|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.30M | 113.13M | 100.71M | 106.20M | 102.55M | 104.02M | 119.53M | 76.40M | 94.81M | 108.93M | 93.47M | 42.49M | 68.08M | 100.14M | 169.63M | 114.25M | 100.81M | 98.25M | 90.81M | 104.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.30M | 113.13M | 100.71M | 106.20M | 102.55M | 104.02M | 119.53M | 76.40M | 94.81M | 108.93M | 93.47M | 42.49M | 68.08M | 100.14M | 169.63M | 114.25M | 100.81M | 98.25M | 90.81M | 104.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 36.65M | 33.44M | 36.13M | 36.03M | 34.77M | 37.32M | 37.85M | 39.25M | 40.51M | 41.05M | 46.55M | 51.22M | 56.41M | 60.74M | 73.74M | 82.98M | 98.68M | 116.97M | 119.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 36.65M | 33.44M | 36.13M | 36.03M | 34.77M | 37.32M | 37.85M | 39.25M | 40.51M | 41.05M | 46.55M | 51.22M | 56.41M | 60.74M | 73.74M | 82.98M | 98.68M | 116.97M | 119.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 8.06M | 9.51M | 9.15M | 10.08M | 10.58M | 13.60M | 13.61M | 13.06M | 11.64M | 12.42M | 12.54M | 18.50M | 18.19M | 19.35M | 20.17M | 22.80M | 24.55M | 25.39M | 24.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 5.70M | 7.01M | 6.87M | 4.92M | 9.05M | 10.49M | 11.89M | 10.61M | 11.47M | 12.87M | 12.75M | 13.54M | 14.84M | 14.66M | 17.34M | 17.91M | 15.75M | 15.14M | 18.25M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 5.97M | 6.50M | 8.68M | 12.84M | 14.55M | 13.74M | 14.96M | 15.78M | 16.67M | 16.70M | 24.90M | 24.44M | 26.87M | 23.67M | 21.96M | 23.91M | 23.56M | 23.04M | 19.98M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 19.72M | 23.01M | 24.71M | 27.84M | 34.18M | 37.84M | 40.45M | 39.45M | 39.78M | 41.99M | 50.19M | 56.48M | 59.90M | 57.68M | 59.46M | 64.62M | 63.86M | 63.56M | 62.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91M | 17.89M | 15.63M | 16.28M | 16.03M | 18.27M | 17.25M | 19.80M | 18.75M | 19.57M | 18.19M | 19.02M | 14.42M | 18.51M | 12.46M | 14.86M | 13.67M | 18.51M | 24.05M | 26.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.54M | 501.81M | 486.13M | 491.20M | 471.10M | 448.84M | 443.86M | 415.88M | 401.26M | 399.53M | 395.46M | 388.61M | 383.78M | 397.28M | 449.79M | 444.54M | 436.06M | 454.77M | 474.98M | 485.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.38M | 60.80M | 68.97M | 74.71M | 80.92M | 87.31M | 94.40M | 98.33M | 102.67M | 103.08M | 103.21M | 101.86M | 100.23M | 98.58M | 97.87M | 96.81M | 111.82M | 110.94M | 113.25M | 112.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 6.80M | 7.40M | 7.20M | 7.60M | 7.60M | 8.40M | 9.00M | 10.50M | 10.40M | 11.60M | 12.60M | 13.70M | 14.80M | 14.70M | 15.10M | 17.20M | 18.70M | 19.50M | 19.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.13M | 66.71M | 66.71M | 66.71M | 66.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.24M | 339.01M | 332.78M | 326.55M | 320.32M | 314.10M | 307.87M | 182.74M | 295.41M | 385.20M | 385.20M | 281.92M | 275.67M | 390.39M | 376.29M | 257.87M | 408.86M | 264.14M | 141.92M | 150.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.37M | 405.14M | 398.92M | 392.69M | 386.46M | 380.23M | 374.00M | 248.87M | 361.55M | 451.33M | 451.33M | 348.05M | 341.81M | 456.52M | 442.42M | 324.00M | 475.57M | 330.85M | 208.63M | 217.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 8.60M | 9.42M | 9.10M | 9.13M | 9.76M | 10.61M | 10.89M | 5.86M | 5.86M | 5.86M | 5.86M | 19.72M | 4.73M | 20.71M | 22.70M | 3.83M | 27.44M | 21.86M | 3.83M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.19M | 562.32M | 563.57M | 560.87M | 560.18M | 559.63M | 558.52M | 556.71M | 555.48M | 549.11M | 544.95M | 544.73M | 535.89M | 529.26M | 524.96M | 521.63M | 550.89M | 544.61M | 418.50M | 407.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,043.72M | 1,064.13M | 1,049.70M | 1,052.07M | 1,031.28M | 1,008.47M | 1,002.38M | 972.59M | 956.74M | 948.63M | 940.41M | 933.34M | 919.67M | 926.54M | 974.76M | 966.18M | 986.96M | 999.38M | 893.49M | 893.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 8.46M | 7.33M | 8.00M | 21.29M | 11.46M | 14.40M | 12.03M | 8.56M | 10.41M | 13.44M | 12.75M | 11.56M | 11.10M | 13.03M | 15.82M | 13.68M | 19.88M | 24.62M | 19.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 8.46M | 7.33M | 8.00M | 21.29M | 11.46M | 14.40M | 12.03M | 8.56M | 10.41M | 13.44M | 12.75M | 11.56M | 11.10M | 13.03M | 15.82M | 13.68M | 19.88M | 24.62M | 19.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.18M | 54.99M | 56.03M | 47.60M | 48.21M | 49.15M | 57.96M | 50.36M | 55.32M | 56.73M | 60.57M | 59.49M | 58.52M | 60.58M | 62.10M | 52.70M | 65.45M | 67.63M | 76.65M | 70.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.34M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.48M | 63.45M | 63.36M | 55.60M | 69.51M | 60.62M | 72.36M | 62.39M | 63.89M | 67.15M | 74.01M | 72.24M | 70.08M | 71.68M | 75.12M | 68.53M | 79.14M | 87.52M | 101.28M | 89.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.91M | 72.80M | 72.70M | 72.59M | 72.46M | 72.32M | 72.17M | 72.02M | 71.02M | 70.78M | 70.54M | 70.29M | 70.01M | 69.71M | 69.46M | 69.16M | 68.82M | 68.47M | 68.11M | 67.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.34M | 279.68M | 280.03M | 280.37M | 280.71M | 281.06M | 281.40M | 281.74M | 282.09M | 282.43M | 282.77M | 283.12M | 56.69M | 56.76M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.27M | 7.32M | 7.31M | 7.31M | 7.30M | 7.26M | 7.26M | 7.26M | 7.25M | 7.14M | 7.14M | 7.14M | 7.14M | 6.93M | 6.92M | 6.91M | 6.92M | 0.44M | 0.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14M | 29.89M | 29.65M | 29.30M | 29.36M | 29.13M | 28.91M | 29.48M | 30.77M | 30.57M | 30.43M | 30.11M | 29.91M | 30.66M | 33.94M | 36.32M | 36.20M | 35.85M | 35.77M | 35.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58M | 8.98M | 9.49M | 9.33M | 9.45M | 9.49M | 10.28M | 11.19M | 12.90M | 12.79M | 13.75M | | 20.68M | 22.08M | 22.37M | 21.29M | 30.78M | 31.08M | 31.74M | 29.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.82M | 454.10M | 453.05M | 445.18M | 459.35M | 450.42M | 462.10M | 452.89M | 455.02M | 458.18M | 464.90M | 482.61M | 233.84M | 235.95M | 185.45M | 180.93M | 191.07M | 198.75M | 205.59M | 192.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.40M | 463.08M | 462.55M | 454.51M | 468.80M | 459.91M | 472.38M | 464.08M | 467.93M | 470.98M | 478.65M | 482.61M | 254.52M | 258.03M | 207.82M | 202.22M | 221.85M | 229.84M | 237.33M | 222.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.34M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.33M | 601.05M | 587.15M | 597.56M | 562.48M | 548.55M | 530.00M | 508.51M | 488.81M | 477.66M | 461.77M | 450.73M | 665.16M | 668.51M | 766.93M | 763.96M | 765.11M | 769.54M | 656.15M | 670.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.33M | 601.05M | 587.15M | 597.56M | 562.48M | 548.55M | 530.00M | 508.51M | 488.81M | 477.66M | 461.77M | 450.73M | 665.16M | 668.51M | 766.93M | 763.96M | 765.11M | 769.54M | 656.15M | 670.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,043.72M | 1,064.13M | 1,049.70M | 1,052.07M | 1,031.28M | 1,008.47M | 1,002.38M | 972.59M | 956.74M | 948.63M | 940.41M | 933.34M | 919.67M | 926.54M | 974.76M | 966.18M | 986.96M | 999.38M | 893.49M | 893.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.18M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -349.57M | -343.34M | 0.01M | -359.83M | -3.71M | -3.82M | -464.41M | -499.03M | -531.84M | -562.29M | 1.17M | -639.90M | 2.19M | -711.86M | 2.62M | -763.59M | -783.24M | 3.06M | 3.30M | 2.64M |