Gogoro Income Statement (2020-2025) | GGR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Sep2025
Revenue & cost
Revenue 58.67M86.12M100.63M120.59M94.45M90.72M102.18M95.47M79.32M87.25M91.75M91.53M69.71M80.94M86.86M73.01M63.62M77.65M
Cost of Revenue 51.22M75.14M83.23M95.33M81.56M78.05M84.37M81.14M69.06M73.95M74.97M80.94M65.24M76.77M82.18M78.92M60.52M68.16M
Gross Profit 7.45M10.98M17.40M25.27M12.90M12.68M17.81M14.33M10.26M13.30M16.78M10.60M4.47M4.17M4.68M-5.91M3.11M9.49M
Operating items
Research & Development 6.87M7.47M7.46M8.80M9.34M11.60M12.68M12.37M9.55M10.73M10.96M9.62M9.37M8.46M7.27M9.32M5.99M6.31M
Share-based Compensation (IS) 2.02M2.02M2.02M2.02M2.02M2.02M2.02M2.02M2.02M3.38M2.02M2.02M2.02M2.02M2.02M
Selling, General & Administrative 6.84M5.93M7.83M13.35M10.38M31.65M14.26M14.68M11.10M11.30M13.02M9.03M9.37M8.57M8.67M7.63M6.66M6.79M
Other Operating Expenses 11.90M13.39M14.07M14.49M13.02M193.50M17.75M14.81M11.84M11.53M12.73M3.03M0.45M11.74M3.25M-75.38M0.19M0.98M
Operating Expenses 25.61M26.79M29.36M36.65M32.74M236.75M44.69M41.86M32.49M33.56M36.71M36.55M29.77M28.77M29.20M61.86M20.21M22.98M
Operating Income -18.16M-15.81M-11.96M-11.38M-19.84M-224.07M83.27M15.00M-22.23M-20.26M16.84M-2.73M-25.30M-24.60M6.27M-164.61M-17.11M-13.49M
EBIT -18.16M-15.81M-11.96M-11.38M-19.84M-224.07M83.27M15.00M-22.23M-20.26M16.84M-2.73M-25.30M-24.60M6.27M-164.61M-17.11M-13.49M
Non-operating items
Other Non Operating Income 3.06M-7.46M56.39M83.20M-3.09M48.38M
Non Operating Income -18.39M12.17M
Net income details
EBT -19.25M-13.69M-9.12M-14.16M-21.72M-221.63M84.92M-12.53M-20.34M-18.10M19.37M-27.54M-22.57M-22.09M8.79M-161.50M-20.06M-9.92M
Tax Provisions -0.83M-0.00M0.45M-0.75M12.17M6.27M-14.39M-1.45M-1.45M
Profit After Tax -19.25M-20.56M-13.39M-14.16M-21.72M-121.05M56.39M-12.53M-40.62M-5.62M-3.09M-26.71M-13.13M-20.05M-18.24M-71.82M-18.56M-14.94M
Equity Income 0.07M-0.10M-0.22M-0.82M0.72M-0.60M-1.14M-1.64M-1.45M-0.19M
Income from Continuing Operations -19.25M-13.69M-9.12M-14.16M-21.72M-221.63M85.75M-12.53M-20.34M-18.10M18.92M-26.78M-34.74M-22.09M2.51M-147.11M-18.60M-8.47M
Consolidated Net Income -19.25M-13.69M-9.12M-14.16M-21.72M-221.63M85.75M-12.53M-20.34M-18.10M18.92M-26.78M-34.74M-22.09M2.51M-147.11M-18.60M-8.47M
Income towards Parent Company -19.25M-13.69M-9.12M-14.16M-21.72M-221.63M85.75M-12.53M-20.34M-18.10M18.92M-26.78M-34.74M-22.09M2.51M-147.11M-18.60M-8.47M
Net Income towards Common Stockholders -19.25M-13.69M-9.12M-14.16M-21.72M-221.63M85.75M-12.53M-20.34M-18.10M18.92M-26.78M-34.74M-22.09M2.51M-147.11M-18.60M-8.47M
Additional items
EPS (Basic) -8.93-6.35-4.23-6.57-10.07-18.617.45-1.08-1.67-1.561.63-2.30-2.83-1.870.20-10.24-1.26-0.59
EPS (Weighted Average and Diluted) -0.07-0.11-0.56
Shares Outstanding (Weighted Average) 2.16M2.16M2.16M2.16M2.16M2.16M11.91M11.51M11.60M12.21M11.61M11.60M11.65M12.29M11.80M12.33M14.36M14.77M14.39M
Shares Outstanding (Diluted Average) 193.33M193.33M234.80M264.98M
EBITDA -21.32M-16.73M-13.32M-12.99M-27.84M-127.63M45.28M-4.90M-38.45M-11.23M-10.95M-16.11M-21.45M-22.76M-14.09M-78.90M-20.66M-20.13M
Interest Expenses -2.66M-2.12M-2.84M-2.85M-2.85M-2.44M-1.65M-2.79M-1.90M-2.16M-2.53M-2.38M-2.73M-2.52M-2.51M-3.11M2.95M-3.57M
Tax Rate 0.02%2.31%2.74%71.41%8.91%7.25%14.65%