|
Revenue (Quarter)
|
| 237.02M | 239.05M | 230.98M | 233.33M | 230.47M | 231.47M | 235.64M | 225.68M | 229.30M | 225.94M | 222.28M | 229.14M | 240.54M | 247.32M | 224.08M | 234.88M | 240.04M | 282.29M | 226.57M |
|
Cost of Revenue (Quarter)
|
| 62.60M | 65.01M | 61.89M | 65.12M | 64.04M | 63.94M | 63.29M | 63.35M | 60.94M | 62.67M | 60.26M | 63.10M | 64.09M | 65.62M | 60.21M | 65.63M | 64.29M | 71.18M | 66.17M |
|
Gross Profit (Quarter)
|
| 174.42M | 174.04M | 169.08M | 168.21M | 166.43M | 167.53M | 172.36M | 162.32M | 168.36M | 163.27M | 162.02M | 166.04M | 176.45M | 181.70M | 163.87M | 169.25M | 175.75M | 211.10M | 160.41M |
|
Selling, General & Administrative (Quarter)
|
0.80M | 94.46M | 93.78M | 93.15M | 95.53M | 91.57M | 95.33M | 102.22M | 101.45M | 97.25M | 101.59M | 100.94M | 101.23M | 100.13M | 105.49M | 98.27M | 105.07M | 101.04M | 111.59M | 102.19M |
|
Other Operating Expenses (Quarter)
|
| 0.22M | -0.37M | -2.71M | -0.86M | | 3.00M | -0.17M | -6.27M | -106.11M | 110.92M | -3.13M | -2.79M | -3.20M | -16.86M | -18.40M | -10.51M | -2.61M | -15.50M | -4.88M |
|
Operating Expenses (Quarter)
|
0.80M | 182.03M | 184.43M | 182.47M | 185.79M | 180.12M | 175.83M | 186.19M | 192.21M | 225.36M | 185.12M | 181.24M | 182.68M | 183.11M | 211.45M | 196.74M | 199.32M | 194.93M | 306.39M | 195.02M |
|
Operating Income (Quarter)
|
-0.80M | 55.00M | 54.62M | 48.51M | 47.53M | 50.36M | 55.63M | 49.45M | 33.47M | 3.94M | 40.82M | 41.03M | 46.46M | 57.44M | 35.88M | 27.34M | 35.56M | 45.11M | -24.10M | 31.55M |
|
EBIT (Quarter)
|
-0.80M | 55.00M | 54.62M | 48.51M | 47.53M | 50.36M | 55.63M | 49.45M | 33.47M | 3.94M | 40.82M | 41.03M | 46.46M | 57.44M | 35.88M | 27.34M | 35.56M | 45.11M | -24.10M | 31.55M |
|
Non Operating Investment Income (Quarter)
|
-0.01M | | | | 1.08M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
6.99M | 14.24M | -0.46M | 7.04M | 31.19M | -3.76M | 0.36M | -10.90M | -3.20M | 1.10M | -9.97M | 1.51M | 2.44M | | | -5.47M | | | -2.15M | 6.01M |
|
Non Operating Income (Quarter)
|
| -12.88M | -13.56M | -10.27M | 6.38M | -157.85M | -73.81M | -43.02M | -34.85M | -16.99M | -59.72M | -16.25M | -30.27M | -61.21M | 13.88M | -65.32M | -93.26M | -33.55M | -54.09M | -33.39M |
|
EBT (Quarter)
|
-0.80M | 42.12M | 41.07M | 38.23M | 53.92M | -107.49M | -18.18M | 6.44M | -1.39M | -13.05M | -18.90M | 24.79M | 16.19M | -3.77M | 49.75M | -37.98M | -57.70M | 11.56M | -78.19M | -1.84M |
|
Tax Provisions (Quarter)
|
| 8.49M | -0.47M | 13.10M | 15.20M | 10.60M | 5.13M | 3.23M | 2.89M | 5.39M | -57.98M | 11.20M | 12.50M | -1.25M | 24.98M | 64.60M | -23.34M | -10.10M | 12.68M | 2.60M |
|
Profit After Tax (Quarter)
|
12.52M | 33.63M | 41.50M | 25.11M | 38.70M | -118.12M | -23.33M | 3.20M | -4.28M | -18.45M | 39.10M | 13.59M | 3.69M | -2.53M | 24.72M | -102.57M | -34.36M | 21.62M | -90.87M | -4.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.11M | 0.07M | 0.21M | 0.17M | -0.06M | -0.40M | 0.51M | -0.21M | -0.04M | -0.01M | 0.13M | -0.16M | -0.33M | 0.30M | | 0.71M | -0.75M | -0.02M | -0.37M |
|
Income from Continuing Operations (Quarter)
|
-0.80M | 33.63M | 41.54M | 25.13M | 38.72M | -118.09M | -23.30M | 3.20M | -4.28M | -18.45M | 39.08M | 13.59M | 3.69M | -2.53M | 24.77M | -102.58M | -34.36M | 21.66M | -90.87M | -4.43M |
|
Consolidated Net Income (Quarter)
|
-0.80M | 33.63M | 41.54M | 25.13M | 38.72M | -118.09M | -23.30M | 3.20M | -4.28M | -18.45M | 39.08M | 13.59M | 3.69M | -2.53M | 24.77M | -102.58M | -34.36M | 21.66M | -90.87M | -4.43M |
|
Income towards Parent Company (Quarter)
|
-0.80M | 33.63M | 41.54M | 25.13M | 38.72M | -118.09M | -23.30M | 3.20M | -4.28M | -18.45M | 39.08M | 13.59M | 3.69M | -2.53M | 24.77M | -102.58M | -34.36M | 21.66M | -90.87M | -4.43M |
|
Preferred Dividend Payments (Quarter)
|
| 18.23M | 18.74M | 18.85M | 19.70M | 4.67M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-1.85M | 15.29M | 22.68M | 6.05M | 18.82M | -149.40M | -22.93M | 2.70M | -4.06M | -18.40M | 39.11M | 13.46M | 3.85M | -2.19M | 24.43M | -102.57M | -35.07M | 22.37M | -90.85M | -4.06M |
|
EPS (Basic) (Quarter)
|
-0.02 | 0.08 | 0.12 | 0.03 | 0.23 | -0.47 | -0.08 | 0.01 | -0.01 | -0.05 | 0.10 | 0.03 | 0.01 | -0.01 | 0.06 | -0.25 | -0.08 | 0.05 | -0.22 | -0.01 |
|
EPS (Diluted) (Quarter)
|
-0.02 | 0.08 | 0.11 | 0.03 | 0.23 | -0.46 | -0.08 | 0.01 | -0.01 | -0.05 | 0.10 | 0.03 | 0.01 | -0.01 | 0.06 | -0.25 | -0.08 | 0.05 | -0.22 | -0.01 |
|
Shares Outstanding (Quarter)
|
82.80M | 196.08M | 196.08M | 196.10M | 82.80M | 318.15M | 276.94M | 395.31M | 397.42M | 399.70M | 399.04M | 405.63M | 408.99M | 410.47M | 409.14M | 412.47M | 413.74M | 414.93M | 414.34M | 417.54M |
|
Shares Outstanding (Diluted) (Quarter)
|
82.80M | 197.52M | 201.51M | 221.53M | 82.80M | 323.34M | 276.94M | 408.64M | 397.42M | 399.70M | 411.50M | 414.89M | 414.44M | 410.47M | 414.87M | 412.47M | 413.74M | 415.20M | 414.34M | 417.54M |
|
Shares Outstanding (Entity) (Quarter)
|
82.80M | 196.08M | 196.08M | 196.10M | 82.80M | 318.15M | 276.94M | 396.85M | 398.83M | 402.69M | 404.97M | 407.30M | 410.15M | 411.06M | 412.27M | 413.42M | 414.81M | 415.37M | 417.21M | 418.96M |
|
EBITDA (Quarter)
|
-0.80M | 55.00M | 54.62M | 48.51M | 47.53M | 50.36M | 55.63M | 49.45M | 33.47M | 3.94M | 40.82M | 41.03M | 46.46M | 57.44M | 35.88M | 27.34M | 35.56M | 45.11M | -24.10M | 31.55M |
|
Interest Expenses (Quarter)
|
| 31.01M | 29.99M | 29.60M | 29.99M | 29.40M | 28.25M | 60.93M | 53.50M | 90.31M | 28.39M | 32.72M | 33.89M | 34.00M | 30.79M | 38.19M | 36.56M | 35.75M | 51.20M | 54.17M |
|
Tax Rate (Quarter)
|
| 20.16% | -1.15% | 34.26% | 28.19% | -9.86% | -28.20% | 50.23% | -208.14% | -41.33% | 306.78% | 45.19% | 77.22% | 33.02% | 50.21% | -170.09% | 40.45% | -87.36% | -16.22% | -141.11% |