Gencor Industries Growth Metrics (2010-2025) | GENC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.66%5.69%6.02%2.29%0.75%1.35%2.98%-0.42%1.97%5.58%3.48%5.72%7.13%7.93%9.05%11.95%11.02%9.06%6.30%5.02%9.27%5.29%9.03%9.78%5.91%11.87%5.64%4.96%3.46%0.88%5.61%6.28%4.89%5.86%4.07%0.05%-0.08%1.02%4.81%4.83%9.26%10.96%5.39%6.12%6.23%6.07%8.68%9.12%6.96%4.93%
Assets Growth (3y) 2.93%1.66%4.12%2.97%1.65%2.89%2.50%3.25%4.92%5.13%5.63%6.64%7.51%6.25%7.52%9.13%7.41%8.12%8.88%8.71%8.71%6.98%6.57%6.19%5.92%6.75%6.99%4.75%6.11%5.10%3.73%2.73%2.56%4.83%3.68%4.62%5.87%4.76%3.63%5.06%5.94%6.28%6.67%7.47%7.29%
Assets Growth (5y) 2.30%2.03%4.28%4.47%3.46%5.31%4.83%5.95%5.81%6.14%6.32%7.01%7.92%6.68%7.45%7.33%6.94%7.11%7.56%6.87%6.53%6.12%5.17%4.65%4.91%5.82%5.13%4.64%6.02%5.10%4.42%4.71%4.89%5.70%5.24%5.40%5.72%
Assets (QoQ) -8.31%2.99%8.80%0.03%-0.97%3.00%0.26%-1.47%-0.39%4.66%-3.05%0.89%3.14%2.57%-0.95%2.24%3.91%3.64%1.69%1.38%2.07%1.02%0.46%5.48%-1.65%4.62%1.15%1.77%3.88%-1.22%0.51%0.31%1.30%3.41%1.15%-1.00%2.23%1.66%-2.76%-1.13%3.36%5.48%-2.75%3.05%4.97%0.19%-2.08%3.16%4.82%2.65%-1.68%1.11%2.84%
Capital Expenditures Growth (1y) 35.79%-84.44%-0.98%-63.56%-80.28%19.05%-13.68%993.02%-7.14%904.00%-43.46%-99.15%4.40%8,050.00%7.37%-77.61%45.10%768.97%200.00%494.52%420.27%675.40%349.40%40.09%-69.74%-66.17%-20.66%-44.08%116.31%-99.09%18.86%55.29%-30.75%15,433.33%11.94%36.36%-39.83%7.62%-11.79%-33.61%1,010.48%-29.71%-33.29%15.48%-56.26%-48.09%-97.44%-30.25%-92.45%-12.84%1,075.00%27.53%1,214.29%205.02%
Capital Expenditures Growth (3y) -37.12%22.96%-21.53%-67.64%-42.40%96.45%1.34%5.07%-54.94%-46.25%17.60%0.13%-21.40%376.95%100.87%23.09%31.70%183.53%120.33%67.00%50.45%-71.23%61.83%6.75%-23.19%-21.87%1.82%5.80%-3.41%14.91%5.48%12.03%66.63%389.79%-12.99%1.49%42.97%-26.77%-75.31%-18.83%-28.43%-31.74%-41.46%0.90%-24.29%11.34%
Capital Expenditures Growth (5y) -22.55%-26.48%-39.93%-9.16%-21.52%64.38%-25.02%58.78%51.03%139.11%4.29%5.28%20.69%21.37%11.60%143.16%39.62%10.12%27.89%100.17%70.08%58.05%7.25%31.82%33.15%1.95%24.81%-18.44%-9.08%-1.91%34.35%-11.15%-54.25%2.52%-31.32%121.37%-27.67%-1.44%23.73%0.86%
Capital Expenditures (QoQ) -63.11%430.37%-83.52%321.19%-95.77%3,276.19%-93.94%127.91%-74.49%2,348.00%-23.20%-80.64%175.82%37.85%-98.84%2,275.00%-68.71%-71.57%93.10%30.36%102.74%70.27%-33.33%158.33%77.42%153.77%-61.36%-19.47%-61.68%183.69%-9.38%-43.24%48.24%-98.81%11,766.67%-25.84%-33.90%167.05%-14.48%-9.66%-70.83%377.62%-29.91%-32.01%387.87%-69.77%-33.48%17.70%84.78%-64.12%-96.72%3,108.33%-80.00%314.29%-55.80%248.23%106.11%-3.85%
Cash & Equivalents Growth (1y) -1.34%-42.91%129.64%124.36%344.08%95.98%0.00%-52.61%-21.09%184.35%16.54%-11.66%14.67%-24.74%12.53%77.11%-1.74%55.04%84.01%71.26%13.80%63.37%98.51%57.71%131.62%25.87%20.92%-15.36%-1.22%-65.06%-82.83%-49.37%-74.17%28.58%235.98%61.73%188.48%245.41%67.03%56.99%48.37%-34.71%-11.31%-23.27%-29.30%-58.76%-71.87%-18.20%-68.13%77.76%210.46%63.65%363.74%49.62%115.38%73.00%-3.15%4.34%-8.11%
Cash & Equivalents Growth (3y) 51.21%47.08%38.84%-2.07%58.99%61.27%9.46%-9.49%-3.84%49.15%34.13%38.89%8.64%23.99%60.19%68.49%37.33%47.18%64.07%31.73%37.57%-10.44%-25.58%-12.24%-16.08%-17.31%-11.31%-11.50%-9.71%15.77%-1.23%8.73%3.41%42.60%70.74%24.89%44.64%-2.39%-25.30%-0.49%-30.60%-21.78%-8.16%0.89%1.47%3.13%23.45%32.30%12.70%40.52%83.16%
Cash & Equivalents Growth (5y) 31.26%30.00%40.84%23.29%35.06%60.42%36.80%14.90%18.57%46.82%42.09%29.03%24.02%-3.47%-3.12%15.44%-7.95%7.45%20.57%13.36%14.17%26.12%18.26%11.40%20.40%4.98%0.66%-3.55%-5.04%-16.02%-24.80%-4.20%-24.27%16.28%34.17%21.13%34.93%19.86%22.75%22.77%8.47%-5.66%8.92%
Cash & Equivalents (QoQ) 22.31%-37.78%221.99%-59.74%-29.22%150.26%214.59%-20.31%-68.76%27.70%49.07%32.71%12.55%-47.66%12.99%72.28%-26.13%-21.74%77.83%-4.42%16.56%-7.12%65.50%-36.49%67.33%12.86%31.49%-6.72%-9.06%8.42%-7.96%8.86%-67.84%-46.72%171.40%-44.46%60.09%39.23%30.64%-0.93%91.68%-32.67%22.79%-6.37%-15.65%-8.54%6.23%-13.72%-50.80%-37.61%208.83%-66.39%174.43%8.97%62.79%-4.74%-11.46%56.86%30.77%-46.67%-4.62%38.15%
Cash from Investing Activities Growth (1y) -35.79%84.44%0.98%63.56%80.28%-19.05%13.68%-993.02%7.14%-904.00%43.46%244.89%-4.40%-147.87%-7.37%77.61%-45.10%-768.97%-200.00%-494.52%-415.54%-675.40%-349.40%-40.09%69.46%66.17%20.66%44.08%-116.31%99.09%-18.86%-55.29%30.75%-255,433.33%75.56%-36.36%39.83%93.46%-304.02%33.61%-1,010.48%29.71%33.29%-15.48%56.26%48.09%97.44%30.25%92.45%12.84%-1,075.00%-27.53%-1,214.29%-205.02%
Cash from Investing Activities Growth (3y) 37.12%-22.96%21.53%98.07%42.40%-96.45%-1.34%-5.07%54.94%46.25%-17.60%-0.13%21.40%-38.16%-100.26%-23.09%-31.70%-183.53%-120.33%-67.00%-50.45%71.23%-61.83%-6.75%22.95%-98.71%38.69%-5.80%3.41%-14.91%-5.48%-12.03%-66.63%-389.79%12.99%-1.49%-42.97%71.21%58.99%18.83%28.43%31.74%41.46%-0.90%24.29%-11.34%
Cash from Investing Activities Growth (5y) 22.55%26.48%39.93%9.16%21.52%-64.38%25.02%-58.78%-50.75%-139.11%-4.29%-5.28%-20.69%-21.37%-11.60%-20.11%-39.62%-10.12%-27.89%-250.46%-25.45%-58.05%-7.25%-31.82%-33.15%-1.95%-25.04%18.44%9.08%1.91%-34.35%11.15%54.25%-2.52%31.32%-121.37%27.67%1.44%-23.73%42.39%
Cash from Investing Activities (QoQ) 63.11%-430.37%83.52%-321.19%95.77%-3,276.19%93.94%-127.91%74.49%-2,348.00%23.20%80.64%-175.82%-37.85%296.82%-113.95%68.71%71.57%-93.10%-30.36%-102.74%-70.27%33.33%-158.33%-75.81%-156.09%61.36%19.47%61.68%-183.69%9.38%43.24%-48.24%98.81%-11,766.67%25.84%33.90%-4,293.12%98.87%-313.79%70.83%-377.62%29.91%32.01%-387.87%69.77%33.48%-17.70%-84.78%64.12%96.72%-3,108.33%80.00%-314.29%55.80%-248.23%-106.11%3.85%
Cash from Operations Growth (1y) -123.09%359.80%103.88%22.38%-3,360.19%-63.20%-72.60%194.96%115.85%-550.21%-63.36%32.81%-312.62%63.66%366.06%-104.26%164.19%51.09%45.20%-4,206.90%359.97%437.91%-2.76%77.25%-122.17%39.92%-119.80%282.62%-950.37%-185.21%709.86%-285.39%124.48%231.31%-35.49%105.22%319.54%-8.45%9.22%-559.36%-124.81%-126.48%-63.68%-127.15%-75.43%-195.41%539.34%-346.89%256.66%165.36%-9.94%91.05%-127.19%681.89%6.63%-2,181.01%91.46%-24.93%
Cash from Operations Growth (3y) 8.18%-62.66%-41.06%43.89%-126.75%-37.54%-22.36%62.27%30.38%-40.95%35.35%-64.32%84.47%37.52%87.39%-34.21%13.18%62.77%-31.61%170.97%-133.37%-59.12%5.51%8.33%-17.09%16.12%-7.98%29.60%133.85%0.80%84.67%-34.71%36.60%31.72%-36.51%18.35%-56.41%-39.52%36.38%-265.01%-11.98%-20.04%27.88%3.13%9.25%157.61%83.11%-108.99%66.87%80.04%
Cash from Operations Growth (5y) 11.55%5.22%6.74%-12.43%105.24%-0.10%-7.95%12.04%26.09%30.49%-19.90%0.25%-75.43%6.46%51.37%-27.83%29.79%35.62%1.93%30.13%61.54%46.91%-3.71%28.67%-21.00%-18.93%-20.93%-13.01%-36.25%-22.88%64.32%-45.45%21.98%21.19%8.06%26.27%-22.67%29.62%19.49%-149.79%-15.05%24.58%
Cash from Operations (QoQ) -209.41%586.50%-171.47%93.93%1,331.28%281.79%-127.21%-170.51%113.09%184.31%-5.70%-54.86%-472.00%123.14%241.77%-172.27%36.42%396.80%-103.12%1,188.97%-148.45%981.05%-192.66%216.30%-64.41%153.54%-121.68%-13.30%324.66%-135.89%299.92%-751.68%81.78%356.85%-160.78%186.05%-2.25%26.19%-95.09%6,819.92%-78.67%50.55%-120.67%-273.81%77.24%306.52%-229.27%-188.70%61.67%546.96%-190.36%201.20%-84.01%515.95%-108.98%-207.35%559.76%-16.00%-292.18%98.85%4,142.55%
EBITDA Margin Growth (1y) 1,826.002,605.00-223.00602.00416.00148.00-1672.00554.00391.00984.003,441.00187.00-1083.00-3328.00-2018.00-161.00-37.002,115.003,440.00210.001,091.001,917.00137.00502.00192.00-249.00-247.00-151.00-165.001,326.00208.00829.00-691.00-2155.00-290.00-907.00136.00-1285.00-1208.00-992.00-386.001,310.0039.0042.00233.00851.001,339.001,070.00513.00791.00480.0047.00-459.00-698.00172.00-42.00382.00-711.00-157.00
EBITDA Margin Growth (3y) 2,632.003,736.001,546.001,343.00-276.00-2197.00-249.00580.00-729.00-229.004,863.00236.00-29.00704.001,559.00551.001,245.003,784.003,330.00561.001,118.002,995.0099.001,179.00-664.00-1077.00-328.00-230.00-720.00-2114.00-1289.00-1071.00-941.00-2130.00-1458.00-1858.00-16.00875.00170.00119.00361.002,952.001,858.001,158.00288.00944.001,991.001,074.00437.00-617.00495.00
EBITDA Margin Growth (5y) 1,512.002,523.002,968.001,392.00777.001,836.003,328.001,292.00553.001,439.004,753.00587.00-3.001,782.001,521.001,228.00389.002,955.003,249.00482.00563.00-445.00-1399.00-721.00-914.00-1053.00-1497.00-1180.00-872.0047.0089.0041.00-194.00-488.00361.00-741.0038.00969.00822.00123.00285.001,544.001,873.00
EBITDA Margin (QoQ) -2543.001,613.002,036.00720.00-1764.00-1215.002,860.00534.00-2032.00-3034.005,086.00371.00-1439.00-577.001,833.00-899.00-3685.00733.003,690.00-775.00-1532.002,058.00460.00105.00-706.00278.00824.00-204.00-1146.00280.00920.00-218.00345.00-838.001,540.00-1738.00-1119.001,027.00923.00-695.00-2540.001,104.001,138.00-88.00-845.00-167.001,141.00103.00-227.00322.00872.00-453.0051.0010.00438.00-959.00-188.00880.00224.00-534.00-1281.001,434.00
EBIT Growth (1y) 195.32%52.61%2.60%745.10%65.93%-0.07%-23.37%91.29%11.75%99.78%70.75%-3.60%-86.13%-54,433.33%-180.76%-17.58%-7.26%38.63%168.24%91.47%709.57%203.19%38.48%41.36%35.84%-19.11%9.52%25.39%-8.91%335.80%18.51%29.92%-59.55%-114.95%-41.52%-38.19%44.06%-218.32%-190.27%-69.69%-39.08%59.38%1.42%54.00%75.31%262.89%303.16%170.49%60.53%134.09%59.65%37.03%-42.28%-53.97%36.68%-8.37%57.40%-118.00%-32.94%
EBIT Growth (3y) 55.60%89.90%29.43%140.41%-36.41%-5.81%-0.43%14.97%-47.62%10.10%36.80%15.01%1.35%602.94%66.95%30.66%116.86%35.94%44.78%50.28%115.57%77.98%21.58%32.06%-20.60%-36.21%-8.78%0.23%-19.03%-59.71%-37.96%-37.57%-29.19%-29.93%-36.09%-33.92%15.45%60.13%21.82%8.08%19.69%52.53%73.22%78.71%17.55%55.43%85.99%50.31%13.40%-29.94%13.53%
EBIT Growth (5y) 17.37%19.19%21.73%83.44%14.06%22.43%24.22%32.69%9.58%21.12%23.30%21.94%5.19%314.21%40.34%29.44%30.31%19.71%22.13%22.20%42.31%-11.60%-24.15%-15.48%-15.17%-21.81%-21.75%-14.02%-10.73%6.53%4.62%0.27%-0.02%-5.92%11.04%1.35%7.35%33.68%31.59%9.65%9.27%33.68%37.59%
EBIT Margin Growth (1y) 1,826.002,605.00-223.00602.00416.00148.00-1672.00554.00391.00984.003,441.00187.00-1083.00-3328.00-2018.00-161.00-37.002,115.003,440.00210.001,091.001,917.00137.00502.00192.00-249.00-247.00-151.00-165.001,326.00208.00829.00-691.00-2155.00-290.00-907.00136.00-1285.00-1208.00-992.00-386.001,310.0039.0042.00233.00851.001,339.001,070.00513.00791.00480.0047.00-459.00-698.00172.00-42.00382.00-711.00-157.00
EBIT Margin Growth (3y) 2,632.003,736.001,546.001,343.00-276.00-2197.00-249.00580.00-729.00-229.004,863.00236.00-29.00704.001,559.00551.001,245.003,784.003,330.00561.001,118.002,995.0099.001,179.00-664.00-1077.00-328.00-230.00-720.00-2114.00-1289.00-1071.00-941.00-2130.00-1458.00-1858.00-16.00875.00170.00119.00361.002,952.001,858.001,158.00288.00944.001,991.001,074.00437.00-617.00495.00
EBIT Margin Growth (5y) 1,512.002,523.002,968.001,392.00777.001,836.003,328.001,292.00553.001,439.004,753.00587.00-3.001,782.001,521.001,228.00389.002,955.003,249.00482.00563.00-445.00-1399.00-721.00-914.00-1053.00-1497.00-1180.00-872.0047.0089.0041.00-194.00-488.00361.00-741.0038.00969.00822.00123.00285.001,544.001,873.00
EBIT Margin (QoQ) -2543.001,613.002,036.00720.00-1764.00-1215.002,860.00534.00-2032.00-3034.005,086.00371.00-1439.00-577.001,833.00-899.00-3685.00733.003,690.00-775.00-1532.002,058.00460.00105.00-706.00278.00824.00-204.00-1146.00280.00920.00-218.00345.00-838.001,540.00-1738.00-1119.001,027.00923.00-695.00-2540.001,104.001,138.00-88.00-845.00-167.001,141.00103.00-227.00322.00872.00-453.0051.0010.00438.00-959.00-188.00880.00224.00-534.00-1281.001,434.00
EBIT (QoQ) -91.96%43.17%90.76%1,045.75%-195.44%-16.80%161.19%143.26%-157.56%-43.99%194.87%42.11%-100.11%-19,300.00%412.71%-79.56%-539.78%0.12%191.80%-77.00%-391.01%211.06%157.58%-2.75%-62.91%49.03%162.95%-6.55%-77.91%101.79%201.06%-32.12%5.67%-45.13%230.04%-78.86%-139.06%314.65%248.81%-50.73%-186.30%39.13%217.11%-0.97%-157.54%-47.73%282.93%12.74%-46.54%84.26%143.56%-33.09%-22.04%25.67%109.05%-71.82%-37.83%273.20%40.14%-51.59%-107.11%1,490.58%
EBT Growth (1y) 170.47%-530.71%-20.53%326.48%13.74%96.56%-250.92%-11.05%97.18%578.57%148.65%-19.11%-21.48%-296.74%-297.39%-36.95%-84.02%-95.40%220.41%36.73%695.26%133.07%-4.87%88.56%10.91%16.36%7.88%-2.46%-9.94%202.96%-81.81%95.99%-8.86%-98.90%695.65%-108.78%76.89%-2,015.09%-37.67%449.21%-45.98%-6.70%-117.69%-79.76%-142.45%36.29%1,433.53%1,008.46%436.72%623.48%22.82%25.90%-20.37%2.71%-8.19%1.93%55.72%-56.01%-9.83%
EBT Growth (3y) 52.99%-10.87%-16.44%45.31%20.76%31.36%-51.09%-23.16%-37.21%-163.99%46.69%-11.32%-0.06%8.33%31.25%17.58%12.13%40.14%47.91%35.99%99.52%46.84%-42.84%53.33%-3.08%-66.12%16.02%-29.42%13.23%-38.21%-3.37%-15.61%-4.51%-30.56%-42.23%-60.40%-33.99%-146.72%13.71%114.26%-8.26%77.14%42.56%41.37%4.41%75.72%157.32%142.30%83.46%63.43%0.56%
EBT Growth (5y) 17.06%-36.40%6.76%21.48%17.49%17.18%10.67%3.18%16.90%55.46%26.09%5.10%-0.06%34.99%-15.00%25.45%2.96%15.16%30.53%-19.46%66.53%24.44%-1.53%2.03%-2.75%-22.82%-16.78%-34.70%-18.46%-19.48%16.31%6.17%4.47%-5.55%70.40%-2.83%1.69%133.89%10.64%64.53%-0.87%29.26%19.12%
EBT Margin Growth (1y) 2,328.00-7304.00-191.001,572.0090.005,200.00-5408.00-65.001,057.001,577.004,539.00-28.00704.00-5712.00-3645.00-688.00-2117.00-700.004,345.00-204.001,304.005,917.00-317.00994.00-122.00-67.00-333.00-622.00-178.001,484.00-746.001,953.00231.00-2302.001,542.00-3812.00735.00-1007.00-703.001,655.00-1184.00430.00-1193.00-1151.00-1589.00241.001,942.001,915.001,914.002,030.00388.00-118.00-196.0043.00-517.00169.00617.00-907.00331.00
EBT Margin Growth (3y) 3,476.00-527.00-1060.001,479.001,852.001,065.00-4514.00-781.00-356.00-4836.005,239.00-920.00-109.00-495.00383.00102.00-935.005,150.003,695.00168.001,004.007,335.00-1396.002,325.00-69.00-885.00463.00-2481.00788.00-1825.0093.00-204.00-218.00-2879.00-354.00-3308.00-2039.00-336.0046.002,419.00-859.002,701.001,137.00647.00129.002,314.001,812.001,967.002,335.001,166.00202.00
EBT Margin Growth (5y) 2,063.00-6939.00-360.00587.001,038.006,282.00-486.009.00826.001,015.004,589.00-548.00-409.00922.00-696.001,433.00-882.004,332.004,491.00-1691.001,970.004,025.00-557.00168.00-518.00-1462.00-1433.00-1977.00-1986.00-1154.00842.00561.00107.00-608.001,976.00-1510.00-321.001,737.00-84.002,471.00-439.001,837.00950.00
EBT Margin (QoQ) 3,620.00-4.00-1355.0067.00-6012.007,109.00409.00-1415.00-902.00-3500.005,752.00-293.00-382.00-537.001,184.00439.00-6798.001,529.004,142.00-990.00-5381.006,575.00-408.00518.00-768.00341.00903.00-598.00-713.0075.00614.00-154.00949.00-2155.003,313.00-1876.00-1584.001,689.00-2041.002,671.00-3326.001,993.00317.00-168.00-1712.00370.00359.00-607.00119.002,070.00333.00-608.00234.00429.00-173.00-686.00473.00-131.00514.00-239.00-1050.001,106.00
EBT (QoQ) 171.18%-0.26%-35.23%53.27%-535.02%118.40%247.58%-59.12%-113.14%-708.48%304.86%-9.38%-68.11%-17.82%240.64%-12.03%-179.89%17.54%208.80%-77.70%-1,076.54%150.81%23.54%29.73%-59.39%46.15%144.88%-23.70%-57.39%35.50%121.41%-29.55%43.35%-91.86%2,284.91%-67.24%-98.27%5,769.81%-126.33%759.83%-118.78%291.03%47.50%2.06%-137.10%68.33%268.80%-313.99%44.31%762.90%40.31%-35.00%-13.42%55.54%43.82%-58.89%11.68%39.03%59.67%-37.19%-68.45%184.99%
Enterprise Value Growth (1y) -3,282.37%2.79%-4,077.31%-1,402.97%87.05%-14.20%94.50%92.93%-741.21%-9.36%-1,987.44%-1,328.85%-7.53%-1.76%-3.40%-6.55%0.29%-1.28%-3.30%-4.91%0.56%-9.05%-11.76%-11.79%-16.43%-6.40%-5.85%2.94%-0.41%-1.13%3.97%-3.48%1.43%-3.17%-11.83%-5.47%-11.72%-8.18%4.58%-1.69%1.09%5.50%-0.80%4.87%10.01%16.35%16.45%9.19%14.44%-2.43%-7.26%-10.15%-23.22%-13.95%-24.16%-22.69%-16.63%-18.10%-13.55%
Enterprise Value Growth (3y) -232.78%-6.68%-263.26%-147.66%-5.42%-8.32%-5.87%-2.50%-108.15%-4.07%-181.45%-151.84%-2.16%-3.97%-6.08%-7.71%-4.90%-5.53%-6.91%-4.41%-5.15%-5.47%-4.34%-3.94%-4.84%-3.54%-4.37%-1.94%-3.41%-4.12%-0.82%-3.53%-2.89%-1.79%-2.46%-0.67%0.18%5.08%7.03%4.23%8.68%6.79%3.33%1.64%1.74%0.80%-3.62%-7.06%-7.13%-11.29%-14.78%
Enterprise Value Growth (5y) -108.62%-4.58%-119.71%-76.19%-3.04%-7.02%-6.50%-4.78%-59.86%-5.51%-92.42%-76.92%-4.50%-3.87%-3.94%-4.65%-2.70%-4.16%-5.59%-4.43%-5.07%-5.54%-3.93%-3.79%-4.95%-2.56%-1.80%-0.49%0.32%2.25%2.90%0.84%3.46%2.00%0.73%-0.41%-0.95%0.04%-1.37%-3.49%-1.82%-1.73%-4.95%
Enterprise Value (QoQ) -3,007.94%97.55%-221.99%-1,280.38%10.68%-5.22%-15.85%88.10%-687.51%94.93%-49.07%-1,314.72%-2.38%3.32%-2.04%-6.47%3.11%1.77%-5.15%0.38%1.58%-0.19%-6.79%5.57%-7.93%-2.68%-6.82%1.65%1.36%-2.15%2.05%-1.74%0.66%2.99%-5.54%3.09%-3.98%-5.15%0.46%-2.67%-0.68%7.26%-6.08%0.14%3.81%1.08%-0.12%5.54%10.59%1.20%-8.82%11.00%-7.04%-3.46%-11.75%0.45%1.01%-12.73%-10.43%5.36%-0.24%-8.39%
EPS (Basic) Growth (1y) 168.75%-313.64%-25.00%11.54%18.18%91.49%-211.11%6.90%100.00%700.00%150.00%-35.48%-34.62%-125.00%-340.00%-40.00%-82.35%-183.33%191.67%-8.33%400.00%170.59%-9.09%118.18%20.00%-41.67%60.00%8.33%5.56%285.71%-87.50%96.15%-10.53%750.00%-107.84%76.47%-35.29%500.00%-46.67%50.00%-118.18%-81.25%-143.75%250.00%1,300.00%1,000.00%414.29%600.00%25.00%27.27%-22.73%-52.38%-13.33%0.00%52.94%30.00%-11.54%
EPS (Basic) Growth (3y) 53.62%2.94%-25.31%-8.37%15.62%49.65%-49.38%-25.48%-38.66%-61.98%45.81%-29.20%-16.75%-20.63%25.99%6.27%1.92%46.85%49.38%29.40%85.02%53.09%-43.35%66.75%4.26%19.35%-29.40%18.56%-37.00%-11.74%-14.94%-5.57%-27.53%-44.22%-61.11%-34.11%12.18%117.22%-9.82%93.54%39.71%37.95%2.04%91.29%146.62%141.01%78.78%63.03%-1.41%
EPS (Basic) Growth (5y) 16.95%-22.63%-1.73%-15.81%6.40%17.66%2.13%-3.71%6.72%30.26%29.20%-3.46%-6.08%2.38%-16.74%20.59%0.00%27.86%-18.47%58.49%25.13%0.00%7.78%1.30%-16.72%-17.08%-34.02%-19.03%-15.59%8.45%4.88%2.98%-4.90%71.88%-3.81%0.00%8.87%65.72%-2.82%39.33%15.90%
EPS (Basic) (QoQ) 237.50%-45.45%116.67%-57.69%-527.27%119.15%222.22%-55.17%-130.77%-150.00%410.00%-16.13%-7.69%-79.17%300.00%-15.00%-135.29%-100.00%200.00%-75.00%-666.67%164.71%0.00%36.36%-20.00%-16.67%140.00%-25.00%-61.11%128.57%62.50%-26.92%42.11%-92.59%2,450.00%-66.67%-123.53%850.00%-113.33%375.00%45.45%0.00%-112.50%0.00%250.00%-333.33%142.86%700.00%37.50%-33.33%-4.55%42.86%40.00%-59.52%-41.18%160.00%61.54%-38.10%-50.00%76.92%
EPS (Weighted Average and Diluted) Growth (1y) 168.75%-313.64%-25.00%11.54%18.18%91.49%-211.11%6.90%100.00%700.00%150.00%-35.48%-34.62%-125.00%-340.00%-40.00%-82.35%-183.33%191.67%-8.33%400.00%170.59%-9.09%109.09%20.00%-41.67%60.00%13.04%0.00%271.43%-87.50%96.15%-5.56%750.00%-107.84%70.59%-35.29%500.00%-44.83%25.00%-118.18%-81.25%-143.75%200.00%1,300.00%1,000.00%414.29%600.00%25.00%27.27%-22.73%-52.38%-13.33%0.00%52.94%30.00%-11.54%
EPS (Weighted Average and Diluted) Growth (3y) 53.62%2.94%-25.31%-8.37%15.62%49.65%-49.38%-25.48%-38.66%-61.98%45.81%-29.20%-16.75%-20.63%25.99%4.77%1.92%46.85%49.38%29.40%81.71%52.25%-43.35%66.75%4.26%19.35%-29.54%17.23%-37.00%-11.74%-14.94%-3.85%-28.37%-44.22%-61.11%-34.11%12.18%117.22%-8.80%93.54%39.71%37.95%2.04%74.72%146.62%141.01%78.78%63.03%-1.41%
EPS (Weighted Average and Diluted) Growth (5y) 16.95%-22.63%-1.73%-15.81%6.40%17.66%2.13%-4.53%6.72%30.26%29.20%-3.46%-7.09%1.61%-16.74%20.59%0.00%27.86%-18.47%57.42%25.13%0.00%7.78%1.30%-17.61%-17.08%-33.46%-19.03%-15.59%8.45%4.88%4.10%-4.18%71.88%-3.81%0.00%8.87%65.72%-2.16%39.33%15.90%
EPS (Weighted Average and Diluted) (QoQ) 237.50%-45.45%116.67%-57.69%-527.27%119.15%222.22%-55.17%-130.77%-150.00%410.00%-16.13%-7.69%-79.17%300.00%-15.00%-135.29%-100.00%200.00%-75.00%-666.67%164.71%0.00%36.36%-20.00%-16.67%130.00%-21.74%-61.11%128.57%62.50%-30.77%44.44%-92.31%2,450.00%-66.67%-123.53%825.00%-113.79%375.00%45.45%0.00%-118.75%33.33%250.00%-333.33%142.86%700.00%37.50%-33.33%-4.55%42.86%40.00%-59.52%-41.18%160.00%61.54%-38.10%-50.00%76.92%
FCF Margin Growth (1y) -1285.005,212.002,282.00369.00-4706.00-1873.00-3575.002,313.006,696.00-6428.00-740.002,104.00-6612.002,059.002,928.00-3654.006,994.001,889.00-348.00-2750.003,020.002,077.00-193.002,400.00-6093.00-759.00-3501.001,605.00-7062.00-2474.003,409.00-3557.0010,855.003,996.00-1053.002,612.0013,766.00-779.00548.00-631.00-18531.00-2449.00-1808.00-293.00-2033.00-408.003,661.00-3352.009,475.001,982.00-1228.003,836.00-6763.004,025.00354.00-8479.00893.00-310.00
FCF Margin Growth (3y) 705.00-3088.00-2033.004,786.00-4622.00-6242.00-1387.00762.007,078.00-2480.001,840.00-4301.003,401.006,025.002,388.00-4005.003,921.003,207.00-4041.001,254.00-10135.00-1156.00-284.00448.00-2300.00763.00-1144.00661.0017,559.00743.002,905.00-1576.006,089.00768.00-2312.001,688.00-6798.00-3636.002,402.00-4276.00-11090.00-875.00626.00191.00679.005,599.002,787.00-7996.003,604.005,698.00
FCF Margin Growth (5y) 1,087.00859.00547.00-1619.005,392.00-2276.00-1927.00412.004,005.00-1162.00-1853.00-296.00-9753.002,791.002,297.00-5957.007,714.004,729.00-1684.00310.0014,486.002,061.00-788.002,429.00-7065.00-2465.00-2403.00-263.00-3005.00-2114.004,759.00-5220.0013,531.002,342.00122.002,172.00-4087.002,371.001,528.00-8919.00-16960.002,840.00
FCF Margin (QoQ) -2161.003,938.00-4042.00980.004,336.001,008.00-5955.00-4095.007,169.00-694.00-67.00289.00-5955.004,993.002,777.00-8427.002,716.005,863.00-3806.002,221.00-2389.003,626.00-6208.007,991.00-3332.001,357.00-3616.00-501.002,002.00-1385.001,490.00-9168.006,590.004,499.00-5476.005,243.00-269.00-550.00-1812.0016,397.00-14814.00777.00-2991.00-1504.001,268.001,418.00-1476.00-3243.002,893.005,488.00-8489.009,583.00-4599.002,278.00-3426.00-1016.006,189.00-1393.00-12259.008,357.004,986.00
Free Cash Flow Growth (1y) -229.20%327.05%121.98%23.73%-945.06%-63.87%-77.13%176.33%114.41%-589.26%-69.14%62.45%-339.68%65.66%614.15%-113.85%157.81%49.23%43.99%-1,241.40%381.72%393.83%-4.46%70.64%-133.45%-28.72%-132.15%207.12%-620.34%-325.08%456.41%-359.24%121.21%207.96%-39.93%94.62%368.10%-31.38%8.78%-576.17%-126.56%-171.55%-72.33%-65.35%-118.87%-81.60%843.61%-295.74%209.42%142.41%-6.65%88.31%-130.47%848.30%5.53%-1,602.44%60.98%-29.99%
Free Cash Flow Growth (3y) 24.83%-58.91%-46.09%43.35%-53.39%-37.63%-20.42%44.41%30.05%-41.83%46.96%-71.21%88.28%35.94%114.18%-36.54%2.34%45.23%-34.67%83.89%-138.74%-67.67%3.06%6.58%-20.05%20.09%-11.71%46.95%109.17%18.58%62.98%-43.30%35.88%19.07%-43.45%15.60%-67.75%-42.47%41.62%-253.69%-14.00%-18.02%34.58%8.54%9.97%110.32%110.26%-98.97%49.33%68.87%
Free Cash Flow Growth (5y) 21.93%6.90%10.01%-11.94%64.51%-1.97%-7.06%7.52%20.30%12.30%-24.36%-1.03%-78.42%3.85%62.29%-28.58%27.90%35.60%-1.09%10.07%63.05%40.59%-6.48%21.59%-21.39%-23.31%-27.01%-10.79%-32.97%-33.03%51.88%-52.20%21.35%19.22%9.76%22.58%-23.79%29.10%22.85%-144.89%-15.73%29.61%
Free Cash Flow (QoQ) -307.12%465.55%-186.65%80.31%463.98%257.39%-129.77%-169.84%112.58%126.21%-0.62%-49.07%-527.30%114.27%423.08%-175.15%38.79%396.80%-110.15%413.59%-153.76%941.81%-194.52%212.61%-67.21%173.72%-129.05%-28.30%169.87%-223.45%196.79%-962.81%78.17%295.48%-170.40%170.59%11.14%8.76%-106.30%6,244.40%-83.71%72.41%-139.18%-141.32%56.11%166.68%-334.09%-219.44%63.58%446.49%-198.17%188.32%-85.88%662.70%-112.30%-130.15%539.36%-15.13%-298.37%94.72%888.19%
Gross Margin Growth (1y) 662.001,469.00-200.00503.00651.00-170.00-211.00336.00158.00638.00686.0099.00-496.00-1053.00-980.00104.0030.00716.001,927.00-177.00400.001,101.00154.00491.00224.00-495.00-431.00-111.00-157.001,203.00107.00871.00-140.00-1220.0090.00-893.00-173.00-130.00-824.0055.00-98.00-107.00271.00-858.00-334.00433.00409.00963.00779.001,015.00644.0047.00-305.00-605.00-137.00-58.00257.00-148.00106.00
Gross Margin Growth (3y) 1,470.001,937.00275.00938.00312.00-585.00-505.00539.00-308.00301.001,633.0025.00-66.00764.001,100.00418.00655.001,322.001,650.00203.00467.001,809.00-170.001,252.00-73.00-512.00-233.00-132.00-470.00-147.00-626.0034.00-411.00-1457.00-463.00-1696.00-605.00197.00-144.00159.00347.001,342.001,324.00151.00141.00844.00916.00952.00731.00262.00613.00
Gross Margin Growth (5y) 1,004.001,600.001,222.00865.00743.001,232.001,576.00853.00317.00907.001,356.00406.001.001,472.00776.001,179.00357.001,305.001,847.00182.00155.00459.00-904.00414.00-344.00-748.00-787.00-935.00-902.00180.0053.00138.0034.00-8.00590.00-687.00-130.00607.00363.00149.00299.00589.001,293.00
Gross Margin (QoQ) -1421.001,486.00346.00251.00-614.00-183.001,049.00399.00-1435.00-223.001,596.00220.00-955.00-175.001,009.00-375.00-1511.00-103.002,093.00-449.00-825.001,108.00-11.00129.00-125.00161.00326.00-138.00-844.00225.00646.00-184.00517.00-871.001,411.00-1196.00-564.00439.00427.00-476.00-521.00-255.001,306.00-629.00-529.00123.00177.00-104.00238.0098.00731.00-288.00474.00-273.00134.00-639.00174.00195.00213.00-325.00-231.00449.00
Gross Profit Growth (1y) 182.43%930.94%-25.92%52.00%34.98%-0.80%-42.32%6.39%-13.55%-13.54%267.39%-14.70%-54.10%-75.19%-77.48%-1.54%5.17%252.50%851.30%49.77%114.71%223.67%26.45%22.35%29.88%0.30%22.48%31.74%-4.10%78.24%-3.27%13.01%-25.97%-56.58%-12.14%-25.96%13.37%-32.60%-31.00%-16.24%4.09%80.47%24.29%0.75%1.32%44.13%56.95%46.92%32.28%33.11%29.56%35.45%-18.70%-18.89%15.05%-7.86%16.96%-15.19%-22.07%
Gross Profit Growth (3y) 48.82%108.98%16.22%11.32%-18.79%-40.30%-21.86%-3.68%-25.27%-8.90%98.91%7.94%1.20%41.45%39.40%21.74%43.14%125.35%145.15%34.15%38.81%79.53%14.42%22.13%-2.67%-8.10%1.35%3.30%-6.98%-19.50%-16.30%-11.18%-4.40%-19.17%-9.00%-14.51%6.14%20.58%10.41%7.43%11.74%51.28%36.21%26.09%2.90%15.88%32.75%22.39%7.95%-2.89%5.12%
Gross Profit Growth (5y) 9.73%52.44%27.45%15.26%3.88%19.41%41.83%10.36%3.08%19.67%64.89%15.18%5.24%38.30%26.27%21.85%15.80%54.69%65.78%15.10%17.55%11.11%-1.91%2.47%1.70%-1.14%-2.24%-1.44%-3.22%6.29%2.73%0.73%3.20%0.26%8.91%4.45%5.15%13.61%14.94%9.12%5.81%18.95%17.77%
Gross Profit (QoQ) -112.00%639.23%174.08%59.21%-64.69%-51.93%462.38%41.39%-74.05%-72.05%937.41%14.89%-74.04%18.76%140.86%-38.18%-85.97%7.81%953.04%-33.97%-52.98%190.96%65.78%-5.33%-29.12%13.67%60.41%0.50%-45.26%38.80%72.54%-26.84%1.73%-24.67%101.57%-52.07%-40.34%52.43%69.86%-26.61%-64.53%56.07%106.17%-8.80%-38.50%7.48%67.13%-8.28%-12.52%17.05%56.44%-17.42%-11.97%13.93%63.55%-50.44%-12.17%61.60%30.98%-37.08%-36.32%48.49%
Net Cash Flow Growth (1y) -229.20%327.05%121.98%23.73%-945.06%-63.87%-77.13%176.33%114.41%-589.26%-69.14%95.17%-339.68%65.66%614.15%-111.53%162.00%49.23%43.99%-1,228.03%362.82%395.09%-3.14%70.95%-131.18%-17.63%-130.58%211.61%-639.24%-293.94%469.55%-353.99%121.52%207.96%-39.93%94.62%368.10%-387.73%22.96%-576.17%-125.33%82.94%-75.52%-65.35%-129.43%-81.60%843.61%-295.74%209.42%142.41%-6.65%88.31%-130.47%848.30%5.53%-1,602.44%60.98%-29.99%
Net Cash Flow Growth (3y) 24.83%-58.91%-46.09%46.38%-53.39%-37.63%-20.42%44.41%30.34%-41.83%46.96%-70.87%90.17%35.98%115.16%-34.71%3.64%47.88%-34.38%84.75%-133.12%-67.67%3.06%6.27%-20.84%19.92%-12.11%46.58%111.38%-100.20%67.85%-42.99%36.57%19.07%-43.45%15.60%-67.75%-42.47%41.62%-253.69%-14.00%28.69%29.20%8.54%8.55%110.32%110.26%-98.97%49.33%68.87%
Net Cash Flow Growth (5y) 23.65%6.90%10.01%-11.71%65.34%-1.89%-6.81%7.90%20.94%15.70%-24.07%-0.63%-77.97%3.85%62.29%-26.67%27.90%35.60%-1.09%10.07%60.78%-71.05%-4.16%21.43%-20.95%-23.27%-27.21%-11.25%-34.04%-31.06%52.71%-51.74%21.43%19.22%9.76%22.58%-23.79%29.10%22.85%-144.89%-15.73%23.50%
Net Cash Flow (QoQ) -307.12%465.55%-186.65%80.31%463.98%257.39%-129.77%-169.84%112.58%126.21%-0.62%-49.07%-527.30%114.27%528.46%-162.55%38.79%396.80%-110.15%436.31%-150.13%941.81%-193.58%217.20%-68.04%176.31%-128.07%-25.81%184.43%-202.59%202.42%-933.28%77.85%295.48%-170.40%170.59%11.14%8.76%-106.30%6,244.40%-168.31%146.48%-134.66%-130.22%53.99%166.68%-334.09%-219.44%63.58%446.49%-198.17%188.32%-85.88%662.70%-112.30%-130.15%539.36%-15.13%-298.37%94.72%888.19%
Net Income Growth (1y) 169.16%-313.31%-20.81%12.90%9.36%91.84%-211.54%7.63%108.81%719.11%145.70%-36.14%-33.19%-124.03%-345.74%-37.72%-84.00%-304.66%243.70%37.67%694.74%179.34%-11.49%109.51%22.42%-40.78%68.29%10.22%3.63%282.27%-86.66%98.19%-8.87%-100.54%695.21%-108.78%76.84%-2,876.19%-37.69%449.31%-45.97%40.96%-117.67%-80.81%-143.47%229.54%1,368.61%1,010.02%416.45%549.58%24.45%27.68%-20.36%-53.24%-11.77%-2.04%49.65%32.30%-9.82%
Net Income Growth (3y) 52.97%2.54%-26.10%-8.11%15.12%50.48%-48.16%-24.64%-39.34%-81.91%53.46%-18.19%-5.30%-8.29%46.21%21.56%15.88%57.42%60.58%47.04%116.04%56.00%-41.64%66.03%4.95%-26.25%21.32%-29.90%18.64%-37.72%-12.88%-15.29%-4.51%-27.95%-42.20%-61.10%-34.17%191.47%11.78%111.34%-9.42%91.00%40.76%39.58%3.09%81.05%151.62%140.35%79.37%58.99%-0.33%
Net Income Growth (5y) 16.75%-24.97%7.35%-7.83%14.17%19.04%9.76%4.31%16.77%37.01%34.51%4.80%1.50%11.80%-6.84%31.45%8.00%47.71%33.69%-20.62%74.65%22.06%-0.31%7.02%2.01%-17.23%-17.04%-33.65%-19.06%-14.08%8.18%5.30%3.67%-4.47%69.09%-3.56%0.92%134.65%8.93%62.43%-2.40%38.38%17.28%
Net Income (QoQ) 231.54%-46.70%121.72%-55.51%-505.69%119.79%216.11%-56.91%-130.29%-170.36%405.02%-16.39%-10.20%-80.04%326.23%-12.52%-132.29%-104.10%208.03%-77.53%-916.92%172.48%3.49%29.69%-18.45%-19.14%144.98%-24.22%-60.55%129.77%60.44%-28.75%45.53%-91.98%2,283.39%-67.24%-100.86%11,952.38%-126.32%759.85%-114.46%348.16%47.52%2.05%-115.80%25.75%260.22%-331.21%147.09%627.20%40.19%-34.09%-3.33%39.32%43.83%-58.89%-43.24%162.88%59.68%-37.19%-49.82%79.18%
Net Income towards Common Stockholders Growth (1y) 169.16%-313.31%-20.81%12.90%9.36%91.84%-211.54%7.63%108.81%719.11%145.70%-36.14%-33.19%-124.03%-345.74%-37.72%-84.00%-304.66%243.70%37.67%694.74%179.34%-11.49%109.51%22.42%-40.78%68.29%10.22%3.63%282.27%-86.66%98.19%-8.87%-100.54%695.21%-108.78%76.84%-2,876.19%-37.69%449.31%-45.97%40.96%-117.67%-80.81%-143.47%229.54%1,368.61%1,010.02%416.45%549.58%24.45%27.68%-20.36%-53.24%-11.77%-2.04%49.65%32.30%-9.82%
Net Income towards Common Stockholders Growth (3y) 52.97%2.54%-26.10%-8.11%15.12%50.48%-48.16%-24.64%-39.34%-81.91%53.46%-18.19%-5.30%-8.29%46.21%21.56%15.88%57.42%60.58%47.04%116.04%56.00%-41.64%66.03%4.95%-26.25%21.32%-29.90%18.64%-37.72%-12.88%-15.29%-4.51%-27.95%-42.20%-61.10%-34.17%191.47%11.78%111.34%-9.42%91.00%40.76%39.58%3.09%81.05%151.62%140.35%79.37%58.99%-0.33%
Net Income towards Common Stockholders Growth (5y) 16.75%-24.97%7.35%-7.83%14.17%19.04%9.76%4.31%16.77%37.01%34.51%4.80%1.50%11.80%-6.84%31.45%8.00%47.71%33.69%-20.62%74.65%22.06%-0.31%7.02%2.01%-17.23%-17.04%-33.65%-19.06%-14.08%8.18%5.30%3.67%-4.47%69.09%-3.56%0.92%134.65%8.93%62.43%-2.40%38.38%17.28%
Net Income towards Common Stockholders (QoQ) 231.54%-46.70%121.72%-55.51%-505.69%119.79%216.11%-56.91%-130.29%-170.36%405.02%-16.39%-10.20%-80.04%326.23%-12.52%-132.29%-104.10%208.03%-77.53%-916.92%172.48%3.49%29.69%-18.45%-19.14%144.98%-24.22%-60.55%129.77%60.44%-28.75%45.53%-91.98%2,283.39%-67.24%-100.86%11,952.38%-126.32%759.85%-114.46%348.16%47.52%2.05%-115.80%25.75%260.22%-331.21%147.09%627.20%40.19%-34.09%-3.33%39.32%43.83%-58.89%-43.24%162.88%59.68%-37.19%-49.82%79.18%
Net Margin Growth (1y) 1,716.00-6296.00-145.00-34.0045.003,377.00-3247.00248.00813.003,211.002,418.00-371.00245.00-4047.00-2188.00-446.00-1334.00-1541.002,931.00-123.00821.003,800.00-305.00778.0026.00-615.00131.00-295.0022.001,350.00-868.001,576.00185.00-1914.001,234.00-3049.00587.00-583.00-563.001,324.00-947.00414.00-954.00-928.00-1279.00391.001,482.001,454.001,495.001,281.00317.00-68.00-151.00-794.00-448.0066.00417.00326.00245.00
Net Margin Growth (3y) 2,574.00292.00-974.00-157.001,103.002,541.00-3018.00-569.00-275.00-2376.003,160.00-940.00-267.00-1788.00438.00209.00-487.001,644.002,758.00360.00869.004,534.00-1041.002,059.00232.00-1180.00497.00-1768.00794.00-1148.00-197.00-149.00-175.00-2084.00-283.00-2654.00-1639.00222.00-34.001,850.00-732.002,085.00845.00458.0064.00878.001,351.001,452.001,761.00813.00114.00
Net Margin Growth (5y) 1,486.00-5295.00-231.00-726.00591.004,801.00-392.0086.00571.00808.002,987.00-457.00-220.00-1053.00-298.001,490.00-280.001,079.003,124.00-1113.001,641.002,037.00-370.00333.00-127.00-1350.00-1020.00-1373.00-1432.00-343.00331.00377.0040.00-412.001,516.00-1268.00-296.00709.00-165.001,847.00-466.001,618.00642.00
Net Margin (QoQ) 3,903.00-1241.0045.00-991.00-4109.004,910.00156.00-912.00-777.00-1715.003,651.00-347.001,621.00-2508.00862.00269.00-2670.00-650.002,604.00-618.00-2877.003,822.00-450.00326.00101.00-282.00633.00-426.00-540.00464.00206.00-109.00788.00-1753.002,650.00-1500.00-1311.001,395.00-1632.002,136.00-2482.001,416.00254.00-135.00-1121.0048.00279.00-486.00550.001,139.00252.00-445.00336.00175.00-133.00-529.00-307.00521.00380.00-177.00-398.00440.00
Operating Income Growth (1y) 195.32%52.61%2.60%745.10%65.93%-0.07%-23.37%91.29%11.75%99.78%70.75%-3.60%-86.13%-54,433.33%-180.76%-17.58%-7.26%38.63%168.24%91.47%709.57%203.19%38.48%41.36%35.84%-19.11%9.52%25.39%-8.91%335.80%18.51%29.92%-59.55%-114.95%-41.52%-38.19%44.06%-218.32%-190.27%-69.69%-39.08%59.38%1.42%54.00%75.31%262.89%303.16%170.49%60.53%134.09%59.65%37.03%-42.28%-53.97%36.68%-8.37%57.40%-118.00%-32.94%
Operating Income Growth (3y) 55.60%89.90%29.43%140.41%-36.41%-5.81%-0.43%14.97%-47.62%10.10%36.80%15.01%1.35%602.94%66.95%30.66%116.86%35.94%44.78%50.28%115.57%77.98%21.58%32.06%-20.60%-36.21%-8.78%0.23%-19.03%-59.71%-37.96%-37.57%-29.19%-29.93%-36.09%-33.92%15.45%60.13%21.82%8.08%19.69%52.53%73.22%78.71%17.55%55.43%85.99%50.31%13.40%-29.94%13.53%
Operating Income Growth (5y) 17.37%19.19%21.73%83.44%14.06%22.43%24.22%32.69%9.58%21.12%23.30%21.94%5.19%314.21%40.34%29.44%30.31%19.71%22.13%22.20%42.31%-11.60%-24.15%-15.48%-15.17%-21.81%-21.75%-14.02%-10.73%6.53%4.62%0.27%-0.02%-5.92%11.04%1.35%7.35%33.68%31.59%9.65%9.27%33.68%37.59%
Operating Income (QoQ) -91.96%43.17%90.76%1,045.75%-195.44%-16.80%161.19%143.26%-157.56%-43.99%194.87%42.11%-100.11%-19,300.00%412.71%-79.56%-539.78%0.12%191.80%-77.00%-391.01%211.06%157.58%-2.75%-62.91%49.03%162.95%-6.55%-77.91%101.79%201.06%-32.12%5.67%-45.13%230.04%-78.86%-139.06%314.65%248.81%-50.73%-186.30%39.13%217.11%-0.97%-157.54%-47.73%282.93%12.74%-46.54%84.26%143.56%-33.09%-22.04%25.67%109.05%-71.82%-37.83%273.20%40.14%-51.59%-107.11%1,490.58%
Operating Margin Growth (1y) 1,826.002,605.00-223.00602.00416.00148.00-1672.00554.00391.00984.003,441.00187.00-1083.00-3328.00-2018.00-161.00-37.002,115.003,440.00210.001,091.001,917.00137.00502.00192.00-249.00-247.00-151.00-165.001,326.00208.00829.00-691.00-2155.00-290.00-907.00136.00-1285.00-1208.00-992.00-386.001,310.0039.0042.00233.00851.001,339.001,070.00513.00791.00480.0047.00-459.00-698.00172.00-42.00382.00-711.00-157.00
Operating Margin Growth (3y) 2,632.003,736.001,546.001,343.00-276.00-2197.00-249.00580.00-729.00-229.004,863.00236.00-29.00704.001,559.00551.001,245.003,784.003,330.00561.001,118.002,995.0099.001,179.00-664.00-1077.00-328.00-230.00-720.00-2114.00-1289.00-1071.00-941.00-2130.00-1458.00-1858.00-16.00875.00170.00119.00361.002,952.001,858.001,158.00288.00944.001,991.001,074.00437.00-617.00495.00
Operating Margin Growth (5y) 1,512.002,523.002,968.001,392.00777.001,836.003,328.001,292.00553.001,439.004,753.00587.00-3.001,782.001,521.001,228.00389.002,955.003,249.00482.00563.00-445.00-1399.00-721.00-914.00-1053.00-1497.00-1180.00-872.0047.0089.0041.00-194.00-488.00361.00-741.0038.00969.00822.00123.00285.001,544.001,873.00
Operating Margin (QoQ) -2543.001,613.002,036.00720.00-1764.00-1215.002,860.00534.00-2032.00-3034.005,086.00371.00-1439.00-577.001,833.00-899.00-3685.00733.003,690.00-775.00-1532.002,058.00460.00105.00-706.00278.00824.00-204.00-1146.00280.00920.00-218.00345.00-838.001,540.00-1738.00-1119.001,027.00923.00-695.00-2540.001,104.001,138.00-88.00-845.00-167.001,141.00103.00-227.00322.00872.00-453.0051.0010.00438.00-959.00-188.00880.00224.00-534.00-1281.001,434.00
Profit After Tax Growth (1y) 169.16%-313.31%-20.81%12.90%9.36%91.84%-211.54%7.63%108.81%719.11%145.70%-36.14%-33.19%-124.03%-345.74%-37.72%-84.00%-304.66%243.70%37.67%694.74%179.34%-11.49%109.51%22.42%-40.78%68.29%10.22%3.63%282.27%-86.66%98.19%-8.87%-100.54%695.21%-108.78%76.84%-2,876.19%-37.69%449.31%-45.97%40.96%-117.67%-80.81%-143.47%229.54%1,368.61%1,010.02%416.45%549.58%24.45%27.68%-20.36%-53.24%-11.77%-2.04%49.65%32.30%-9.82%
Profit After Tax Growth (3y) 52.97%2.54%-26.10%-8.11%15.12%50.48%-48.16%-24.64%-39.34%-81.91%53.46%-18.19%-5.30%-8.29%46.21%21.56%15.88%57.42%60.58%47.04%116.04%56.00%-41.64%66.03%4.95%-26.25%21.32%-29.90%18.64%-37.72%-12.88%-15.29%-4.51%-27.95%-42.20%-61.10%-34.17%191.47%11.78%111.34%-9.42%91.00%40.76%39.58%3.09%81.05%151.62%140.35%79.37%58.99%-0.33%
Profit After Tax Growth (5y) 16.75%-24.97%7.35%-7.83%14.17%19.04%9.76%4.31%16.77%37.01%34.51%4.80%1.50%11.80%-6.84%31.45%8.00%47.71%33.69%-20.62%74.65%22.06%-0.31%7.02%2.01%-17.23%-17.04%-33.65%-19.06%-14.08%8.18%5.30%3.67%-4.47%69.09%-3.56%0.92%134.65%8.93%62.43%-2.40%38.38%17.28%
Profit After Tax (QoQ) 231.54%-46.70%121.72%-55.51%-505.69%119.79%216.11%-56.91%-130.29%-170.36%405.02%-16.39%-10.20%-80.04%326.23%-12.52%-132.29%-104.10%208.03%-77.53%-916.92%172.48%3.49%29.69%-18.45%-19.14%144.98%-24.22%-60.55%129.77%60.44%-28.75%45.53%-91.98%2,283.39%-67.24%-100.86%11,952.38%-126.32%759.85%-114.46%348.16%47.52%2.05%-115.80%25.75%260.22%-331.21%147.09%627.20%40.19%-34.09%-3.33%39.32%43.83%-58.89%-43.24%162.88%59.68%-37.19%-49.82%79.18%
Property, Plant & Equipment (Net) Growth (1y) 7.41%-2.66%-0.59%-11.53%-11.61%-15.58%-16.39%-9.88%-10.54%-10.29%-13.56%-17.40%-17.99%-14.48%-12.38%-4.93%9.22%42.37%54.00%53.43%37.87%10.68%7.49%3.43%6.34%-2.29%-1.08%1.08%-0.57%51.52%48.04%46.00%41.48%-0.30%-0.38%-2.71%14.32%10.65%7.45%8.81%-1.82%-2.90%-6.24%-7.18%-13.39%-13.73%-12.77%-11.60%-3.43%3.05%
Property, Plant & Equipment (Net) Growth (3y) 1.30%-3.01%-5.08%-5.93%-8.00%-7.71%-13.00%-13.44%-13.48%-14.13%-10.88%-7.12%2.99%5.26%6.41%7.29%10.46%13.20%14.69%16.99%15.47%17.87%17.06%13.39%17.90%16.33%15.14%14.37%13.86%13.42%12.82%17.16%18.68%16.58%15.62%16.67%2.32%0.12%-0.58%-0.94%-2.50%-4.21%-3.71%-6.35%-4.79%
Property, Plant & Equipment (Net) Growth (5y) -3.85%-7.45%-8.90%-8.57%-10.02%-6.78%-0.80%-0.47%0.41%0.95%2.35%3.27%3.39%4.40%4.73%5.48%14.81%16.26%17.36%17.63%18.39%19.28%17.90%18.71%12.57%11.00%10.07%10.92%9.66%8.01%7.72%6.46%6.96%5.32%4.87%5.84%-0.97%
Property, Plant & Equipment (Net) (QoQ) 3.06%-2.85%5.66%-3.29%-0.99%-0.23%-7.39%-3.38%-5.43%-1.18%-0.18%-4.10%-5.17%-4.79%-4.61%-4.78%-1.11%-2.45%3.50%9.39%28.91%5.52%3.12%-1.71%3.49%2.47%-0.78%1.06%-4.91%3.75%1.39%-0.60%44.91%1.37%-0.01%-3.67%2.12%1.28%-2.34%13.19%-1.16%-1.65%-1.11%2.14%-2.26%-5.03%-2.10%-4.70%-2.64%-3.97%-0.79%4.12%3.89%
Return on Assets Growth (1y) -3.00-5.00-5.00-5.00-4.00-1.000.003.007.005.005.004.000.001.000.000.002.000.003.002.00-2.000.00-7.00-5.00-3.00-5.002.00-1.000.000.00-3.00-4.00-3.000.003.007.008.006.004.002.000.00-1.00-2.00-1.000.000.00
Return on Assets Growth (3y) 3.002.001.000.00-2.000.001.003.005.006.007.0010.006.008.006.001.002.00-4.00-3.00-3.00-4.00-2.00-4.00-5.00-5.00-8.00-9.00-6.00-5.002.003.004.005.004.005.004.004.005.008.007.005.00
Return on Assets Growth (5y) 5.005.006.003.000.003.004.003.006.001.004.005.002.003.001.00-2.00-3.00-5.00-7.00-6.00-5.00-3.000.00-1.001.00-1.00-1.001.00-1.004.003.004.004.00
Return on Assets (QoQ) 0.000.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.002.000.001.003.000.001.000.00-1.001.000.000.002.00-1.002.000.00-3.001.00-5.001.000.00-1.002.00-1.000.00-1.00-1.00-2.000.002.002.002.001.000.000.000.00-1.00-1.000.001.000.000.00
Return on Capital Employed Growth (1y) -2.00-4.00-5.00-3.00-1.003.004.006.007.005.005.003.001.001.001.000.002.002.002.001.00-4.00-4.00-7.00-5.00-3.00-3.00-4.00-4.00-3.00-2.001.002.002.004.005.005.005.004.002.001.000.00-1.00-2.000.000.00-2.00
Return on Capital Employed Growth (3y) 2.001.00-1.004.003.004.007.008.009.0010.009.0010.008.008.004.00-1.00-1.00-4.00-4.00-4.00-6.00-8.00-8.00-9.00-9.00-10.00-8.00-4.00-1.002.002.004.006.008.008.007.007.006.006.004.001.00
Return on Capital Employed Growth (5y) 8.009.008.007.006.007.007.006.006.005.005.004.000.00-3.00-5.00-6.00-6.00-7.00-7.00-5.00-4.00-2.00-1.00-2.00-2.00-2.00-1.001.002.003.003.003.004.00
Return on Capital Employed (QoQ) 0.001.001.000.00-2.00-1.00-1.000.000.001.002.001.002.002.000.001.001.000.000.001.000.002.000.001.00-2.00-3.000.00-2.000.00-1.00-1.00-2.000.001.000.000.001.001.002.002.000.001.001.001.00-1.00-1.001.00-1.000.00-1.00-1.00
Return on Equity Growth (1y) -3.00-6.00-5.00-6.00-5.00-1.000.003.008.005.006.005.001.002.000.000.002.000.003.002.00-2.000.00-7.00-5.00-3.00-5.002.00-1.000.000.00-3.00-4.00-4.000.003.008.008.006.004.002.00-1.00-1.00-2.00-1.000.000.00
Return on Equity Growth (3y) 3.002.001.000.00-2.001.002.004.005.006.007.0011.007.009.007.001.002.00-4.00-3.00-3.00-4.00-3.00-4.00-5.00-5.00-9.00-10.00-7.00-6.002.003.005.006.004.005.004.005.006.008.008.005.00
Return on Equity Growth (5y) 6.006.007.003.000.003.004.004.006.002.004.005.002.003.001.00-2.00-3.00-6.00-8.00-7.00-5.00-3.000.00-1.001.00-1.00-1.001.00-1.004.003.004.004.00
Return on Equity (QoQ) 0.000.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.002.000.002.003.000.001.000.00-1.001.000.000.002.00-2.002.000.00-3.001.00-5.001.000.00-1.002.00-1.000.00-1.00-1.00-2.001.002.003.002.001.000.000.00-1.00-1.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -3.00-4.00-5.00-1.000.006.006.004.005.000.002.002.001.001.001.000.003.002.002.001.00-3.00-4.00-6.00-4.00-2.00-3.00-3.00-4.00-2.00-1.001.001.000.004.004.005.005.002.002.001.00-1.00-1.00-2.00-1.000.00-1.00
Return on Invested Capital Growth (3y) 0.00-1.00-2.002.002.003.005.006.007.009.007.009.003.005.003.000.00-1.00-3.00-3.00-3.00-4.00-7.00-7.00-8.00-8.00-8.00-6.00-4.000.002.002.003.005.007.006.005.005.004.004.005.000.00
Return on Invested Capital Growth (5y) 5.005.006.006.005.006.006.005.005.005.003.003.00-3.00-4.00-4.00-5.00-5.00-5.00-5.00-5.00-2.00-2.00-1.00-2.00-2.00-2.00-1.000.001.002.002.002.003.00
Return on Invested Capital (QoQ) 0.000.001.000.00-2.00-1.00-1.00-1.002.000.005.00-1.000.001.000.001.001.00-1.001.001.000.002.000.001.00-1.00-2.00-1.00-1.000.000.00-1.00-1.000.001.000.000.000.000.004.001.000.000.000.001.00-1.00-1.000.000.000.000.00-1.00
Return on Sales Growth (1y) 17.00-63.00-1.000.000.0034.00-32.002.008.0032.0024.00-4.002.00-40.00-22.00-4.00-13.00-15.0029.00-1.008.0038.00-3.008.000.00-6.001.00-3.000.0013.00-9.0016.002.00-19.0012.00-30.006.00-6.00-6.0013.00-9.004.00-10.00-9.00-13.004.0015.0015.0015.0013.003.00-1.00-2.00-8.00-4.001.004.003.002.00
Return on Sales Growth (3y) 26.003.00-10.00-2.0011.0025.00-30.00-6.00-3.00-24.0032.00-9.00-3.00-18.004.002.00-5.0016.0028.004.009.0045.00-10.0021.002.00-12.005.00-18.008.00-11.00-2.00-1.00-2.00-21.00-3.00-27.00-16.002.000.0018.00-7.0021.008.005.001.009.0014.0015.0018.008.001.00
Return on Sales Growth (5y) 15.00-53.00-2.00-7.006.0048.00-4.001.006.008.0030.00-5.00-2.00-11.00-3.0015.00-3.0011.0031.00-11.0016.0020.00-4.003.00-1.00-13.00-10.00-14.00-14.00-3.003.004.000.00-4.0015.00-13.00-3.007.00-2.0018.00-5.0016.006.00
Return on Sales (QoQ) 39.00-12.000.00-10.00-41.0049.002.00-9.00-8.00-17.0037.00-3.0016.00-25.009.003.00-27.00-6.0026.00-6.00-29.0038.00-4.003.001.00-3.006.00-4.00-5.005.002.00-1.008.00-18.0027.00-15.00-13.0014.00-16.0021.00-25.0014.003.00-1.00-11.000.003.00-5.005.0011.003.00-4.003.002.00-1.00-5.00-3.005.004.00-2.00-4.004.00
Revenue Growth (1y) 81.45%56.14%-11.83%15.62%-0.13%15.03%-27.91%-8.28%-18.69%-45.92%102.49%-18.02%-43.57%-35.12%-37.25%-5.41%3.73%68.00%110.88%60.52%81.56%79.32%19.05%2.03%19.53%25.45%46.50%36.86%1.58%10.72%-7.76%-13.49%-21.85%-29.50%-15.46%-2.54%21.71%-27.80%5.18%-17.85%8.63%91.67%6.02%43.57%18.97%15.11%28.44%-0.50%-5.97%-9.54%0.75%33.36%-8.34%0.24%20.75%-6.08%5.62%-9.99%-24.95%
Revenue Growth (3y) 13.79%-0.96%8.77%-4.56%-22.90%-26.10%-2.88%-10.74%-21.92%-16.15%38.89%7.57%2.05%25.03%16.36%15.71%31.06%55.76%54.36%30.87%30.15%35.55%17.17%6.50%-1.73%-0.70%4.54%4.89%-1.14%-17.40%-6.39%-11.52%1.10%-0.82%-1.95%4.75%16.30%16.79%12.72%5.48%6.71%25.91%11.12%23.97%0.84%1.44%16.04%7.62%-3.09%-6.55%-2.99%
Revenue Growth (5y) -2.91%1.15%11.24%5.71%-2.90%3.99%18.12%3.10%0.65%5.81%36.12%11.69%5.23%22.11%16.31%12.90%12.31%24.15%23.46%13.58%15.96%4.86%7.42%-0.67%4.64%6.26%4.96%6.36%4.54%4.45%2.24%-0.21%2.94%0.32%4.06%8.81%6.27%7.63%11.75%8.01%3.30%12.48%4.45%
Revenue (QoQ) -38.58%-0.08%114.86%37.59%-47.14%-43.58%181.75%18.86%-39.12%-64.64%258.47%5.37%-59.51%32.39%45.13%-27.47%-53.45%28.04%118.77%-20.46%-24.60%60.72%66.53%-10.03%-25.53%6.70%42.72%5.40%-21.85%24.61%33.33%-21.77%-14.81%3.81%25.05%-29.33%-23.15%24.48%44.17%-11.75%-54.42%81.35%12.59%16.71%-19.57%0.31%52.46%-3.29%-22.18%11.93%18.11%-8.60%-25.13%24.66%56.34%-37.18%-18.12%50.16%21.61%-29.36%-30.22%25.20%
Share-based Compensation Growth (1y) 36.96%32.61%30.43%15.69%-6.35%26.23%5.00%8.47%6.78%-16.88%0.00%-1.56%-92.06%-82.81%-85.71%-80.95%260.00%63.64%100.00%41.67%0.00%0.00%-5.56%5.88%-5.56%0.00%5.88%0.00%5.88%-5.56%0.00%0.00%
Share-based Compensation Growth (3y) 11.05%11.64%11.05%7.30%-57.03%-43.50%-46.87%-41.19%-32.68%-38.40%-34.14%-35.72%-34.14%-34.48%-35.38%-34.14%50.37%17.84%25.99%14.47%0.00%-1.89%0.00%1.92%
Share-based Compensation Growth (5y) -17.11%-17.11%-17.11%-19.73%-22.16%-21.66%-22.29%-21.14%-22.03%-25.23%-22.16%-22.41%-22.16%-23.29%-22.16%-22.16%
Share-based Compensation (QoQ) 0.00%0.00%10.87%23.53%-3.17%-1.64%-1.67%0.00%30.51%-18.18%1.59%-1.56%1.59%-1.56%0.00%-92.06%120.00%-18.18%33.33%50.00%0.00%0.00%-5.56%5.88%0.00%-5.56%5.88%-5.56%5.88%0.00%0.00%0.00%-5.56%5.88%0.00%
Shareholder's Equity Growth (1y) 0.28%4.72%6.73%6.01%3.39%1.99%1.31%0.10%-1.25%1.04%1.47%3.05%6.62%6.39%7.82%8.07%7.25%8.16%8.20%8.10%12.49%8.33%10.77%10.35%7.24%10.89%4.93%6.15%3.67%3.01%4.91%3.47%3.76%2.61%1.42%-0.60%-0.22%2.02%4.67%7.23%8.79%9.11%9.62%9.08%8.02%7.56%7.25%7.80%7.98%7.64%
Shareholder's Equity Growth (3y) 3.87%3.57%4.94%4.30%3.72%2.91%3.03%2.87%3.11%3.49%3.69%4.13%5.15%5.78%6.38%8.75%7.62%8.92%8.84%8.96%9.12%7.94%8.19%7.74%7.36%6.84%6.62%4.88%5.43%3.74%2.97%2.39%2.54%3.65%3.32%4.04%4.53%5.18%5.15%5.45%6.18%7.16%8.04%8.26%8.10%
Shareholder's Equity Growth (5y) 2.73%2.77%4.00%4.05%4.07%4.50%5.02%5.60%5.14%5.84%5.87%6.38%6.91%6.59%7.12%7.41%7.32%7.30%7.20%6.83%6.55%6.00%5.43%5.30%5.31%5.30%5.26%4.60%5.46%5.08%5.01%4.75%4.82%5.54%5.34%5.61%5.75%
Shareholder's Equity (QoQ) -4.24%0.93%2.82%2.12%0.46%1.78%1.53%-0.40%-0.90%1.10%0.31%-1.75%1.40%1.52%1.88%1.65%1.18%2.89%2.11%0.88%2.04%2.93%2.02%4.97%-1.73%5.25%1.64%2.01%1.61%-0.40%2.82%-0.38%0.96%1.44%1.41%-0.10%-0.16%0.26%-0.61%0.29%2.08%2.86%1.83%1.74%2.38%3.35%1.33%0.75%1.95%3.05%1.86%0.92%1.63%
Tax Rate Growth (1y) 138.006,911.0026.0018,420.00280.00-9335.001,902.00-1393.00-412.00-4733.00327.001,690.001,104.0018,303.00-1240.0077.00-4.00-2727.00-1219.00-43.004.00-7376.00523.00-700.00-654.006,211.00-3919.00-910.00-1048.00-1685.002,912.00-89.001.0012,085.004.002.002.00-10120.002.00-2.00-2.002,750.0011.00418.00-193.0010,335.00389.00-11.00493.00-15524.00-101.00-108.00-1.004,683.00300.00300.00300.00-7857.000.00
Tax Rate Growth (3y) 6.00-7157.002,255.0018,717.00972.004,235.00989.00374.00688.0010,843.00-2132.001,724.001,104.008,200.00-1936.00-666.00-654.00-3891.00-4614.00-1653.00-1698.00-2850.00-484.00-1699.00-1701.0016,611.00-1003.00-997.00-1045.00280.002,918.00-89.002.004,716.0017.00418.00-192.002,965.00401.00405.00299.00-2439.00299.00300.00299.00-507.00588.00182.00792.00-18698.00199.00
Tax Rate Growth (5y) 1,106.008,419.00-204.0018,750.00972.00-5867.00294.00-369.0038.009,678.00-5527.00113.00-598.0012,726.00-2943.00-1665.00-1701.006,508.00-1698.00-1740.00-1694.00-885.00-477.00-1699.00-1700.009,241.00-990.00-581.00-1239.0013,365.003,317.00318.00302.00-474.00305.00300.00300.00-7876.00600.00597.00598.00-5613.00598.00
Tax Rate (QoQ) -6283.006,374.00-17733.0017,780.00490.00-510.00660.00-360.00-9125.0010,727.00-2635.00621.00-13446.0015,786.00-1272.0035.003,753.00-3756.0045.00-45.001,030.00-2248.001,221.002.00-6349.005,651.00-3.0048.00516.00-4479.003,006.00-90.00-122.00118.005.000.0011,962.00-11963.003.000.001,840.00-1841.00-1.001.004,592.00-4581.00406.00-610.0015,120.00-14527.007.00-106.00-897.00896.000.000.003,786.00-3486.000.000.00-4371.004,370.00