GLAUKOS Corp (NYSE: GKOS)

Sector: Healthcare Industry: Medical Devices CIK: 0001192448
Market Cap 6.11 Bn
P/B 7.94
P/E -69.70
P/S 13.00
ROIC (Qtr) -10.29
Div Yield % 0.00
Rev 1y % (Qtr) 38.14
Total Debt (Qtr) 104.32 Mn
Debt/Equity (Qtr) 0.14
Add ratio to table...

About

GLAUKOS Corp, known by its stock symbol GKOS, is a company that operates within the ophthalmic pharmaceutical and medical technology industry. The company's primary business activities revolve around the development and commercialization of novel, dropless therapies for the treatment of glaucoma, corneal disorders, and retinal disease. With a focus on innovation, GLAUKOS Corp has established a strong presence in the market, competing against numerous large and small companies offering similar products and services. One of the key ways GLAUKOS Corp...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 668.53M provides 6.41x coverage of total debt 104.31M, indicating robust asset backing and low credit risk.
  • Strong free cash flow of (44.22M) provides 3.56x coverage of acquisition spending (12.44M), indicating disciplined M&A strategy.
  • Short-term investments of 175.47M provide solid 2.59x coverage of other current liabilities 67.63M, indicating strong liquidity.
  • Tangible assets of 668.53M provide robust 9.88x coverage of other current liabilities 67.63M, indicating strong asset backing.
  • Cash reserves of 102.08M provide robust 1.17x coverage of current liabilities 87.52M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of (21.12M) barely covers its investment activities of (49.94M), with a coverage ratio of 0.42, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (49.94M) provide weak support for R&D spending of 143.49M, which is -0.35x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 102.08M provide limited coverage of acquisition spending of (12.44M), which is -8.21x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (21.12M) shows concerning coverage of stock compensation expenses of 59.23M, with a -0.36 ratio indicating potential earnings quality issues.
  • Free cash flow of (44.22M) provides weak coverage of capital expenditures of 23.09M, with a -1.91 ratio suggesting additional external financing needs for growth initiatives.

Geographical Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 6.11 2.13
EV to Cash from Ops. EV/CFO -289.09 2.75
EV to Debt EV to Debt 58.54 17.25
EV to EBIT EV/EBIT -74.60 2.89
EV to EBITDA EV/EBITDA -123.47 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -138.11 29.36
EV to Market Cap EV to Market Cap 1.00 25.09
EV to Revenue EV/Rev 13.00 32.80
Price to Book Value [P/B] P/B 7.94 4.73
Price to Earnings [P/E] P/E -69.70 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -16.17 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -164.12 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -2.67 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 40.03 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 46.58 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 40.13 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 41.52 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 48.31 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 45.57 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 30.82 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.47 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.17 1.80
Current Ratio Curr Ratio (Qtr) 5.20 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.14 1.20
Interest Cover Ratio Int Coverage (Qtr) -16.17 196.93
Times Interest Earned Times Interest Earned (Qtr) -16.17 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -9.10 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -17.42 -2,478.60
EBT Margin % EBT Margin % (Qtr) -18.50 -2,690.42
Gross Margin % Gross Margin % (Qtr) 76.90 30.80
Net Profit Margin % Net Margin % (Qtr) -18.60 -2,821.53