 | 2.67 | 2.83 | 3.44 | 2.85 | 3.01 | 3.05 | 4.73 | 3.22 | 3.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.90M | 101.50M | 102.07M | 99.27M | 98.22M | 97.26M | 97.93M | 96.39M | 95.33M | 94.64M | 95.10M | 93.87M | 91.44M | 87.87M | 89.28M | 83.48M | 81.92M | 80.69M | 81.38M | 78.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.23M | 102.38M | 103.17M | 100.25M | 98.94M | 98.15M | 98.98M | 97.91M | 96.25M | 95.82M | 96.36M | 95.11M | 91.44M | 88.09M | 89.66M | 84.48M | 82.79M | 82.02M | 82.52M | 79.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.22M | 113.22M | 109.22M | 109.22M | 109.22M | 109.22M | 105.22M | 105.22M | 105.22M | 105.22M | 102.22M | 102.22M | 102.22M | 102.22M | 97.22M | 97.22M | 97.22M | 80.69M | 92.22M | 92.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.31M | 238.97M | 301.66M | 244.89M | 244.71M | 246.71M | 255.48M | 305.16M | 261.24M | 266.93M | 271.61M | 282.58M | 285.64M | 284.96M | 282.45M | 280.61M | 282.17M | 286.01M | 281.40M | 289.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.55M | 20.89M | 19.24M | 19.94M | 21.83M | 23.96M | 24.66M | 24.87M | 25.82M | 25.95M | 25.68M | 28.62M | 31.40M | 31.39M | 35.68M | 34.99M | 1,909.65M | 1,589.71M | 35.21M | 1,846.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28% | 19.85% | 19.62% | 18.32% | 19.46% | 19.33% | 18.71% | 19.24% | 19.04% |