G Iii Apparel Group Ltd /De/ (NASDAQ: GIII)

Sector: Consumer Cyclical Industry: Apparel Manufacturing CIK: 0000821002
Market Cap 1.24 Bn
P/B 0.69
P/E 8.37
P/S 0.41
ROIC (Qtr) 7.27
Div Yield % 0.35
Rev 1y % (Qtr) -9.03
Total Debt (Qtr) 285.48 Mn
Debt/Equity (Qtr) 0.16

About

G-III Apparel Group, Ltd., often recognized by its stock symbol GIII, is a company that operates in the fashion industry. It is a leading designer, manufacturer, and distributor of apparel and accessories, with its headquarters based in New York. The company boasts a diverse portfolio of globally recognized brands, including DKNY, Donna Karan, Karl Lagerfeld, Nautica, and Halston, among others. G-III's main business activities involve designing, manufacturing, and distributing a range of products. These include outerwear, dresses, sportswear, swimwear,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 404.97M provides robust 1.42x coverage of total debt 285.48M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 184.06M provide 3.21x coverage of short-term debt 57.43M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 404.97M provides exceptional 157.58x coverage of interest expenses 2.57M, showing strong debt service capability.
  • Operating cash flow of 404.97M provides strong 14.47x coverage of stock compensation 27.98M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.10B provides 7.34x coverage of total debt 285.48M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 404.97M barely covers its investment activities of (58.86M), with a coverage ratio of -6.88, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 210.88M show weak coverage of depreciation charges of 83.67M, with a 2.52 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 367.61M represents just -1.71x of debt issuance (214.43M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Tax assets of 24.58M provide limited offset against tax liabilities of 89.26M, which is 0.28x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 404.97M is outpaced by equity issuance of (49.77M) (-8.14 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Apparel Manufacturing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 RL Ralph Lauren Corp 21.81 Bn 25.53 2.88 2.85 Bn
2 GIL Gildan Activewear Inc. 9.45 Bn 19.89 2.81 1.87 Bn
3 LEVI Levi Strauss & Co 8.22 Bn 13.64 1.29 2.29 Bn
4 VFC V F Corp 7.10 Bn 78.61 0.74 5.79 Bn
5 KTB Kontoor Brands, Inc. 3.40 Bn 15.62 1.20 1.50 Bn
6 PVH Pvh Corp. /De/ 3.39 Bn 9.96 0.38 4.26 Bn
7 COLM Columbia Sportswear Co 3.12 Bn 16.69 0.91 0.48 Bn
8 ZGN Ermenegildo Zegna N.V. 2.55 Bn 43.66 1.13 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.45 1.01
EV to Cash from Ops. EV/CFO 3.05 8.80
EV to Debt EV to Debt 4.32 4.30
EV to EBIT EV/EBIT 5.85 -5.31
EV to EBITDA EV/EBITDA 4.22 -69.89
EV to Free Cash Flow [EV/FCF] EV/FCF 3.36 15.55
EV to Market Cap EV to Market Cap 1.00 1.81
EV to Revenue EV/Rev 0.41 1.14
Price to Book Value [P/B] P/B 0.69 1.78
Price to Earnings [P/E] P/E 8.37 14.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -1.16
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -3.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 20.82
Interest Coverage Int. cover (Qtr) 82.05 26.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 10.62 -10.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 75.82 10.71
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -21.34 -88.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -17.88 11.99
EBIT Growth (1y) % EBIT 1y % (Qtr) -20.52 -49.71
EBT Growth (1y) % EBT 1y % (Qtr) -13.83 -181.63
EPS Growth (1y) % EPS 1y % (Qtr) -11.73 -218.58
FCF Growth (1y) % FCF 1y % (Qtr) 21.53 -29.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.10 6.94
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.10 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.15
Cash Ratio Cash Ratio (Qtr) 0.28 0.28
Current Ratio Curr Ratio (Qtr) 2.33 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 0.16 -1.63
Interest Cover Ratio Int Coverage (Qtr) 82.05 26.98
Times Interest Earned Times Interest Earned (Qtr) 82.05 26.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.70 -6.73
EBIT Margin % EBIT Margin % (Qtr) 6.97 -10.67
EBT Margin % EBT Margin % (Qtr) 6.89 -17.44
Gross Margin % Gross Margin % (Qtr) 40.00 49.34
Net Profit Margin % Net Margin % (Qtr) 4.90 -18.93