|
Cost of Revenue (Quarter)
|
| 51.22M | 75.14M | 83.23M | 95.33M | 13.02M | 14.70M | 17.75M | 14.81M | 11.84M | 11.53M | 12.73M | 14.87M | 10.58M | 11.69M | 10.00M | 11.79M | 7.38M | 8.90M | 8.34M | 6.87M |
|
Gross Profit (Quarter)
|
| 7.45M | 10.98M | 17.40M | 25.27M | 12.90M | 12.68M | 17.81M | 14.33M | 10.26M | 13.30M | 16.78M | 10.60M | 4.47M | 4.17M | 4.68M | -5.39M | 3.11M | 9.49M | 10.61M | 12.82M |
|
Research & Development (Quarter)
|
| 6.87M | 7.47M | 7.46M | 8.80M | 9.34M | 11.60M | 12.68M | 12.37M | 9.55M | 10.73M | 10.96M | 9.62M | 9.37M | 8.46M | 7.27M | 9.85M | 5.99M | 6.31M | 7.32M | 6.01M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 2.02M | 4.36M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 1.08M | 2.02M | 2.02M | 0.25M |
|
Selling, General & Administrative (Quarter)
|
| 6.84M | 5.93M | 7.83M | 13.35M | 10.38M | 31.65M | 14.26M | 14.68M | 11.10M | 11.30M | 13.02M | 9.03M | 9.37M | 8.57M | 8.67M | 5.25M | 6.66M | 6.79M | 7.75M | 5.07M |
|
Restructuring Costs (Quarter)
|
| | | | 0.00M | 0.00M | 0.02M | | 0.00M | | | | | | | | 0.00M | | | 0.00M | |
|
Other Operating Expenses (Quarter)
|
| 11.90M | 13.39M | 14.07M | 14.49M | 13.01M | 193.48M | 17.75M | 14.81M | 11.84M | 11.53M | 12.73M | 17.90M | 11.04M | 11.74M | 13.25M | 46.71M | 0.19M | 9.88M | 15.74M | -0.23M |
|
Operating Expenses (Quarter)
|
| 25.61M | 26.79M | 29.36M | 36.65M | 32.74M | 236.75M | 44.69M | 41.86M | 32.49M | 33.56M | 36.71M | 36.55M | 29.77M | 28.77M | 29.20M | 61.81M | 20.21M | 22.98M | 30.81M | 17.72M |
|
Operating Income (Quarter)
|
| -18.16M | -15.81M | -11.96M | -11.38M | -19.84M | -224.07M | -26.88M | -27.53M | -22.23M | -20.26M | -19.92M | -25.95M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
EBIT (Quarter)
|
| -18.16M | -15.81M | -11.96M | -11.38M | -19.84M | -224.07M | -26.88M | -27.53M | -22.23M | -20.26M | -19.92M | -25.95M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
Other Non Operating Income (Quarter)
|
| 1.57M | 1.21M | 3.06M | 2.05M | 0.29M | 1.37M | -0.83M | 1.41M | 2.10M | 1.30M | 0.45M | 2.57M | -13.20M | 1.31M | 1.86M | 0.14M | -1.78M | 2.30M | 1.38M | 1.05M |
|
Non Operating Income (Quarter)
|
| -1.09M | -4.75M | -1.43M | -2.78M | -1.87M | 103.02M | 83.27M | 15.00M | -18.39M | 14.64M | 16.84M | -0.75M | 12.17M | 4.55M | 6.27M | -4.12M | -1.45M | -1.45M | -0.58M | -2.99M |
|
EBT (Quarter)
|
| -19.25M | -15.81M | -11.96M | -14.16M | -21.72M | -224.07M | -26.88M | -12.53M | -22.23M | -20.26M | -19.92M | -27.54M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
Profit After Tax (Quarter)
|
| -19.25M | -20.56M | -13.39M | -14.16M | -21.72M | -121.05M | 56.39M | -12.53M | -40.62M | -5.62M | -3.09M | -26.71M | -13.13M | -20.05M | -18.24M | -71.33M | -18.56M | -14.94M | -20.77M | -7.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | 0.07M | -0.10M | -0.22M | -0.82M | 0.72M | -0.60M | -1.14M | -1.64M | 1.45M | -0.19M | 0.57M | -0.99M |
|
Income from Continuing Operations (Quarter)
|
| -19.25M | -15.81M | -11.96M | -14.16M | -21.72M | -224.07M | -26.88M | -12.53M | -22.23M | -20.26M | -19.92M | -27.54M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
Consolidated Net Income (Quarter)
|
| -19.25M | -15.81M | -11.96M | -14.16M | -21.72M | -224.07M | -26.88M | -12.53M | -22.23M | -20.26M | -19.92M | -27.54M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
Income towards Parent Company (Quarter)
|
| -19.25M | -15.81M | -11.96M | -14.16M | -21.72M | -224.07M | -26.88M | -12.53M | -22.23M | -20.26M | -19.92M | -27.54M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| -19.25M | -15.81M | -11.96M | -14.16M | -21.72M | -224.07M | -26.88M | -12.53M | -22.23M | -20.26M | -19.92M | -27.54M | -25.30M | -24.60M | -24.52M | -67.20M | -17.11M | -13.49M | -20.19M | -4.89M |
|
EPS (Basic) (Quarter)
|
| -0.10 | -0.11 | -0.07 | -0.07 | -0.11 | -0.53 | 0.24 | -0.06 | -95.76 | -87.15 | -85.53 | -2.35 | -107.22 | -99.79 | -0.00M | -0.00M | -0.00M | -913.95 | -696.31 | -307.89 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -99.58 | -81.80 | | -0.07 | -112.33 | -973.01 | | | | | | -2.35 | | | | -5.07 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 193.33M | 0.19M | 0.23M | 240.00 | 0.02M | 0.23M | 0.23M | 0.23M | 11.74M | 0.24M | 0.25M | 0.01M | 0.03M | 0.01M | 0.01M | 0.03M | 0.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 0.19M | 0.19M | | 193.33M | 0.19M | 0.23M | | | | | | 11.74M | | | | 13.25M | | | | |
|
EBITDA (Quarter)
|
| -21.32M | -16.73M | -13.32M | -12.99M | -27.84M | -127.63M | 45.28M | -4.90M | -38.45M | -11.23M | -10.95M | -16.11M | -21.45M | -22.76M | -14.09M | -78.41M | -20.66M | -20.13M | -23.97M | -8.62M |