|
Cash & Equivalents (Quarter)
|
1.47B | 1.54B | 0.79B | 0.76B | 0.64B | 0.86B | 0.75B | 0.47B | 0.61B | 1.34B | 1.10B |
|
Short-term Investments (Quarter)
|
| 0.31B | 0.25B | 0.12B | 0.89B | | 0.47B | 0.00B | 0.00B | 0.00B | 0.08B |
|
Cash & Current Investments (Quarter)
|
1.47B | 1.85B | 1.04B | 0.88B | 1.53B | 0.86B | 1.22B | 0.47B | 0.61B | 1.34B | 1.18B |
|
Receivables - Net (Quarter)
|
| 1.09B | 0.86B | 0.84B | 0.65B | 0.69B | 0.97B | 0.95B | 0.98B | 0.89B | 0.89B |
|
Receivables (Quarter)
|
| 1.09B | 0.86B | 0.84B | 0.65B | 0.69B | 0.97B | 0.95B | 0.98B | 0.89B | 0.89B |
|
Raw Materials (Quarter)
|
| 0.13B | 0.09B | 0.21B | 0.39B | | 0.72B | 0.26B | 0.26B | 0.56B | 0.57B |
|
Work In Process (Quarter)
|
| 0.36B | 0.40B | 0.44B | 0.35B | | 0.62B | 0.85B | 0.67B | 0.65B | 0.60B |
|
Finished Goods (Quarter)
|
| 0.91B | 0.93B | 1.05B | 0.80B | | 1.29B | 1.51B | 1.41B | 1.28B | 1.28B |
|
Inventory (Quarter)
|
| 1.92B | 2.07B | 2.41B | 1.86B | 1.70B | 3.02B | | | | |
|
Current Assets (Quarter)
|
| 5.40B | 5.54B | 4.60B | 4.43B | 0.00B | 1.11B | 1.40B | 2.19B | 5.62B | 5.31B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.14B | 0.23B | -5.73B | -0.18B | 0.20B | 0.17B | -6.13B | 0.26B | 4.62B | 5.09B | 5.68B |
|
Long-Term Investments (Quarter)
|
0.36B | 0.24B | 0.39B | 0.36B | 0.44B | 0.42B | 0.60B | 0.74B | 0.78B | 0.01B | 0.73B |
|
Goodwill (Quarter)
|
3.94B | 2.87B | 2.43B | 2.39B | 2.30B | 2.24B | 2.23B | 2.21B | 2.19B | 2.38B | 2.23B |
|
Intangibles (Quarter)
|
0.48B | 0.40B | 0.30B | 0.22B | 0.16B | 0.12B | 0.09B | 0.08B | 0.08B | 0.07B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
4.41B | 3.28B | 2.73B | 2.61B | 2.47B | 2.36B | 2.32B | 2.29B | 2.26B | 2.45B | 2.35B |
|
Long-Term Deferred Tax (Quarter)
|
1.12B | 1.03B | 0.94B | 1.02B | 0.99B | 0.63B | 0.53B | 0.41B | 0.45B | 0.42B | 0.48B |
|
Other Non-Current Assets (Quarter)
|
| 0.14B | 0.63B | 0.56B | 0.11B | 0.34B | 0.30B | 0.13B | 0.42B | 0.06B | 0.07B |
|
Non-Current Assets (Quarter)
|
| 11.18B | 9.96B | 8.87B | 8.69B | 0.02B | 0.94B | 0.03B | 0.09B | 9.32B | 9.85B |
|
Assets (Quarter)
|
18.24B | 16.58B | 15.51B | 13.47B | 13.12B | 11.69B | 13.23B | 14.03B | 15.13B | 14.94B | 15.15B |
|
Accounts Payables (Quarter)
|
| 0.83B | 0.98B | 1.14B | 0.91B | 1.01B | 1.44B | 0.12B | 0.12B | 0.98B | 0.93B |
|
Dividends payables (Quarter)
|
| | | 0.04B | 0.01B | 0.09B | | | | | |
|
Payables (Quarter)
|
| 0.83B | 0.98B | 1.18B | 0.93B | 1.10B | 1.44B | 0.12B | 0.12B | 0.98B | 0.93B |
|
Accumulated Expenses (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| 0.16B | 0.19B | 0.20B | 0.16B | 0.15B | 0.20B | 0.23B | 0.24B | 0.35B | 0.29B |
|
Current Leases (Quarter)
|
| | | | 0.05B | 0.04B | 0.05B | 0.05B | 0.08B | 0.07B | 0.07B |
|
Current Taxes (Quarter)
|
| 0.10B | 0.09B | 0.09B | 0.11B | 0.11B | 0.10B | 0.08B | 0.10B | 0.07B | 0.07B |
|
Total Current Liabilities (Quarter)
|
| 2.62B | 2.38B | 2.23B | 1.80B | 0.00B | 0.78B | 1.19B | 1.44B | 1.87B | 1.83B |
|
Non-Current Debt (Quarter)
|
| 0.12B | 0.20B | 0.13B | 0.70B | 0.10B | 0.25B | 0.10B | 0.17B | 0.65B | 0.81B |
|
Pension (Quarter)
|
| 0.46B | 0.44B | 0.36B | 0.36B | 0.34B | 0.25B | 0.17B | 0.14B | 0.09B | 0.07B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.24B | 0.12B | 0.03B | 0.03B | 0.13B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | 0.15B | 0.12B | 0.12B | 0.14B | 0.18B | 0.15B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.06B | 0.04B | 0.08B | 0.07B | 0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| 6.60B | 5.76B | 4.42B | 4.72B | 0.00B | 0.01B | 1.44B | 1.93B | 3.06B | 3.34B |
|
Total Liabilities (Quarter)
|
9.92B | 9.22B | 8.14B | 6.66B | 6.52B | 5.93B | 5.56B | 5.23B | 5.18B | 4.93B | 5.17B |
|
Total Debt (Quarter)
|
| 0.28B | 0.39B | 0.33B | 0.87B | 0.24B | 0.45B | 0.33B | 0.41B | 1.00B | 1.10B |
|
Common Equity (Quarter)
|
8.32B | 7.37B | 7.36B | 6.81B | 6.60B | 5.76B | 7.68B | 8.80B | 9.95B | 10.01B | 9.98B |
|
Shareholder's Equity (Quarter)
|
8.32B | 7.37B | 7.36B | 6.81B | 6.60B | 5.76B | 7.68B | 8.80B | 9.95B | 10.01B | 9.94B |
|
Liabilities and Shareholders Equity (Quarter)
|
18.24B | 16.58B | 15.51B | 13.47B | 13.12B | 11.69B | 13.23B | 14.03B | 15.13B | 14.94B | 15.15B |
|
Treasury Shares (Quarter)
|
| 0.03B | 0.02B | 0.07B | 0.06B | 0.04B | 0.03B | 0.03B | 0.03B | 0.13B | 0.10B |
|
Retained Earnings (Quarter)
|
| 1.14B | 1.02B | 1.26B | 1.25B | 1.35B | 1.53B | 1.48B | 1.21B | 2.25B | 1.79B |