GLOBAL INDUSTRIAL Co (NYSE: GIC)

Sector: Industrials Industry: Industrial Distribution CIK: 0000945114
Market Cap 1.18 Bn
P/B 5.14
P/E -17.43
P/S 1.37
ROIC (Qtr) 15.80
Div Yield % 0.82
Rev 1y % (Qtr) 3.27
Total Debt (Qtr) 115.00 Mn
Debt/Equity (Qtr) 0.36
Add ratio to table...

About

Global Industrial Co., known by its stock symbol GIC, operates as a value-added industrial distributor in the North American market. The company's main business activities involve offering a competitive assortment of leading products and services, leveraging deep product knowledge and experience, and expanding its higher-margin private brand line of Global products. Global Industrial's product range is extensive and diverse, encompassing various segments such as storage and shelving, safety and security, carts and trucks, HVAC and fans, furniture...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 73.70M provides robust 0.64x coverage of total debt 115M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 67.20M provide 4.51x coverage of short-term debt 14.90M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 73.70M provides exceptional 368.50x coverage of interest expenses 200000, showing strong debt service capability.
  • Strong tangible asset base of 537.40M provides 4.67x coverage of total debt 115M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 70.70M exceeds capital expenditure of 3M by 23.57x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 73.70M barely covers its investment activities of (7M), with a coverage ratio of -10.53, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 73.70M provides thin coverage of dividend payments of (39.80M) with a -1.85 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 67.20M provide limited coverage of acquisition spending of (4M), which is -16.80x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • R&D investment of 0 represents just 0x of SG&A expenses of 380.90M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Other non-current assets of 10.70M provide minimal coverage for long-term debt of 100.10M, which is 0.11x, indicating potential asset-liability mismatch.

Consolidation Items Breakdown of Revenue (2024)

Consolidation Items Breakdown of Revenue (2024)

Peer comparison

Companies in the Industrial Distribution
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GWW W.W. Grainger, Inc. 79.03 Bn 100.02 8.17 2.72 Bn
2 FAST Fastenal Co 53.26 Bn 103.14 13.77 0.44 Bn
3 FERG Ferguson Enterprises Inc. /DE/ 51.30 Bn 26.23 1.65 6.02 Bn
4 WCC Wesco International Inc 14.66 Bn 22.69 0.62 6.53 Bn
5 WSO Watsco Inc 14.11 Bn 154.32 4.58 0.46 Bn
6 POOL Pool Corp 12.34 Bn 638.65 8.05 1.39 Bn
7 CNM Core & Main, Inc. 10.88 Bn 25.02 1.40 2.43 Bn
8 AIT Applied Industrial Technologies Inc 10.79 Bn 28.81 2.41 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.68 2.41
EV to Cash from Ops. EV/CFO 31.40 40.73
EV to Debt EV to Debt 8.82 16.40
EV to EBIT EV/EBIT -18.99 18.05
EV to EBITDA EV/EBITDA 27.05 36.64
EV to Free Cash Flow [EV/FCF] EV/FCF 37.57 77.53
EV to Market Cap EV to Market Cap 0.86 1.51
EV to Revenue EV/Rev 1.18 2.64
Price to Book Value [P/B] P/B 5.14 8.70
Price to Earnings [P/E] P/E -17.43 55.05
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.71 49.20
Dividend Payout Ratio % Div Payout % (Qtr) 58.50 22.67
Dividend per Basic Share Div per Share (Qtr) 1.03 1.88
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 55.95 41.28
Interest Coverage Int. cover (Qtr) 462.50 35.27
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 18.92 -47.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 72.75 77.69
Dividend Growth (1y) % Div 1y % (Qtr) 8.42 6.21
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.07 -84.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 5.26 -13.74
EBIT Growth (1y) % EBIT 1y % (Qtr) 5.84 -33.83
EBT Growth (1y) % EBT 1y % (Qtr) 5.73 -41.73
EPS Growth (1y) % EPS 1y % (Qtr) 3.53 -109.80
FCF Growth (1y) % FCF 1y % (Qtr) 79.44 -14.68
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.39 1.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.22 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.52 0.20
Cash Ratio Cash Ratio (Qtr) 0.36 0.34
Current Ratio Curr Ratio (Qtr) 2.19 2.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.36 0.88
Interest Cover Ratio Int Coverage (Qtr) 462.50 35.27
Times Interest Earned Times Interest Earned (Qtr) 462.50 35.27
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.50 7.33
EBIT Margin % EBIT Margin % (Qtr) 6.92 5.34
EBT Margin % EBT Margin % (Qtr) 6.91 4.29
Gross Margin % Gross Margin % (Qtr) 35.40 28.45
Net Profit Margin % Net Margin % (Qtr) 5.10 2.59