|
Gross Margin
|
11.89% | -2.32% | 12.54% | 15.99% | 18.51% | 12.36% | 10.53% | 21.02% | 25.01% | 10.66% | 8.43% | 24.39% | 26.59% | 17.05% | 15.29% | 25.38% | 21.63% | 6.52% | 5.49% | 26.41% | 21.93% | 13.67% | 24.75% | 24.64% | 25.93% | 24.68% | 26.29% | 29.55% | 28.18% | 19.73% | 21.98% | 28.45% | 26.60% | 31.77% | 23.06% | 37.16% | 25.20% | 19.57% | 23.96% | 28.23% | 23.47% | 18.27% | 15.72% | 28.78% | 22.49% | 17.20% | 18.43% | 20.20% | 19.16% | 21.53% | 22.52% | 29.83% | 26.95% | 31.69% | 28.96% | 30.29% | 23.90% | 25.64% | 27.59% | 29.72% | 26.47% | 24.16% | 28.65% |
|
EBT Margin
|
-16.77% | 19.43% | 19.40% | 5.85% | 6.51% | -53.60% | 17.48% | 21.57% | 7.42% | -1.60% | -36.60% | 20.92% | 17.99% | 14.16% | 8.79% | 20.64% | 25.03% | -42.95% | -27.66% | 13.76% | 3.86% | -49.96% | 15.79% | 11.72% | 16.90% | 9.21% | 12.62% | 21.65% | 15.68% | 8.55% | 9.29% | 15.43% | 13.90% | 23.39% | 1.83% | 34.96% | 16.21% | 0.37% | 17.25% | -3.15% | 23.56% | -9.71% | 10.22% | 13.39% | 11.71% | -5.40% | -1.71% | 1.89% | -4.18% | -2.99% | 17.71% | 21.04% | 14.97% | 17.31% | 21.59% | 19.86% | 13.00% | 17.73% | 16.42% | 21.56% | 19.17% | 8.67% | 19.73% |
|
EBIT Margin
|
-11.97% | -37.40% | -21.27% | -0.91% | 6.29% | -11.35% | -23.50% | 5.10% | 10.45% | -9.88% | -40.22% | 10.64% | 14.36% | -0.04% | -5.81% | 12.52% | 3.53% | -33.32% | -25.99% | 10.91% | 3.15% | -12.17% | 8.41% | 13.01% | 14.06% | 7.00% | 9.78% | 18.02% | 15.98% | 4.52% | 7.31% | 16.51% | 14.33% | 17.78% | 9.40% | 24.80% | 7.42% | -3.77% | 6.50% | 15.73% | 8.78% | -16.62% | -5.58% | 5.80% | 4.92% | -3.52% | -5.19% | 6.22% | 7.26% | 4.98% | 8.21% | 16.92% | 12.39% | 12.90% | 13.00% | 17.39% | 7.80% | 5.92% | 14.72% | 16.96% | 11.62% | -1.18% | 13.15% |
|
EBITDA Margin
|
-11.97% | -37.40% | -21.27% | -0.91% | 6.29% | -11.35% | -23.50% | 5.10% | 10.45% | -9.88% | -40.22% | 10.64% | 14.36% | -0.04% | -5.81% | 12.52% | 3.53% | -33.32% | -25.99% | 10.91% | 3.15% | -12.17% | 8.41% | 13.01% | 14.06% | 7.00% | 9.78% | 18.02% | 15.98% | 4.52% | 7.31% | 16.51% | 14.33% | 17.78% | 9.40% | 24.80% | 7.42% | -3.77% | 6.50% | 15.73% | 8.78% | -16.62% | -5.58% | 5.80% | 4.92% | -3.52% | -5.19% | 6.22% | 7.26% | 4.98% | 8.21% | 16.92% | 12.39% | 12.90% | 13.00% | 17.39% | 7.80% | 5.92% | 14.72% | 16.96% | 11.62% | -1.18% | 13.15% |
|
Operating Margin
|
-11.97% | -37.40% | -21.27% | -0.91% | 6.29% | -11.35% | -23.50% | 5.10% | 10.45% | -9.88% | -40.22% | 10.64% | 14.36% | -0.04% | -5.81% | 12.52% | 3.53% | -33.32% | -25.99% | 10.91% | 3.15% | -12.17% | 8.41% | 13.01% | 14.06% | 7.00% | 9.78% | 18.02% | 15.98% | 4.52% | 7.31% | 16.51% | 14.33% | 17.78% | 9.40% | 24.80% | 7.42% | -3.77% | 6.50% | 15.73% | 8.78% | -16.62% | -5.58% | 5.80% | 4.92% | -3.52% | -5.19% | 6.22% | 7.26% | 4.98% | 8.21% | 16.92% | 12.39% | 12.90% | 13.00% | 17.39% | 7.80% | 5.92% | 14.72% | 16.96% | 11.62% | -1.18% | 13.15% |
|
Net Margin
|
-12.43% | 26.61% | 14.19% | 14.65% | 4.74% | -36.35% | 12.75% | 14.30% | 5.19% | -2.58% | -19.73% | 16.78% | 13.32% | 29.53% | 4.45% | 13.07% | 15.77% | -10.94% | -17.43% | 8.61% | 2.43% | -26.34% | 11.88% | 7.38% | 10.64% | 11.65% | 8.83% | 15.16% | 10.90% | 5.50% | 10.15% | 12.21% | 11.12% | 19.00% | 1.47% | 27.97% | 12.97% | -0.14% | 13.80% | -2.52% | 18.84% | -5.98% | 8.18% | 10.72% | 9.37% | -1.84% | -1.36% | 1.43% | -3.42% | 2.07% | 13.46% | 15.98% | 11.52% | 14.88% | 16.63% | 15.30% | 10.01% | 6.94% | 12.15% | 15.95% | 14.19% | 10.20% | 14.60% |
|
FCF Margin
|
| 7.03% | -14.58% | 24.80% | -15.62% | -5.82% | 37.54% | 47.62% | -11.93% | -52.88% | 18.82% | 11.87% | 11.20% | 14.09% | -45.46% | 4.47% | 32.24% | -52.04% | -24.88% | 33.75% | -4.31% | 17.91% | -5.99% | 30.27% | -31.81% | 48.10% | 14.78% | 28.35% | -7.81% | -12.83% | 7.19% | -6.66% | 8.24% | -83.45% | -17.55% | 27.44% | -27.33% | 25.10% | 22.41% | 16.91% | -1.21% | 162.76% | 14.62% | 22.39% | -7.52% | -22.55% | -9.87% | 4.32% | -10.45% | -42.88% | -13.95% | 40.93% | -43.96% | 51.87% | 5.87% | 28.65% | -5.61% | -15.76% | 46.12% | 32.19% | -90.40% | -6.83% | 43.02% |
|
Inventory Average
|
| | | | | 13.03M | 14.20M | 15.09M | | | 13.51M | 14.31M | 12.70M | 13.01M | 14.08M | 13.39M | 12.68M | 13.14M | 13.49M | 13.33M | 13.25M | 12.96M | 13.92M | 14.46M | 12.70M | 11.60M | 12.09M | 13.57M | 14.96M | 16.00M | 16.81M | 16.00M | 15.66M | 19.07M | 21.06M | 20.18M | 20.07M | 22.68M | 25.53M | 26.38M | 25.81M | 25.83M | 31.28M | 36.79M | 39.47M | 41.36M | 43.81M | 46.48M | 47.73M | 52.03M | 57.56M | 61.56M | 65.30M | 69.16M | 71.87M | 67.97M | 63.48M | 63.50M | 61.72M | 57.38M | 53.98M | 53.19M | 53.38M |
|
Assets Average
|
| | | | | 109.11M | 105.94M | 112.23M | | | | | | 116.93M | 116.38M | 117.54M | 119.44M | 118.71M | 117.60M | 120.10M | 120.96M | 119.61M | 122.03M | 125.51M | 126.50M | 127.30M | 131.23M | 136.17M | 139.77M | 141.92M | 144.37M | 146.60M | 147.68M | 152.08M | 154.85M | 157.11M | 161.58M | 163.94M | 168.58M | 170.75M | 170.14M | 170.83M | 172.20M | 176.27M | 180.25M | 180.37M | 181.46M | 184.99M | 183.94M | 180.34M | 182.32M | 190.42M | 192.81M | 193.02M | 200.79M | 205.85M | 203.90M | 204.94M | 213.14M | 221.04M | 222.04M | 221.38M | 225.75M |
|
Equity Average
|
| | | | | 100.99M | 99.26M | 101.13M | | | | | | 109.28M | 110.68M | 111.92M | 113.78M | 114.41M | 113.66M | 113.77M | 114.57M | 113.75M | 113.53M | 115.20M | 117.16M | 119.23M | 120.92M | 123.39M | 126.47M | 128.35M | 130.23M | 133.48M | 136.78M | 141.58M | 143.76M | 146.25M | 151.22M | 153.98M | 156.77M | 157.70M | 159.61M | 161.52M | 162.00M | 163.94M | 166.28M | 167.37M | 167.15M | 167.23M | 166.95M | 166.68M | 168.66M | 172.83M | 176.87M | 180.03M | 183.75M | 189.02M | 193.41M | 195.41M | 198.05M | 203.01M | 207.97M | 210.84M | 213.52M |
|
Invested Capital
|
| 98.53M | | | 103.17M | 98.80M | 99.72M | 102.53M | | 103.46M | | | 108.14M | 110.43M | 110.93M | 112.91M | 114.64M | 114.17M | 113.14M | 114.39M | 114.75M | 112.75M | 114.33M | 116.07M | 118.25M | 120.20M | 121.63M | 125.15M | 127.79M | 128.92M | 131.55M | 135.41M | 138.15M | 145.02M | 142.51M | 149.99M | 152.45M | 155.51M | 158.02M | 157.38M | 161.83M | 161.22M | 162.77M | 165.12M | 167.45M | 167.29M | 167.01M | 167.45M | 166.44M | 166.92M | 170.39M | 175.27M | 178.48M | 181.58M | 185.91M | 192.13M | 194.69M | 196.14M | 199.96M | 206.05M | 209.88M | 211.80M | 215.24M |
|
Asset Utilization Ratio
|
| | | | | 0.55 | 0.55 | 0.55 | | | | | | 0.42 | 0.46 | 0.43 | 0.36 | 0.34 | 0.31 | 0.30 | 0.30 | 0.33 | 0.38 | 0.43 | 0.50 | 0.55 | 0.55 | 0.54 | 0.55 | 0.57 | 0.61 | 0.66 | 0.65 | 0.65 | 0.63 | 0.59 | 0.54 | 0.50 | 0.46 | 0.45 | 0.48 | 0.45 | 0.46 | 0.42 | 0.42 | 0.47 | 0.48 | 0.52 | 0.55 | 0.57 | 0.60 | 0.57 | 0.56 | 0.54 | 0.52 | 0.56 | 0.55 | 0.55 | 0.56 | 0.53 | 0.53 | 0.52 | 0.48 |
|
Equity Ratio
|
| 0.92 | | | 0.91 | 0.95 | 0.93 | 0.88 | | 0.94 | | | 0.92 | 0.94 | 0.96 | 0.95 | 0.96 | 0.97 | 0.96 | 0.93 | 0.96 | 0.94 | 0.92 | 0.91 | 0.94 | 0.93 | 0.91 | 0.90 | 0.91 | 0.90 | 0.90 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 | 0.94 | 0.92 | 0.93 | 0.95 | 0.94 | 0.94 | 0.92 | 0.92 | 0.93 | 0.91 | 0.90 | 0.92 | 0.93 | 0.92 | 0.90 | 0.94 | 0.93 | 0.90 | 0.93 | 0.96 | 0.94 | 0.92 | 0.92 | 0.95 | 0.95 | 0.94 |
|
Enterprise Value
|
-2.46M | -76.33M | -1.87M | -6.02M | -83.07M | -74.20M | -78.07M | -90.45M | -10.76M | -84.74M | -4.29M | -6.40M | -90.51M | -92.67M | -89.59M | -91.42M | -97.33M | -94.31M | -92.64M | -97.41M | -97.04M | -95.51M | -95.69M | -102.19M | -96.50M | -104.16M | -106.95M | -114.24M | -112.35M | -110.82M | -113.20M | -110.89M | -112.81M | -112.07M | -108.71M | -114.74M | -111.20M | -115.62M | -121.58M | -121.01M | -124.24M | -125.08M | -116.01M | -123.06M | -122.89M | -118.21M | -116.93M | -117.07M | -110.59M | -98.88M | -97.70M | -106.31M | -94.62M | -101.28M | -104.79M | -117.11M | -116.58M | -115.41M | -130.10M | -143.68M | -135.97M | -136.30M | -147.73M |
|
Return on Sales
|
-0.12% | 0.27% | 0.14% | 0.15% | 0.05% | -0.36% | 0.13% | 0.14% | 0.05% | -0.03% | -0.20% | 0.17% | 0.13% | 0.30% | 0.04% | 0.13% | 0.16% | -0.11% | -0.17% | 0.09% | 0.02% | -0.26% | 0.12% | 0.07% | 0.11% | 0.12% | 0.09% | 0.15% | 0.11% | 0.06% | 0.10% | 0.12% | 0.11% | 0.19% | 0.01% | 0.28% | 0.13% | 0.00% | 0.14% | -0.03% | 0.19% | -0.06% | 0.08% | 0.11% | 0.09% | -0.02% | -0.01% | 0.01% | -0.03% | 0.02% | 0.13% | 0.16% | 0.12% | 0.15% | 0.17% | 0.15% | 0.10% | 0.07% | 0.12% | 0.16% | 0.14% | 0.10% | 0.15% |
|
Return on Capital Employed
|
| | | | | -0.02% | -0.02% | -0.01% | | | | | | 0.02% | 0.04% | 0.03% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.09% | 0.06% | 0.06% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Invested Capital
|
| | | | | 0.00% | 0.00% | 0.00% | | | | | | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | -0.01% | -0.02% | 0.00% | 0.00% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | | | | | | 0.06% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.01% | 0.00% | -0.02% | 0.01% | 0.01% | 0.02% | 0.06% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.09% | 0.06% | 0.07% | 0.02% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | -0.01% | 0.00% | 0.02% | 0.04% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% |
|
Return on Equity
|
| | | | | 0.00% | 0.00% | 0.00% | | | | | | 0.06% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.01% | 0.00% | -0.02% | 0.01% | 0.01% | 0.03% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.07% | 0.10% | 0.09% | 0.07% | 0.08% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.02% | 0.01% | -0.01% | 0.00% | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |