|
Revenue (Quarter)
|
| | | | | | | | | | 1.10B | 1.44B | 1.40B | 1.34B | 1.40B | 1.82B | 1.33B | 1.45B | 1.41B | 1.88B | 1.06B | 1.16B | 1.14B | 1.57B | 1.09B | 1.21B | 1.23B | 1.69B | 1.20B | 1.95B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 0.96B | 1.35B | 1.27B | 1.16B | 1.22B | 1.62B | 1.15B | 1.18B | 1.53B | 1.57B | 1.19B | 0.94B | 0.92B | 1.27B | 0.89B | 0.94B | 0.96B | 1.35B | 0.98B | 1.56B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 0.14B | 0.09B | 0.11B | 0.18B | 0.18B | 0.20B | 0.18B | 0.26B | 0.27B | 0.31B | -0.13B | 0.21B | 0.22B | 0.30B | 0.20B | 0.27B | 0.27B | 0.34B | 0.22B | 0.39B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.11B | 0.10B | 0.12B | 0.13B | | 0.10B | 0.14B | 0.13B | -9.04B | 0.11B | 13.99B | 9.69B | 0.49B | 0.07B | 11.18B | 0.04B | -0.23B | 0.07B | 9.78B | 0.06B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 0.22B | | 0.24B | | 1.00B | 0.24B | | | 1.00B | 0.17B | 0.22B | | | 0.18B | | | | 0.20B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 0.12B | 0.16B | 0.16B | 0.14B | 0.14B | 0.20B | 0.16B | 0.17B | 0.23B | 0.29B | 0.23B | 0.15B | 0.15B | 0.22B | 0.20B | 0.16B | 0.15B | 0.25B | 0.19B | 0.28B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.06B | 0.01B | -0.07B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | -0.02B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.03B | -0.58B | -0.00B | 0.00B | -0.00B | -0.01B | -4.47B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 0.13B | 0.40B | -0.06B | 0.39B | 0.15B | 1.26B | 0.41B | 0.18B | 0.18B | 1.31B | 0.17B | 0.39B | 0.15B | 0.24B | 0.39B | 0.17B | 0.15B | 0.27B | 0.40B | 0.01B |
|
Operating Income (Quarter)
|
| | | | | | | | | | 0.01B | -0.30B | 0.16B | -0.22B | 0.03B | -1.06B | -0.23B | 0.08B | 0.09B | -1.00B | -0.62B | -0.17B | 0.07B | 0.05B | -0.19B | 0.10B | 0.12B | 0.06B | -0.18B | 0.10B |
|
EBIT (Quarter)
|
| | | | | | | | | | 0.01B | -0.30B | 0.16B | -0.22B | 0.03B | -1.06B | -0.23B | 0.08B | 0.09B | -1.00B | -0.62B | -0.17B | 0.07B | 0.05B | -0.19B | 0.10B | 0.12B | 0.06B | -0.18B | 0.10B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | 0.08B | 0.08B | 0.10B | 0.08B | 0.10B | 0.11B | 0.12B | 0.12B | 0.14B | 0.16B | 0.11B | 0.14B | 0.12B | 0.17B | 0.15B | 0.09B | 0.09B | 0.13B | 0.10B | 0.16B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | -0.00B | -0.01B | | | -0.01B | -0.01B | | | | -0.00B | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.11B | -0.02B | -0.06B | 0.11B | 0.20B | -0.02B | 0.01B | -0.06B | 0.05B | -0.07B | 0.06B | 0.01B | -0.07B | 0.28B | -0.00B | -0.19B | 0.10B | -0.09B | 0.07B | 0.07B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | -0.36B | -0.10B | 0.12B | 0.03B | -0.20B | -0.25B | -0.19B | 0.40B | 0.00B | -0.08B | -0.24B | -0.43B | 0.04B | -0.35B | -0.19B | 0.28B | 0.11B | 0.04B | -0.20B | -0.18B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.04B | 0.01B | -0.02B | 0.00B | -0.00B | -0.00B | 0.01B | 0.34B | 0.02B | -0.02B | 0.04B | 0.03B | 0.03B | -0.14B | 0.06B | 0.03B | -0.02B | -0.04B | 0.04B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 0.20B | -0.04B | 0.03B | 0.05B | -0.14B | -0.16B | -0.16B | 0.22B | 0.02B | -0.06B | -0.18B | -0.39B | 0.04B | -0.21B | 2.37B | 0.26B | 0.08B | 0.07B | -0.16B | -0.16B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.02B | 0.05B | -0.03B | 0.01B | -0.03B | -0.02B | -0.00B | 0.00B | -0.05B | -0.04B | -0.07B | 0.02B | -0.06B | 0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.04B | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.13B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.00B | -0.01B | 0.16B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -0.32B | -0.11B | 0.11B | 0.02B | -0.20B | -0.25B | -0.20B | 0.22B | -0.01B | -0.06B | -0.28B | -0.46B | 0.03B | -0.21B | -0.25B | 0.22B | 0.08B | 0.08B | -0.23B | -0.19B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.01B | 0.00B | -0.11B | 0.20B | 0.42B | -0.08B | -0.01B | -0.16B | 0.12B | -0.13B | 0.02B | 0.06B | 0.07B | 0.43B | 3.44B | -0.44B | 0.17B | -0.20B | 0.16B | 0.18B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | -0.11B | -0.01B | | | -0.20B | 0.22B | -0.01B | -0.19B | 0.02B | 0.04B | 0.05B | 0.01B | 2.52B | | | -0.05B | -0.07B | -0.12B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -0.31B | -0.12B | -0.09B | 0.28B | -0.14B | 0.29B | 0.22B | 0.22B | 0.02B | 0.17B | 0.17B | -0.34B | 0.08B | 0.19B | 2.38B | 0.26B | 0.29B | -0.14B | 0.22B | 0.16B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 0.08B | -0.12B | 0.02B | 0.28B | -0.14B | 0.29B | 0.03B | 0.22B | 0.09B | 0.02B | 0.00B | -0.34B | 0.09B | 0.09B | 2.38B | 0.20B | 0.08B | -0.14B | 0.22B | -0.27B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.22 | -0.33 | 0.06 | 0.77 | -0.38 | 0.78 | 0.08 | 0.59 | 0.24 | 0.05 | 0.00 | -0.91 | 0.24 | 0.22 | 6.07 | 0.53 | 0.22 | -0.39 | 0.58 | -0.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.22 | -0.33 | 0.06 | 0.77 | -0.38 | 0.78 | 0.08 | 0.55 | 0.23 | 0.05 | 0.00 | -0.91 | 0.24 | 0.22 | 6.07 | 0.51 | 0.22 | -0.38 | 0.60 | -0.75 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.36B | 0.36B | 0.36B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.39B | 0.38B | 0.37B | 0.37B | 0.37B | 0.36B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 0.36B | 0.36B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.40B | 0.37B | 0.37B | 0.37B | 0.38B | 0.39B | 0.38B | 0.39B | 0.39B | 0.38B | 0.38B | 0.36B | 0.36B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | 0.16B | 0.17B | 0.17B | | 0.17B | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | | 0.16B |
|
EBITDA (Quarter)
|
| | | | | | | | | | 0.32B | 0.30B | 0.35B | 0.36B | 0.36B | 1.72B | 0.33B | 0.40B | 0.53B | 2.00B | 0.28B | 0.59B | 0.63B | 0.05B | 0.30B | 0.37B | 0.39B | 0.06B | 0.35B | 0.10B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | -0.25B | -0.15B | -0.12B | -0.11B | -0.16B | -0.10B | -0.19B | -0.06B | -0.12B | -0.08B | -0.12B | -0.08B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 11.11% | -11.61% | -18.92% | 14.70% | 1.71% | 1.24% | -3.75% | 86.29% | 6,033.33% | 23.33% | -16.47% | -6.15% | 71.19% | 40.28% | -32.17% | 10.92% | -15.35% | -102.42% | -18.39% | -4.35% |