|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 0.31B | 1.15B | 0.15B | 0.19B | 0.23B | 0.18B | 0.06B | 0.07B | 0.06B | 0.17B | 0.10B | 0.07B | 0.10B | 0.10B | 0.10B | 0.54B | 0.14B | 0.10B | 0.06B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 0.02B | 0.25B | 0.15B | 0.15B | 0.15B | 0.18B | 0.06B | 0.07B | 0.06B | 0.17B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.54B | 0.39B | 0.10B | 0.06B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.69B | | | | 0.82B | | | | 0.75B | | | | 0.84B | | | | 0.58B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | -0.00B | -0.01B | 0.01B | -0.00B | 0.40B | -0.03B | 0.02B | 0.01B | -0.02B | -0.19B | 0.01B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.69B | | | | 0.84B | | | | 0.76B | | | | 0.86B | | | | 0.59B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.07B | | | | 0.08B | | | | 0.04B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.09B | | | | 0.14B | | | | 0.09B | |
|
Current Assets (Quarter)
|
| | | | | | | | | 1.33B | 2.41B | 1.19B | 1.76B | 1.52B | 1.64B | 1.02B | 2.32B | 1.45B | 1.60B | 1.09B | 1.40B | 1.61B | 1.61B | 1.21B | 1.61B | 1.20B | 1.36B | 0.83B | 2.52B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 5.01B | 5.57B | 0.90B | 5.66B | 6.05B | 6.54B | 0.58B | 6.40B | 6.40B | 6.86B | 0.96B | 7.05B | 7.33B | 7.36B | 5.62B | 6.96B | 6.83B | 7.16B | 5.25B | 7.46B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.02B | 0.30B | 0.32B | 0.04B | -0.00B | -0.04B | 0.32B | 0.07B | 0.29B | 0.31B | 0.34B | 0.09B | 1.99B | 1.97B | 1.99B | 0.08B | 1.87B |
|
Goodwill (Quarter)
|
| | | | | | | | | 6.42B | 6.93B | 5.95B | 7.30B | 7.81B | 8.18B | 6.03B | 7.60B | 7.43B | 7.90B | 5.80B | 8.05B | 7.79B | 7.73B | 5.77B | 6.85B | 6.59B | 6.82B | 4.94B | 7.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | 2.90B | 3.18B | 0.64B | 3.17B | 3.40B | 3.29B | 6.03B | 3.13B | 2.95B | 3.06B | | 2.99B | 2.94B | 2.85B | 2.03B | 1.70B | 1.63B | 1.69B | 1.26B | 1.74B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 6.60B | | | | 12.06B | 10.73B | | 10.95B | 5.80B | | 10.74B | | 7.80B | 8.55B | | | 6.20B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.13B | 0.17B | 0.16B | 0.15B | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.11B | 0.06B | 0.12B | 0.11B | 0.11B | 0.15B | 0.37B | 0.30B | 0.33B | 0.03B | 0.28B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 14.36B | 15.72B | 13.41B | 16.18B | 17.59B | 18.38B | 13.54B | 17.51B | 17.11B | 18.29B | 13.51B | 18.64B | 18.67B | 18.53B | 13.97B | 17.86B | 17.33B | 17.99B | 13.00B | 18.35B |
|
Assets (Quarter)
|
| | | | | | | | | 15.70B | 18.13B | 14.59B | 17.94B | 19.11B | 20.01B | 14.56B | 19.83B | 18.56B | 19.89B | 14.60B | 20.05B | 20.28B | 20.14B | 15.18B | 19.47B | 18.53B | 14.06B | 13.84B | 15.22B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.99B | 1.18B | 0.45B | 1.12B | 1.37B | 1.50B | 1.15B | 1.38B | 1.44B | 1.55B | 1.23B | 1.53B | 1.67B | 1.60B | 0.58B | 1.76B | 1.57B | 1.68B | 0.61B | 1.54B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01B | | -0.01B | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | 0.45B | | | | 1.15B | 1.38B | | 1.55B | 1.22B | | 1.66B | | 0.58B | 1.76B | | | 0.61B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.06B | | | | 0.07B | | | | 0.39B | | | | 0.10B | | | | 0.08B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 6.52B | 8.40B | 0.01B | 8.00B | 8.77B | 9.36B | 0.01B | 9.55B | 7.89B | 8.85B | 0.01B | 9.15B | 9.66B | 8.49B | 0.82B | 6.93B | 6.64B | 7.27B | | 9.38B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | | 0.00B | 0.34B | 0.11B | | | 0.01B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.16B | | | | 0.18B | | | | 0.15B | | | | 0.17B | | | | 0.21B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 1.19B | 1.38B | 1.21B | 2.44B | 2.40B | 2.55B | 1.98B | 1.55B | 1.87B | 1.76B | 1.33B | 1.67B | 1.81B | 2.76B | 2.26B | 1.96B | 1.80B | 1.97B | 1.43B | 1.67B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | 6.33B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 10.00B | 0.01B | 0.00B | 6.34B | 7.02B | | 5.34B | 5.32B | 6.84B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.22B | 0.21B | 0.21B | 0.21B | 0.23B | 0.24B | 0.24B | 0.23B | 0.20B | 0.18B | 0.18B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 0.10B | | | | 0.05B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.38B | 0.38B | 0.11B | 0.65B | 0.65B | 0.59B | 0.00B | 0.54B | 0.44B | 0.55B | 0.39B | 0.52B | 0.49B | 0.44B | 0.33B | 0.78B | 0.75B | 0.83B | 0.56B | 0.70B |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.20B | 0.25B | 0.20B | 0.29B | 0.29B | 0.34B | 0.24B | 0.32B | 0.34B | 0.37B | 0.28B | 0.39B | 0.40B | 0.42B | 0.34B | 0.41B | 0.40B | 0.38B | 0.32B | 0.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.66B | 0.73B | 0.67B | 0.81B | 0.80B | 0.80B | 0.60B | 0.85B | 0.85B | 0.81B | 0.03B | 0.90B | 0.93B | 0.97B | 0.71B | 1.07B | 1.02B | 1.07B | 0.81B | 1.19B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 9.09B | 11.21B | 8.80B | 9.80B | 10.57B | 11.15B | 8.13B | 11.33B | 9.56B | 10.62B | 7.85B | 10.99B | 11.51B | 10.37B | 7.76B | 9.23B | 8.84B | 9.58B | 7.04B | 11.74B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 10.28B | 12.60B | 10.01B | 12.24B | 12.97B | 13.69B | 10.11B | 12.87B | 11.43B | 12.38B | 9.18B | 12.66B | 13.32B | 13.13B | 10.01B | 11.18B | 10.64B | 8.39B | 8.47B | 9.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 6.35B | | | | 0.02B | 9.56B | | 8.85B | 0.01B | | 9.67B | 7.33B | 7.16B | 13.95B | | 5.34B | 5.32B | 6.84B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 4.58B | | | | 4.45B | | | | 5.43B | | | | 5.00B | | | | 5.24B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | 5.41B | 5.53B | 4.58B | 5.70B | 6.14B | 6.32B | 4.45B | 6.96B | 7.13B | 7.51B | 5.43B | 7.39B | 6.96B | 7.01B | 5.17B | 8.29B | 7.89B | 5.67B | 5.37B | 5.44B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 14.59B | | | | 14.56B | 19.83B | | 19.89B | 14.60B | 14,878,182.44B | 20.28B | 14,762,669.41B | 15.18B | 19.47B | | 14.06B | 13.84B | 15.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -1.99B | -2.24B | -1.99B | -2.49B | -2.43B | -2.62B | -2.09B | 0.00B | -0.13B | -2.76B | 0.01B | -3.00B | -3.48B | -0.09B | -2.56B | -0.17B | 0.10B | -0.26B | 0.16B | 0.01B |