|
Revenue
|
5,812.79M | 4,851.00M | 6,585.00M | 8,108.00M | 7,392.00M | 6,750.00M |
|
Cost of Revenue
|
6,345.03M | 5,563.00M | 5,572.00M | 5,869.00M | 5,291.00M | 5,099.00M |
|
Gross Profit
|
-532.24M | -712.00M | 1,013.00M | 2,239.00M | 2,101.00M | 1,651.00M |
|
Research & Development
|
582.97M | 476.00M | 478.00M | 482.00M | 428.00M | 496.00M |
|
Selling, General & Administrative
|
445.63M | 445.00M | 595.00M | 496.00M | 473.00M | 427.00M |
|
Restructuring Costs
|
| | | 94.00M | 71.00M | 7.00M |
|
Other Operating Expenses
|
74.06M | 442.00M | -8.00M | 22.00M | -57.00M | -12.00M |
|
Operating Expenses
|
1,028.60M | 921.00M | 1,073.00M | 1,072.00M | 972.00M | 1,865.00M |
|
Operating Income
|
-1624.80M | -1656.00M | -60.00M | 1,167.00M | 1,129.00M | -214.00M |
|
EBIT
|
-1624.80M | -1656.00M | -60.00M | 1,167.00M | 1,129.00M | -214.00M |
|
Interest & Investment Income
|
11.38M | 3.00M | 6.00M | 51.00M | 149.00M | 201.00M |
|
Non Operating Income
|
| 151.00M | -108.00M | -60.00M | 12.00M | 56.00M |
|
EBT
|
-1147.12M | -1365.00M | -176.00M | 1,532.00M | 1,084.00M | -170.00M |
|
Tax Provisions
|
224.06M | -12.00M | 78.00M | 86.00M | 66.00M | 92.00M |
|
Profit After Tax
|
-1371.19M | -1353.00M | -254.00M | 1,446.00M | 1,018.00M | -262.00M |
|
Income from Non-Controlling Interests
|
| -3.00M | -4.00M | -2.00M | -2.00M | 3.00M |
|
Income from Continuing Operations
|
-1371.19M | -1353.00M | -254.00M | 1,446.00M | 1,018.00M | -262.00M |
|
Consolidated Net Income
|
-1371.19M | -1353.00M | -254.00M | 1,446.00M | 1,018.00M | -262.00M |
|
Income towards Parent Company
|
-1371.19M | -1350.00M | -250.00M | 1,448.00M | 1,020.00M | -265.00M |
|
Net Income towards Common Stockholders
|
-1371.19M | -1350.00M | -250.00M | 1,448.00M | 1,020.00M | -265.00M |
|
EPS (Basic)
|
-2.72 | -2.70 | -0.49 | 2.69 | 1.85 | -0.48 |
|
EPS (Weighted Average and Diluted)
|
-2.72 | -2.70 | -0.49 | 2.62 | 1.83 | -0.48 |
|
Shares Outstanding (Weighted Average)
|
| 531.85M | 531.85M | 545.07M | 553.20M | 552.65M |
|
Shares Outstanding (Diluted Average)
|
504.00M | 500.00M | 506.00M | 552.00M | | |
|
EBITDA
|
-1624.80M | -1656.00M | -60.00M | 1,167.00M | 1,129.00M | -214.00M |
|
Interest Expenses
|
230.18M | 154.00M | 114.00M | 111.00M | 137.00M | 145.00M |
|
Tax Rate
|
| 0.88% | | 5.61% | 6.09% | |