Griffon Cash Flow Statement (2010-2025) | GFF

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.03M-0.00M-1.68M-14.00M2.49M2.03M9.05M0.82M0.56M-0.82M3.60M3.45M3.24M-25.82M14.46M7.95M7.47M5.12M10.89M-11.19M10.79M6.09M7.60M-4.70M8.54M6.07M7.02M0.64M11.47M113.38M-1.61M-4.66M-11.00M-0.53M25.91M10.61M15.28M4.07M-1.34M2.18M4.48M3.32M7.53M113.46M-1.43M42.18M64.14M41.09M62.49M70.85M56.76M-120.14M43.64M64.39M
Share-based Compensation 1.33M2.02M2.62M2.12M2.19M2.26M2.65M2.69M2.84M2.96M3.34M3.03M3.17M1.68M3.32M3.14M3.34M2.58M2.79M2.93M2.81M3.07M2.49M2.88M1.70M2.45M2.34M2.40M0.89M2.56M2.37M2.45M12.24M2.93M3.91M4.05M4.37M3.98M4.32M4.51M4.77M4.21M5.29M5.59M5.00M4.87M5.09M6.02M17.16M6.74M6.59M15.25M12.53M6.42M6.26M7.05M7.11M5.38M6.51M5.97M7.62M6.43M
Deferred Taxes 1.10M-2.58M0.04M-1.01M0.80M-0.14M-0.67M-0.38M-1.44M0.46M-1.05M-0.30M5.97M-0.24M0.18M-0.26M-4.82M1.50M-0.22M-0.17M2.56M2.76M-1.23M-0.29M4.79M-0.20M-3.66M5.53M0.67M-23.19M0.05M-1.48M6.98M-1.38M0.52M0.51M-5.11M0.20M0.21M0.04M1.67M0.32M1.89M5.02M6.53M2.88M-1.42M-58.17M-25.74M-12.05M3.57M-3.48M
Cash from Discontinued Operations -0.01M-0.19M-0.37M-0.19M-0.13M-0.28M-0.49M-0.93M-1.11M-0.46M-0.01M-0.01M-1.60M-0.30M-0.34M-0.38M-0.51M-0.38M-0.17M-0.28M46.50M-0.39M-0.19M-0.57M25.42M-10.15M32.41M16.61M8.33M-6.42M-41.96M-13.89M-16.65M-0.46M-2.98M-0.44M25.36M-0.61M-1.39M-0.91M30.02M22.66M5.72M6.81M13.52M7.92M2.67M16.30M-16.69M-1.95M-0.65M-0.20M-0.20M-2.93M-0.35M-0.43M0.93M-0.18M-0.11M-0.53M-0.60M-0.73M
Gains from Sales and Divestitures -53.00M0.41M0.04M1.15M
Gains from Investment Securities 4.64M0.38M-0.14M9.98M0.04M-0.07M1.77M8.77M0.73M0.38M0.43M14.88M0.29M0.12M8.58M1.22M-0.17M-8.72M25.34M-0.71M0.02M20.90M-0.21M0.21M-0.14M32.28M0.09M0.06M25.19M0.19M0.09M-0.01M20.75M-0.17M2.31M2.52M36.56M-0.57M-14.35M95.19M10.92M-0.07M60.09M0.00M0.51M0.93M101.53M-0.17M0.20M-0.04M96.26M
Asset Writedowns and Impairment 0.81M0.27M0.44M0.03M0.49M0.57M0.04M-0.08M0.94M0.21M0.23M0.38M0.99M0.18M-0.05M0.29M-0.06M0.16M0.09M-0.12M-0.06M-0.02M0.04M0.34M0.00M0.11M-0.11M-0.07M0.34M-0.22M0.02M0.25M0.05M0.16M0.16M-0.01M0.23M4.16M0.53M-4.69M0.19M2.50M1.19M2.77M0.35M514.53M0.48M100.00M9.20M8.48M0.78M1.18M-0.68M243.61M1.86M
Cash from Restructuring 1.19M0.11M0.06M0.02M
Non-cash Items 1.67M1.67M0.71M
Cash from Operations 34.93M-23.82M-11.88M48.75M22.33M-13.84M11.63M32.55M59.78M-32.50M-1.48M36.54M83.13M-26.28M-0.30M76.43M43.45M-8.05M-35.00M72.64M2.27M-17.40M14.19M62.96M20.37M0.28M-14.51M39.63M23.75M-5.65M-41.45M41.64M63.66M1.04M-56.05M69.99M75.36M-18.17M-42.67M116.79M50.94M12.31M-56.73M57.73M56.49M-85.00M-88.37M108.37M124.24M75.48M86.16M147.37M122.76M146.06M39.80M122.08M72.10M142.92M16.50M123.06M74.96M106.99M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 9.91M
Amortization of Deferred Charges 0.74M1.84M1.83M0.81M1.53M1.50M0.75M0.73M1.53M1.54M0.73M0.70M1.58M1.61M0.67M0.68M1.64M1.63M0.64M0.62M2.09M1.67M0.64M0.76M2.05M1.89M0.73M0.83M0.81M1.24M1.44M1.16M1.24M1.23M1.54M1.22M1.26M1.27M0.95M0.59M0.79M0.68M0.68M0.65M0.67M0.67M0.89M1.14M1.02M1.02M0.99M0.99M1.16M1.06M1.03M1.02M1.03M1.03M1.02M1.03M1.05M1.05M
Depreciation & Amortization (CF) 11.09M13.82M15.55M13.71M15.63M15.52M14.28M14.83M17.60M17.36M15.70M15.78M17.96M16.79M14.49M14.77M17.37M17.26M15.28M15.54M-6.07M17.08M15.25M15.78M-5.54M11.99M10.50M10.53M11.52M12.96M11.53M11.74M15.48M15.09M12.98M13.09M5.34M15.82M13.32M13.14M5.03M12.59M10.74M10.90M13.18M13.08M11.78M12.17M17.64M17.11M11.60M10.00M15.41M14.82M9.50M9.39M15.55M15.61M9.86M9.97M15.93M15.70M
Change in Working Capital
Change in Receivables -29.95M67.74M-39.03M31.84M-8.07M22.71M-25.25M-16.41M0.53M87.00M-6.15M-23.34M-12.84M59.67M-54.28M1.43M-24.82M48.25M-38.40M-7.40M6.11M37.65M-25.31M17.50M-18.67M35.11M-24.00M26.69M-38.91M55.54M-0.34M-18.97M0.04M65.36M-30.48M-27.91M53.03M124.32M-95.52M-61.16M-13.69M33.12M-25.67M-44.88M-14.49M47.99M-27.45M-10.29M-35.45M30.22M-33.09M19.46M-15.83M
Change in Inventory -1.00M24.32M-9.61M5.29M-7.19M30.32M-13.31M-12.83M-13.18M9.80M-9.89M-36.50M9.70M33.91M-10.06M9.34M17.27M32.66M6.59M-2.77M5.12M9.08M-26.70M2.98M-1.47M13.66M-4.11M19.85M-0.10M28.07M20.22M1.18M2.65M33.96M3.89M-19.84M13.77M19.48M1.78M-55.78M11.26M32.79M41.87M26.89M52.96M59.48M47.06M28.94M-28.72M-22.93M-41.65M-19.61M-45.02M-24.62M-31.63M0.31M-17.64M0.39M11.54M10.68M-4.30M-1.94M
Change in Accured Expenses -50.72M6.61M-6.96M8.47M-14.58M-4.90M-30.09M3.21M-50.16M57.24M-35.85M29.42M-27.53M8.82M2.96M37.06M-30.05M-10.19M0.38M12.79M-38.32M-4.31M9.80M37.66M-27.42M2.20M7.01M35.76M-24.97M3.95M16.93M15.17M-29.62M0.68M6.26M42.30M-36.45M-1.61M48.59M29.84M5.07M3.63M18.48M45.59M-12.16M-6.49M-26.21M-51.51M-26.33M-25.08M14.46M36.49M-28.51M11.47M25.94M-27.53M-21.75M0.29M
Other Working Capital Changes 13.77M3.85M-1.06M-0.55M-11.31M-0.84M-3.07M7.88M-9.09M-3.62M3.21M-2.48M-3.79M1.63M-5.11M6.92M0.84M2.18M-4.40M0.17M4.07M-0.52M-1.70M-0.87M-0.91M2.13M-2.96M-1.87M7.49M8.46M-11.07M-4.79M9.68M-1.20M-1.13M6.24M0.54M2.27M3.74M11.39M-1.51M4.90M-7.30M6.76M5.24M-0.66M-5.40M19.45M6.62M-1.95M-3.43M-7.70M1.92M3.63M2.13M-2.42M-5.48M5.07M-8.20M0.91M16.40M3.51M
Investing Activities
Capital Expenditures 13.90M17.93M23.81M23.24M22.64M19.89M20.31M17.49M11.16M17.29M13.71M14.89M18.55M17.92M16.93M20.01M22.23M18.92M20.79M15.65M-9.06M25.02M20.93M17.30M-3.97M7.69M7.85M7.04M12.36M10.79M10.84M11.52M16.99M8.40M9.02M10.38M7.08M13.17M9.35M12.23M6.42M9.02M8.81M7.11M12.00M10.57M11.46M11.49M8.97M4.73M7.11M8.35M43.42M14.33M18.96M14.56M20.55M17.46M13.72M8.69M12.57M7.66M
Sales of Property, Plant and Equipment 1.33M0.18M0.06M0.13M0.09M0.03M1.05M0.16M0.11M0.25M0.22M0.07M0.20M0.06M0.11M0.07M0.10M-0.07M0.48M0.38M0.05M-0.14M0.09M0.02M0.04M-0.00M0.44M0.01M0.03M0.18M0.05M0.01M0.04M0.18M0.18M0.11M0.05M0.01M0.05M0.03M0.03M0.12M0.03M0.00M0.06M0.00M11.81M0.02M0.01M9.12M0.79M0.48M12.30M0.91M17.22M0.35M0.32M0.11M
Acquisitions 542.00M0.85M22.43M21.78M1.00M39.52M2.23M1.74M2.73M6.05M28.67M198.68M47.55M183.31M1.39M9.22M10.53M2.24M851.46M
Divestments -14.76M-12.18M-9.62M-8.52M-8.08M482.05M0.75M-10.49M0.42M-7.80M14.90M-3.58M-3.17M-1.40M-0.85M-0.59M297.16M-2.57M3.50M
Change in Acquisitions & Divestments 0.57M
Cash from Investing Activities -556.52M-18.64M-19.09M-22.89M-21.71M-42.26M-20.18M-17.40M-11.13M-16.23M-13.55M-14.78M-18.31M-39.47M-17.86M-67.74M-22.17M-18.81M-11.83M-17.78M8.98M-26.55M-22.29M-17.25M3.83M-13.65M-7.83M-6.99M-42.86M-209.03M423.86M-194.81M-17.45M-17.57M-19.76M-19.83M-6.90M-23.52M-9.24M-12.31M-6.40M-11.19M-10.92M-9.60M-24.46M-9.97M-848.57M284.28M-8.97M4.52M-7.09M-8.34M-34.30M-13.54M-18.47M-2.26M-30.72M-0.24M-13.36M-8.37M-12.46M-7.66M
Financing Activities
Other financing activities 13.31M1.71M19.53M0.10M0.31M-0.01M-0.01M0.13M0.00M0.18M0.57M0.07M0.68M10.01M0.24M0.37M0.10M0.49M0.00M28.90M0.20M0.92M3.02M-10.66M-2.23M-1.35M-2.10M1.42M7.39M-29.93M0.14M0.81M0.07M0.08M-0.04M13.22M3.37M0.84M0.57M0.00M0.75M15.70M0.61M0.74M-0.87M-0.03M3.18M0.11M-0.38M1.17M0.04M-0.07M-0.06M-0.04M0.04M
Cash from Financing Activities 337.90M11.05M100.34M12.46M-1.73M-9.54M-4.11M-6.60M-10.44M-10.58M-17.77M-12.20M-11.70M-16.55M-6.69M9.91M-14.61M-16.88M45.09M-50.95M-51.59M42.61M11.52M-30.48M-8.24M4.46M15.41M-16.44M-4.13M258.53M-186.63M-14.22M-18.61M28.57M55.48M-50.15M-68.88M34.70M59.65M-103.66M77.50M-9.30M3.38M-8.41M-13.92M-8.61M908.54M-386.16M-120.42M-78.36M-21.27M-162.93M-137.60M-123.95M-8.10M-106.67M-60.04M-108.12M-25.88M-135.54M-69.21M-101.55M
Dividend Payments
Dividends Paid - Common -1.18M3.56M1.19M1.18M1.46M1.47M1.45M1.44M1.72M1.57M1.55M1.43M1.91M2.00M1.90M1.85M2.28M2.23M2.18M2.11M2.50M2.64M2.63M2.56M2.99M46.66M2.87M8.69M3.14M3.70M3.42M3.41M3.39M3.42M3.56M3.89M4.47M3.22M4.55M4.23M5.26M5.35M109.49M119.47M7.13M5.71M121.46M12.79M9.96M7.29M7.46M7.04M9.04M8.49M8.46M8.07M11.20M
Additional items
Exchange Rate Effect 2.05M0.38M0.76M0.16M-2.28M0.26M0.66M-0.59M0.64M0.19M-0.33M-0.37M0.51M-0.16M-0.26M-0.72M-1.18M-1.71M-2.06M-0.27M-0.12M-0.31M1.09M-0.33M0.43M-1.22M0.20M0.94M0.24M-0.69M-1.78M8.59M-4.95M0.40M-0.47M0.57M-0.19M0.01M-2.12M2.64M1.84M1.22M0.30M-1.39M-3.68M-0.91M-2.60M0.78M-2.67M0.69M-2.12M0.30M0.43M2.02M-0.40M-2.29M-1.29M3.13M-1.42M0.84M-0.93M-0.81M
Change in Cash -181.83M-31.39M69.93M38.22M-3.52M-65.67M-12.48M7.03M37.74M-59.59M-33.14M9.18M52.03M-82.76M-25.44M17.50M4.97M-45.84M-3.96M3.35M6.05M-2.03M4.31M14.33M3.94M-20.28M-4.84M22.02M-21.77M36.74M152.04M-172.69M5.99M11.99M-23.77M0.13M14.27M-7.58M4.23M2.98M146.09M15.72M-58.24M45.13M27.96M-97.43M-28.93M22.39M-24.50M0.37M55.03M-23.80M-48.90M7.66M12.48M10.42M-19.01M37.51M-24.13M-20.54M-8.23M-3.77M
Free Cash Flow 21.04M-41.74M-35.69M25.52M-0.31M-33.73M-8.68M15.06M48.63M-49.79M-15.19M21.65M64.57M-44.20M-17.23M56.42M21.21M-26.97M-55.79M56.98M11.33M-42.42M-6.75M45.67M24.34M-7.41M-22.36M32.59M11.39M-16.44M-52.29M30.12M46.66M-7.36M-65.07M59.61M68.29M-31.34M-52.02M104.56M44.53M3.29M-65.54M50.61M44.49M-95.58M-99.83M96.89M115.27M70.75M79.05M139.02M79.34M131.73M20.84M107.52M51.55M125.47M2.79M114.36M62.39M99.33M
Net Cash Flow -183.69M-31.41M69.36M38.32M-1.11M-65.65M-12.65M8.55M38.22M-59.32M-32.80M9.56M53.12M-82.30M-24.84M18.60M6.66M-43.75M-1.74M3.90M-40.34M-1.34M3.41M15.24M15.96M-8.92M-6.93M16.20M-23.23M43.84M195.78M-167.39M27.60M12.05M-20.32M-0.42M-6.99M7.74M0.82M122.03M-8.17M-64.27M39.72M18.11M-103.59M-28.40M6.49M-5.15M1.64M57.80M-23.90M-49.14M8.57M13.23M13.15M-18.65M34.56M-22.74M-20.86M-6.71M-2.22M