|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.89B | 0.75B | 0.80B | 0.85B | 0.79B | 0.47B | 0.48B | 0.50B | 0.51B | 0.61B | 0.61B | 0.58B | 0.54B | 1.34B | 1.33B | 1.37B | 1.43B | 1.10B | 1.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.45B | 0.47B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.43B | 1.22B | 0.80B | 0.85B | 0.80B | 0.47B | 0.48B | 0.50B | 0.51B | 0.61B | 0.61B | 0.58B | 0.54B | 1.34B | 1.33B | 1.37B | 1.43B | 1.10B | 1.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 0.97B | 1.29B | 1.48B | 1.27B | 0.95B | 1.16B | 1.13B | 1.18B | 0.98B | 1.11B | 1.13B | 1.02B | 0.89B | 1.07B | 1.02B | 1.08B | 0.89B | 1.11B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 0.97B | 1.29B | 1.48B | 1.27B | 0.95B | 1.16B | 1.13B | 1.18B | 0.98B | 1.11B | 1.13B | 1.02B | 0.89B | 1.07B | 1.02B | 1.08B | 0.89B | 1.11B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | | 0.26B | | | | 0.26B | | | | 0.56B | | | | 0.57B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.85B | | | | 0.67B | | | | 0.65B | | | | 0.60B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | | | | 1.51B | | | | 1.41B | | | | 1.28B | | | | 1.28B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.02B | 3.12B | 3.77B | 3.59B | 3.39B | 3.31B | 3.43B | 3.24B | 3.08B | 3.24B | 3.18B | 2.87B | 2.84B | 2.83B | 2.83B | 2.80B | 2.73B | 2.89B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80B | 1.11B | 6.49B | 7.50B | 7.17B | 1.40B | 6.24B | 6.12B | 6.33B | 2.19B | 6.01B | 6.12B | 5.92B | 5.62B | 5.49B | 5.88B | 6.13B | 5.31B | 5.43B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | -6.13B | 3.40B | 3.87B | 3.75B | 0.26B | 3.96B | 4.23B | 4.51B | 4.62B | 4.80B | 4.89B | 4.73B | 5.09B | 5.13B | 5.44B | 5.70B | 5.68B | 5.81B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.60B | 0.64B | 0.80B | 0.80B | 0.74B | 0.89B | 0.95B | 1.03B | 0.78B | 0.82B | 0.82B | 0.76B | 0.01B | 0.66B | 0.70B | 0.74B | 0.73B | 0.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.23B | 2.03B | 2.38B | 2.30B | 2.21B | 2.18B | 2.18B | 2.29B | 2.19B | 2.26B | 2.38B | 2.19B | 2.38B | 2.20B | 2.17B | 2.19B | 2.23B | 2.16B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.13B | 0.13B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 2.32B | 2.12B | 2.47B | 2.38B | 2.29B | 2.27B | 2.26B | 2.38B | 2.26B | 2.33B | 2.45B | 2.26B | 2.45B | 2.26B | 2.24B | 2.32B | 2.35B | 2.29B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.41B | | | | 0.45B | | | | 0.42B | | | | 0.48B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.30B | 0.10B | 0.14B | 0.14B | 0.13B | 0.10B | 0.10B | 0.11B | 0.42B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65B | 0.94B | 7.20B | 8.35B | 8.06B | 0.03B | 8.34B | 8.78B | 9.33B | 0.09B | 9.55B | 9.73B | 8.84B | 9.32B | 9.11B | 9.46B | 9.88B | 9.85B | 9.97B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60B | 14.45B | 13.23B | 13.69B | 15.85B | 15.23B | 14.03B | 14.59B | 14.90B | 15.66B | 15.13B | 15.56B | 15.85B | 14.76B | 14.94B | 14.60B | 15.34B | 16.01B | 15.15B | 15.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.39B | 1.44B | 1.54B | 1.92B | 1.74B | 0.12B | | | | 0.12B | | | | 0.98B | | | | 0.93B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.13B | 0.04B | 0.09B | 0.29B | 0.31B | 0.47B | 0.44B | 0.20B | 0.27B | 0.36B | 0.34B | 0.32B | 0.31B | 0.12B | 0.36B | 0.44B | 0.57B | 0.17B | 0.13B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.63B | 1.48B | 1.64B | 2.20B | 2.05B | 0.60B | 0.44B | 0.20B | 0.27B | 0.48B | 0.34B | 0.32B | 0.31B | 1.10B | 0.36B | 0.44B | 0.57B | 1.10B | 0.13B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.19B | 0.00B | 0.11B | 0.17B | 0.18B | 0.00B | 0.10B | 0.13B | 0.16B | 0.00B | 0.12B | 0.16B | 0.18B | 0.00B | 0.10B | 0.14B | 0.17B | 0.17B | 0.11B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.20B | 0.17B | 0.19B | 0.20B | 0.23B | 0.18B | 0.26B | 0.29B | 0.24B | 0.21B | 0.29B | 0.23B | 0.35B | 0.26B | 0.25B | 0.23B | 0.29B | 0.27B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | -0.67B | 0.05B | -0.17B | -0.47B | -0.58B | 0.05B | -0.13B | -0.23B | -0.32B | 0.08B | -0.07B | -0.12B | -0.16B | 0.07B | -0.05B | -0.11B | -0.14B | 0.07B | -0.09B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.10B | 0.20B | 0.14B | 0.13B | 0.08B | 0.14B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.52B | 0.78B | 2.67B | 3.37B | 3.18B | 1.19B | 2.51B | 2.08B | 2.16B | 1.44B | 2.15B | 2.16B | 1.99B | 1.87B | 2.08B | 2.04B | 2.27B | 1.83B | 1.97B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.07B | 0.25B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.17B | 0.12B | 0.12B | 0.10B | 0.65B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.35B | 0.25B | 0.23B | 0.27B | 0.24B | 0.17B | 0.17B | 0.16B | 0.17B | 0.14B | 0.14B | 0.14B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | | | 3.18B | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.04B | 0.02B | 0.00B | 0.01B | 0.03B | 0.02B | 0.01B | 0.06B | 0.07B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | 0.14B | 0.16B | 0.18B | 0.20B | 0.18B | 0.18B | 0.18B | 0.16B | 0.15B | 0.17B | 0.18B | 0.18B | 0.19B | 0.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 4.01B | 0.01B | 2.88B | 2.78B | 2.62B | 1.44B | 2.68B | 2.89B | 3.09B | 1.93B | 2.87B | 3.04B | 2.76B | 3.06B | 2.93B | 3.57B | 3.70B | 3.34B | 3.37B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | 5.55B | | | 5.23B | | | | 5.18B | | | | 4.93B | | | | 5.17B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.23B | 0.45B | 0.25B | 0.30B | 0.31B | 0.33B | 0.28B | 0.35B | 0.39B | 0.41B | 0.33B | 0.41B | 0.33B | 1.00B | 0.35B | 0.34B | 0.33B | 0.38B | 0.35B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68B | | | | 8.80B | | | | 9.95B | | | | 10.01B | | | | 9.98B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 7.92B | 7.68B | 8.14B | 9.70B | 9.43B | 8.80B | 9.40B | 9.93B | 10.41B | 9.95B | 10.54B | 10.64B | 10.01B | 10.01B | 9.59B | 9.74B | 10.05B | 4.24B | 10.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60B | 14.45B | 13.23B | 13.69B | 15.85B | 15.23B | 14.03B | 14.59B | 14.90B | 15.66B | 15.13B | 15.56B | 15.85B | 14.76B | 14.94B | 14.60B | 15.34B | 16.01B | 15.15B | 15.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | 0.03B | -0.03B | -0.10B | -0.20B | 0.03B | -0.03B | -0.03B | -0.03B | 0.03B | 0.00B | -0.02B | -0.08B | 0.13B | -0.08B | -0.10B | -0.10B | -0.10B | -0.11B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.49B | 1.53B | 1.08B | 0.98B | 1.47B | 1.48B | 1.42B | 1.31B | 1.49B | 1.21B | 0.81B | 1.89B | 1.67B | 2.25B | 1.85B | 1.94B | 1.98B | 1.79B | 1.56B |