|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.20M | 591.75M | 779.62M | 768.18M | 708.94M | 649.38M | 710.98M | 683.43M | 641.38M | 643.15M | 672.88M | 647.81M | 659.67M | 632.37M | 426.68M | 613.63M | 662.18M | 649.09M | 421.86M | 481.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.33M | 425.91M | 518.97M | 507.58M | 459.14M | 415.56M | 516.49M | 408.81M | 395.50M | 406.51M | 402.21M | 398.67M | 396.19M | 368.10M | 228.34M | 348.38M | 385.91M | 382.32M | 229.87M | 255.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.87M | 165.84M | 260.64M | 260.60M | 249.80M | 233.82M | 194.49M | 274.62M | 245.88M | 236.64M | 270.67M | 249.15M | 263.48M | 264.28M | 198.35M | 265.25M | 276.27M | 266.76M | 191.99M | 226.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.39M | 127.35M | 157.84M | 157.39M | 166.35M | 152.72M | 160.30M | 172.44M | 157.27M | 152.80M | 157.22M | 159.81M | 151.81M | 152.18M | 107.46M | 147.64M | 157.25M | 153.41M | 104.64M | 110.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.29M | | | | | 10.85M | | | 1.80M | 0.55M | 0.01M | -0.72M | 0.11M | 7.97M | 0.18M | 0.12M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.39M | 127.35M | 157.84M | 157.39M | 683.38M | 152.72M | 260.30M | 172.44M | 166.47M | 152.80M | 157.22M | 159.81M | 151.81M | 152.18M | 107.46M | 391.25M | 157.25M | 153.41M | 104.64M | 110.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 38.49M | 102.81M | 103.21M | -433.58M | 81.11M | -65.81M | 102.19M | 79.41M | 83.84M | 113.45M | 89.34M | 111.67M | 112.09M | 90.89M | -126.00M | 119.02M | 113.36M | 87.35M | 115.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 38.49M | 102.81M | 103.21M | -433.58M | 81.11M | -65.81M | 102.19M | 79.41M | 83.84M | 113.45M | 89.34M | 111.67M | 112.09M | 90.89M | -126.00M | 119.02M | 113.36M | 87.35M | 115.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.06M | 0.09M | 0.10M | 0.24M | 0.43M | 1.32M | 0.42M | 0.64M | 0.77M | 0.60M | 0.41M | 0.24M | 0.57M | 0.47M | 0.36M | 0.00M | 1.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | -0.67M | -1.24M | -1.20M | -6.30M | -0.86M | -0.75M | -2.74M | -2.81M | -0.53M | 1.77M | -0.93M | 2.01M | 1.83M | 0.32M | -0.69M | 2.53M | -1.09M | -1.93M | -2.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.07M | -14.57M | -20.01M | -27.16M | -20.07M | -13.09M | -24.35M | -23.73M | -23.04M | -23.70M | -24.88M | -28.33M | -24.75M | -14.68M | -23.30M | -23.20M | -18.50M | -23.39M | -22.37M | -23.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 23.92M | 82.80M | 76.05M | -453.64M | 68.02M | -90.16M | 78.45M | 56.37M | 60.14M | 88.57M | 61.01M | 86.93M | 97.42M | 67.59M | -149.20M | 100.51M | 89.97M | 64.97M | 91.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 7.21M | 24.64M | 23.27M | -38.28M | 19.32M | -27.90M | 29.25M | 14.40M | 17.96M | 24.43M | 19.92M | 24.43M | 26.57M | 17.78M | -29.06M | 56.88M | 25.58M | 18.04M | 25.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.86M | 19.30M | 65.69M | 140.29M | -404.85M | 48.70M | -62.26M | 49.52M | 54.69M | 42.18M | 64.14M | -1.22M | 58.13M | 70.85M | 59.18M | -107.69M | 43.64M | 64.39M | 19.32M | 66.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | 16.70M | 58.16M | 52.78M | -415.36M | 48.70M | -62.26M | 49.20M | 41.97M | 42.18M | 64.14M | 41.09M | 62.49M | 70.85M | 49.80M | -120.14M | 43.64M | 64.39M | 46.94M | 66.31M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 0.73M | -6.53M | 25.95M | 0.04M | | | | | | | | | | | 18.04M | | | -13.62M | 7.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.32M | 1.00M | 87.50M | -1.47M | | | | | 42.18M | 64.14M | 41.09M | 62.49M | 70.85M | 6.96M | -120.14M | 43.64M | 64.39M | -27.62M | -14.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.32M | 1.00M | 87.50M | -1.47M | | | | | 42.18M | 64.14M | 41.09M | 62.49M | 70.85M | 6.96M | -120.14M | 43.64M | 64.39M | -27.62M | -14.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.32M | 1.00M | 87.50M | -1.47M | | | | | 42.18M | 64.14M | 41.09M | 62.49M | 70.85M | 6.96M | -120.14M | 43.64M | 64.39M | -27.62M | -14.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.02 | 1.69 | -0.03 | | | | | 0.86 | 1.34 | 0.87 | 1.31 | 1.56 | 0.15 | -2.65 | 0.96 | 1.44 | -0.62 | -0.33 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.02 | 1.62 | -0.03 | | | | | 0.82 | 1.28 | 0.84 | 1.26 | 1.49 | 0.15 | -2.65 | 0.93 | 1.41 | -0.60 | -0.33 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.83M | 51.18M | 51.67M | 51.73M | 51.67M | 52.58M | 53.04M | 52.30M | 52.11M | 48.78M | 47.95M | 47.03M | 47.57M | 45.54M | 45.66M | 45.32M | 45.35M | 44.66M | 44.62M | 43.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.37M | 53.75M | 53.43M | 53.91M | 51.67M | 55.30M | 53.04M | 54.60M | 54.61M | 51.47M | 49.93M | 48.85M | 49.67M | 47.54M | 46.90M | 45.32M | 46.69M | 45.77M | 45.69M | 45.15M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.83M | 51.18M | 51.67M | 57.06M | 51.67M | 57.19M | 57.21M | 54.66M | 52.11M | 51.39M | 49.64M | 49.35M | 47.57M | 48.12M | 47.23M | 46.64M | 45.35M | 46.58M | 46.12M | 45.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 38.49M | 102.81M | 103.21M | -433.58M | 81.11M | -65.81M | 102.19M | 79.41M | 83.84M | 113.45M | 89.34M | 111.67M | 112.09M | 90.89M | -126.00M | 119.02M | 113.36M | 87.35M | 115.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.45M | 15.68M | 21.41M | 24.02M | 45.84M | 24.65M | 24.88M | 25.64M | 26.28M | 25.30M | 26.15M | 27.02M | 24.58M | 24.89M | 23.86M | 193.38M | 23.06M | 163.96M | 21.14M | 132.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.49% | 30.16% | 29.76% | 30.60% | 8.44% | 28.40% | 30.95% | 37.28% | 25.55% | 29.87% | 27.58% | 32.66% | 28.11% | 27.27% | 26.31% | 19.48% | 56.59% | 28.43% | 27.76% | 27.90% |